MONTH ACTUAL PAID

MAXIMUM
MAXIMUM AMOUNT /
CHIT NO. AMOUNT MONTH
1 Oct-16 Rs. 200,000 Rs. 10,000 Rs. 10,000
2 Nov-16 Rs. 164,000 Rs. 8,200 Rs. 7,650
3 Dec-16 Rs. 166,000 Rs. 8,300 Rs. 7,950
4 Jan-17 Rs. 168,000 Rs. 8,400 Rs. 8,125
5 Feb-17 Rs. 170,000 Rs. 8,500 Rs. 8,500
6 Mar-17 Rs. 172,000 Rs. 8,600
7 Apr-17 Rs. 174,000 Rs. 8,700
8 May-17 Rs. 176,000 Rs. 8,800
9 Jun-17 Rs. 178,000 Rs. 8,900
10 Jul-17 Rs. 180,000 Rs. 9,000
11 Aug-17 Rs. 182,000 Rs. 9,100
12 Sep-17 Rs. 184,000 Rs. 9,200
13 Oct-17 Rs. 186,000 Rs. 9,300
14 Nov-17 Rs. 188,000 Rs. 9,400
15 Dec-17 Rs. 190,000 Rs. 9,500
16 Jan-18 Rs. 192,000 Rs. 9,600
17 Feb-18 Rs. 194,000 Rs. 9,700
18 Mar-18 Rs. 196,000 Rs. 9,800
19 Apr-18 Rs. 198,000 Rs. 9,900
20 May-18 Rs. 200,000 Rs. 10,000

TOTAL Rs. 182,900 Rs. 42,225

 ACTUAL
PROFIT
MINIMUM
PROFIT/ MONTH
Rs. 0 Rs. 0
Rs. 1,800 Rs. 2,350 153000 Rs. 11,000
Rs. 1,700 Rs. 2,050 159000 Rs. 7,000
Rs. 1,600 Rs. 1,875 162500 Rs. 5,500
Rs. 1,500 Rs. 1,500 170000 Rs. 0
Rs. 1,400 Rs. 10,000 0 Rs. 172,000
Rs. 1,300 Rs. 10,000 0 Rs. 174,000
Rs. 1,200 Rs. 10,000 0 Rs. 176,000 Rs. 0
Rs. 1,100 Rs. 10,000 0 Rs. 178,000
Rs. 1,000 Rs. 10,000 0 Rs. 180,000
Rs. 900 Rs. 10,000 0 Rs. 182,000
Rs. 800 Rs. 10,000 0 Rs. 184,000
Rs. 700 Rs. 10,000 0 Rs. 186,000
Rs. 600 Rs. 10,000 0 Rs. 188,000
Rs. 500 Rs. 10,000 0 Rs. 190,000
Rs. 400 Rs. 10,000 0 Rs. 192,000
Rs. 300 Rs. 10,000 0 Rs. 194,000
Rs. 200 Rs. 10,000 0 Rs. 196,000
Rs. 100 Rs. 10,000 0 Rs. 198,000
Rs. 0 Rs. 10,000 0 Rs. 200,000
157775 844500
Rs. 17,100
 9638
VELAMMAL S
 MONTH ACTUAL PAID
MAXIMUM
MAXIMUM AMOUNT /
CHIT NO. AMOUNT MONTH
1 Feb-15 Rs. 200,000 Rs. 10,000 Rs. 10,000
2 Mar-15 Rs. 164,000 Rs. 8,200 Rs. 7,750
3 Apr-15 Rs. 166,000 Rs. 8,300 Rs. 7,675
4 May-15 Rs. 168,000 Rs. 8,400 Rs. 8,100
5 Jun-15 Rs. 170,000 Rs. 8,500 Rs. 8,050
6 Jul-15 Rs. 172,000 Rs. 8,600 Rs. 8,145
7 Aug-15 Rs. 174,000 Rs. 8,700 Rs. 8,300
8 Sep-15 Rs. 176,000 Rs. 8,800 Rs. 8,575
9 Oct-15 Rs. 178,000 Rs. 8,900 Rs. 8,875
10 Nov-15 Rs. 180,000 Rs. 9,000 Rs. 9,000
11 Dec-15 Rs. 182,000 Rs. 9,100 Rs. 9,100
12 Jan-16 Rs. 184,000 Rs. 9,200 Rs. 9,200
13 Feb-16 Rs. 186,000 Rs. 9,300 Rs. 9,300
14 Mar-16 Rs. 188,000 Rs. 9,400 Rs. 9,400
15 Apr-16 Rs. 190,000 Rs. 9,500 Rs. 9,500
16 May-16 Rs. 192,000 Rs. 9,600 Rs. 9,600
17 Jun-16 Rs. 194,000 Rs. 9,700 Rs. 9,700
18 Jul-16 Rs. 196,000 Rs. 9,800 Rs. 9,800
19 Aug-16 Rs. 198,000 Rs. 9,900 Rs. 9,900
20 Sep-16 Rs. 200,000 Rs. 10,000 Rs. 10,000

TOTAL Rs. 182,900 Rs. 179,970

 ACTUAL
PROFIT
MINIMUM
PROFIT/ MONTH
Rs. 0 Rs. 0
Rs. 1,800 Rs. 2,250 155000 Rs. 9,000 91600
Rs. 1,700 Rs. 2,325 153500 Rs. 12,500
Rs. 1,600 Rs. 1,900 162000 Rs. 6,000
Rs. 1,500 Rs. 1,950 161000 Rs. 9,000
Rs. 1,400 Rs. 1,855 162900 Rs. 9,100
Rs. 1,300 Rs. 1,700 166000 Rs. 8,000
Rs. 1,200 Rs. 1,425 171500 Rs. 4,500 Rs. 17,150
Rs. 1,100 Rs. 1,125 177500 Rs. 500
Rs. 1,000 Rs. 1,000 180000 Rs. 0 10600
Rs. 900 Rs. 900 182000 Rs. 0
Rs. 800 Rs. 800 184000 Rs. 0
Rs. 700 Rs. 700 186000 Rs. 0
Rs. 600 Rs. 600 188000 Rs. 0
Rs. 500 Rs. 500 190000 Rs. 0
Rs. 400 Rs. 400 192000 Rs. 0
Rs. 300 Rs. 300 194000 Rs. 0
Rs. 200 Rs. 200 196000 Rs. 0
Rs. 100 Rs. 100 198000 Rs. 0
Rs. 0 Rs. 0 200000 Rs. 0
20030 3599400
Rs. 17,100
 7950

9638
VELAMMAL S
Rs. 100,000

180170
17270
 MONTH ACTUAL PAID
MAXIMUM
MAXIMUM AMOUNT / MINIMUM
CHIT NO. AMOUNT MONTH PROFIT/ MONTH
1 May-14 Rs. 12,000 Rs. 5,000 Rs. 1,000 4000
2 Jun-14 Rs. 12,000 Rs. 4,060 Rs. 1,000 Rs. 940
3 Jul-14 Rs. 12,000 Rs. 4,110 Rs. 1,150 Rs. 890
4 Aug-14 Rs. 12,000 Rs. 4,160 Rs. 1,150 Rs. 840
5 Sep-14 Rs. 12,000 Rs. 4,210 Rs. 1,150 Rs. 790
6 Oct-14 Rs. 12,000 Rs. 4,260 Rs. 1,150 Rs. 740
7 Nov-14 Rs. 12,000 Rs. 4,320 Rs. 1,300 Rs. 680
8 Dec-14 Rs. 12,000 Rs. 4,370 Rs. 1,150 Rs. 630
9 Jan-15 Rs. 12,000 Rs. 4,420 Rs. 1,150 Rs. 580
10 Feb-15 Rs. 12,000 Rs. 4,480 Rs. 1,300 Rs. 520
11 Mar-15 Rs. 12,000 Rs. 4,530 Rs. 470
12 Apr-15 Rs. 12,000 Rs. 4,580 Rs. 420
13 May-15 Rs. 12,000 Rs. 4,640 Rs. 360
14 Jun-15 Rs. 12,000 Rs. 4,690 Rs. 310
15 Jul-15 Rs. 12,000 Rs. 4,740 Rs. 260
16 Aug-15 Rs. 12,000 Rs. 4,790 Rs. 210
17 Sep-15 Rs. 12,000 Rs. 4,840 Rs. 160
18 Oct-15 Rs. 12,000 Rs. 4,900 Rs. 100
19 Nov-15 Rs. 12,000 Rs. 4,950 Rs. 50
20 Dec-15 Rs. 12,000 Rs. 5,000 Rs. 0

TOTAL Rs. 91,050 Rs. 11,500 Rs. 12,950

ACTUAL
PROFIT

4000
4000 10000 Rs. 2,000 10000 91600 7950
3850 23000 Rs. -11,000
3850 23000 Rs. -11,000
3850 23000 Rs. -11,000
3850 10000 Rs. 2,000
3700 26000 Rs. -14,000
3850 23000 Rs. -11,000 9638
3850 23000 Rs. -11,000 10000 VELAMMAL S
3700 26000 Rs. -14,000
5000 0 Rs. 12,000
5000 0 Rs. 12,000
5000 0 Rs. 12,000
5000 0 Rs. 12,000
5000 0 Rs. 12,000
5000 0 Rs. 12,000
5000 0 Rs. 12,000
5000 0 Rs. 12,000
5000 0 Rs. 12,000
5000 0 Rs. 12,000
88500 230000
 MONTH ACTUAL PAID
MAXIMUM
MAXIMUM AMOUNT / MINIMUM
CHIT NO. AMOUNT MONTH PROFIT/ MONTH
1 Apr-14 Rs. 100,000 Rs. 5,000 Rs. 5,000 0
2 May-14 Rs. 81,200 Rs. 4,060 Rs. 3,975 Rs. 940
3 Jun-14 Rs. 82,200 Rs. 4,110 Rs. 3,995 Rs. 890
4 Jul-14 Rs. 83,200 Rs. 4,160 Rs. 4,110 Rs. 840
5 Aug-14 Rs. 84,200 Rs. 4,210 Rs. 4,150 Rs. 790
6 Sep-14 Rs. 85,200 Rs. 4,260 Rs. 4,225 Rs. 740
7 Oct-14 Rs. 86,400 Rs. 4,320 Rs. 4,270 Rs. 680
8 Nov-14 Rs. 87,400 Rs. 4,370 Rs. 4,350 Rs. 630
9 Dec-14 Rs. 88,400 Rs. 4,420 Rs. 4,400 Rs. 580
10 Jan-15 Rs. 89,600 Rs. 4,480 Rs. 4,470 Rs. 520
11 Feb-15 Rs. 90,600 Rs. 4,530 Rs. 4,530 Rs. 470
12 Mar-15 Rs. 91,600 Rs. 4,580 Rs. 4,490 Rs. 420
13 Apr-15 Rs. 92,800 Rs. 4,640 Rs. 4,495 Rs. 360
14 May-15 Rs. 93,800 Rs. 4,690 Rs. 4,650 Rs. 310
15 Jun-15 Rs. 94,800 Rs. 4,740 Rs. 4,740 Rs. 260
16 Jul-15 Rs. 95,800 Rs. 4,790 Rs. 4,790 Rs. 210
17 Aug-15 Rs. 96,800 Rs. 4,840 Rs. 4,840 Rs. 160
18 Sep-15 Rs. 98,000 Rs. 4,900 Rs. 4,900 Rs. 100
19 Oct-15 Rs. 99,000 Rs. 4,950 Rs. 4,950 Rs. 50
20 Nov-15 Rs. 100,000 Rs. 5,000 Rs. 5,000 Rs. 0

TOTAL Rs. 91,050 Rs. 90,330 Rs. 8,950

ACTUAL
PROFIT

0
1025 79500 Rs. 1,700 91600 7950
1005 79900 Rs. 2,300
890 82200 Rs. 1,000
850 83000 Rs. 1,200
775 84500 Rs. 700
730 85400 Rs. 1,000
650 87000 Rs. 400 Rs. 8,700 9638
600 88000 Rs. 400 VELAMMAL S
530 89400 Rs. 200 10600 Rs. 99,800
470 90600 Rs. 0
510 89800 Rs. 1,800
505 89900 Rs. 2,900
350 93000 Rs. 800
260 94800 Rs. 0
210 95800 Rs. 0
160 96800 Rs. 0 Rs. 8,300
100 98000 Rs. 0
50 99000 Rs. 0
0 100000 Rs. 0
9670 1806600
 MONTH ACTUAL PAID
MAXIMUM
MAXIMUM AMOUNT / MINIMUM
CHIT NO. AMOUNT MONTH PROFIT/ MONTH
1 Apr-13 Rs. 80,000 Rs. 3,200 2968 Rs. 800
2 May-13 Rs. 100,000 Rs. 4,000 4000 Rs. 0
3 Jun-13 Rs. 80,800 Rs. 3,232 2964 Rs. 768
4 Jul-13 Rs. 81,600 Rs. 3,264 2952 Rs. 736
5 Aug-13 Rs. 82,400 Rs. 3,296 2952 Rs. 704
6 Sep-13 Rs. 83,200 Rs. 3,328 2980 Rs. 672
7 Oct-13 Rs. 84,000 Rs. 3,360 3056 Rs. 640
8 Nov-13 Rs. 84,800 Rs. 3,392 3120 Rs. 608
9 Dec-13 Rs. 85,600 Rs. 3,424 3148 Rs. 576
10 Jan-14 Rs. 86,400 Rs. 3,456 3180 Rs. 544
11 Feb-14 Rs. 87,200 Rs. 3,488 3196 Rs. 512
12 Mar-14 Rs. 88,000 Rs. 3,520 3280 Rs. 480
13 Apr-14 Rs. 88,800 Rs. 3,552 3380 Rs. 448
14 May-14 Rs. 89,600 Rs. 3,584 3432 Rs. 416
15 Jun-14 Rs. 90,400 Rs. 3,616 3440 Rs. 384
16 Jul-14 Rs. 91,200 Rs. 3,648 3460 Rs. 352
17 Aug-14 Rs. 92,000 Rs. 3,680 3496 Rs. 320
18 Sep-14 Rs. 92,800 Rs. 3,712 3520 Rs. 288
19 Oct-14 Rs. 93,600 Rs. 3,744 3596 Rs. 256
20 Nov-14 Rs. 94,400 Rs. 3,776 3720 Rs. 224
21 Dec-14 Rs. 95,200 Rs. 3,808 3780 Rs. 192
22 Jan-15 Rs. 96,800 Rs. 3,872 3840 Rs. 128
23 Feb-15 Rs. 98,000 Rs. 3,920 3900 Rs. 80
24 Mar-15 Rs. 99,000 Rs. 3,960 3930 Rs. 40
25 Apr-15 Rs. 100,000 Rs. 4,000 3980 Rs. 0

TOTAL Rs. 89,832 Rs. 85,270 Rs. 10,168

ACTUAL
PROFIT

1032 74200 Rs. 5,800

0 100000 Rs. 0
1036 74100 Rs. 6,700
1048 73800 Rs. 7,800
1048 73800 Rs. 8,600 40848
1020 74500 Rs. 8,700
944 76400 Rs. 7,600
880 78000 Rs. 6,800
852 78700 Rs. 6,900
820 79500 Rs. 6,900
804 79900 Rs. 7,300
720 82000 Rs. 6,000
620 84500 Rs. 4,300
568 85800 Rs. 3,800
560 86000 Rs. 4,400
540 86500 Rs. 4,700
504 87400 Rs. 4,600
480 88000 Rs. 4,800
404 89900 Rs. 3,700
280 93000 Rs. 1,400
220 94500 Rs. 700
160 96000 Rs. 800
100 97500 Rs. 500
70 98250 Rs. 750
20 99500 Rs. 500
14730 1705400
 MONTH ACTUAL PAID
MAXIMUM
MAXIMUM AMOUNT / MINIMUM
CHIT NO. AMOUNT MONTH PROFIT/ MONTH
1 Aug-12 Rs. 100,000 Rs. 5,000 Rs. 5,000 0
2 Sep-12 Rs. 81,200 Rs. 4,060 Rs. 3,900 Rs. 940
3 Oct-12 Rs. 82,200 Rs. 4,110 Rs. 4,025 Rs. 890
4 Nov-12 Rs. 83,200 Rs. 4,160 Rs. 3,945 Rs. 840
5 Dec-12 Rs. 84,200 Rs. 4,210 Rs. 4,170 Rs. 790
6 Jan-13 Rs. 85,200 Rs. 4,260 Rs. 4,195 Rs. 740
7 Feb-13 Rs. 86,400 Rs. 4,320 Rs. 4,190 Rs. 680
8 Mar-13 Rs. 87,400 Rs. 4,370 Rs. 4,285 Rs. 630
9 Apr-13 Rs. 88,400 Rs. 4,420 Rs. 4,240 Rs. 580
10 May-13 Rs. 89,600 Rs. 4,480 Rs. 4,325 Rs. 520
11 Jun-13 Rs. 90,600 Rs. 4,530 Rs. 4,490 Rs. 470
12 Jul-13 Rs. 91,600 Rs. 4,580 Rs. 4,560 Rs. 420
13 Aug-13 Rs. 92,800 Rs. 4,640 Rs. 4,630 Rs. 360
14 Sep-13 Rs. 93,800 Rs. 4,690 Rs. 4,690 Rs. 310
15 Oct-13 Rs. 94,800 Rs. 4,740 Rs. 4,740 Rs. 260
16 Nov-13 Rs. 95,800 Rs. 4,790 Rs. 4,790 Rs. 210
17 Dec-13 Rs. 96,800 Rs. 4,840 Rs. 4,840 Rs. 160
18 Jan-14 Rs. 98,000 Rs. 4,900 Rs. 4,900 Rs. 100
19 Feb-14 Rs. 99,000 Rs. 4,950 Rs. 4,950 Rs. 50
20 Mar-14 Rs. 100,000 Rs. 5,000 Rs. 5,000 Rs. 0

TOTAL Rs. 91,050 Rs. 89,865 Rs. 8,950

ACTUAL
PROFIT

0
1100 78000 Rs. 3,200
975 80500 Rs. 1,700
1055 78900 Rs. 4,300
830 83400 Rs. 800
805 83900 Rs. 1,300
810 83800 Rs. 2,600
715 85700 Rs. 1,700
760 84800 Rs. 3,600
675 86500 Rs. 3,100
510 89800 Rs. 800
440 91200 Rs. 400
370 92600 Rs. 200
310 93800 Rs. 0
260 94800 Rs. 0
210 95800 Rs. 0
160 96800 Rs. 0
100 98000 Rs. 0
50 99000 Rs. 0
0 100000 Rs. 0
10135 1797300