3246accounting - CA IPCC
3246accounting - CA IPCC
3246accounting - CA IPCC
22:4
Accounting
CA Final: Group 1
Advanced Accounts
Module - 1
PARVEEN JINDAL
B.Com (H), F.C.A,
M.B.A. (FINANCE)
DIPLOMA IN IFRS FROM ACCA LONDON
(FORMER MEMBER OF RECOMMENDATION BOARD ON AS)
(FORMER MEMBER OF ACCOUNTING STANDARD BOARD 2012-13)
22:4
Dedicated to
BABA VISHAN PURI JI MAHARAJ
BABA LAKSHMAN PURI JI MAHARAJ
ii
22:4
Contents
Internal Reconstruction
Insurance Claim
Investment Accounts
1
37
47
83
95
iii
22:4
iv
UNIT
21:39
Internal Reconstruction
500
Capital reserve
12% debentures
400
48
Trade creditors
165
10
11
Provisions
33
1,173
Assets:-
Goodwill
15
184
286
41
Stock
142
Debtors
80
27
390
1,173
21:39
ACCOUNTING CA IPCC
The following scheme of internal reconstruction was framed, approved by the court, all the concerned
parties and implemented:
(a) All the equity shares converted into the same number of fully paid shares of ` 2.50 each.
(b) Directors agree to forego their outstanding remuneration.
(c) The debenture holders also agree to forego outstanding interest in return of their 12% debentures
being converted into 13% debentures.
(d) The existing shareholders agree to subscribe for cash, fully paid equity shares of ` 2.50 each for
` 125 lacs.
(e) Trade creditors are given the option of either to accept fully paid equity shares of ` 2.50 each for
the amount due to them or to accept 80% of the amount due in cash. Creditors for ` 65lacs accept
equity shares whereas those for ` 100lacs accept ` 80lacs in cash in full settlement.
(f ) The assets are revalued as under: (In Lacs)
Land and building
230
Plant and machinery
220
Stock
120
Debtors
76
Pass the journal entries for all the above-mentioned transactions and draft the companys Balance
Sheet immediately after the reconstruction.
ANSWER:
Balance Sheet of Rocky Ltd. (& reduced) as on 31st March, 2002
Liabilities
Amounts
Assets
Amounts
230
220
315
13% debentures
400
41
Outstanding expenses
11
Stock
Provisions
33
Debtors (80-4)
76
72
759
120
759
21:39
Amounts
Assets
Amounts
Goodwill
20,00,000
Building
10,00,000
Plant
10,00,000
40,00,000
Computers
25,00,000
5,00,000
Investment
nil
Current assets
nil
` 50 each
25,00,000
` 50 each., ` 40 paid up
12% first Debentures
12% second Debentures
Sundry creditors
10,00,000
5,00,000
85,00,000
20,00,000
85,00,000
Mr. Y (`)
3,00,000
2,00,000
7,00,000
3,00,000
Sundry creditors
2,00,000
1,00,000
12,00,000
6,00,000
3,00,000
5,00,000
2,00,000
5,00,000
The following scheme of reconstruction is approved by all parties interested and also by the court :
(a) Uncalled capital is to be called up in full and such shares and the other fully paid up shares be
converted into equity shares of ` 20 each.
(b) Mr. X is to cancel ` 7,00,000 of his total debt (other than share amount) and to pay ` 2 lakh to the
company and to receive new 14% first debentures for the balance amount.
(c) Mr. Y is to cancel ` 3,00,000 of his total debt (other than equity shares) and to accept new 14% first
debentures for the balance.
(d) The amount thus rendered available by the scheme shall be utilized in writing off of goodwill,
Profit and Loss account and the balance to write off the value of computers.
You are required to draw the journal entries to record the same and also show the Balance Sheet of the
reconstructed company.
21:39
ACCOUNTING CA IPCC
ANSWER:
Balance Sheet of Green Ltd. (& reduced) as on 31st March, 2000
Liabilities
1,50,000 equity shares of ` 20 each
14% First debentures
Sundry creditors
Amounts
Assets
Amounts
30,00,000
10,00,000
2,00,000
Building
Plant
Computers
Cash and bank balance
10,00,000
10,00,000
10,00,000
12,00,000
42,00,000
42,00,000
Amounts
Assets
Fixed assets:
capital:
Machinery
Current assets:
10,00,000
Unsecured loan:
12% debentures
2,00,000
Accrued interest
24,000
Amounts
1,00,000
Stock
3,20,000
Debtors
2,70,000
Bank
Profit and Loss account
30,000
6,00,000
Current liabilities:
Creditors
72,000
24,000
13,20,000
13,20,000
It was decided to reconstruct the company for which necessary resolution was passed and sanctions
were obtained from appropriate authorities. Accordingly, it was decided that:
(a) Each share be sub-divided into ten fully paid equity shares of ` 10 each.
(b) After sub-division, each shareholder shall surrender to the company 50 per cent of his holding, for
the purpose of re-issue to debenture-holders and creditors as necessary.
(c) Out of shares surrendered, 10,000 shares of ` 10 each shall be converted into 12% preference shares
of ` 10 each fully paid up.
(d) The claims of the debenture holders shall be reduced by 75 per cent. In consideration of the reduction, the debenture holders shall receive preference shares of ` 1,00,000 which are converted
out of shares surrendered.
(e) Creditors claim shall be reduced to 50 per cent, to be settled by the issue of equity shares of ` 10
each out of shares surrendered.
21:39
Amounts
` 10 each, ` 5 paid
10,00,000
6,000 8% preference
Assets
Amounts
Fixed assets
11,40,000
80,000
Investment at cost
65,000
6,00,000
9% Debentures
6,00,000
Stock
4,00,000
Debtors
4,39,000
Interest accrued on
Debentures
1,08,000
Bank
Bank overdraft
1,50,000
10,000
4,08,000
15,000
Creditors
69,000
25,42,000
25,42,000
21:39
ACCOUNTING CA IPCC
ANSWER:
Balance Sheet of XY Ltd. (& reduced) as on 31st March, 1993
Liabilities
Amounts
Assets
Amounts
14,00,000
6,00,000
Fixed assets
Investments
Stock
Debtors
Bank
11,06,000
55,000
4,00,000
4,09,000
30,000
20,00,000
20,00,000
(ii) 5% preference shares fully paid up to the extent of 20% of the above new equity shares.
(iii) 3,000 6% second debentures of ` 10 each.
(b) An issue of 2,500 5% first debentures of ` 10 each was made and fully subscribed in cash.
(c) The assets were reduced as follows:
(i)
21:39
Amounts
Assets
3000 cumulative
goodwill of ` 1,00,000)
3,00,000
Amounts
10,80,000
Investments
20,000
Stock in trade
2,00,000
7,50,000
Trade Debtors
1,54,500
Share premium
12,000
Bank balances
62,500
General reserve
80,000
Trade creditors
3,75,000
15,17,000
15,17,000
Contingent liability:
Preference dividends in arrears ` 66,000
The board of directors of the company decided upon the following scheme of reconstruction:
(a) The preference shares are to be converted into 13% unsecured Debentures of ` 100 each in regard
to 80% of the dues (including arrears of dividends) and for the balance equity shares of ` 50 paid up
would be issued. The authorized capital of the company permitted the issue of additional shares.
(b) Equity shares would be reduced to shares of ` 50 each paid up.
(c) All equity holders agree to pay the balance in cash.
(d) Goodwill has lost its value and is to be written off fully. Investment are to reflect their market value
of ` 30,000. Obsolete items in stock of ` 50,000 are to be written off. Bad debts to the extent of 5%
of the total Debtors would be provided for. Fixed assets to be written down by ` 1,50,000.
The scheme was duly approved and put into effect.
The company carried on trading for six months and after writing off depreciation at 20% p.a. on the revised value of fixed assets, made a net profit of ` 80,000. The half yearly working resulted in an increase
of sundry debtors by ` 60,000. Stock by ` 80,000 and cash by ` 40,000.
Show the journal entries (without narration) necessary in the companys books to give effect to the
scheme and draw the Balance Sheet as at 30th June, 1991.
21:39
ACCOUNTING CA IPCC
Liabilities
Share capital:
1,50,000 equity shares of ` 10 each fully paid 5,000 11% preference shares of ` 100 each
fully paid Secured loans: 11% Debentures Interest accrued and due on Debentures
Bank overdrafts Unsecured loans Interest accrued and due Current liabilities
15,00,000
5,00,000
5,00,000
1,10,000
6,30,000
5,00,000
1,50,000
5,00,000
43,90,000
Assets
Assets:
Fixed assets at cost Less depreciation reserves
Stocks and stores Receivables Other current assets
Miscellaneous expenditure: Profit and Loss account
20,00,000
15,00,000
5,00,000
6,00,000
14,50,000
2,00,000
16,40,000
Total
43,90,000
A scheme of reconstruction has been agreed amongst the shareholders and the creditors with the
following salient features:
(a) Interest due on unsecured loans is waived.
(b) 50% of the interest due on the Debentures is waived.
(c) The 11% preference shares holders rights are to be reduced to 50% and converted into 15% Debentures of ` 100 each.
(d) Current liabilities would be reduced by ` 50,000 on account of provisions no longer required.
(e) The banks agree to the arrangement and to increase the case credit/over draft limits by ` 1,00,000
upon the shareholders agreeing to bring in a like amount by way of new equity.
(f ) Besides additional subscription as above, the equity shareholders agree to convert the existing
equity share into new 10-rupee shares of total value ` 5,00,000.
(g) The debit balance in the Profit and Loss account is to be wiped out. ` 2,60,000 provided for doubtful debts and the value of the fixed assets increased by ` 4,00,000.
Redraft the Balance Sheet of the company based on the above scheme of reconstruction.
21:39
ANSWER:
Balance Sheet of BCR Ltd. (& reduced) as on 31st OCT. 1984
Liabilities
Amounts
` 10 each
Capital reserve
11% debentures
Interest on debentures
6,00,000
5,000
5,00,000
Assets
Amounts
Fixed assets
9,00,000
Stocks
6,00,000
Receivables
11,90,000
2,00,000
55,000
15% debentures
2,50,000
Bank overdraft
5,30,000
Unsecured loans
5,00,000
Current liabilities
4,50,000
28,90,000
28,90,000
Dr
Cr
1,50,000
2,00,000
Capital reserve
Profit and Loss account
Preliminary expenses
Goodwill at cost
36,000
1,10,375
7,250
50,000
Trade creditors
Debtors
42,500
32,200
Bank overdraft
Leasehold property at cost
51,000
80,000
30,000
2,10,000
57,500
79,175
5,67,000
5,67,000
10
21:39
ACCOUNTING CA IPCC
The approval of the court was obtained for the following scheme for reduction of capital:
(a) The preference shares to be reduced to ` 75 per share.
(b) The equity shares to be reduced to ` 12.50 per share.
(c) One ` 12.50 equity shares to be issued for each ` 100 of gross preference dividend arrears, the
preference dividend had not been paid for three years.
(d) The balance of capital reserve account to be utilized.
(e) Plant and machinery to be written down to ` 75,000.
(f ) The Profit and Loss account balance and all intangible assets to be written off.
At the same time as the resolution to reduce capital was passed, another resolution was approved
restoring the total authorized capital to ` 3,50,000 consisting of 1,500 6% Cumulative preference shares
of ` 75 each and the balance in equity shares of ` 12.50 each. As soon as the above resolutions had
been passed 5,000 equity shares were issued at par, for cash, payable in full upon application. The
same were fully subscribed and paid. You are required:
(i)
To show the journal entries necessary to record the above transactions in the companys books
and
(ii) To prepare the Balance Sheet of the company after completion of the scheme.
ANSWER:
Balance Sheet of Paradise Ltd. (& reduced) as on 31st March, 1982
Liabilities
7,270 equity shares of
12.50 each
1,500 6% cum. Preference
shares of 75 each
Sundry creditors
Amounts
90,875
1,12,500
42,500
2,45,875
Assets
Goodwill
Plant and machinery
Leasehold property
Sundry Debtors
Stock
Cash and bank
Amounts
Nil
75,000
50,000
30,200
79,175
11,500
2,45,875
21:39
Share capital:
Fixed assets:
Authorized: 1,00,000
Goodwill at cost
Freehold property at
1,00,000
cost
Less depreciation
85,000
Current liabilities:
22,600
50,000
8,500
41,500
1,500
Assets
Less depreciation
1,19,000
59,000
60,000
Investments:
Trade creditors
64,500
Sharesat cost in
Bank overdraft
56,500
associated companies
60,000
Other quoted
investments at cost
30,000
16,000
46,000
Current assets:
Stock
23,000
Debtors
19,600
42,600
68,300
2,81,000
11
12
21:39
ACCOUNTING CA IPCC
Show the journal entries to record the above and also draw the Balance Sheet of the company after the
scheme is fully implemented. All workings should form part of your answer.
QUESTION NO 10
The Balance Sheet of A & Company Limited as on 31.12.1999 is as follows:
Assets
Fixed assets:
Freehold property
4,25,000
Plant
50,000
Patent
37,500
Goodwill
1,30,000
6,42,500
55,000
Current assets:
Debtors
4,85,000
Stock
4,25,000
Deferred advertising
1,00,000
10,10,000
4,35,000
Total
21,42,500
Liablities
Share capital:
4000 6% cumulative preference shares of ` 100 each
4,00,000
7,50,000
3,75,000
Accrued interest
22,500
11,50,000
3,97,500
Current liabilities:
Bank overdraft
1,95,000
Creditors
3,00,000
Directors loans
1,00,000
Total
5,95,000
21,42,500
The preference shares to be written down to ` 75 each and equity shares to ` 2 each.
(ii)
Of the preference share dividends which are in arrears for four years, three fourths to be waived
and equity shares of ` 2 each to be allotted for the remaining quarter.
Debenture-holders agreed to take over freehold property, book value ` 1,00,000 at a valuation of
` 1,20,000 in part repayment of their holdings
21:39
(vi)
(x)
Directors to accept settlement of their loans as to 90% thereof by allotment of equity shares of
` 2 each and as to 5% in cash and balance 5% being waived.
(xi)
There were capital commitments totaling ` 2,50,000. These contracts are to be cancelled on payment of 5% of the contract price as a penalty.
QUESTION NO 11
S.P. Construction Company finds itself in financial difficulty. The following is the Balance Sheet on 31st
December 1999
Liabilities
Assets
Share capital
Land
Building (net)
27,246
Equipment
10,754
Goodwill
60,000
2,00,000
1,56,000
70,000
Investments (Quoted) in
8% Debentures
80,000
shares
16,000
Stock
Trade creditors
96,247
Sundry debtors
70,692
Bank overdrafts
36,713
39,821
12,800
5,11,760
27,000
1,20,247
5,11,760
The authorize capital of the company is ` 20,000 equity shares of ` 10 each and 10,000 5% Cum. Preference shares of ` 10 each.
13
14
21:39
ACCOUNTING CA IPCC
During a meeting of shareholders and directors, it was decided to carry out a scheme of internal reconstruction. The following scheme has been agreed:
(a) The equity shareholders are to accept reduction of ` 7.50 per share, and each equity share is to be
re-designated as a share of ` 2.50 each.
(b) The equity shareholders are to subscribe for a new share on the basis of 1 for 1 at a price of ` 3 per
share.
(c) The existing 7,000 preference shares are to be exchanged for a new issue of 3,500 8% Cum. Preference shares of ` 10 each and 14,000 equity shares of ` 2.50 each.
(d) The Debenture holders are to accept 2,000 equity shares of ` 2.50 each in lieu of interest payable.
The interest rate is to be increased to 9.5%. Further ` 9,000 of this 9.5% Debentures are to be issued
and taken up by the existing holders at ` 90 for ` 100.
(e) ` 6,000 of directors loan is to be credited. The balance is to be settled by issue of 1,000 equity
shares of ` 2.50 each.
(f ) Goodwill and the Profit and Loss account balance are to be written off.
(g) The investment in shares is to be sold at current market value of ` 60,000.
(h) The bank overdraft is to be repaid.
(i) ` 46,000 is to be paid to trade creditors now and balance at quarterly intervals.
(j) 10% of the debtors are to be written off.
(k) The remaining assets were professionally valued and should be included in the books of account
as follows:
Land
Building
Equipment
Stock
90,000
80,000
10,000
50,000
(l) It is expected that due to changed condition and new management operating profit will be earned
at the rate of ` 50,000 p.a. after depreciation but before interest and tax.
Due to losses brought forward it is unlikely that any tax liability will arise until 2002.
You are required to show the necessary journal entries to effect the reconstruction scheme; prepare
the Balance Sheet of the company immediately after the reconstruction.
21:39
QUESTION NO 12
Liabilities
Assets
Amount
Goodwill
3,00,000
Land
4,00,000
Building at cost
3,75,000
` 10 each
Amount
10,00,000
12% debentures
4,00,000
Machinery at cost
2,20,000
3,00,000
Investment
2,25,000
Stock
3,60,000
Debtors
2,00,000
36,000
1,00,000
Building
Cash
Machinery
75,000
Advertisement suspense
Bank overdraft
80,000
account
Sundry creditors
1,50,000
5,000
25,000
2,90,000
2,59,000
24,00,000
24,00,000
The authorized share capital of the company is 2,50,000 equity shares of ` 10 each and 50,000 10%
preference shares of ` 10 each.
It was decided during a meeting of the shareholders and directors of the company to carry out a
scheme of internal reconstruction as follows:
(i)
Each equity share is to be re designated as a share of ` 2.50. The equity shareholders are to accept
a reduction in the nominal value of their share from ` 10 to ` 2.50 and subscribe for a new issue
on the basis of 1for 2 at a price of ` 4 per share.
(ii)
The existing preference shares are to be exchanged for a new issue of 30,000 15% preference
shares of ` 10 each and 40,000 equity shares of ` 2.50 each.
(iii) The debenture holders are to accept 10,000 equity shares of ` 2.50 each in lieu of interest payable.
The interest rate is to be increased to 14%. A further ` 1,00,000 of 14% debentures of ` 100 each
is to be issued and taken up by the existing holders at ` 90.
(iv)
(v)
(vi)
(vii) A sum of ` 1,59,000 is to be paid to the creditors immediately and the balance is to be paid at
quarterly intervals.
(viii) All intangible and fictitious assets are to be eliminated.
(ix)
The following assets are to be adjusted to fair values: debtors ` 1,80,000, stock ` 3,20,000, machinery ` 1,00,000: building ` 2,50,000 and land ` 3,20,000.
15
16
21:39
ACCOUNTING CA IPCC
(x)
It is estimated that under new arrangements net profit before interest and tax will be ` 2,50,000
per annum. There will be no tax liability of the company for the next five years.
QUESTION NO 13
Liabilities
Amount
Sundry creditors
Income tax liability
Stock
Amount
14,00,000
1,00,000
Sundry debtors
40,000
Investments
15,000
70,000
Cash at bank
1,03,000
4,50,000
Cash in hand
2,000
Accrued interest on
Debentures
Assets
10,000
27,30,000
10,70,000
27,30,000
The fixed assets are heavily overvalued. A scheme of reorganization was prepared and passed. The
salient points of the scheme are the following:
(a) Each share shall be sub divided into ten fully paid equity shares of ` 10 each.
(b) After such sub division, each shareholder shall surrender to the company 90% of his holding, for
the purpose of reissue to debenture holders and creditors so far as required and otherwise for
cancellation.
(c) Of those surrendered 50,000 equity shares of ` 10 each, shall be converted into 8% preference
shares of ` 10 each fully paid for debenture holders.
(d) The debenture holders total claim shall be reduced to ` 5,00,000. This will be satisfied by the issue
of 50,000 preference shares of ` 10 each fully paid.
(e) The claim of sundry creditors shall be reduced by 80% and the balance shall be satisfied by allotting
them equity shares of ` 10 each fully paid from the shares surrendered.
(f ) Shares surrendered and not reissued shall be cancelled.
Assuming that the scheme is duly approved by all parties interested and by the court, draft necessary journal entries and Balance Sheet of the company after the scheme has been carried into
effect.
21:39
QUESTION NO 14
Liabilities
Amount
Assets
Amount
Goodwill
25,000
preference shares of ` 10
90,000
1,00,000
2,00,000
85,000
Investments
Creditors
75,000
80,500
Bank overdraft
15,000
Stock
35,000
General reserve
70,000
Debtors
40,000
Cash at bank
Profit and Loss account
4,60,000
500
1,04,000
4,60,000
Prepare a capital reduction scheme and redraft the Balance Sheet after incorporating your proposals
for submission to board to directors. The cumulative preference dividend are in arrears for two years.
Amount
50,00,000
Assets
Goodwill
Amount
10,00,000
Patent
5,00,000
30,00,000
20,00,000
10,00,000
6,00,000
2,00,000
Computers
3,00,000
10,00,000
1,60,000
Trade investment
5,00,000
Trade creditors
5,00,000
Debtors
5,00,000
Directors loan
1,00,000
Stock
Bank O/D
1,00,000
Discount on issue of
Outstanding liabilities
Provision for tax
40,000
1,00,000
debentures
10,00,000
1,00,000
96,00,000
15,00,000
96,00,000
17
18
21:39
ACCOUNTING CA IPCC
A hold 10% first debentures for ` 4,00,000 and 10% second debentures for ` 6,00,000. He is also
creditors for ` 1,00,000. B holds 10% first debentures for ` 2,00,000 and 10% second debentures for
` 4,00,000 and is also creditors for
` 50,000.
The following scheme of reconstruction has been agreed upon and duly approved by the court.
(a) All the Equity shares be converted into fully paid Equity shares of ` 5 each.
(b) The Preference shares be reduced to ` 50 each and the Preference shareholders agree to forego
their arrears of Preference dividends in consideration of which 9% Preference shares are to be
converted into 10% Preference shares.
(c) Mr. A is to cancel ` 6,00,000 of his total debt including interest on debentures and to pay ` 1 lakh
to the company and to receive new 12% debentures for the balance amount.
(d) Mr. B is to cancel ` 3,00,000 of his total debt including interest on debentures and to accept new
12% debentures for the balance amount.
(e) Trade creditors (other than A and B) agreed to forego 50% of their claim.
(f ) Directors to accept settlement of their loans as to 60% thereof by allotment of Equity shares and
balance being waived.
(g) There were capital commitments totaling ` 3,00,000. These contracts are to be cancelled on payment of 5% of the contract price as a penalty.
(h) The directors refund ` 1,10,000 of the fees previously received by them.
(i) Reconstruction expenses paid ` 10,000
(j) The taxation liability of the company is settled at ` 80,000 and the same is paid immediately.
(k) The assets are revalued as under:
`
Land and building
Plant and machinery
Stock
Debtors
Computers
Furniture and fixtures
Trade investment
28,00,000
4,00,000
7,00,000
3,00,000
1,80,000
1,00,000
4,00,000
Pass journal entries for all the above mentioned transactions including amounts to be written off of
goodwill, patents, loss in profit and loss account and discount on issue of debentures. Prepare bank
account and working of allocation of interest on debentures between A and B.
21:39
20,00,000
6,00,000
12,00,000
1,50,000
5,92,000
Assets
Plant and Machinery
Furniture and Fixtures
Patents and Copyrights
investment (at cost)
(Market value ` 55,000)
Stock
Sundry Debtors
Cash and Bank Balance
Profit and loss
45,42,000
`
9,00,000
2,50,000
70,000
68,000
14,00,000
14,39,000
10,000
4,05,000
45,42,000
Pass necessary Journal Entries in the books of the company. Prepare Capital reduction account and
Balance Sheet of the company after internal reconstruction.
19
20
21:39
ACCOUNTING CA IPCC
`
Share capital Authorized
Issued : 64,000 8% cumulative
preference shares of
` 10 each, fully paid
64,000 Equity share of
` 10 each, ` 7.5 paid
Loans from directors
Sundry creditors
Bank overdraft
14,00,000
6,40,000
4,80,000
60,000
4,40,000
2,08,000
`
Intangibles
Freehold premises at cost
Plant and equipment at cost
less depreciation
Q Ltd. at cost
Stocks
Debtors
Deferred Revenue expenditure
Profit and Loss account
18,28,000
68,000
1,40,000
2,40,000
3,24,000
2,48,000
3,20,000
48,000
4,40,000
18,28,000
`
Intangibles
Plant
Freehold premises
Stock
48,000
1,40,000
3,80,000
2,50,000
(g) The Profit and Loss account debit balance and the balance standing to the debit of the deferred
revenue Expenditure account would be eliminated.
(h) The directors would have to take equity shares at the new face value of ` 2.5 per share in settlement
of their loan.
(i) The Equity shareholders, including the directors, who would receive equity shares in settlement of
their loans, would take up two new equity shares for every one held.
(j) The Preference shareholders would take up one new preference share for every four held.
21:39
Amount
1,00,00,000
Assets
Amount
Fixed assets
1,25,00,000
Investments
10,00,000
` 100 each
50,00,000
40,00,000
Current assets
Creditors
50,00,000
4,00,000
Preliminary expenses
2,00,000
Taxation provision
1,00,000
2,41,00,000
1,00,00,000
2,41,00,000
(ii)
(iii) The rate of interest on debentures is increased to 12%.The debenture holders surrender their
existing debentures of ` 100 each and exchange the same for fresh debentures of ` 70 each for
every debentures held by them.
(iv)
One of the creditors of the company to whom the company owes ` 20,00,000 decides to forego
40% of his claim. He is allotted 30,000 equity shares of ` 40 each in full satisfaction of his claim.
(v)
(vi)
Pass journal entries and show Balance Sheet of the company after giving effect to the above.
21
22
21:39
ACCOUNTING CA IPCC
ANSWER:
Journal entries
Debit (`)
60,00,000
20,00,000
40,00,000
Creditors account
Dr.
To capital reduction account
To equity share capital
(40% amt. of creditors is reduced and for remaining 60% equity
shares are issued)
20,00,000
Dr.
Dr.
Credit (`)
80,00,000
28,00,000
12,00,000
8,00,000
12,00,000
1,00,000
50,000
1,50,000
93,00,000
37,50,000
55,00,000
50,000
Dr.
Dr.
6,00,000
4,00,000
2,00,000
50,000
50,000
21:39
Amount
50,000
37,50,000
55,00,000
50,000
4,00,000
2,00,000
50,000
Particulars
By equity share capital
By Preference capital
By debentures
By creditors
1,00,00,000
Amount
60,00,000
20,00,000
12,00,000
8,00,000
1,00,00,000
Amount
52,00,000
Assets
Fixed assets
(100L-60L+12L)
Current assets
30,00,000
(100L-55L-1.5L)
Amount
87,50,000
9,50,000
43,50,000
50,000
28,00,000
Creditors (50L-20L)
30,00,000
Conversion of 2 Lakh fully paid equity shares of ` 10 each into stock of ` 1,00,000 and balance
has 12% fully convertible Debenture.
(ii)
Consolidation of 40 Lakh fully paid equity shares of ` 2.50 each into 10 lakh fully paid equity
share of 10 each.
(iii) Sub-division of 10 lakh fully paid 11% preference shares of ` 50 each into 50 lakh fully paid 11%
preference shares of ` 10 each.
(iv)
Conversion of 12% preference shares of ` 5,00,000 into 14% preference shares ` 3,00,000 and
remaining balance as 12% Non-cumulative preference shares.
23
24
21:39
ACCOUNTING CA IPCC
ANSWER:
No.
Journal Entries
Amount
1.
2,00,000
1,00,00,000
5,00,00,000
2.
3.
4.
Amount
1,00,000
1,00,000
1,00,00,000
5,00,00,000
5,00,000
3,00,000
2,00,000
Note No.
Amount (` in
laksh)
Share Capital
700
(261)
350
Trade Payables
51
Other Liabilities
12
Particular
Equity & Liabilities Shareholders Funds
Total
852
Assets
Non-Current Assets
Fixed Assets
Tangible Assets
Current Assets
375
21:39
Current Investments
100
Inventories
150
Trade Receivables
225
10
852
Note
Amount
(` in lakh)
1.
1,000
400
1,400
500
200
700
2.
3.
(261)
200
Directors Loan
150
350
Trade Payable
Sundry Creditors for Goods
5.
6.
51
12
Tangible Assets
Freehold Property
275
100
375
7.
Current Investment
Investment in Equity Instruments
8.
Inventories
Finished Goods
9.
100
150
Trade Receivable
Sundry Debtors for Goods
225
25
26
21:39
ACCOUNTING CA IPCC
10.
The Board of Directors of the company decided upon the following scheme of reconstruction with the
consent of respective shareholders:
(1) Preference Shares are to be written down to ` 80 each and Equity Shares to ` 2 each.
(2) Preference Shares Dividend in arrears for 3 years to be waived by 2/3rd and for balance 1/3 rd,
Equity Shares of ` 2 each to be alloted.
(3) Debenture Holder agreed to take one Freehold Property at its book value of ` 150 lakh in part
payment of their holding. Balance Debentures to remain as liability of the company.
(4) Interest accrued and due on Debentures to be paid in cash.
(5) Remaining Freehold Property to be valued at ` 200 lakh.
(6) All investments sold out for ` 125 lakh.
(7) 70% of Directors loan to be waived and for the balance, Equity Share of ` 2 each to be allowed.
(8) 40% of Sundry Debtors and 80% of Inventories to be written off.
(9) Companys contractual commitments amounting to ` 300 lakh have been settled by paying 5%
penalty of contract value.
You are required to:
(a) Pass Journal Entries for all the transactions related to internal reconstruction.
(b) Prepare Reconstruction Account and
(c) Prepare notes on Share Capital and Tangible Assets to Balance Sheet immediately after the implementation of scheme of internal reconstruction.
Journal entries
Debit
Credit
150
Reconstruction account
To Debtors (225*40%)
To stock (150*80%)
(being assets are revalued at market price)
Dr.
210
Reconstruction account
To bank
(being penalty on cancellation on contracts is paid)
Dr.
105
45
90
120
15
15
21:39
Reconstruction account
To profit and loss account
(being debit balance in profit and loss account is written off)
Dr.
261
261
Reconstruction account
Dr.
To capital reserve
(being excess surplus in reconstruction account is transferred to
capital reserve account)
143
143
RECONSTRUCTION ACCOUNT
Journal entries
Debit
200
500
Reconstruction account
Dr.
To equity share capital
(being payment of preference dividend in equity shares is considered as an additional liability)
16
6% Debentures account
To freehold property account
(being payment of debentures is made)
Dr.
Dr.
Dr.
Bank account
To investment account
To profit on sale of investment
(being investments are sold at profit)
Dr.
Credit
160
40
100
400
16
150
150
12
12
75
75
125
100
25
25
25
27
28
21:39
ACCOUNTING CA IPCC
Amount
16
(dividends)
To debtors
To stock
To bank(penalty)
90
120
15
261
143
Particulars
Amount
400
By Preference capital
40
By freehold property
75
25
By director loan
645 645
NOTES TO BALANCE SHEET:
SHARE CAPITAL:
Authorized capital:
100 Lakh equity shares of 2 each 200 lakhs
4 Lakh preference shares of 80 each 320 lakhs
Issued.subscribed and paid up capital:
Equity share capital (2each)161 lakhs (500 - 400 + 16 + 45)
Preference share capital (80 each) 160 lakhs (200 lakhs - 40 lakhs)
TANGIBLE ASSETS:
Freehold property (275 lakhs - 150 lakhs + 75 lakhs) 200 lakhs Plant and machinery 100 lakhs
105
21:39
Amount (`)
Share Capital
50,000 Share of ` 50 each fully
25,00,000
paid up
1,00,000 shares of ` 50 each
40,00,000
` 40 paid up
Assets
Amount ()
Good will
22,00,000
42,70,000
Machinery
8,50,000
Computer
5,20,000
Stock
3,20,000
Capital Reserve
5,00,000
Trade Debtors
10,90,000
4,00,000
Cash at Bank
2,68,000
6,00,000
7,82,000
Trade Creditors
12,40,000
Outstanding Expenses
10,60,000
Total
1,03,00,000
Total
1,03,00,000
Following the interest of Mr. Shiv and Mr. Ganesh in M/s Platinum Limited.
8% Debentures
12% Debentures
Total
Mr. Shiv
Mr. Ganesh
3,00,000
4,00,000
7,00,000
1,00,000
2,00,000
3,00,000
The following scheme of internal reconstruction was framed and implemented, as approved by the
Court and concerned parties.
(1) Uncalled capital is to be called up in full and then all the shares to be converted into Equity Shares
of ` 40 each.
(2) The existing shares holders agree to subscribe in cash, fully paid up equity shares of ` 40 each for
` 12,00,000.
(3) Trade Creditors are given option of either to accept fully paid equity shares of ` 40 each for the
amount due to them or to accept 70% of the amount due to them in cash in full settlement of
their claim. Trade creditors for ` 7,50,000 accept equity shares and rest of them opted for cash
towards full and final settlement of their claim.
(4) Mr. Shiv agrees to cancel debenture amounting to ` 2,00,000 out of total debentures due to him
and agree to accept 15% debentures for the balance amount due. He also agree to subscribe
further 15% Debenture in cash amounting to ` 1,00,000.
(5) Mr. Ganesh agrees to cancel debentures amounting to ` 50,000 out of total debentures due to
him and agree to accept 15% Debentures for the balance amount due.
29
30
21:39
ACCOUNTING CA IPCC
(6) Land & Building to be revalued at ` 51,84,000, Machinery at ` 7,20,000, Computers at ` 4,00,000,
Stock at ` 3,50,000 and Trade Debtors at 10% less to as they are appearing in Balance Sheet as
above.
(7) Outstanding Expenses are fully paid in cash.
(8) Goodwill and Profit & Loss A/c will be written off and balance, if any of Capital Reduction A/c
will be adjusted against capital Reserve.
You are required to pass necessary Journal Entries for all the above transactions and draft the companys Balance Sheet immediately after the reconstructions.
ANSWER:
Journal Entries
Debit
Equity share final call
To Equity share capital
(being final call is made on 1,00,000 shares @10)
Dr.
Credit
10,00,000
10,00,000
Bank account
Dr.
To Equity share final call
(being amount of share final call is received from shareholders)
10,00,000
75,00,000
Bank account
To Equity Share capital
(being new equity shares are issued to existing shareholders)
Dr.
12,50,000
Creditors account
To Equity share capital
To Cash(70%)
To Reconstruction account(30%)
(being creditors are settled in cash and shares)
Dr.
8% Debentures account
12% Debentures account
To Mr. Shiv
(being amount due to shiv)
Dr.
Dr.
Dr.
Dr.
10,00,000
15,00,000
60,00,000
12,50,000
12,40,000
7,50,000
3,43,000
1,47,000
3,00,000
4,00,000
7,00,000
7,00,000
1,00,000
6,00,000
2,00,000
21:39
8% Debentures account
12% Debentures account
To Mr. Ganesh
(being amount due to Ganesh)
Dr.
Dr.
Dr.
1,00,000
2,00,000
3,00,000
3,00,000
2,50,000
50,000
9,14,000
30,000
Reconstruction account
To Machinery
To computers
To debtors
(being assets revalued downward as per given market values)
Dr.
3,59,000
Dr.
Reconstruction account
To profit & loss account
To Goodwill
(being losses are written off as per requirement)
Dr.
Dr.
9,44,000
1,30,000
1,20,000
1,09,000
10,60,000
10,60,000
29,82,000
7,82,000
22,00,000
5,00,000
5,00,000
Reconstruction Account
Particulars
To machinery
To computers
To debtors
To profit and loss
To goodwill
Amount
1,30,000
1,20,000
1,09,000
7,82,000
22,00,000
33,41,000
Particulars
By Equity share capital
By creditors
By shiv
By Ganesh
By land and building
By stock
By capital reserve (balancing figure)
Amount
15,00,000
1,47,000
2,00,000
50,000
9,14,000
30,000
5,00,000
33,41,000
31
32
21:39
ACCOUNTING CA IPCC
Amount
80,00,000
8,50,000
Assets
Land & Building
Machinery
Computers
Stock
Debtors
Cash and bank
(2,68,000+10,00,000+
12,50,0003,43,000+
1,00,00010,60,000)
88,50,000
Amount
51,84,000
7,20,000
4,00,000
3,50,000
9,81,000
12,15,000
88,50,000
Assets
Freehold Property
Plant and Machinery
Trade investment (at cost)
Sundry Debtors
Stock-in-Trade
Deferred Advertisement
Expenses
Profit and Loss Account
10,00,000
4,00,000
4,00,000
24,000
5,50,000
2,00,000
2,00,000
4,50,000
3,00,000
50,000
4,75,000
4,24,000
1,01,000
3,00,000
22,25,000
22,25,000
The Board of Directors of the Company decided upon the following scheme of reconstruction with the
consent of respective stakeholders.
(i)
Preference shares are to be written down to ` 80 each and equity shares to ` 2 each.
(ii)
Preference dividend in arrear for 3 years to be waived by 2/3rd and for balance 1/3rd, equity
shares of ` 2 each to be allotted.
(iii) Debenture holders agreed to take one freehold property at its book value of ` 3,00,000 in part
payment of their holding. Balance debentures to remain as liability of the company.
(iv)
(v)
(vi)
21:39
(vii) 75% of Directors loan to be waived and for the balance, equity share of ` 2 each to be allotted.
(viii) 40% of sundry debtors, 80% of stock and 100% of deferred advertisement expenses to be written
off.
(ix)
Show the Journal Entries for giving effect to the internal re-construction and draw the Balance Sheet
of the company after effecting the scheme.
4,00,000
10,00,000
Reconstruction account
Dr.
To equity share capital
(being payment of preference dividend in equity shares is considered as an additional liability)
32,000
6% Debentures account
To freehold property account
(being payment of debentures is made)
Dr.
Dr.
Dr.
Bank account
To investment account
To profit on sale of investment
(being investments are sold at profit)
Dr.
Credit (`)
3,20,000
80,000
2,00,000
8,00,000
32,000
3,00,000
3,00,000
24,000
24,000
1,50,000
1,50,000
2,50,000
2,00,000
50,000
50,000
50,000
33
34
21:39
ACCOUNTING CA IPCC
3,00,000
Reconstruction account
To Debtors (450000*40%)
To stock (300000*80%)
To deferred advertising (50000*100%)
(being assets are revalued at market price)
Dr.
4,70,000
Reconstruction account
To bank
(being penalty on cancellation on contracts is paid)
Dr.
Reconstruction account
To profit and loss account
(being debit balance in profit and loss account is written off)
Dr.
2,25,000
75,000
1,80,000
2,40,000
50,000
30,000
30,000
Reconstruction account
Dr.
To capital reserve
(being excess surplus in reconstruction account is transferred to
capital reserve account)
4,75,000
4,75,000
2,98,000
2,98,000
RECONSTRUCTION ACCOUNT
Particulars
Amount
Particulars
Amount
32,000
1,80,000
2,40,000
50,000
30,000
4,75,000
2,98,000
8,00,000
80,000
1,50,000
50,000
2,25,000
13,05,000
13,05,000
Amount
Assets
Equity shares
(10L - 8L + .32L + .75L)
8% Preference shares
(4L - .8L)
Capital reserve
6% Debentures
Creditors
3,07,000
3,20,000
2,98,000
1,00,000
1,01,000
Freehold property
(5,50,000 - 3,00,000 +
1,50,000)
Plant and machinery
Sundry debtors (-180000)
Stock in trade (-240000)
Cash and bank balance
(250000 - 24000 - 30000)
11,26,000
Amount
4,00,000
2,00,000
2,70,000
60,000
1,96,000
11,26,000
21:39
IMPORTANT NOTES
35
36
21:39
ACCOUNTING CA IPCC
UNIT
22:6
QUESTION NO 1
The following are the amounts due on different dates in between the same parties:
Amounts (`)
Due dates
500
800
1,000
3rd July
2nd August
11 September
Suggest a date on which all the bills may be paid out without any loss of interest to either party.
QUESTION NO 2
Two traders X and Y buy goods from one another, each allowing the other one months credit. At the
end of 3 months the accounts rendered are as follows:
Goods sold by X to Y
Goods sold by Y to X
April 18
May 15
June 16
April 23 52.00
May 24 50.00
60.00
70.00
80.00
QUESTION NO 3
A and B two partners of a firm, have drawn the following amounts from the firm in the year ending
31st March, 19 . . .
Date
Date
1.7
500
12.5
1000
30.9
800
11.8
500
1000
9.2
400
400
7.3
900
1.11
28.2
37
38
22:6
ACCOUNTING CA IPCC
Interest at 6% per annum is charged on all drawings. Calculate interest chargeable (assume February
of 28 days).
QUESTION NO 4
The following amounts are due to X by Y. Y wants to pay off (a) on 18.3 . . . . . . (b) on 14.7 . . . . . . Interest
are of 8% per annum is taken into consideration.
Amounts (`)
Due dates
500
10.1
1,000
3,000
23.3
4,000
18.8 (Sunday)
QUESTION NO 5
` 10,000 lent by Dass bros. to Kumar and Sons on 1st January, 2004 is repayable in 5 equal annual
installments commencing on 1st January, 2005. find the average due date and calculate interest at 5%
per annum, which Dass Bros. will recover from Kumar and Sons.
QUESTION NO 6
` 10,000 lent by A to B on 1st January 2005, is repayable in five six monthly equal installments commencing on and from 1st January, 2006.
Calculate average due date and interest at 5% per annum.
QUESTION NO 7
A trader having accepted the following several bills falling due on different dates, now desires to have
these bills cancelled and to accept a new bills for the whole amount payable on the average due date:
Serial no.
Date of bill
Amount
1.3.2005
400
2 months
10.3.2005
300
3 months
5.4.2005
200
2 months
20.4.2005
375
1 month
10.5.2005
500
2 months
22:6
QUESTION NO 8
A owes B ` 890 on 1st January, 2005. From January to March, the following further transactions took
place between A and B:
January 16
A buys goods
910.00
February 2
750.00
March 5
A buys goods
810.00
A pays the whole amount on 31st March 2005 together with interest at 5% per annum. Calculate the
interest by the average due date method.
QUESTION NO 9
A purchased goods from B, the due dates for payment is cash, being as follows:
15 March
21 April
27 April
15 May
B agreed to draw a bill for the total amount due on the average due date. Ascertain that date.
`
6th
January, 1998
6,000
2,800
2,000
`
6th January, 1998
6,600
2,400
20th
500
march, 1998
39
40
22:6
ACCOUNTING CA IPCC
Term
Amount
16 August, 2003
3 months
3,000
20 October, 2003
60 days.
2,500
14 December, 2003
2 Months
2,000
24 January, 2004
60 days
1,000
06 March, 2004
2 Months
1,500
22:6
Bills payable
Amount
Date of in
Tenure (`)
Months
1.6.08
9,000
29.5.08
6,000
5.6.08
7,500
3.6.08
9,000
9.6.08
10,000
10.6.08
10,000
12.6.08
8,000
13.6.08
7,000
20.6.08
12,000
27.6.08
11,000
Bill
Amount Bill
Tenure
In months
( `)
Holiday intervening in the period 15st August, 2008 and 6th September, 2008.
Date of sale/Purchase
Janaury 2, 2009
January 28, 2009
February 17, 2009
March 3, 2009
6,000
5,500
7,000
4,700
Anil settles his account on 31st March, 2009, Calculate the amount of interest payable by Anil using
average due date method.
41
42
22:6
ACCOUNTING CA IPCC
7,200
12,200
18,000
16,500
Calculate Average Due Date and the amount to be paid or received by Thick.
ANSWER:
Due date
Amount
9.7.2013
(7200)
15.7.2013
18000
108000
14.8.2013
(12200)
36
(439200)
31.8.2013
16500
53
874500
15100
Product
0
543300
Total product
Total Amount
543300
days
15100
= 9.7.2013 + 36days
= 14.8.2013
22:6
Amount
15/03/2012
7,000
05/04/2012
12,000
21
2,52,000
25/04/2012
30,000
41
12,30,000
11/06/2012
20,000
88
17,60,000
69,000
(i)
Products
0
32,42,000
Tenure of Bill
12th May
44,000
3 months
10th June
45,000
4 months
1st July
14,000
1 Months
19th July
17,000
2 months
Date of Bill
43
44
22:6
ACCOUNTING CA IPCC
Find out the average due date on which payment may be made in one single amount by M/s Marble &
Co. to M/s Stairs & Co. 15th Aug, Independence Day, is national holiday and 22nd September declared
emergency holiday. Due to death of a national leader.
ANSWER:
CALCULATION OF AVERAGE DUE DATE
DUE DATES
AMOUNTS
PRODUCT
4th AUGUST
0 (Base date)
14,000
14th
AUGUST
10
44,000
4,40,000
23rd
SEPTEMBER
50
17,000
8,50,000
70
45,000
31,50,000
1,20,000
44,40,000
13th OCTOBER
(NOTE: In case of a public holiday or a Sunday we have to consider the preceding date as due date
but in case of an emergency, we should consider the next date.)
Period
Amount (`)
09.03.2010
4 Months
4,000
16.03.2010
3 Months
5,000
07.04.2010
5 Months
6,000
18.05.2010
3 Months
5,000
He wants to pay all the bills on a single date. Interest chargeable is @ 18% p.a. and Mr. Black wants to
save ` 150 on account of interest payment. Find out the date on which he has to effect the payment to
save interest of ` 150. Base date to be taken shall be the earliest due date.
22:6
ANSWER 21 (8 marks)
CALCULATION OF AVERAGE DUE DATE
Due Dates
Amounts
Product
19.6.2010
0 (Base date)
5000
12.7.2010
23
4000
92,000
21.8.2010
63
5000
3,15,000
10.9.2010
83
6000
4,98,000
20,000
9,05,000
9, 05, 000
20, 000
= 19.6.2010 + 45days
COMMENTS:
As per questions requirement, we have to calculate payment date so that interest of ` 150 could be
saved by Mr. Black. For the specified purpose, Mr. Black should make payment on an earlier date
than average due date. The following equation can be preferred:
150 = 20, 000
x = 15days
18
x
100 365
Amount (`)
January 15
5,000
February 10
4,000
April 5
8,000
May 20
10,000
June 18
9,000
Interested on drawings is charged @ 10% per annum. Find out the average due date and calculate the
interest on drawings to be charged on 30th June 2010.
45
46
22:6
ACCOUNTING CA IPCC
ANSWER:
CALCULATION OF AVERAGE DUE DATE
Due Dates
Amounts
January 15
0 (Base date)
5000
February 10
26
4000
104000
April 5
80
8000
640000
May 20
125
10000
1250000
June 18
154
9000
1386000
36000
3380000
= 19April
10
72
Interest = 36, 000
= 710
100 365
Note:- 19 April to June 30 = 72 days
Product
UNIT
22:7
Insurance Claim
QUESTION NO 1
On 12th June 2006, fire occurred in the premises of Patel, a paper merchant. Most of the stocks were
destroyed, cost of stock salvaged being ` 11,200. In addition, some stock was salvaged in a damaged
condition and its value in that condition was agreed at ` 10,500. From the books of account, the following particulars were available:
(a) His stock at the close of account on December 31, 2005 was valued at ` 83,500.
(b) His purchases from 1.1.2006 to 12.6.2006 amounted to ` 1,12,000 and his sales during that period
amounted to ` 1,54,000.
On the basis of his accounts for the past three years it appears that he earns on an average a gross
profit of 30% on sales.
Patel has insured his stock for ` 60,000. Compute the amount of claim.
QUESTION NO 2
On 1st April, 2006 the stock of Shri Ramesh was destroyed by fire but sufficient records were saved from
which following particulars were ascertained:
`
Stock at cost 1st January 2005
73,500
79,600
3,98,000
4,87,000
Purchases 1.1.2006-31.3.2006
1,62,000
Sales 1.1.2006-31.3.2006
2,31,200
47
48
22:7
ACCOUNTING CA IPCC
In valuing the stock for the balance sheet at 31st December, 2005 ` 2,300 had been written off on
certain stock which was a poor selling line having the cost ` 6900. A portion of these goods were sold
in March,2006 at loss of ` 250 on original cost of ` 3450. The remainder of this stock was now estimated
to be worth its original cost. Subject to the above exception, gross profit had remained at a uniform
rate throughout year.
The value of stock salvaged was ` 5,800. The policy was for ` 50,000 and was subject to the average
clause. Work out the amount of the claim of loss by fire.
QUESTION NO 3
A fire occurred on 1st February, 2006, in the premises of Pioneer Ltd., a retail store and business
was partially disorganized upto 30th June, 2006. The company was insured under a loss of profits for
` 1,25,000 with a six months period indemnity. From the following information, compute the amount
of claim under the loss of profit policy.
`
Actual Turnover from 1st February to 30th June 2006
80,000
2,00,000
4,50,000
70,000
56,000
64,000
4,20,000
The company incurred additional expenses amounting to ` 6700 which reduced the loss in turnover.
There was also a saving during the indemnity period of ` 2450 in the insured standing charges as a
result of the fire.
There had been a considerable increase in trade since the date of the last annual accounts and it has
been agreed that an adjustment of 15% be made in respect of the upward trend in turnover.
QUESTION NO 4
The premises of XY Ltd. were partially destroyed by fire on 1st March 2006 and as a result, the business
was practically disorganized upto 31st August 2006. The company is insured under a loss of profit
policy for ` 1,65,000 having an indemnity period of 6 months.
From the following information, prepare a claim under the policy:
(i)
(ii)
Turnover for the corresponding period (dislocation) in the 12 months immediately before the
fire (1.3.2005 to 31.8.2005) ` 240000
22:7
(iii) Turnover for the 12 months immediately preceding the fire (1.3.2005 to 28.2.2006) ` 6,00,000
(iv)
(v)
(vi)
QUESTION NO 5
From the following data, compute a consequential loss claim:
(1) Financial year end on 31st December, Turnover ` 2,00,000.
(2) Indemnity period 6 months, Period of interruption 1st July to 31st October.,
(3) Net profit ` 18,000.
(4) Standing charges ` 42,000 out of which ` 10,000 have not been insured.
(5) Sum assured ` 50,000. Standard turnover 65,000
(6) Turnover in the period of interruption ` 25,000 out of which ` 6,000 was from a rented place at
` 600 per month.
(7) Annual turnover ` 2,40,000. Saving in standing charges ` 4,725 per annum.
Date of fire night of 30th June. It was agreed to between the insured that the business trends would lead
to an increase of 10% in the turnover.
[Ans. ` 8750]
QUESTION NO 6
The premises of a company was partly destroyed by fire on 1st March 1992, as a result of which the
business was disorganized from 1st March to 31st July, 1992 A/cs are closed on 31st December every
year. The company is insured under a loss of profit policy for ` 7,50,000. The period of indemnity
specified in the policy is 6 months. From the following information, you are required to compute the
amount of claim under the loss of profit policy. (all figures in ` )
49
50
22:7
ACCOUNTING CA IPCC
40,00,000
Standard turnover for the corresponding period i.e., from 1.3.91 to 31.7.91
20,00,000
4,80,000
2,40,000
Annual turnover for the year immediately preceding i.e., 1.3.91 to 29.2.92
Uninsured standing charges
44,00,000
80,000
8,00,000
1,50,000
30,000
4,00,000
Owing to reasons acceptable to the insurer, the Special circumstances clause" stipulates for: (a) Increases of turnover (standard and annual) by 10% and (b) Increase of rate gross profit by 2%.
QUESTION NO 7
Sony Ltd.s Trading and P & L Account for the year ended 31st Dec. 93 is as follows:
Trading and Front and Loss Account for
the year ended 31st December 1993
`
To Opening Stock
20,000
To Purchases
6,50,000
To Manufacturing Exp.
1,70,000
To Gross Profit
2,50,000
`
By Sales
By Closing Stock
10,90,000
To Administrative Exp.
80,000
To Selling Expenses
20,000
To Finance Charges
1,00,000
To Net Profit
10,00,000
90,000
10,90,000
By Gross Profit
2,50,000
50,000
2,50,000
2,50,000
The company had taken out a fire policy for ` 3,00,000 and a loss of profit policy for ` 1,00,000 having
an indemnity period of 6 months. A fire occurred on 1.4.1994 at the premises and the entire stock were
22:7
gutted with nil salvage value. The net quarter sale i.e., 1.4.1994 to 30.6.1994 was severely affected. The
following are the other information:
`
Sales during the period 1.1.94 to
31.3.94
Manufacturing. Expenses 1.1.94 to
31.3.94
Standing charges insured
2,50,000
70,000
50,000
3,00,000
87,500
60,000
The general trend of the industry shows an increase in sales by 75% and decrease in G. P. by 5% due to
increased costs.
Ascertain the claims for loss of stock and loss of profits.
[CA. (Inter), Nov. 1994]
Answer
A. Loss of Stock
Dr. In the books of Sony Ltd. Trading Account (from 1.1.1994 to 31.3.1994)
`
To Opening Stock
90,000
To Purchases
3,00,000
To Manufacturing Expenses
70,000
To Gross Profit
50,000
Cr.
`
By Sales
2,50,000
2,60,000
5,10,000
3,00,000
2,12,500
4,375
Nil
15,000
51
52
22:7
ACCOUNTING CA IPCC
Workings:
(1) Standard Sales
Sales (1.1.1994To31.3.94)` 2,50,000x 100/115 = 2,17,391
Sales (remaining 3 quarters of 1993) = (` 10,00,000 2,17,391)
= 7,82,609
= 2,60,870
39,130
= 30,00,000
(2) G. P. Rate = N. P. + Insured Standing Charges / Sales 100
= 50,000 + 50,000/10,00,000 100 = 10%
Le s s : Decrease in trend
= 5%
Adjusted G. P. Rate
= 5%
QUESTION NO 8
S & M Ltd. give the following Trading and Profit and Loss Account for year ended 31st December, 2005:
Trading and Profit and Loss Account for the year ended 31st December, 2005
`
To Opening Stock
50,000
To Purchases
3,00,000
1,60,000
`
By Sales
By Closing Stock
8,00,000
70,000
skilled labour)
To Manufacturing Expenses
1,20,000
To Gross Profit
2,40,000
8,70,000
To Office Administrative
60,000
8,70,000
By Gross Profit
2,40,000
Expenses
To Advertising
20,000
40,000
To Commission on Sales
48,000
To Carriage Outward
16,000
To Net Profit
56,000
2,40,000
2,40,000
22:7
The company had taken out policies both against loss to stock and against loss of profit, the amounts
being ` 80,000 and ` 1,72,000. A fire occurred on 1st May, 2006 and as a result of which sales were
seriously affected for a period of 4 months. You are given the following further information:
(a) Purchases, wages and other manufacturing expenses for the first 4 months of 2006 were ` 1,00,000,
` 50,000 and ` 36,000 respectively.
(b) Sales for the same period were ` 2,40,000.
(c) Other sales figures were as follows:
`
1st
30th
From
January 2005 to
April, 2005
From 1st May 2005 to 31st August, 2005
From 1st May, 2006 to 31st August, 2006
3,00,000
3,60,000
60,000
(d) Due to rise in wages, gross profit during 2006 was expected to decline by 2% on sales.
(e) Additional expenses incurred during the period after fire amounted to ` 1,40,000. The amount
of the policy included ` 1,20,000 for expenses leaving ` 20,000 uncovered. Ascertain the claim for
stock and for loss profit.
All workings should form part of your answers.
QUESTION NO 9
Sony Ltd.s. Trading and profit and loss account for the year ended 31st December, 2005 were as follows:
Trading and profit and Loss Account for the year ended 31.12.2005
`
Opening Stock
Purchases
Manufacturing Expenses
To Gross Profit
20,000
6,50,000
1,70,000
2,50,000
`
Sales
Closing Stock
10,90,000
Administrative Expenses
Selling Expenses
Finance Charges
To Net Profit
80,000
20,000
1,00,000
50,000
2,50,000
10,00,000
90,000
10,90,000
Gross Profit
2,50,000
2,60,000
The company had taken out a fire policy for ` 3,00,000 and a loss of profits policy for ` 1,00,000 having
an indemnity period of 6 months. A fire occurred on 1.4.2006 at the premises and entire stock were
53
54
22:7
ACCOUNTING CA IPCC
gutted with nil salvage value. The net quarter sales i.e. 1.4.2006 to 30.6.2006 was severely affected. The
following are the other information:
Sales during the period
1.1.06 to 31.3.06
2,50,000
1.1.06 to 31.3.06
3,00,000
Manufacturing expenses
1.1.06 to 31.3.06
70,000
1.4.06 to 30.6.06
87,500
50,000
60,000
The general trend of the industry shows an increase of sales by 15% and decrease in GP by 5% due to
increased cost.
Ascertain the claim for stock and loss of profits.
QUESTION NO 10
Out of goods costing ` 2,00,000, 3/4 are destroyed by fire. Find out the amount under following conditions:
(1) Sum insured - ` 2,00,000
(2) Sum insured without average clause 1,00,000
(3) Sum insured with average clause 1,00,000***
Solution
3
= ` 1,50,000
4
= 1,50,000
= 1,00,000
Claim =
Note Average clause applies only where the insured value is Less than the total cost.
22:7
QUESTION NO 11
Calculation the Gross profit Ratio for the for Calender year 2006.
` 3,20,000
Opening Stock
` 17,76,000
Purchases
Wages
` 2,00,000
Sales
` 23,20,000
` 4,40,000
Closing Stock
Solution
Trading A/c for the year ending on 31.12.06
Particular
Opening Stock
Purchases
Wages
G.P (Balance figure)
3,20,000
17,76,000
2,00,000
4,64,000
Sales
Closing Stock
27,60,000
G.P. Ratio =
=
Particular
23,20,000
4,40,000
27,60,000
Gross Profit
Net Sales
4,64,000
100 = 20%
23,20,000
QUESTION NO 12
Due to fire on July 2004 the entire Stock was bunt except. Some costing ` 35,000. The information
available from the books of accounts saved were as follows:
(i)
55
56
22:7
ACCOUNTING CA IPCC
Particular
Opening Stock
1,10,000 100
110
Purchases
Wages
G.P (25% of 3,40,000)
1,00,000
1,50,000
72,000
85,000
Particular
Sales
Closing Stock
(Balancing figure)
4,07,000
`
3,40,000
67,000
4,07,000
Sum insured
Actual insurable value
60,000
= 28,656
67,000
QUESTION NO 13
A fire occurred in the premises of Agni On 25th August 2003 when a large pant of the Stock was destroyed. Salvage was ` 15,000. Agni gives you the following information for the period of January 1,
2003 to August 25, 2003
(a) Purchases
(b) Sales
` 85,000
` 90,000
(c) Goods costing ` 5,000 were taken by Agni for personal use.
(d) Cost price of Stock On January 1 was ` 40,000
Over the past few years, Agni has been selling goods at a consistent gross profit margin of 33 1/3%.
The insurance policy was ` 50,000. It included an average clause Agni asks you to prepare a statement
of claim to be made on the insurance company.
22:7
Solution
Statement of Claim
Closing stock
60,000
Less salvage
15.000
Loss
45,000
Application of average clause
50000
Admissible claim 45,000
60,000
60,000
50,000
37,500
`
40,000
80,000
30,000
Particulars
By Sales
By Closing Stock
(Balance Figure)
1,50,000
90,000
60,000
1,50,000
QUESTION NO 14
Mr. A prepares accounts on 30th September each year but on 31.12.2001 fire destroyed the great in part
of his Stock. Following information was collected form his book:
Stock as On 1.10.1
29,700
75,000
33,000
1,40,000
The rate of gross profit is 33.33% on Cost Stock to the value of ` 3,000 was salvaged. Insurance policy
was for ` 25,000 and claim was subject to average clause.
Additional informations:
(a) Stock in the beginning was calculated at 10% less than cost.
(b) A plant was installed by firms own worker. He was paid ` 500. Which was included in wages?
(c) Purchases include the purchase of the plant for ` 5,000
You are required to calculate claim for the Loss of stock the Loss of Stock.
57
58
22:7
ACCOUNTING CA IPCC
Solution
Compulation of claim for Loss of stock
Stock on the date of fire
30,500
3,000
Loss of stock
27,500
Amount of claim =
=
Insured values
Loss of Stock
Total cost of stock on the date a fire
25,000
27,500 = 22,541
30,500
Particulars
To
Opening Stock
100
29,700
9
To Purchases
( ) Cost of Plant
To Wages
( ) Wages paid
To G.P (25% on sales)
33,000
75,000
5,000
33,000
500
Particulars
By Sales
By Closing Stock
(Balance Figure)
`
1,40,000
30,500
70,000
32,500
35,000
1,70,500
1,70,500
QUESTION NO 15
Find out the amount of net claim for loss of profit by applying clauses from the following in formation:
(i)
50,000
7,500
2,500
20%
22:7
Solution
G.P rate = 20%
Loss suffered = 2,500
Amount of Claim =
Policy amount
Loss suffered
Insured profit
7,500
2,500
20% of 50,000
7,500
2,500 = 1,875
10,000
QUESTION NO 16
From the following information, compute the amount of claim under the loss of profit policy.
` 1.95 lack
Sum insured
Indemnity Period
6 months
` 60 lack
Net profit
Increase in Cost of working
` 0.15 lack
Turnover for the year ended 31st December 01. ` 5,250 lac
Turnover for the period from 1.3.2001 to 28.2.2002 ` 5.850 lac
Turnover for the period from 1.3.2001 to 31.7.2001 ` 1.275 lac
Turnover for the period from 1.3.2002 to 31.7.2002 ` 0.600
Sales were evenly thought out the period standing Changes ` 1.50 lac
No clause for up ward / down ward trend.
Solution
(i)
Claim period being the least of the indemnity Period - 6 months & Dislocation Period - 5months
(ii)
59
60
22:7
ACCOUNTING CA IPCC
(iv)
Agreed G. P ratio
40
= 67,500 100
= 27,000
(v)
= 15,000
60,000 + 1,50,000
60,000 + 1,50,000
= 15, 000
(b) Maximum Saving of liability of the insurer
= Reduction in turnover avoided through increased
Cost of Working ` Agreed G P Ratio
= 60,000 40% = 24,000
Net Claim for the increased Cost of Working = 15,000
(vi)
Sum insured
Sum insurable
1,95,000
= 35,000
2,34,000
QUESTION NO 17
On account of fire on 15th June 2002 in the business house of a company the working remained disturbed upto 15 December, 2002 as a result of which it was not possible to affect any sales. The company had taken out an insurance policy with an average clause against cons Consequential losses for
` 1,40,000 and a period of 7 months has been agreed upon as indemnity period. An increased of 25%
22:7
was marked in the current years sales as compared to the last year. The company incurred an additional expenditure of ` 12,000 to make sales possible and made a Saving of ` 2,000 in the insured
standing changes.
Actual sales from 15 June, 2002 to 15 December, 2002
Sales from 15. June, 2001 to 15 December, 2001
70,000
2,40,000
80,000
70,000
1,20,000
6,00,000
5,60,000
Solution
(1) Period of Claim = 6 months (15 June to 15 December)
....
Net profit + Insured Standing Changes
(2) Gross profit ratio =
100
Turnover
80,000 + 70,000
100 = 25%
=
6,00,000
(3) Turnover Lost = Standard - Actual
= 2,40,000 + (25% of 2,40,000) 70,000
= 2,30,000
Loss of profit = 25% of 2,30,000 = 57,500
(4) Calculation of Claim for increased (Cost of Working)
(i)
= 9,333 (approx)
61
62
22:7
ACCOUNTING CA IPCC
Adjusted annual turnover = 5,60,000 + 25% = 7,00,000 ` 9,333 being the Least Shall be increased cost of working
(5) Total Claim = 57,500 + 9,333 2,000 = 64,833
Insured Amount
Total Claim
Insurable Amount
1,40,000
=
64,833
25% 7,00,000
= 51,866.40
`
Stock as on 1.10.2001
29,700
75,000
33,000
1,40,000
The rate of Gross Profit is 33 1/3 % on cost. Stock to the value of ` 3,000 was salvaged. Insurance policy
was for ` 25,000 and claim was subject to average clause.
Additional Informations:
(i)
(ii) A plant was installed by firms worker. He was paid ` 500, which was included in wages
(iii) Purchase included the purchase of the plant for ` 5,000.
You are required to calculate the claim for the loss of Stock.
22:7
Ascertain the claim under the consequential loss policy keeping the following additional information
in view.
`
Actual sales form 15 June, 2002 to 15 Dec., 2002
Sales from 15 June, 2001 to 15 Dec., 2001
70,000
2,40,000
80,000
70,000
1,20,000
6,00,000
5,60,000
`
(i)
Purchase
42,500
(ii) Sales
45,000
(iii) Goods costing ` 1,000 were taken by Mr. A for personal use.
(iv) Cost price of stock on 1st January, 2006 was ` 20,000.
(v) Over the past few years, Mrs. A has been selling goods at a consistent gross profit margin of 30%
(vi) The Insurance policy was for ` 25,000. It included an average clause.
Prepare a statement of claim to be made on the Insurance Company by Mr. A.
`
Stock at cost on 1.4.2006
1,35,000
1,62,000
6,45,000
9,00,000
2,25,000
4,80,000
Sales upto 2.6.2007 includes ` 75,000 being the goods not dispatched to the customers. The sales invoice price is ` 75, 000.Purchase upto 2.6.2007 includes a machinery acquired for ` 15, 000. Purchases
upto 2.6.2007 does not included goods worth ` 30,000 received from suppliers, as invoice not received
63
64
22:7
ACCOUNTING CA IPCC
upto the date of fire. These goods have remained in the godown at the time of fire. Value of stock
salvaged from fire ` 22,500 and this has been handed over the insurance company.
The insurance policy is for ` 1,20,000 and it is subject to average clause. Ascertain the amount of claim
for loss of stock.
`
Stock as on 1.4.2006
3,75,000
5,20,000
8,55,000
Stock as on 31.36.2007
2,00,000
3,41,000
4,35,500
In valuing the stock on 31.3.2007, due to damage 50% of the value of the stock which originally cost
` 22,000 was written off.
In June, 2007 about 50% of this stock was sold for ` 5,500 and the balance of obsolete stock is expected
to relies the same price (i.e. 50% of the original cost).
The gross profit ratio is to be assumed as uniform in respect of other sales. Stock salvaged from fire
amounts to ` 11,500.
Compute the value of stock lost in fire
22:7
(11) Standard turnover i.e. for corresponding month (1st September to 1st February) in the year preceding the date of fire ` 2,25,000
(12) Increase in the cost of Working capital ` 12,000 with a saving of insured standing charges ` 4,500
during the disruption period;
(13) Reduced turnover avoided through increase in Working capital ` 3,000;
(14) Special clause stipulated:
(a) Increase in rate of G.P. 2%
(b) Increase in turnover (Standard and Annual) 10%
QUESTION NO 25
In January, 2010 a firm took an insurance policy for ` 60 lakhs to insure goods in its godown against
fire subject to average clause, On 7th March, 2010 a fire broke out destroying good costing ` 44 lakhs.
Stock in the godown was estimated at ` 80 lakhs. Computer the amount of insurance claim.
QUESTION NO 26
On 20th July, 1991, the godown and business premises of a merchant were affected by fire and from
accounting records salvaged, the following information is made available to you.
`
Stock of goods at cost on 1st April, 1990
1,00,000
1st
31st
March, 1991
1,08,000
31st
4,20,000
April, 1990 to
march, 1991
6,00,000
Purchase less return for the period from 1st April to 20th July, 1991
1,40,000
3,10,000
65
66
22:7
ACCOUNTING CA IPCC
Sale upto 20th July 1991 included ` 40,000 for which goods had not been dispatched. Purchases upto
20th July, 1991 did not include ` 20,000 for which purchase invoices had not been received from suppliers, thought goods have been received at the godown.
Goods salvaged from the accident were worth ` 12,000 and these were handed over to the insured.
Ascertain the value of the claim for loss of goods/ stock which could be preferred on the insurer.
Solution
Trading A/c 1.4.90 to 31.3.90)
Particulars
Amount
Particulars
Amount
To Opening stock
To purchases
To Gross profit
1,00,000
4,20,000
2,00,000
By sales
By closing stock (100%)
6,00,000
1,20,000
7,20,000
GP ratio =
7,20,000
2,00,000
100 = 33.33%
6,00,000
Amount
Particulars
Amount
To Opening stock
To purchases
(1,40,000 + 20,000)
To gross profit
1,20,000
1,60,000
By sales
(3,10,000 40, 000)
By closing stock
(balace figure)
2,70,000
90,000
3,70,000
1,00,000
3,70,000
QUESTION NO 27
On 2.6.2007 the stock of Mr. Black was destroyed by fire. However following particulars were furnished
from the records saved:
`
Stock at cost on 1.4.2006
1,35,000
1,62,000
6,45,000
9,00,000
2,25,000
4,80,000
22:7
Sale upto 2.6.2007 includes ` 75,000 being the goods not dispatched to the customers. The sales invoice price is ` 75,000.
` 15,000
` 30,000
Received from suppliers, but invoice not received upto the date of fire.
These goods have remained in the godown at the time of fire.
Value of stock salvaged from fire ` 22,500 and this has been handed over to the insurance company.
The insurance policy is for ` 1,20,000 and it is subject to average clause. Ascertain the amount of claim
for loss of stock.
(PCC May 2007; Marks 8)
Solution
In the books of Mr. Black
Trading Account for the year ended 31.3.2007
Particulars
To opening stock
To purchases
To gross profit
1,35,000
6,45,000
3,00,000
Particulars
By sales
By closing stock at cost
9,00,000
1,80,000
10,80,000
10,80,000
Amount
Particulars
1,80,000
By sales
Less: Goods not
Dispatched
By Closing Stock
(Balancing Figure)
2,25,000
30,000
2,55,00
15,000
Amount
4,80,000
75,000
4,05,000
1,50,000
2,40,000
1,35,000
5,55,000
5,55,000
67
68
22:7
ACCOUNTING CA IPCC
Working Note :
QUESTION NO 28
X Ltd. has insured itself under a loss of profit policy for ` 3,63,000.
The indemnity period under the policy is six month. On 1st September, 1998 a fire occurred in the
factory of X Ltd. and the normal business was affected upto 1st March, 1999.
The following information is complied for the year ended on 31st March, 1998:
`
Sales
Insured standing charges
20,00,000
2,40,000
20,000
1,20,000
22:7
69
QUESTION NO 29
On 30th June, 1996, accidental fire destroyed a major part of, the stocks in the godown of Jay Associates.
Stocks costing ` 30,000 could be salvaged but not their stores ledgers. A fire insurance policy was in
force under which the sum insured was ` 3,50,000. From available records, the following information
was retrieved:
(i)
Total of sales invoices during the period April-June amounted to ` 30,20,000. An analysis showed
that goods of the value of ` 3,00,000 had been returned by the customers before the date of the
fire.
(ii) Opening stock on 1-4-96 was ` 2,20,000 including stocks of value of ` 20,000 being lower of cost
and net value subsequently realized.
(iii) Purchases between 1-4-96 and 30.6.96 were ` 21,00,000.
(iv) Normal gross profit rate was 331/3% on sales.
(v) A sum of ` 30,000 was incurred by way of fire fighting expenses on the day of the fire.
Prepare a statement showing the insurance claim recoverable.
(1996 - November [4])
Solution
Memorandum Trading A/c
Particulars
To opening stock
To purchas
To Gross Profit (1/3)
Amount
2,20,000
21,00,000
9,00,000
Particulars
By sales
(3,20,000 - 3,00,000)
By closing stock (by. Flg.)
32,20,000
Amount
27,20,000
5,00,000
32,20,000
`
Value of stock on date of fire
() Salvage value of stock
5,00,000
30,000
4,70,000
30,000
5,00,000
` 3,50,000
70
22:7
ACCOUNTING CA IPCC
2009
2010
2011
2012
1,80,000
1,70,000
2,05,950
1,62,000
1,28,000
1,86,000
1,93,000
2,21,000
1,53,000
2,10,000
2,31,000
1,75,000
1,59,000
1,47,000
1,90,000
1,48,000
Total
6,20,000
7,13,000
8,19,950
7,06,000
Period
Sales from 16-09-2011 to 30-09-2011
34,000
Nil
60,000
20,000
A loss of profit policy was taken for ` 1,00,000 Fire occurred on 15th September, 2012. Indemnity
period was for 3 months. Net Profit was ` 1,20,000 and standing charges (all insured) amounted to
` 43,990 for year ending 2011.
Determine the Insurance Claim?
ANSWER:
S1 = STANDARD SALES (15.9.2011-15.12.2011)
S2 = ACTUAL SALES (15.9.2012-15.12.2012)
S3 = SALES DURING PREVIOUS FINANCIAL YEAR (1.1.2011-31.12.2011)
(I)
148000
20000
Nil
128000
(II)
190000
60000
34000
164000
22:7
(III)
175000
221000
162000
Sales(1.10.2011-31.12.2011) (4months)
190000
(Nil)
34000
782000
(IV)
2010
2011
713000
819950
(V)
106950
15%
15%
(VI)
71
72
22:7
ACCOUNTING CA IPCC
Stock at the close of account on 31st March, 2012 was valued at ` 9,40,000.
(ii) Purchases from 01-04-2012 to 15-12-2012 amounted to ` 13,20,000 and the sales during that period amounted to ` 20,25,000.
On the basis of his accounts for the past three years, it appears that average gross profit ratio is
20% on sales.
Compute the amount of the claim, if the stock were insured for ` 4,00,000.
ANSWER 31 (5 MARKS) :
In the books of OM Exports
Memorandum Trading A/c for the period 1.4.2012-15.12.2012
Particulars
Amount
To Opening stock
To Purchases
To Gross profit @20%
9,40,000
13,20,000
4,05,000
Particulars
Amount
By Sales
By Closing stock
(bal.fig)
26,65,000
26,65,000
6,40,000
(1,40,000)
5,00,000
20,25,000
6,40,000
22:7
`
Cost of stock on 1st April, 2011
7,10,500
31st
7,90,100
March 2012
56,79,600
33,10,700
41,000
2,000
80,00,000
45,36,000
The insurance company also admitted firefighting expenses. The trader had taken the fire insurance
policy for ` 9,00,000 with an average clause.
Calculate the amount of the claim that will be admitted by the insurance company.
ANSWER
Calculation of Gross Profit Ratio
Trading and Profit & Loss Account for the Year Ended 31-3-2012
Particular
To Opening stock
To Purchase
To Gross Profit c/d
Amount
7,10,500
56,79,600
24,00,000
Particular
By Sales
By Closing Stock
87,90,100
Amount
80,00,000
7,90,100
87,90,100
73
74
22:7
ACCOUNTING CA IPCC
Memorandum Trading and Profit & Loss Account From 1-4-12- to 29-8-12
Particular
To Opening Stock
To Purchase
() Sample Advertising
() Personal Use
To gross profit
(4536000 30%)
33,10,700
(41,000)
(2000)
Amount
Particular
7,90,100
By Sales
By Closing Stock
(bal.fig.)
Amount
45,36,000
8,82,600
32,67,700
13,60,800
54,18,600
54,18,600
`
Closing stock on the date of fire
Fire fighting expenses
8,82,600
4,700
8,87,300
`
Stock as on 01-04-2011
Purchases
28,500
1,52,500
Manufacturing Expenses
30,000
Selling Expenses
12,100
Administration Expenses
6,000
Financial Expenses
4,300
Sales
2,49,000
22:7
At the time of valuing stock as on 31th March, 2011 a sum of ` 3,500 was written off on a particular
item, which was originally purchased for ` 10,000 and was sold during the year of ` 9,000. Barring the
transaction relating to this item, the gross profit earned during the year was 20% on sales.
ANSWER:
Calculation of Closing Stock as on 31.3.2012
Memorandum Trading Account for the year ended 31/03/2012
Particulars
Amount
Particulars
Amount
22,000
1,52,500
30,000
48,000
By Sales (2,49,000-9000)
By Closing stock
(balancing fig.)
2,40,000
12,500
2,52,500
2,52,500
NOTES:
(i)
(ii) We should not consider administration, selling and other financial expenses while preparing trading account.
QUESTION NO 34 (May 2012)
Ramada & Sons had taken out policies (without Average Clause) both against loss of stock and loss of
profit for ` 2,10,000 and 3,20,000 respectively. A fire occurred on Ist July, 2011 and as a result of which
sales were seriously affected for a period of 3 months.
Trading and Profit & Loss A/c of Ramda & Sons for the year ended on 31st march, 2011 is given below:
Particulars
To Opening Stock
Amount (`)
96,000
To Purchase
7,56,000
To Wages
1,58,000
To Manufacturing Expenses
To Gross Profit C/d
Total
By Sales
By Closing Stock
Amount (`)
12,00,000
1,85,000
75,000
3,00,000
13,85,000
To Administration Expenses
83,600
72,400
To Commission on Sales
34,200
To Carriage Outward
49,800
To Net Profit
60,000
Total
Particulars
3,00,000
Total
13,85,000
3,00,000
Total
3,00,000
75
76
22:7
ACCOUNTING CA IPCC
` 3,00,000
` 3,20,000
` 48,000
(c) Due to decrease in the material cost, Gross Profit during 2011-12 was expected to increase by 5%
on sales.
(d) ` 1,98,000 were additionally incurred during the period after fire. The amount of policy included
` 1,56,000 for expenses leaving ` 42,000 uncovered. Compute the claim for stock, loss of profit and
additional expenses.
ANSWER:
Calculation of Claim for Loss of Stock
In the books of Ramda & Sons
Memorandum Trading A/c for the period
1.4.2011-30.6.2011
Particulars
Amount
Particulars
Amount
To Opening stock
To Purchases
To Wages
To manufacturing expenses
To Gross profit @30%****
1,85,000
2,14,000
51,000
12,000
1,00,800
By Sales
By Closing stock
(bal.fig)
3,36,000
2,26,800
5,62,800
5,62,800
22:7
3,36,000
3,00,000
36,000
12%
12,00,000
3,00,000
9,00,000
1,08,000
10,08,000
3,36,000
13,44,000
3,20,000
38,400
3,58,400
48,000
Shortage in Sales
3,10,400
G P RATIO =
= 18%
77
78
22:7
ACCOUNTING CA IPCC
1,98,000
OR
11,040
OR
Gross profit
Additional expenses
Gross profit + uninsured charges
Gross profit = sales during preceding 12 months * GP ratio
= 13,44,000 23%
= 3,09,120
3,09,120
1,98,000
3,09,120 + 42,000
Whichever is lower
1,74,316
11,040
71,392
11,040
Total Loss
82,432
22:7
amount of claim to be filed with the insurance company for the loss of stock. The concern had taken
an insurance policy for ` 60,000 which is subject to average clause.
`
(i)
(ii)
Purchases
99,000
1,70,000
` 3,000)
50,000
(iv)
Sales
(v)
(vi)
2,42,000
15,000
16th
August, 2010,
16,500
1,500
While valuing the stock at 31st March, 2010, ` 1,000 were written off in respect of a slow moving item.
The cost of which was ` 5,000. A portion of these goods were sold at a loss of ` 500 on the original
cost of ` 2,500. The remainder of the stock is now estimated to be worth the original cost. The value of
goods salvaged was estimated at ` 20,000. The average rate of gross profit was 20% throughout.
ANSWER 35 (10marks)
TRADING ACCOUNT OF FIREPROOF COMPANY
(1.4.2010-31.8.2010)
Particulars
To opening stock
To purchases
To wages
Normal
Abnormal
95,000
5,000
1,70,000
By drawings at cost
47,000
(15000 - 20%)
(50000 - 3000)
To gross profit
Particulars
Normal
Abnormal
By sales
2,42,000
2,000
12,000
16,500
1,500
500
88,400
2,500
3,60,400
5,000
By goods sent to
48,400
(242000*20%)
consignee
By advertisement
By gross loss
By closing stock
(balancing figure)
3,60,400
5,000
88,400
2,500
90,900
20,000
Damaged goods
70,900
79
80
22:7
ACCOUNTING CA IPCC
Amount
95,600
1,40,000
To Wages*
47,000
48,400
3,31,000
Particulars
Amount
By Sales*
2,42,000
By Closing stock
89,000
(bal.fig)
3,31,000
22:7
*PURCHASES LESS PURCHASE OF MACHINERY: 1,70,000 30,000 = 1,40,000 WAGES LESS INSTALLATION OF MACHINERY: 50,000 3,000 = 47,000
SALES LESS GOODS ON APPROVAL BASIS FOR WHICH APPROVAL IS PENDING: 2,75,000-2/3RD OF
49,500 = 2,42,000
Calculation of Insurance Claim
Claim subject to average clause = Actual loss of stock Amount of policy /
Value of stock on the date of fire
= 76,700 (60,000 89,000) = ` 51,708
Working Note:
Actual loss of stock = Closing stock on the date of fire - Salvaged goods
= 89,000 12,300 = 76,700.
81
82
22:7
ACCOUNTING CA IPCC
IMPORTANT NOTES
UNIT
22:10
QUESTION NO 1
VK Ltd. was incorporated on the 1st March 2003 and received its certificate for commencement of
business on 1st April 2003. The company bought the business of M/s Shared singh brothers with effect
from 1st November 2002 from the following figures relating to the year ending October 31, 2003, find
out the profits available for dividends:
(a) Sales for the year ` 6,00,000 out of which sales up to 1st March were ` 2,50,000 and upto 1st April
` 3,00,000.
(b) Gross profit for the year was 1,80,000
(c) The expenses debited to the profit and loss account were:
(i) Rent
(ii) Salaries
9,000
15,000
4,800
5,000
1,500
3,600
(vii) Depreciation
24,000
4,800
(ix) Advertising
18,000
3,600
6,000
(xii) Bad debts 1500 (` 500 relate to debts to created prior to incorporation)
(xiii) Interest to vendor on purchase consideration up to 1st May 2003 ` 3000
83
84
22:10
ACCOUNTING CA IPCC
QUESTION NO 2
A company was incorporated on 1st May 2004 to take over the business a going concern from 1st January of the same year. The total turnover for the year ended 31st December was ` 2,00000 namely
` 60,000 for the first period upto 1st May and ` 1,40,000 for the following period. The gross profit is
` 70,000 and the profit and loss account is given below. Ascertain profits prior to incorporation:
Profit and Loss Account for the year ended 31st December 2004
Particulars
Particulars
3,240
70,000
Insurance
720
2,040
Salaries
7,800
Directors fees
2,000
Sales commission
10,000
Sales discounts
5,000
2,400
Carriage outwards
3,000
Bank charges
420
Repairs
1,380
Bad debts
600
Loan interest
1,200
Net profit
30,200
70,000
70,000
QUESTION NO 3
Neeraj Ltd. was incorporated as a private Ltd. company on 1st August 2003 to take over a business as a
going concern as from 1st February 2003. The purchase price of the business for such acquisition was
fixed on the basis of the Balance Sheet of the firm as at 31st January 2003 but the agreement provided
that the vendors would get 80% of the profit prior to 1st August 2003 as compensation. Companys
accounts were made up to 31st January each year and the summarized trading and profit and loss
account for the year ended 31.1.2004 disclosed the following results:
22:10
Particulars
Particulars
To material consumed
1,86,000
By net sales
2,60,000
To manufacturing wages
48,500
By finished goods
49,000
To misc. expenses
18,600
By incomplete goods
6,000
To carriage inwards
6,300
To gross profits
55,600
3,15,000
18,300
To office expenses
2,750
To director fees
1,800
To bad debts
2,300
To debentures interest
1,250
7,800
To carriage outwards
1,600
To depreciation
10,300
To net profit
9,500
3,15,000
By gross profit
55,600
55,600
55,600
Further information available was that sales made by the company amounted to ` 1,16,000 and bad
debts amounting to ` 1,100 were written off prior to 1st August 2003.
Prepare a statement showing the profits earned prior and after incorporation, state also the amount
of profit prior to 1st August 2003 payable to the vendors.
How should the company deal with its share of profits in the year ending 31.1.2004.
QUESTION NO 4
X Ltd. was incorporated on 1.5.2004 to acquire a business as on 1st Jan 2004. The first accounts were
closed on 30.9.2004.
The gross profit for the period was ` 42,000. Details of the other expense:
General expenses
7200
Directors remuneration
12000
Preliminary expenses
2000
Rent upto 30th June was ` 6000 per annum after which it was increased by 40%
Salary of the manager, who on information of the company had become a whole time director and
whose remuneration has been given above, was ` 5100 per annum.
The company earned uniform gross profits. The sales upto 30th September 2004 were ` 98000. The
monthly average of sales for the first four months of the year was one half of the remaining period.
Show the profit and loss account and indicate how you would deal with the pre incorporation reserve.
85
86
22:10
ACCOUNTING CA IPCC
QUESTION NO 5
The partners of Maitri agencies decided to convert the partnership in to private Ltd. company called
MA (P) company Ltd. with effect from 1.1.2003. The consideration was agreed at ` 1,17,00,000 based
on the firms Balance Sheet at 31.12.2002. however, due to some procedural difficulties, the company
could be incorporated only on 1.4.2003. Meanwhile the business continued on behalf of the company
and the consideration was settled on that date with interest at 12% per annum. The same books of
account were continued the company which closed its accounts for the first time on 31.3.2004. Prepare
the following summarized the profit and loss account:
Sales
2,34,00,000
(1,63,80,000)
Salaries
(11,70,000)
Depreciation
(1,80,000)
Advertisements
(7,02,000)
Discounts
(11,70,000)
(90,000)
(1,20,000)
(7,20,000)
Interest
(9,51,000)
Profit
19,17,000
The companys only borrowed was a loan of ` 50,00,000 at 12% per annum to pay the purchase consideration due to the firm and for working capital requirement.
The company was able to double the average monthly sales of the firm, from 1.4.2003 but the salaries
trebled from that date. It had to occupy additional space from 1.7.2003 for which rent was ` 30,000 per
month.
Prepare a profit and loss account in columnar form apportioning cost and revenue between pre incorporation and post incorporation periods. Also suggest how the pre incorporation profits are to be
dealt with.
QUESTION NO 6
Ashish Ltd. was incorporated on 1.72003 to take over the running business Mr.sham with effect from
1.4.2003. The following profit and loss account for the year 31.3.2004 was drawn up:
22:10
Particulars
Particulars
To commission
2,625
By gross profit
98,000
To advertisement
5,250
500
9,000
To depreciation
2,800
To salaries
18,000
To insurance
600
To preliminary expenses
700
3,000
To discounts
350
To bad debts
1,250
To net profits
54,925
98,500
98,500
QUESTION NO 7
MR X formed a private Ltd. company under the name and style of EXE private Ltd. to take over his
existing business as from 1 st April 2000 but the company was not incorporated until 1st july 2000. No
entries related to transfer of the business were entered in the books, which were carried on without a
break until 31.3.2001. The following balances were extracted from the books as on 31.3.2001:
87
88
22:10
ACCOUNTING CA IPCC
Debit
Opening stock
43,000
Purchases
1,89,000
Carriage outwards
3,300
Traveling commission
7,500
Office salaries
21,000
Administration expenses
19,900
12,000
Directors fees
18,000
Fixed assets
1,00,000
34,000
Preliminary expenses
5,200
Credit
Sales
2,78,000
2,30,000
Current liabilities
37,000
QUESTION NO 8
C private Ltd. was incorporated on 1.2.2003. It took over the properitory business of C with effect from
1.1.2003. The Balance Sheet of C as at 31.12.2002 is as follows:
Liabilities
Amount
Assets
Amount
Capital
4,31,500
Debtors
25,700
Creditors
17,000
Buildings
1,10,000
Loans
8,500
Machinery
3,00,000
Expenses outstanding
2,500
Loss
23,800
4,59,500
4,59,500
22:10
It was agreed to pay ` 4,50,000 in equity shares to C. The company decided to close its first years
accounts as at 31.12.2003. The following are the further details, furnished to you:
Sales
3,00,000
Purchases
1,40,000
40,000
General expenses
32,000
Freight
4,700
Interest paid
8,000
Stock in trade
22,000
Additions to buildings
38,000
The company request to prepare first general entries for the take over, C account and Profit and
loss account showing separately pre incorporation and post incorporation profits for the year ending 31.12.003.
QUESTION NO 9
Bidyut Ltd. was incorporated on 1st July 1998 to acquire from Bijli as and from 1st January, the individual business carried on by him. The purchase price of the fixed assets and goodwill was agreed to be
the sum equal to 80% of the profits made each year on ascertainment of the sum due.
The following trail balances as on 31.12.98 is presented to you to enable you to prepare a Balance
Sheet as at that date. Also prepare a statement of appropriation of profit writing off one third of the
preliminary expenses.
Debit
Share capital 1500 equity shares of ` 100 each 80 paid
Credit
1,20,000
Debtors
82,000
Stock on 31.12.98
67,000
24,000
Directors fees
3,000
Preliminary expenses
24,000
Creditors
32,000
Net profit for the year providing for all expenses under
48,000
QUESTION NO 10
Inder and Vishnu, working in partnership registered a joint stock company under the name of Fellow Travelers Ltd. on May 31,2000 to take over their existing business. It was agreed that they would
89
90
22:10
ACCOUNTING CA IPCC
take over the assets of the partnership for a sum of ` 3,00,000 as from January 1st , 2000 and that until the amount was discharged they would pay interest on the amount at the rate of 6% per annum.
The amount was paid on June 30,2000. To discharge the purchase consideration, the company issued
20,000 equity shares of ` 10 each at a premium of Re.1 each and allotted 7% debentures of the face
value of ` 1,50,000 to the vendors at par.
The profit and loss account of the Fellow Travellers Ltd. for the year ended 31.12.2000 was as follows:
Particulars
Particulars
1,40,000
Sales:
5,000
1.1.2000-31.5.2000
60,000
60,000
1.06.2000-31.12.2000
1,20,000
Stock in hand
25,000
2,05,000
Salaries and wages
10,000
Debentures interest
5,250
Depreciation
1,000
9,000
Selling commission
9,000
Directors fees
600
Preliminary expenses
900
6,000
5,000
Balance c/d
13,250
60,000
2,05,000
Gross profit b/d
60,000
60,000
Prepare statement apportioning the balance between the post and pre incorporation periods and also
show how these figures would appear in the Balance Sheet of the company.
22:10
` In lakhs
Salaries
69
24
66
Travelers Commission
16
Discounts Allowed
12
Bad Debts
Directors Fee
25
Audit Fee
12
Debenture interest
11
Prepare a statement showing the calculation of profits for the pre-incorporation and postincorporation periods.
ANSWER 11
Statement showing apportionment of profit during the period under the heading of pre incorporation
& post incorporation periods
Pre Incorporation
Post Incorporation
Period
Period
100
300
Total (a)
100
300
23
46
16
22
44
12
25
11
Total (b)
68
180
32
120
Note 1: The amount of earned profit in pre incorporation period should be transferred to capital reserve assuming capital profit but profit during post incorporation period should be transferred to
profit and loss statement.
91
92
22:10
ACCOUNTING CA IPCC
Note 2: However allocation of Audit fees may also be considered in post incorporation period assuming audit has been done for company.
PRE
POST
INCOR.
INCOR.
6,320
7,900
To Director fees
5,000
To Preliminary exp.
1,500
To Rent (w.n#1)
400
950
To Manager salary
2,000
To Capital Reserve
7,280
24,650
16,000
40,000
To General expenses
To Net Profits
PARTICULARS
By Gross profits
PRE
POST
INCOR.
INCOR.
16,000
40,000
16,000
40,000
Applications:
(a) General expenses:
TIME RATIO
PRE PERIOD
22:10
W.N#1
CALCULATION OF RENT
Pre Incorporation
Post Incorporation
(July-Oct) (4M)
(Nov-March)(5M)
400
200
750
400
950
Particulars
W.N#2
CALCULATION OF SALES RATIO
Pre Incorporation
Post Incorporation
Particulars
(July-Oct) (4M)
(Nov-March)(5M)
Time Ratio
4 months
5 months
Weights
10
93
94
22:10
ACCOUNTING CA IPCC
IMPORTANT NOTES
22:10
95
22:10
96
UNIT
22:10
Investment Accounts
97
98
22:10
IPCC
QUESTION NO 3
A purchased on 1st March, ` 24,000 5% Bharat Debenture stock at 90 cum-interest interest being
payable on 31st March and 30th September each year, stamp and expenses on purchase amounted
to ` 20 and brokerage at 2% was charged on cost; interest for the half-year was received on the due
date. On 1st September ` 10,000 of the stock was sold at 92 ex-interest less brokerage at 2%. On 30th
September ` 8,000 stock was purchased at 91 ex-interest plus brokerage at 2% and charges ` 10. On 1st
December ` 6,000 stock was sold at 94 cum-interest less brokerage at 2%. The market price of stock on
31st December was 91%. Show the investment account for the year ended 31st December, marking all
calculations in months.
QUESTION NO 4
Rao purchased 500 ordinary shares of ` 100 each in the ABC Company Limited for ` 62,500 inclusive of
brokerage and stamp duty. Some years later the company resolved to capitalize its profit and to issue
to the holders of ordinary shares, one ordinary share as bonus for every share held by them. Prior
to the capitalization the shares of ABC Company Limited were quoted at ` 175 per share. After the
capitalization, the shares were quoted at ` 92-1/2 per share. Rao sold the bonus shares and received
at ` 90 per share. Show the investment account in Raos book on average cost basis.
QUESTION NO 5
On 1st January 1997, Singh had 20,000 equity shares in X Limited. Face value of the shares was ` 10
each but their book value was ` 16 per share. On 1st June 1997, Singh purchased 5,000 more equity
shares in the company at a premium of ` 4 per share.
On 30th June 1997, the directors of X Limited announced a bonus and rights issue. Bonus was declared
at the rate of one equity share for every five shares held and these shares were received on 2nd August
1997.
The terms of the right issue were:
(a) Rights shares to be issued to the existing holders on 10th August 1997.
(b) Rights issue would entitle the holders to subscribe to additional equity shares in the company at
the rate of one share per every three held at ` 15 per share the whole sum being payable by 30th
September 1997.
(c) Existing shareholders may to the extent of their entitlement, either wholly in part, transfer their
rights to outsiders.
22:10
(d) Singh exercised his option under the issue for 50% of his entitlements and the balance of rights he
sold to Ananth for a consideration of ` 1.50 per share.
(e) Dividends for the year ended 31st March 1997 at the rate of 15% were declared by the company and
received by Singh on 20th October 1997.
(f ) On 1st November 1997 Singh sold 20,000 equity shares at a premium of ` 3 per share.
The market price of share on 31-12-1997 was ` 13. Show the investment account as it would appear in
Singhs books on 31-12-1997 and the value of the share held on that date.
QUESTION NO 6
Tee Limited purchased on 1st May 1997 13.5% Convertible Debentures in Dee Limited of face value of
` 5,00,000 @ 105; Interest on the debentures is payable each year on 31st March and 30th September.
The accounting year adopted by Tee Limited is the calendar year. The following other transactions
were entered into in 1997 by Tee Limited in regard to these debentures:
August 1
October 1
December 31
The market value of the debentures and equity shares in Dee Limited at the end of 1997 was 106 and
` 15 respectively.
Prepare the debenture investment account in the books of Tee Limited on average cost basis.
QUESTION NO 8
Y Limited purchases 25,000 shares of ` 10 each of X Limited on 15.4.1999 @ 120 per share(cum-right
cum dividend). The company paid brokerage 1.5% and stamp duties 1%. It acquires another 30,000
shares of X Limited on 25.5.1999 @ ` 140 pr share( cum right cum dividend). And paid for brokerage and stamp duties. The company offered 1:1 right @ 80 per share on 30.5.99. Y Limited acquired
35,000 shares exercising the right and sold the right for 20,000 shares @ ` 30 per right. The company
received dividend @ 40% on paid up value of shares for 19992000. It sold 15,000 shares @ ` 110 less
brokerage 1.5% on 15.11.1999. Please calculate the cost of investment sold, carrying amount of unsold
investments and profit on sale of investments.
99
100
22:10
IPCC
QUESTION NO 9
A Limited purchases 10000 shares of X Limited @ ` 80 and paid brokerage @ 1.5% and stamp duties
` 8000 on 15.12.1999. The company purchases another 15000 shares of X Limited @ 96 and paid brokerage @ 1.5% and stamp duties ` 14400 on 25.12.1999. It sold 12000 shares @ 105 and brokerage @
1.5% on 15.2.2000.
Show the cost of investment balance In account in the balance sheet and amount of profit or loss on
the sale?
QUESTION NO 10
Continuing with the example above if X Limited issues one bonus share for every two shares held on
2.1.2000 and X Limited sold 12000 shares on 15.2.2000.
Calculate the carrying amount of investments
QUESTION NO 11
Mr. Lal purchased 500 equity shares of ` 100 each in omega co Ltd. for ` 62500 inclusive of brokerage
and stamp duty on cum right basis. Later the company announced right issue @ one equity share for
every share held by them. X accepted 50% of right shares and sold 50% right. The shares of Omega co
Ltd. were quoted at ` 110 per share pre right and the shares were quoted at ` 92.50 per share after right
issue. Mr. X sold the right @10 per right share and paid at ` 80 per share as subscription charges for his
50% shares.
Prepare investment account on average cost basis valuation.
QUESTION NO 12
Sharma purchased 1000 equity shares of X Ltd. as ` 35 each on 1st April 2003. He further purchased
300 equity shares @32 each on 1 july 2003. On 30 Sep, he received dividend @ ` 2 per share for the year
2002-03. He sold 500 shares @38 per share on 1 Nov 2003. Market value of share on 31st March 2004
was ` 33, prepare investment account(assume permanent investment).
22:10
QUESTION NO 18 (AS-13)
Define investment as per Accounting Standard-13. How investments are classified by AS-13? What are
the items not dealt with by AS-13?
ANSWER:
Meaning of Investments: AS-13 defines investments as assets held by an enterprise for:
r Earning income by way of dividends, interest, and rentals, e.g., investment in building let out
r Capital appreciation, e.g., increase in the value of land,
r Other benefits to the investing enterprise, e.g., to control the investee,
101
102
22:10
IPCC
Classification of investments: An enterprise should disclose current investments and long-term investments distinctly in its financial statements.
(i)
Current investment: A current investment is an investment that isb By its nature readily realizable, e.g., land & building are not readily realizable, and
b Intended to be held for not more than one year from the date of making such investment (Evi-
dence that held for not more than one year could be management representation)
Therefore, ready marketability is not the only criteria for classifying the investment in to current
or long term. To be classified as current investment, an investment must be made for a period not
more than one year.
(ii) Long-term investment: A long-term investment is an investment other than a current investment, e.g., investment in property such as land and building should be accounted for as long
term investment.
Further classification of current and long-term investments should be as specified in the statute
governing the enterprise. In the absence of a statutory requirement, such further classification
should disclose, where applicable, investments in:
b Government or Trust securities
b Shares, debentures or bonds
b Investment properties
b Othersspecifying nature
QUESTION NO 19 (AS-13)
Briefly indicate, how would you determine the cost of investment?
ANSWER:
Cost of Investments: AS-13 lays down following with regard to determination of cost:
(i)
Acquisition against monetary consideration: The cost of an investment should include purchase
price and acquisition charges such as brokerage, fees and duties.
It is also possible that an investment has been purchased on cum-interest or cum-dividend basis, the subsequent receipt of interest/dividend is allocated between pre-acquisition and postacquisition periods; the pre-acquisition portion is deducted from cost as it represents recovery of
cost.
22:10
(ii) Acquisition of right shares: When right shares are acquired, the cost of the right shares is added
to the carrying amount of the original holding. If rights are not acquired but sold in the market,
the sale proceeds are taken to the profit and loss account. However, where the investments are acquired on cum-right basis and the market value of investments immediately after their becoming
ex-right is lower than the cost for which they were acquired, it may be appropriate to apply the
sale proceeds of rights to reduce the carrying amount of such investments to the market value.
QUESTION NO 20 (AS-13)
Summarize the provision contained in the Accounting Standard-13 in respect of valuation of investments in the financial statements.
ANSWER:
Valuation of Investments: Valuation depends upon classification of investments:
Current investments:
r Present in the financial statements at the lower of cost and fair value.
r Cost or fair value should be determined either on an individual investment basis (i.e., cost and fair
value of each investment should be compared separately) or by category of investment (all types
preference shares constitute a category), but not on an overall/global basis.
Long-term investments:
r Present at cost
r Provision for diminution (reduction) in the value of the investments, shall be made to recognise a
QUESTION NO 21 (AS-13)
Briefly summarize the discloser requirements of Accounting Standard-13.
ANSWER:
Disclosure: The following information should be disclosed in the financial statements:
Accounting policies for valuation of investments;
103
104
22:10
IPCC
Classification of investments;
Amounts included in profit and loss account for interest, dividends from subsidiary companies, other
dividends and rentals separately from long term and current investments.
Gross income should be stated, the TDS being included under Advance Taxes Paid;
Profits and losses on disposal of current and long term investments and changes in the earning
amount of such investments;
Significant restrictions on the right of ownership, realisability of investments or the remittance of income and proceeds of disposal;
Aggregate amount of quoted and unquoted investments along with market value;
Other disclosures as specifically required by the relevant statute.
Particular
1.5.2012
To bank A/c
31.10.2012
To Bonus
Shares
(` )
800
42,080
200
Date
Particular
(` )
(` )
200
11,400
31.12.2012
800
33,664
1,000
45,064
By Bal. c/d
2,984
1,000
45,064
W.N#1
CALCULATION OF COST OF INVESTMENTS PURCHASED ON 1.5.2012
Particulars
Purchase price (800*50)
Brokerage @ 5%
Stamp duty (40000*.20/100)
Total acquisition cost
Amount
40,000
2,000
80
42,080
22:10
W.N#2
CALCULATION OF PROFIT OR LOSS
ON SALE OF INVESTMENTS ON 30.11.2012
Particulars
Amount
12,000
Brokerage @ 5%
(600)
11,400
8,416
(42080/1000shares 200shares)
Profit on sale
2,984
W.N#3
VALUATION OF INVESTMENTS
Particulars
Amount
33664
48000
Whichever Is Lower
33664
(Note: In the given case, cost of investment is lower than market value due to which there is no valuation loss)
105
106
22:10
IPCC
ANSWER 23 5 MARKS
CALCULATION OF COST OF INVESTMENTS MADE ON 1.12.2012
Purchase price (10000 101)
1010000
(10100)
999900
(20000)
Cost of investments
979900
1060000
(10600)
1049400
(50000)
999400
(979900)
19500
Value
Nominal
Amount
Income
1.12.2011
To bank
Particulars
value
Amount
Income
10,00,000
9,99,400
50,000
31.3.2012
10,00,000
9,79,900
20,000
By cash
(2 month)
(5 months)
1.3.2013
To profit
19,500
on sale
31.3.2012
30,000
9,99,400
50,000
10,00,000
9,99,400
50,000
22:10
Show the Investment Account in the books of T. Shekharan, who held the shares as Current Assets and
closing value of investments shall be made at cost or market value whichever is lower.
ANSWER
In the books of Mr. T. Shekharan Investment Account for the year ended 31st March, 2012
NO.of
Amount
shars (` )
(` )
Date
Date
Particular
1.4.2011
To bank A/c
5,000
6,15.000
31.1.2012
To Bonus Shares
2,500
31.3.2012
To profit on sale
15,500
7,500
No. of
Amount
Particular
shares (` )
(` )
31.3.2012
By bank A/c
2,500
2,20,500
31.3.2012
By Balance c/d
5,000
4,10,000
7,500
6,30,500
6,30,500
W.N#1
Calculation of Cost of Investments Purchased on 1.4.2011
Particulars
Amount
6,00,000
Brokerage @ 2%
12,000
3,000
6,15,000
W.N#2
Calculation of Profit or Loss on Sale of Investments on 31.3.2012
Particulars
Amount
2,25,000
Brokerage @ 2%
4,500
2,20,500
2,05,000
(6,15,000/7500shares 2500shares)
Profit on sale
15,500
W.N#3
VALUATION OF INVESTMENTS
Particulars
Amount
4,10,000
4,50,000
Whichever is lower
4,10,000
(Note: In the given case, cost of investment is lower than market value due to which there is no
valuation loss.)
107
108
22:10
IPCC
Particulars
01.05.2011
Purchased 24,000 12% Bonds of ` 100 each at ` 84 Cum-Interest. Interest is payable on 30th
September and 31st , March every year.
15.06.2011
Purchased 1,50,000 equity shares of ` 10 each in Alpha Limited for ` 25 each through a
broker, who charged brokerage @ 2%.
10.07.2011
Purchased 60,000 equity shares of ` 10 each in Beeta Limited for ` 44 each through a broker, who charged brokerage @ 2%.
14.10.2011
Alpha Limited made a bonus issue of Two shares for every three shares held.
31.10.2011
01.01.2012
15.01.2012
Beeta Limited made a right issue of one equity share for every four shares held at ` 5 per
share. Mr. Brown exercised his option for 40% of his entitlements and sold the balance
rights in the market at ` 2.25 per share.
01.03.2012
15.03.2012
Received 18% interim dividend on equity shares of Beeta Limited. Interest on 12% bonds
was duly received on due dates.
Prepare separate investment account for 12% bonds, Equity shares of Alpha Limited and Equity shares
of Beeta Limited in the books of Mr. Brown for the year ended on 31st March, 2012.
ANSWER:
Investment in 12% Bonds Account
Nominal
Particulars
Value
Nominal
Cost
Income
1.5.2011
To bank
24,00,000
19,92,000
24,000
By cash
(1 month)
(24L 12%
Cost
Income
1,44,000
(6months)
6/12)
1,05,000
75,000
on sale
1.3.2012
(w.n#1)
By cash (sale)
31.3.2012
value
30.9.2011
1.3.2012
To profit
Particulars
2,49,000
To profit &
15,00,000
13,50,000
31.3.2012
(5months)
54,000
By cash
(6months)
By balance c/d
9,00,000
7,47,000
24,00,000
20,97,000
2,73,000
loss
24,00,000
20,97,000
2,73,000
22:10
W.N#1
Calculation of Profit or Loss on Sale of Investments
Selling price ex interest (15,000 90)
13,50,000
(12,45,000)
1,05,000
shares
No. of
Amount
15.06.2011
To bank
1,50,000
38,25,000
Amount
By bank
80,000
17,60,000
1,70,000
26,01,000
2,50,000
43,61,000
(sales)
1,00,000
31.10.2011
To profit on sale
shares
31.10.2011
14.10.2011
To bonus shares
Particulars
31.03.2012
5,36,000
By balance c/d
(w.n#2)
(bal. fig.)
2,50,000
43,61,000
17,60,000
(12,24,000)
Profit on sale
5,36,000
shares
No. of
Amount
10.07.2011
To bank
Particulars
shares
Amount
20,250
66,000
27,02,550
66,000
27,22,800
15.01.2012
60,000
26,92,800
By sale of right
6,000
30,000
31.03.2012
15.01.2012
To bank
(15000 40% 5)
By balance c/d
66,000
27,22,800
109
110
22:10
IPCC
(NOTE: THE AMOUNT OF INTERIM DIVIDEND (66000 10 18% = 118800)) SHOULD BE TRANSFERRED TO PROFIT AND LOSS ACCOUNT AS POST ACQUISITION DIVIDEND BECAUSE SUCH
TYPE OF DIVIDEND IS PROPOSED FOR CURRENT YEAR AS WELL AS PAID IN SAME YEAR ALSO.
SO THERE WILL BE NO ACCOUNTING IN INVESTMENT ACCOUNT IN RELATION TO SUCH TYPE
OF DIVIDEND.)
shares
No. of
Amount
1.4.2010
To balance b/d
50,000
7,50,000
20.6.2010
10,000
1,60,000
To Bank
Particulars
shares
Amount
5.11.2010
20,000
90,000
11,90,000
90,000
12,10,000
1.8.2010
10,000
20,000
3,00,000
90,000
12,10,000
To Bonus shares
(60,000*1/6)
5.11.2010
To Bank
(70,000*3/7 - 1/3rd )
Assumption: It has been assumed that market price after right issue becomes lower than the market
price before right issue due to which the amount of sale of right has been adjusted in investment account
against cost of investment. An alternative assumption can also be taken and the amount of sale of right
can also be transferred to profit and loss account in the absence of required information.
22:10
IMPORTANT NOTES
111
112
IPCC
22:10