Scribd
Upload
88 views11 pages

Cell Name Original Value Final Value

The document provides the results of a solver model that optimized the allocation of cut and fill volumes across multiple stations to minimize costs. The solver found an optimal solution that allocated cut and fill volumes among 20 stations and borrow pits to achieve a total cost of $131. A sensitivity analysis was also provided showing how changes to the decision variables would impact the objective value.

Uploaded by

RahulRandy
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
88 views11 pages

Cell Name Original Value Final Value

The document provides the results of a solver model that optimized the allocation of cut and fill volumes across multiple stations to minimize costs. The solver found an optimal solution that allocated cut and fill volumes among 20 stations and borrow pits to achieve a total cost of $131. A sensitivity analysis was also provided showing how changes to the decision variables would impact the objective value.

Uploaded by

RahulRandy
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 11

Microsoft Excel 16.

0 Answer Report
Worksheet: [Cut & Fill.xlsx]Sheet1
Report Created: 09-02-2017 11:49:51
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 17 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNeg

Objective Cell (Min)


Cell Name Original Value Final Value
$L$28 Total Cost Landfill 131 131

Variable Cells
Cell Name Original Value Final Value Integer
$C$21 20 20 Contin
$D$21 10 10 Contin
$E$21 Borrow Pit 0 0 Contin
$F$21 0 0 Contin
$G$21 Borrow Pit 0 0 Contin
$C$22 0 0 Contin
$D$22 10 10 Contin
$E$22 Borrow Pit 10 10 Contin
$F$22 0 0 Contin
$G$22 Borrow Pit 0 0 Contin
$C$23 0 0 Contin
$D$23 0 0 Contin
$E$23 Borrow Pit 10 10 Contin
$F$23 0 0 Contin
$G$23 Borrow Pit 0 0 Contin
$C$24 0 0 Contin
$D$24 0 0 Contin
$E$24 Borrow Pit 0 0 Contin
$F$24 10 10 Contin
$G$24 Borrow Pit 0 0 Contin
$C$25 0 0 Contin
$D$25 0 0 Contin
$E$25 Borrow Pit 10 10 Contin
$F$25 0 0 Contin
$G$25 Borrow Pit 0 0 Contin
$C$26 Landfill 0 0 Contin
$D$26 Landfill 0 0 Contin
$E$26 Landfill Borrow Pit 0 0 Contin
$F$26 Landfill 0 0 Contin
$G$26 Landfill Borrow Pit 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$27 Cut Volume 20 $C$27=$C$28 Binding 0
$D$27 Cut Volume 20 $D$27=$D$28 Binding 0
$E$27 Cut Volume Borrow Pit 30 $E$27=$E$28 Binding 0
$F$27 Cut Volume 10 $F$27=$F$28 Binding 0
$H$21 Fill Volume 30 $H$21=$I$21 Binding 0
$H$22 Fill Volume 20 $H$22=$I$22 Binding 0
$H$23 Fill Volume 10 $H$23=$I$23 Binding 0
$H$24 Fill Volume 10 $H$24=$I$24 Binding 0
$H$25 Fill Volume 10 $H$25=$I$25 Binding 0
ons are satisfied.

ic Scaling
1%, Assume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Cut & Fill.xlsx]Sheet1
Report Created: 09-02-2017 11:49:51

Variable Cells
Final Reduced Objective
Cell Name Value Cost Coefficient
$C$21 20 0 1.6
$D$21 10 0 1.6
$E$21 Borrow Pit 0 0.2 1.9
$F$21 0 0.4 2
$G$21 Borrow Pit 0 0 1.8
$C$22 0 0.2 1.8
$D$22 10 0 1.6
$E$22 Borrow Pit 10 0 1.7
$F$22 0 0.2 1.8
$G$22 Borrow Pit 0 0.2 2
$C$23 0 0.4 1.9
$D$23 0 0.2 1.7
$E$23 Borrow Pit 10 0 1.6
$F$23 0 0.2 1.7
$G$23 Borrow Pit 0 0.4 2.1
$C$24 0 0.6 2.2
$D$24 0 0.4 2
$E$24 Borrow Pit 0 7.10543E-015 1.7
$F$24 10 0 1.6
$G$24 Borrow Pit 0 0.6 2.4
$C$25 0 0.6 2.3
$D$25 0 0.4 2.1
$E$25 Borrow Pit 10 0 1.8
$F$25 0 0 1.7
$G$25 Borrow Pit 0 0.6 2.5
$C$26 Landfill 0 2.9 2.7
$D$26 Landfill 0 2.7 2.5
$E$26 Landfill Borrow Pit 0 2.5 2.4
$F$26 Landfill 0 2.7 2.5
$G$26 Landfill Borrow Pit 0 0 0

Constraints
Final Shadow Constraint
Cell Name Value Price R.H. Side
$C$27 Cut Volume 20 -0.2 20
$D$27 Cut Volume 20 -0.2 20
$E$27 Cut Volume Borrow Pit 30 -0.1 30
$F$27 Cut Volume 10 -0.2 10
$H$21 Fill Volume 30 1.8 30
$H$22 Fill Volume 20 1.8 20
$H$23 Fill Volume 10 1.7 10
$H$24 Fill Volume 10 1.8 10
$H$25 Fill Volume 10 1.9 10
Allowable Allowable
Increase Decrease
0.2 1.00000E+030
0.2 0.2
1.00000E+030 0.2
1.00000E+030 0.4
0.2 2.5
1.00000E+030 0.2
0.2 0.2
0.2 0.2
1.00000E+030 0.2
1.00000E+030 0.2
1.00000E+030 0.4
1.00000E+030 0.2
0.2 1.00000E+030
1.00000E+030 0.2
1.00000E+030 0.4
1.00000E+030 0.6
1.00000E+030 0.4
1.00000E+030 7.10543E-015
7.10543E-015 1.00000E+030
1.00000E+030 0.6
1.00000E+030 0.6
1.00000E+030 0.4
7.10543E-015 0.2
0.2 7.10543E-015
1.00000E+030 0.6
1.00000E+030 2.9
1.00000E+030 2.7
1.00000E+030 2.5
1.00000E+030 2.7
1.00000E+030 0

Allowable Allowable
Increase Decrease
0 20
0 10
0 10
0 0
1.00000E+030 0
10 0
10 0
0 0
10 0
Data 1 2 3 4 5
Cut 20 20
Fill 30 20 10

Haul Cost 0.1 Haul Cost 0.1


Placement 1 Landfill 0.1
Excav & Fill 0.5 Borrow Pit 0.2

1 3 6 7 Borrow Pit
2 1.6 1.6 1.9 2 1.8
4 1.8 1.6 1.7 1.8 2
Costs 5 1.9 1.7 1.6 1.7 2.1
8 2.2 2 1.7 1.6 2.4
9 2.3 2.1 1.8 1.7 2.5
Landfill 2.7 2.5 2.4 2.5

Station 1 3 6 7 Borrow Pit


2 20 10 0 0 0
4 0 10 10 0 0
5 0 0 10 0 0
Decision
8 0 0 0 10 0
Variables
9 0 0 10 0 0
Landfill 0 0 0 0 0
Cut Volume 20 20 30 10 0
Limits 20 20 30 10
6 7 8 9 Total
30 10 80
10 10 80

1 3 6
2 1 1 4
4 3 1 2
5 4 2 1
8 7 5 2
9 8 6 3
Landfill 16 14 13

Fill Volume Limits Costs 1 3


30 30 2 32 16
20 20 4 0 16
10 10 5 0 0
10 10 8 0 0
10 10 9 0 0
0 Landfill 0 0

Total Cost 131


7 Borrow Pit
5 6
3 8
2 9
1 12
2 13
14

6 7 Borrow Pit
0 0 0
17 0 0
16 0 0
0 16 0
18 0 0
0 0 0

You might also like