September 2016payroll 2
September 2016payroll 2
S/n
Name Of Employee
Basic
Salary
House
AIIowens
Indemnity
Allowance
t
Acting
Allowan
ce.
Over time
Payment
Taxable
Fuel
Non Taxable
Allowanc
Fuel all.
Rep All
Tele
Allow.
Parking
Shift
All.
Premium
Gross
Salary
Taxable
Income
Income Tax
Pension
S.T .Staf
Loan coll.
Labour
Union
Cost
shering Donation penality
Red
cross
Total
Dedaction
Clerical
1 Habtamu Demisse
14,115.00
221.00
16,886.00
14,686.00
3,640.10
988.05
1,291.20
13,689.60
12,398.40
2,839.44
723.24
1,839.20
2,151.80
1,614.00
14,524.80
12,910.80
3,018.78
753.13
358.63
4,082.00
816.40
807.00
5,705.40
4,898.40
677.18
285.74
242.20
4,082.00
816.40
807.00
5,705.40
4,898.40
677.18
285.74
272.13
2,682.00
536.40
484.20
3,702.60
3,218.40
341.18
187.74
458.80
5.00
992.72
3,633.00
726.60
807.00
5,166.60
4,359.60
569.42
254.31
100.00
5.00
928.73
3,633.00
726.60
807.00
5,166.60
4,359.60
569.42
254.31
100.00
5.00
928.73
3,633.00
726.60
807.00
5,166.60
4,359.60
569.42
254.31
500.00
5.00
1,328.73
3,633.00
726.60
5.00
12 Addisu Abonehe
9,196.00
1,839.20
69,780.00
11,133.00
2,061.00
412.20
3,774.21
322.80
1,898.00
323.40
3,475.71
322.80
1,898.00
379.60
2,061.00
412.20
2,061.00
412.20
1,617.00
323.40
2,538.11
322.80
7 Seid Abdurahman
1,617.00
323.40
2,627.63
322.80
13,213.00
82,993.00
2,586.40
13,719.40
10,332.00
2,066.40
3 Firezer Belachew
10,759.00
Sub Total
400.00
2,200.00
807.00
200.00
150.00
221.00
4,359.60
569.42
254.31
100.00
2,362.32
643.72
100.00
93,206.60
81,484.00
15,833.86
4,884.60
4,070.96
25.00
22.50
6,592.71
6,269.91
1,002.48
144.27
379.60
5.00
24.00
6,043.91
5,721.11
865.28
132.86
166.67
322.80
2,600.40
2,277.60
199.14
132.86
333.33
5.00
322.80
2,796.00
2,473.20
228.48
144.27
333.33
5.00
3,157.40
2,473.20
228.48
144.27
166.67
22.50
4,823.81
4,501.01
597.70
113.19
100.00
22.50
4,913.33
4,590.53
615.61
113.19
100.00
91.50
91.50
30,927.56
124,134.16
28,306.56
109,790.56
3,737.16
19,571.02
924.91
5,809.51
1,579.60
5,650.56
150.00
1,613.32
1,235.05
11,035.20
200.00
5,404.88
4,130.54
5,166.60
11,722.60
4,638.15
3.00
408.20
12,326.40
1,291.20
400.00
10.00
-
###
928.73
3,106.04
408.20
10.00
3.00
25,235.62
Sub Total
Grand Total
400.00
12,415.66
12,415.66
484.20
221.00
2,421.00
14,143.60
200.00
200.00
150.00
200.00
200.00
1,531.35
1,164.81
670.33
711.08
539.42
810.89
202.13
15.00
40.00
408.20
10.00
202.13
202.13
1,030.92
3.00
6,256.67
31,492.29
Net Pay.
12,247.85
8,284.72
10,394.26
4,092.08
4,470.35
2,709.88
4,237.87
4,237.87
3,837.87
4,237.87
9,220.36
67,970.98
5,061.36
4,879.10
1,930.07
2,084.92
2,617.98
4,012.92
3,882.41
24,468.76
92,439.74
Taxable Income
Mindaye Shiferaw
Basic salary
Hardship allowance
Acting allowance
Deduction
2839.44 Total taxable income
0.00 Pension
Tel allowance
12398.40
12,398.40 penality
Summary
Red cross
1291.20
13689.60
5404.88
8,284.72
Net pay
5404.88
Taxable Income
Basic salary
Hardship allowance
Deduction
807.00 Incom tax
807.00 Pension
816.40
4,898.40
Summary
677.18 Total taxable income
4898.40
Staff loan
Cost sharing
807.00
5705.40
1613.32
4,092.08
Taxable Income
#REF! Basic salary
Hardship allowance
Deduction
Summary
#REF!
#REF!
#REF! Pension
#REF!
#REF!
#REF!
Staff loan
#REF!
Net pay
#REF!
Taxable Income
Basic salary
Hardship allowance
323.40
Overtilme
Deduction
597.70 Total taxable income
322.80 Pension
2538.11
Shift premium
Staff loan
4501.01
0.00
322.80
4823.81
22.50
Summary
810.89
4,012.92
Net pay
4,501.01
Taxable Income
Hardship allowance
0.00
3218.40
Staff loan
3,218.40
Summary
341.18 Total taxable income
484.20 Pension
536.40
Imdemnity allowance
Deduction
484.20 Incom tax
Labour union
484.20
3702.60
992.72
2,709.88
Taxable Income
Temesgen Abebe
Basic salary
Hardship allowance
Deduction
677.18 Total taxable income
807.00 Pension
816.40
shift premim
Summary
4898.40
Staff loan
1235.05
4898.40
807.00
5705.40
Total deduction
1235.05
4,470.35
Net pay
Taxable Income
Basic salary
Hardship allowance
Overtilme
Shift premium
6,269.91
Deduction
322.80 Incom tax
322.80 Pension
Staff loan
Labour union
Summary
1002.48 Total taxable income
144.27 Total non taxable income
379.60 Gross income
5.00 Total deduction
1531.35 Net pay
6269.91
322.80
6592.71
1531.35
5,061.36
Taxable Income
Basic salary
Hardship allowance
3475.71
Shift premium
5721.11
Staff loan
24.00
Summary
865.28 Total taxable income
322.80 Pension
323.40
Overtilme
Deduction
322.80 Incom tax
penality
5,721.11
322.80
6043.91
1164.81
4,879.10
Taxable Income
Hardship allowance
Deduction
322.80 Incom tax
322.80 Pension
379.60
2,277.60
Summary
199.14 Total taxable income
2277.60
Staff loan
Labour union
322.80
2600.40
670.33
1,930.07
Taxable Income
Hardship allowance
Deduction
322.80 Incom tax
322.80 Pension
412.20
2,473.20
Summary
228.48 Total taxable income
2473.20
Staff loan
Labour union
322.80
2796.00
711.08
2,084.92
Taxable Income
2,473.20
Deduction
Summary
200.00 Pension
2473.20
684.20
3157.40
539.42
2,617.98
S/n
1
2
3
5
6
7
8
9
10
11
12
13
14
15
16
17
18
20
Employee's TIN
0015758100
0043805599
001947009
0030368175
0009455570
0043915448
0009164019
0009020913
0044498985
0048205608
0048215446
0048205748
0008111150
0048275541
0015387733
0010265707
0048526823
Name Of Employee
Mindaye Shiferaw Mamo
Degefa Rorissa Negewo
Temesgen Abebe Mulu
W/ro Hiwot Geteneh Kebede
Getachaw Huluka Wake
Tagel Abera Birye
Etagengew Deleleng W/Tsadik
Menbere Mengesha G/Michael
Mikiyas Tesfaye Berhanu
Tefera Getachewu Dagnachewu
Daniel Yesigate Fetene
Tesfahun Melak Bante
Tesfaye Belay Balcha
Seid Abdurahman
Firezer Belachew
Addisu Abonehe
Andinet Abebe Haile
Habtamu Demssie
TOTAL
Basic
Hardship
Salary
Allowance
10,332.00
2,066.40
4,082.00
816.40
4,082.00
816.40
2,682.00
536.40
2,061.00
412.20
1,898.00
323.40
1,898.00
379.60
2,061.00
412.20
2,061.00
412.20
3,633.00
726.60
3,633.00
726.60
3,633.00
726.60
3,633.00
726.60
1,617.00
323.40
10,759.00
2,151.80
9,196.00
1,839.20
1,617.00
323.40
14,115.00
82,993.00 13,719.40
Prepared By:-
Autorized
Position:-
Temesgen Abebe
Tr.Junior ACC.
A/S/Branch Head
Indemnity
Allowance
-
400.00
Non Taxabel
Acting
Over time Taxable Fuel Fuel,Rep,Tel Parking
Allowance. Payment
Allowanc
e Allowance
All.
1,291.20
807.00
807.00
484.20
3,774.21
322.80
3,475.71
322.80
322.80
322.80
484.20 200.00
807.00
- ###
807.00
807.00
807.00
2,627.63
322.80
1,614.00
1,291.20
2,538.11
322.80
2,200.00
12,415.66
221.00
14,493.60 200.00
Position:-
Signature:-
Date:-
Tr.Junior ACC.
23/03/2016
A/S/Branch Head
23/03/2016
Shift
Premium
-
22.50
24.00
91.50
Gross
Salary
13,689.60
5,705.40
5,705.40
3,702.60
6,592.71
6,043.91
2,600.40
2,796.00
3,157.40
5,166.60
5,166.60
5,166.60
5,166.60
4,913.33
14,524.80
12,326.40
4,823.81
16,886.00
124,134.16
Taxable
Income
Income Tax
12,398.40
2,839.44
4,898.40
677.18
4,898.40
677.18
3,218.40
341.18
6,269.91
1,002.48
5,721.11
865.28
2,277.60
199.14
2,473.20
228.48
2,473.20
228.48
4,359.60
569.42
4,359.60
569.42
4,359.60
569.42
4,359.60
569.42
4,590.53
615.61
12,910.80
3,018.78
11,035.20
2,362.32
4,501.01
597.70
14,686.00
3,640.10
109,790.56
19,571.02
Labour
Union
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
-
40.00
Saving
Bond(Oth
Cost
er
Total
shering Red cross Payabel) Dedaction
3.00 #REF!
5,404.88
408.20
#REF!
1,613.32
1,235.05
#REF!
992.72
#REF!
1,531.35
#REF!
1,164.81
#REF!
670.33
#REF!
711.08
#REF!
539.42
928.73
928.73
928.73
- #REF!
1,328.73
- #REF!
1,030.92
4,130.54
#REF!
3,106.04
810.89
408.20
3.00
#REF!
31,492.29
Net Pay.
8,284.72
4,092.08
4,470.35
2,709.88
5,061.36
4,879.10
1,930.07
2,084.92
2,617.98
4,237.87
4,237.87
4,237.87
3,837.87
3,882.41
10,394.26
9,220.36
4,012.92
92,439.74
Mail
Date Of Dispach
Credit
Memmo
Summary Number
23/08/2016
23/08/2017
23/08/2018
23/08/2020
23/08/2021
23/08/2022
23/08/2023
23/08/2024
23/08/2025
23/08/2026
23/08/2027
23/08/2028
23/08/2029
23/08/2030
23/08/2031
23/08/2032
23/08/2033
23/08/2034
Employees
S/n Name
1 Getachaw Huluka Wake
2 Andinet Abebe Haile
3 Tagel Abera Birye
4 seied Abdurahman
Total
Neede
d
Work
Hrs
Sunday
Total
Worked
Hrs
Holly
Day
Night
372
372
372
348
192
192
192
192
36
36
36
36
24
24
24
24
120
120
120
96
768
144
96
456
Employees
S/n Name
Basic
Salary
Hrs
From
12AM
6AM
Rate
From
12AM
6AM
Hrs
From
6AM
4PM
Rate
From
6AM
4PM
Hrs
Worked
1 Getachaw Huluka Wake
2 Abnet Abebe Haile
3 Tagel Abera Birye
4 Seyd Abdurahman
Hrs
1.40 Worked
1.40
120
1.40
120
1.40
120
1.40
96
2,061.00
1,386.00
1,898.00
1,617.00
Total
456
Employees
S/n Name
From 4
PM
-12AM
Hrs
Qty
Rate
Amount
In Birr
1.65
1.65
1.65
1.65
1.65
1 Getachaw Huluka
2 Adnet Abebe haile
3 Tagel Abera
4 Seyd Abdurahman
Total
8
8
8
8
15
15
16
15
1.5
1.5
1.5
1.5
22.50
22.50
24.00
22.50
32
61
91.50
THIOPIA
Summary
ber 2016
Total
1464
THIOPIA
ime
ber 2016
E
Hrs
For
Sunday
Rate
For
Sunda
y
Hrs
For
Public
Day
Rate
For
Public
Day
Hrs
Worked
36
36
36
36
Hrs
2.50 Worked
2.50
24
2.50
24
2.50
24
2.50
24
144
96
2.65
2.65
2.65
2.65
2.65
Hrs
For
The
Amount
Month In Birr
180
180
180
156
3,774.21
2,538.11
3,475.71
2,627.63
696
12,415.66
Description
Acc No
Debit
00-900-00001
69,780.00
2 Overtime Clerical
00-900-00002
0.00
3 Acting Allowance
00-900-00003
00-900-00004
13,213.00
00-900-00005
12,415.66
6 Endeminity Allowane
00-910-00001
400.00
7 Shift Premium
00-910-00002
91.50
8 Hardshiup Allowance
00-910-00004
13,719.40
9 Pension Contribution
00-910-00006
9,129.23
10 Fuel Allowance
00-910-00018
14,364.60
11 Representative Allowance
00-910-00019
200.00
12 Telephone
00-910-00035
150.00
13 Parking Allowance
00-910-00010
200.00
00-1600-vares
15 Income Tax
00-580-00004
16 Pension Payable
00-580-00025
17 Miscellaneous
00-580-00041
00-501-vares
19 Cost sharing
00-580-00042
20 Red cross
00-580-00043
21 Miscellaneous Incom
Total
133,663.39
-
PAYROLL SUMMARY
Description
S/n Salary Expense
1 Benefit
2 Staff Loan Short Term
3
Miscellaneous
4
Income Tax Payabel
5
Pension Payabel
6
Saving Account (staff)
7
Cost shering
8
Miscellaneous Incom
9
Red Cross
TOTAL
Acc No
00-900
00-910
00-1600-vares
00-580-00041
00-580-00004
00580-00025
00-501-vares
00-580-00042
00-830-00030
00-580-00043
Debit
95,408.66
38,254.73
133,663.39
6
Credit
5,650.56
19,571.02
14,938.74
40.00
92,839.74
408.20
3.00
212.13
133,663.39
0.00
Credit
5,650.56
40.00
19,571.02
14,938.74
92,839.74
408.20
212.13
3
133,663.39
3250
250
290
3790
3482
308
150
3500
3650
3482
168
3000
250
250
3500
Name Of Employee
Habtamu Demissie
Basic
Salary
2,352.50
sub total
2
Degefa Rorissa
3,633.00
3,633.00
2,352.5
605.50
sub total
3
Etagengew Deleleng
1,898.00
1,898.00
Getachaw Huluka
Hiwot Geteneh
2,454.00
2,454.00
Menbere Mengesha
1,898.00
1,898.00
409.00
Mikiyas Tesfaye
1,898.00
1,898.00
316.33
Mindaye Shiferaw
9,196.00
9,196.00
1,617.00
Tagel Abera
269.50
1,617.00
3633.00
3633.00
11
605.50
12
2935.00
1,617.00
4,238.50
3,633.00
605.50
489.17
2935.00
sub total
2935.00
1,886.50
269.50
sub total
2935.00
10,728.67
9,196.00
1,532.7
sub total
10
2,214.33
1,898.00
316.33
1,532.67
sub total
9
2,214.33
1,898.00
316.33
316.33
sub total
8
2,863.00
2,454.00
409.00
sub total
7
2,214.33
1,898.00
316.33
sub total
6
2,214.33
1,898.00
316.33
316.33
sub total
5
4,238.50
3,633.00
605.50
316.33
sub total
1,898.00
1,898.00
16,467.50
14,115.00
3,424.17
2,935.00
489.17
489.17
3,424.17
2,935.00
13
14
sub total
2935.00
2935.00
sub total
1386.00
1386.00
489.17
489.17
489.17
231.00
sub total
15
2935.00
2935.00
16
Addisu Abonehe
17
Seid Abdurahman
1364.00
9548.00
8184.00
1364.00
231.00
sub total
1617.00
1386.00
231.00
journal entry
Bounes expences
saving
Income tax
total
3,424.17
2935
489.17
sub total
1386.00
1386.00
1,617.00
1,386.00
231.00
489.17
sub total
8184.00
8184.00
3,424.17
2,935.00
129,872.000
129,872.00
98,563.60
31,308.40
129,872.00
THIOPIA
.y
Income Tax
Net pay
4,263.63
3,440.25
12,203.88
10,674.75
9,880.50
18,349.50
545.20
424.10
3,693.30
3,208.90
1,453.20
5,812.80
189.65
142.20
2,024.68
1,755.80
569.40
3,226.60
189.65
142.20
2,024.68
1,755.80
569.40
3,226.60
286.95
225.60
2,576.05
2,228.40
736.20
4,171.80
189.65
142.20
2,024.68
1,755.80
569.40
3,226.60
189.65
142.20
2,024.68
1,755.80
569.40
3,226.60
2,263.60
1,803.80
8,465.07
7,392.20
5,517.60
12,874.40
140.48
1,746.03
101.70
1,515.30
465.30
2,768.70
545.20
424.10
3,693.30
3,208.90
1,453.20
5,812.80
382.33
297.75
3,041.83
2,637.25
1,015.00
4,855.00
382.33
3,041.83
297.75
2,637.25
1,015.00
4,855.00
382.33
297.75
3,041.83
2,637.25
1,015.00
4,855.00
101.70
78.60
1,515.30
1,307.40
277.20
2,494.80
382.33
297.75
3,041.83
2,637.25
1,015.00
4,855.00
1,909.40
1,500.20
7,638.60
6,683.80
4,910.40
11,457.60
101.70
78.60
1,515.30
1,307.40
277.20
2,494.80
31,308.40
S/n
Name Of
Employee
Basic
Salary
Hardship
Allowance
Indemnity
Allowance
Clerical
1 Tesfaye Belay
3,717.67
743.53
669.18
Acting
Allowance.
-
Over Taxable
time
Fuel
Non
Paymen Allowan Taxable
Fuel all. Rep All
t
c
887.17
Shift
Tele Parking Premiu
Allow.
All.
m
-
Gross
Salary
5,348.37
925.86
260.24
S.T
.Staf
Loan
coll.
-
Total
Labour Cost
Union shering
-
Red
cross
-
Saving Dedacti
Bond
Net Pay.
on
1,186.10
4,162.28
S/n
2
Name Of Employee
Basic
Salary
Hardship Indemnity
Taxable
Allowanc Allowanc
Acting
Over time
Fuel
e
e
Allowance. Payment Allowanc
2,066.40
Non
Taxable
Fuel all.
1,291.20
Rep All
-
Telepho
n All.
-
Shift
Parking Premiu
All.
m
-
Gross
Salary
Taxable
Income
13,689.60
12,398.40
S/n
4
Name Of Employee
Degefa Rorissa Negew
Basic
Salary
4,082.00
Hardship Indemnity
Taxable
Allowanc Allowanc
Acting
Over time
Fuel
e
e
Allowance. Payment Allowanc
816.40
Non
Taxable
Fuel all.
807.00
Rep All
-
Telepho
n All.
-
Shift
Parking Premiu
All.
m
-
Gross
Salary
5,705.40
Taxable
Income
4,898.40
S/n
###
Name Of Employee
#REF!
Basic
Salary
#REF!
Hardship Indemnity
Taxable
Allowanc Allowanc
Acting
Over time
Fuel
e
e
Allowance. Payment Allowanc
#REF!
#REF!
#REF!
#REF!
#REF!
Non
Taxable
Fuel all.
#REF!
Rep All
#REF!
Telepho
n All.
#REF!
Shift
Parking Premiu
All.
m
#REF!
#REF!
Gross
Salary
#REF!
Taxable
Income
#REF!
S/n
4
Name Of Employee
#REF!
Basic
Salary
#REF!
Hardship Indemnity
Taxable
Allowanc Allowanc
Acting
Over time
Fuel
e
e
Allowance. Payment Allowanc
#REF!
#REF!
#REF!
#REF!
Non
Taxable
Fuel all.
#REF!
Rep All
#REF!
Telepho
n All.
#REF!
Shift
Parking Premiu
All.
m
#REF!
#REF!
Gross
Salary
#REF!
Taxable
Income
#REF!
Basic
Hardship Indemnity
Allowanc Allowanc
Acting
Over time
Taxable
Fuel
Non
Taxable
Telepho
Shift
Parking Premiu
Gross
Taxable
S/n
5
Name Of Employee
W/ro Hiwot Geteneh K
Basic
Salary
2,682.00
Hardship Indemnity
Taxable
Allowanc Allowanc
Acting
Over time
Fuel
e
e
Allowance. Payment Allowanc
536.40
#REF!
Non
Taxable
Fuel all.
484.20
Rep All
-
Telepho
n All.
-
Shift
Parking Premiu
All.
m
-
Gross
Salary
3,702.60
Taxable
Income
3,218.40
S/n
1
Name Of Employee
Getachaw Huluka Wake
Basic
Salary
2,061.00
Hardship Indemnity
Taxable
Allowanc Allowanc
Acting
Over time
Fuel
e
e
Allowance. Payment Allowanc
412.20
3,774.21
Non
Taxable
Fuel all.
322.80
Rep All
-
Telepho
n All.
-
Shift
Parking Premiu
All.
m
-
22.50
Gross
Salary
6,592.71
Taxable
Income
6,269.91
S/n
###
Name Of Employee
#REF!
Basic
Salary
#REF!
Hardship Indemnity
Taxable
Allowanc Allowanc
Acting
Over time
Fuel
e
e
Allowance. Payment Allowanc
#REF!
#REF!
#REF!
#REF!
#REF!
Non
Taxable
Fuel all.
#REF!
Rep All
-
Telepho
n All.
#REF!
Shift
Parking Premiu
All.
m
#REF!
#REF!
Gross
Salary
#REF!
Taxable
Income
#REF!
S/n
Name Of Employee
Basic
Salary
4,082.00
Hardship Indemnity
Taxable
Allowanc Allowanc
Acting
Over time
Fuel
e
e
Allowance. Payment Allowanc
816.40
Non
Taxable
Fuel all.
807.00
Rep All
-
Telepho
n All.
-
Shift
Parking Premiu
All.
m
-
Gross
Salary
5,705.40
Taxable
Income
4,898.40
S/n
2
Name Of Employee
Tagel Abera Birye
Basic
Salary
1,898.00
Hardship Indemnity
Taxable
Allowanc Allowanc
Acting
Over time
Fuel
e
e
Allowance. Payment Allowanc
323.40
3,475.71
Non
Taxable
Fuel all.
322.80
Rep All
-
Telepho
n All.
-
Shift
Parking Premiu
All.
m
-
24.00
Gross
Salary
6,043.91
Taxable
Income
5,721.11
S/n
3
Name Of Employee
Basic
Salary
Etagengew Deleleng W
1,898.00
Hardship Indemnity
Taxable
Allowanc Allowanc
Acting
Over time
Fuel
e
e
Allowance. Payment Allowanc
379.60
Non
Taxable
Fuel all.
322.80
Rep All
-
Telepho
n All.
-
Shift
Parking Premiu
All.
m
-
Gross
Salary
2,600.40
Taxable
Income
2,277.60
S/n
4
Name Of Employee
Basic
Salary
Menbere Mengesha G/
2,061.00
Hardship Indemnity
Taxable
Allowanc Allowanc
Acting
Over time
Fuel
e
e
Allowance. Payment Allowanc
412.20
Non
Taxable
Fuel all.
322.80
Rep All
-
Telepho
n All.
-
Shift
Parking Premiu
All.
m
-
Gross
Salary
2,796.00
Taxable
Income
2,473.20
S/n
5
Name Of Employee
Mikiyas Tesfaye Berha
Basic
Salary
2,061.00
Hardship Indemnity
Taxable
Allowanc Allowanc
Acting
Over time
Fuel
e
e
Allowance. Payment Allowanc
412.20
Non
Taxable
Fuel all.
484.20
Rep All
-
Telepho
n All.
-
Shift
Parking Premiu
All.
m
200.00
Gross
Salary
3,157.40
Taxable
Income
2,473.20
Income
Tax
Pension
2,839.44
723.24
Income
Tax
Pension
677.18
Income
Tax
#REF!
Income
Tax
#REF!
Income
285.74
Pension
#REF!
Pension
#REF!
Pension
3.00
Red
cross
242.20
Red
cross
408.20
#REF!
#REF!
#REF!
Cost
shering
#REF!
Cost
shering
Red
cross
#REF!
Red
cross
#REF!
Red
cross
Total
Saving
Bond Dedaction
#REF!
Net Pay.
5,404.88
8,284.72
Total
Saving
Bond Dedaction
Net Pay.
#REF!
1,613.32
4,092.08
Total
Saving
Bond Dedaction
Net Pay.
#REF!
#REF!
Total
Saving
Bond Dedaction
#REF!
#REF!
Total
Saving
#REF!
Net Pay.
#REF!
Income
Tax
341.18
Pension
187.74
Income
Tax
Pension
1,002.48
144.27
Income
Tax
Pension
#REF!
Income
Tax
677.18
Income
Tax
865.28
#REF!
Pension
285.74
Pension
132.86
Total
Saving
Bond Dedaction
5.00
Cost
shering
Red
cross
Red
cross
#REF!
5.00
#REF!
#REF!
Cost
shering
#REF!
Red
cross
Cost
shering
Red
cross
#REF!
Net Pay.
992.72
2,709.88
Total
Saving
Bond Dedaction
Net Pay.
#REF!
1,531.35
5,061.36
Total
Saving
Bond Dedaction
Net Pay.
#REF!
#REF!
Total
Saving
Bond Dedaction
#REF!
#REF!
Net Pay.
1,235.05
4,470.35
Total
Saving
Bond Dedaction
Net Pay.
#REF!
1,164.81
4,879.10
Income
Tax
199.14
Income
Tax
228.48
Pension
132.86
Pension
144.27
Red
cross
333.33
5.00
Red
cross
5.00
Total
Saving
Bond Dedaction
#REF!
Net Pay.
670.33
1,930.07
Total
Saving
Bond Dedaction
Net Pay.
#REF!
711.08
2,084.92
Total
Saving
Bond Dedaction
Net Pay.
Cost
shering
Income
Tax
228.48
Pension
144.27
Red
cross
-
#REF!
539.42
2,617.98
DEVELOPMENT BANK
Harar Sub Branch
S/n
Name Of Employee
Clerical
1 Beriso Kedir
2 Ashenafi Kefle
3 Andinet dejene
4 Jemal Kemal
total amount
Basic
Salary
4,402.50
4,402.50
3,717.67
3,717.67
16,240.340
Hardship
Allowance
880.50
880.50
743.53
743.53
3,248.068
PAYROLL SUMMARY
Journal entry
S/n
Description
Acc No
Debit
1 Salary Expense 00-900
16,240.340
2 Benefit
00-910
7,090.468
3 Pension Expence( 00-910-00006
1,786.437
5 Income Tax Payabe00-580-00004
6 Pension Payabe 00580-00025
7 Saving Account (staff)
00-501-vares
TOTAL
25,117.25
Non Taxable
Fuel all.
1,050.60
1,050.60
870.60
870.60
3,842.400
Credit
4,224.820
2,923.261
17,969.140
25,117.22
Credit
Taxable
Income
5,283.00
5,283.00
4,461.20
4,461.20
19,488.400
Income Tax
1,186.55
1,186.55
925.86
925.86
4,224.820
Pension
308.18
308.18
260.24
260.24
1,136.824
Total
Dedaction
1,494.73
1,494.73
1,186.10
1,186.10
5,361.660
Net Pay.
4,838.87
4,838.87
4,145.70
4,145.70
17,969.140