Scribd
Upload
115 views

Region Salesperson Product Brand Regular Price Discount %

Here are the depreciation amounts for each method: DB: Year 1: $2,400 Year 2: $1,872 Year 3: $1,418.40 Year 4: $1,063.80 Year 5: $799.85 Total Depreciation: $7,554.05 DDB: Year 1: $2,400 Year 2: $2,160 Year 3: $1,944 Year 4: $1,728 Year 5: $1,512 Total Depreciation: $9,744 SYD: Year 1: $2,400 Year 2: $2,160

Uploaded by

Arun
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
115 views

Region Salesperson Product Brand Regular Price Discount %

Here are the depreciation amounts for each method: DB: Year 1: $2,400 Year 2: $1,872 Year 3: $1,418.40 Year 4: $1,063.80 Year 5: $799.85 Total Depreciation: $7,554.05 DDB: Year 1: $2,400 Year 2: $2,160 Year 3: $1,944 Year 4: $1,728 Year 5: $1,512 Total Depreciation: $9,744 SYD: Year 1: $2,400 Year 2: $2,160

Uploaded by

Arun
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 15

Region Salesperson Product Brand Regular Price Discount %

North Lee Bike BMX $ 199.95 0.1


South Hazelwood Skateboard Krown $ 79.95 0.1
East Bundy Snowboard Burton $ 119.95 0.1
West Nordstrom Skateboard Pumgo $ 99.95 0.15
South Lee Skateboard Pumgo $ 99.95 0.15
West Nordstrom Snowboard Nitro $ 139.95 0.15
North Bundy Bike Schwinn $ 169.95 0.15

Total Discount Amount:


Order Date Salesperson Product Regular Price Discount % Total Discount Shipping Date
1/5/2016 Lee Bike $ 199.95 0.1 1/12/2016
1/11/2016 Hazelwood Skateboard $ 79.95 0.1 1/20/2016
1/14/2016 Lee Skateboard $ 99.95 0.15 1/21/2016
1/15/2016 Bundy Snowboard $ 119.95 0.1 1/22/2016
1/20/2016 Nordstrom Skateboard $ 99.95 0.15 1/24/2016
1/20/2016 Nordstrom Snowboard $ 139.95 0.15 1/25/2016
1/30/2016 Bundy Bike $ 169.95 0.15 1/31/2016
Shipping Information
Total Discount Amount:
Total Sales Amount:
Average Sales Amount:
Average Shipping Days:
Nested Array Formulas

Reliable Tools Company


Six Month Sales Recap

Sales
Sales Rep Jan Feb Mar Apr May Jun
Joe Johnson $6,950 $6,550 $9,400 $8,875 $10,050 $9,750
Susan Williams $11,025 $10,550 $12,225 $12,840 $13,525 $14,400
Bradley Nelson $5,450 $5,850 $8,705 $6,625 $6,875 $7,795
Tim Duncan $5,350 $15,650 $5,400 $5,350 $12,985 $5,350
Laura Tamarac $3,350 $4,370 $2,900 $8,000 $3,270 $4,560

Number of New Customers


Sales Rep Jan Feb Mar Apr May Jun
Joe Johnson 2 3 4 7 3 6
Susan Williams 9 12 4 6 3 8
Bradley Nelson 2 3 7 7 3 8
Tim Duncan 9 11 4 3 2 3
Laura Tamarac 2 3 1 0 5 2

Page 4
Nested Array Formulas

Met
Total Goal? To meet the goal, Total must be at least
$51,575 $50,000, and the individual sales for each
$74,565 month must be at least $6000.
$41,300
$50,085
$26,450

Total Bonus? To gett the bonus, the goal must have


25 been met, and at least 3 new customers
42 per month must have been added.
30
32
13

Page 5
Property Address City Sales Price Rank Average (Mea
1009 Mainstreet Blaine $ 84,900
11200 W 78Th St Lakeville $ 170,280
121 Mcknight Rd. N. #A Edina $ 114,160
13603 80Th Cir N Minneapolis $ 116,630
13875 Hwy 13 Eden Prairie $ 124,250
15451 Founders Lane Woodbury $ 130,110
1660 Highway 100 S Anoka $ 133,490 Trimmed Me
17850 Kenwood Trail Savage $ 148,590
1922 1St Ave S Maplewood $ 116,630
226 Washington Ave N St. Louis Park $ 95,570
311 10Th Ave S Minneapolis $ 124,250
3209 W 76th St Woodbury $ 267,800
3433 Broadway St Ne Minneapolis $ 124,250
500 Village Center Drive Maple Grove $ 116,630
5120 Edina Industrial Blvd Apple Valley $ 232,200
659 Beilenberg Dr Hopkins $ 225,780
699 Lincoln Dr Buffalo $ 130,110
8729 Central Ave Ne North Oaks $ 219,600
Average (Mean) Sales Price: Highest:
Median Sales Price: Second Highest:
Mode - Single: Third Highest:
Mode - Multiple:
Third Lowest:
Second Lowest:
Lowest:
Trimmed Mean Sales Price:
Trim %: 20%
Car Payment Example 60
Interest Rate: 5% $17,000.00
Years: 5 $18,000.00
Loan Amount: $ 20,000 $19,000.00
Payment: $20,000.00

Month Principal Interest


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
4.00% 4.50% 5.00% 5.50% 6.00%
House Purchase Example
Interest Rate: 5%
Years: 30
Desired Payment: $ (1,800)
Loan Amount:

Savings Plan Example


Current Age: 35
Retirement Age: 65
Years to Retirement: 30
Put away per month: $ 500
Interest Rate: 5%
Future Value:
Target Value Example
Interest Rate: 5%
Beginning Balance: $ 5,000.00
Target Ending Balance: $ 20,000.00
Number of Years:

Months of Payout Example


Beginning Balance: $ 500,000.00
Interest Rate: 5%
Monthly Payout: $ 2,000.00
Total Months Payouts will Last:
Total Years Payouts will Last:
Depreciation Example Depreciation
Cost: $ 12,000.00
Salvage Value: $ 2,000.00 Straight
Life: 5 Line
Year SLN
1
2
3
4
5
Total Depreciation $ -
Depreciation Schedule
Double Sum of
Declining Declining the Year's
Balance Balance Digits
DB DDB SYD

$ - $ - $ -

You might also like