Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease
Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease
0 Sensitivity Report
Worksheet: [New Microsoft Excel Worksheet.xlsx]Sheet1
Report Created: 21-02-2017 19:53:22
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$D$5 X1 24 0 450 83.333333333 250
$E$5 X2 14 0 800 1000 125
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$7 wood LHS 400 10 400 200 175
$F$8 Manhour LHS 450 40 450 350 150
Chair table
X1 X2
24 14
LHS RHS
wood 5 20 400 400
Manhour 10 15 450 450
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$4 X1 12.5 0 0 0 0
$C$4 X2 0 2.5 3 1.000E+030 2.5
$D$4 X3 0 0 1 1.000E+030 0
$E$4 X4 0 2.5 4 1.000E+030 2.5
$F$4 X5 100 0 1 5 1
$G$4 X6 150 0 2 0 2
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$H$6 5" LHS 150 0 150 1.000E+030 50
$H$7 7" LHS 200 0.5 200 100 200
$H$8 9" LHS 300 1 300 1.000E+030 300
Knife Setting
1 2 3 4 5 6
X1 X2 X3 X4 X5 X6
Nos. of Rolls
12.5 0 0 0 100 150
LHS
5" 4 2 2 0 1 0 150
7" 0 1 0 1 2 0 200
9" 0 0 1 1 0 2 300