Budgetry Control GAIL 1-07-2010 Neeraj Final
Budgetry Control GAIL 1-07-2010 Neeraj Final
Budgetry Control GAIL 1-07-2010 Neeraj Final
REPORT
BUDGETING PROCESS & CONTROL IN
GAIL (INDIA) LTD.
IN ASSOCIATION WITH
SUBMITTED TO:
PROF.P.C.MISHRA
DEAN
BLSIM, GHAZIABAD
SUBMITTED BY:
NEERAJ MISHRA
ROLL.NO:0318321129
BLSIM, GHAZIABAD
DECLARATION
I Neeraj Mishra student of Post Graduate Diploma in Managemnet from BLS Institute
Of Management Ghaziabad approved by AICTE hereby declare that I have completed
Summer Internship on
At
NEERAJ MISHRA
CERTIFICATE
This is to certify that the project entitled Budgeting Process & Control In
GAIL (INDIA) LTD submitted to BLS Institute of Management, Ghaziabad
for the partial fulfillment of the Post Graduate Diploma in Management is
a record of original work done by Mr. Neeraj Mishra during the period of
her study and was under my guidance.
This study was conducted during 2th June 2010 to 31th July 2010 at GAIL
(INDIA) LTD Noida as a Management Summer Trainee.
She had completed the project successfully and efficiently.
SUBMITTED TO:
Mr.Jitendra Sood
Sr.Manager(F&A)
Gail (India) ltd,noida
INDEX
TOPIC NAME
EXECUTIVE SUMMARY
PAGE
NO.
10
COMPANY PROFILE
15
RESEARCH METHODOLOGY
36
40
43
65
92
CONCLUSION
94
GLOSSARY
96
BIBLIOGRAPHY
99
CONTENTENTS
Part: 1
1. COMPANY PROFILE
Vision and Mission Of GAIL
5
Strategy
SWOT Analysis
Business Overview
Company Analysis
Business Portfolio
Joint Ventures & Associates
Subsidiary Companies
GAILs Unique Selling Points
Major Achievements of GAIL
Key Events
Part: 2
2. BUDGETING INTRODUCTION
Budget
Budgeting
Budgetary Control
3. BUDGETING PROCESS AND CONTROL IN GAIL (INDIA) LTD.
Objectives
Budget Preparation in Gail
Budgeting Process in Gail
Sources of Revenue
Application of Revenue generated from different Source
Master Data
Budgeting
LIST OF TABLES
TABLE NO.
TN-1.1
NAME OF TABLE
Segment Wise Performance of Gail India Ltd
7
PAGE NO.
49
TN-1.2
50
TN-1.3
Manufacturing,Transmission,administration,
Selling, Distribution and Other expenses
52
TN-1.4
54
TN-1.6
57
TN-1.7
58
TN-1.8
59
TN-1.9
61
TN-1.10
62
TN-1.5
56
LIST OF FIGURES
Figure No.
Name of Figures
Page No.
FG-1.1
Types of Budget
40
FG-1.2
42
FG-1.3
Revenue Budget
43
FG-1.4
44
FG-1.5
46
FG-1.6
55
FG-1.7
Organizational structure
68
FG-1.8
69
FG-1.9
84
FG-1.10
85
FG-1.11
86
ACKNOWLEDGEMENT
With the completion of my project entitled Budgeting Process & Control in GAIL
(INDIA) LTD, I would like to extend my sincere gratitude and thanks to Mr. Jitendra
Sood, Sr. Manager (F&A), whose support was very important in the completion of my
report and to give it the final shape.
I would also like to thank the entire staff of GAIL (INDIA) LTD, who helped me to
satisfy my queries in the completion of my project.
I would like to express my earnest gratitude to Prof. Dr.N.L.Ahuja for his superlative
guidance and unflinching support throughout the project work. No development would
have been feasible had it not been for their excellent supervision, constant
encouragement and careful perusal.
I would like to express my sincere thanks to Prof. Prena Jain for support in the
completion of the project successfully.
Last but not the least I would like to thanks my parents for always being my inspiration.
\
NEERAJ MISHRA
EXECUTIVE SUMMARY
GAIL (INDIA) LTD is one of the major players in Indian gas structure. Gas
transmission is one of the core businesses of GAIL. However the companys strategy for
future is to look out for diversified growth viz hydrocarbons and petrochemicals, by
leveraging on its core competency of gas transmission. Thus to gain a dominant market
position keeping in view the unfolding demand and supply scenario, entry of new
competitors, and changing dynamics in the market place is expanding its activities
particularly in gas transmission business. For this very purpose GAIL has taken up the
10
task of adding 5000 km of new pipelines by year 2011 and expands 3 of its existing
pipelines at an estimated cost of Rs. 14500 crores.
GAIL (India) Ltd in the recent past has funded its projects through internally generated
funds like the DVPL project. However to take up such a large scale expansion policy
involving a cost of Rs.14500 crores GAIL needs to seek funds from the market.
The project will explain very clearly what a budget is, the need for budgeting and what
are the various types of budgets that are prepared in GAIL. It will also show the various
stages in the preparation of budgets wherein the processes of preparation, approval and
review will be studied.
This project is about the budgetary procedure and policies of GAIL. Budgeting is the
Companys formal short term planning process for the acquisition and investment of
Capital. In the preparation of the Budgets, the principle of Zero Base Budgeting is
followed according to which expenditure is required to be justified after evaluation of
various alternatives and ranking them in order of importance by systematic analysis.
As GAIL (INDIA) LTD is one of the public sector unit thus budget is prepared after the
circular is received from concerned ministry i.e Ministry of Petroleum and Natural gas
(MoPNG). In GAIL (INDIA) LTD two different types of budgets are prepared Revenue
budget and Capital expenditure budget.
1. Revenue Budget: In revenue Budget the Income forecast to be prepared for
different segments such as Natural gas, LPG, Petrochemicals, Gailtel, E&P etc.
2. Capital Expenditure Budget: is of two types, viz Plan capital expenditure and
Non plan capital expenditure.
a. Plan Schemes: Are those schemes which are required to be included in the
11th Five year plan documents for submission to Govt./ Planning commission
for approvals.
11
b. Non Plan schemes: Non Plan capital Expenditure plays a very important role
and is vital for constant up gradation of efficiency and productivity. Non plan
schemes generally cover capital investments on additional facilities like
buildings offsites, utilities, furniture, Vehicles etc. in units under operations.
While preparing budget in GAIL following steps are followed:
Receipt of Circular from Govt.
Issue of Circular to different Workstations/Various Department of Corporate
office.
Preparation of Budget by Workstations/ Various Department of Corporate office.
Submission of Budget by each Workstation/each Department of Corporate
office.
Compilation of Budget by Corporate Planning
Preparation and Submission of final Budget to MoPNG/ Planning commission.
SAP is also one of the essential parts of budgeting process of GAIL (INDIA) LTD.
Different modules of SAP such as General Ledger, Accounts Payables, Accounts
Receivables, Bank Accounting, Asset Management and Project System etc. are used in
Budgeting Process.
The two important modules of SAP used in Budgeting Process of Gail (India) Ltd are :
Fund Management (FM): Revenue budgetary control.
Investment Management (IM): Preparation of capital Budget & their Control.
Budgetary Control is the process of determining various budgeted figures for the
enterprise for the future period and then comparing the budgeted figures with the actual
performance for calculating variances. In GAIL, budgets is prepared, executed and
12
13
14
COMPANY PROFILE
15
GAIL (Gas Authority INDIA Ltd), a premier company in natural gas industry. Having
incorporated in 1984 as a public limited company registered under COMPANIES ACT
1956. Starting the gas transmission in 1987, GAIL established itself as a monopoly
natural gas transmission and marketing company in India. It has grown organically over
the years by building a large network of gas trunk pipelines covering an area of around
7000km. apart from natural gas; GAIL has interest in the business of LPG,
Petrochemicals, and CNG. GAIL (India) is propagating a move towards usage of cleaner
fuels in industries. It has been responsible for creation of a network of green energy
corridors, LNG terminals, gas fields and gas sourcing points across borders. It has
diversified its wings into the field of new exploration and production of natural gas, City
gas distribution. GAIL is the only company in India which owns and operates pipelines
for LPG transmission which connects the western and southern and also northern part of
the country. From its inception GAIL has formed eight joint venture companies for city
gas in various parts of the country. It has established its presence in overseas also like
Egypt and Mainland China. GAIL feels proud to develop a sole Petrochemical plant at
Pata, the first in India and Northern India. GAIL today has reached new milestones with
its strategic diversification into Petrochemicals, Telecom and Liquid Hydrocarbons
besides gas infrastructure.
Company at a glance
Incorporated
Turnover (2008-09)
Net worth(2008-09)
Employees
Registered office
Market share
Be the Leading Company in Natural Gas and beyond, with Global Focus, Committed to
Customer Care, Value Creation for all Stakeholders and Environmental Responsibility.
MISSION
To accelerate and optimize the effective and economic use of Natural Gas and its
fractions to the benefit of national economy.
STRATEGY
The company aims to further expand its core business of Natural Gas Transmission &
Marketing, to capture larger share of the growing market. The company wishes to move
upstream to secure gas supplies for the core transmission business. Additionally,
investments in petrochemicals and city gas distribution are being planned to enhance
margins and increase sources of revenue. Further, the company is exploring and
investing in international opportunities with a strategic rationale of gaining international
presence.
SWOT ANALYSIS
18
STRENGTHS
WEAKNESSES
OPPORTUNITIES
THREATS
Sound financial
position
Controls gas
transmission
infrastructure
Limited financial or
operational freedom
Dominates gas
processing
Petrochemicals
capacity expansion
Growing
international
portfolio
Upcoming competitors
like RIL
Competitors coming in
this field have their
own gas sources as
well as pipeline
network like RIL but
GAIL doesnt have it.
Strong domestic
energy demand
growth
Share of LNG
import projects
Major
petrochemical
portfolio
BUSINESS OVERVIEW
GAIL (India) Ltd, a truly dominant gas major, has been turning out disciplined financial
performance with excellence in project management, service quality and customer
19
satisfaction. Building on with business strength, GAIL has set its future vision to be a
Dominant company in Natural gas business, with a significant global presence,
integrated in energy and petrochemicals.
COMPANY ANALYSIS
GAIL has ambition to be a highly efficient integrated gas company, with interest from
field development & production, through national transmission & imports, to
distribution & allied industries such as petrochemicals. These ambitions are not limited
to India, as GAIL is building a portfolio of international upstream & downstream gas
assets. It dominates domestic infrastructure & gas purchasing from domestic suppliers.
With huge potential for growth in Indian gas demand, GAIL should be able to deliver
sustained long term revenues & earnings appreciation.
BUSINESS PORTFOLIO
20
GAS TRANSMISSION
21
GAIL today has seven LPG Plants two at Vijaipur and one at Vaghodia, and one each in
Lakwa (Assam) and Usar (Maharashtra), Auraiya (U.P.) and Gandhar (Gujarat)
producing over 1 million TPA of LPG and other liquid hydrocarbons. The LPG is sold
in bulk to LPG retailing companies and the other liquid hydrocarbon products are sold to
industries.
TELECOM
GAILTEL ,the telecom wing of GAIL has been operating commercially in the Indian
GAILTEL sector since June 2001,offers commercial telecom services to all the leading
telecom operators which include VODAFONE, BSNL, Airtel, Idea Cellular, Reliance
22
Infocom, Tata Tele services, to name a few in the country. It is also responsible for
meeting the captive communication requirements of GAILs pipeline installations.
GAILTEL currently operates its telecom wing through fine optic fibre cables.
PETROCHEMICAL
GAILs foray into petrochemicals, with its state-of-the-art production facilities at Uttar
Pradesh Petrochemical Complex (UPPC), Pata marks it step towards integration of its
business, to fulfill its mission to be a global business organization. In this sector GAIL
has registered remarkable growth. Petrochemicals are a major area of GAIL's business
activity. GAIL has set up a world-scale Gas Cracker plant at Pata in Uttar Pradesh in
Northern India at an investment of Rs. 25 billion having a design capacity to produce
410,000 TPA of ethylene (Expandable to 500,000 TPA).The Plant was commissioned in
March 1999.
23
Apart from securing sources for Natural Gas, there were other compelling reasons for
GAIL to get into E&P:
Integration in supply-chain
Global opportunity
GAIL continued to have strong focus on securing gas supplies from international
markets. LNG & trans-national pipelines are the two prevalent modes of cross border
gas trade. On the trans-national pipeline front, GAIL has been pursuing three options
like: Iran-Pakistan-India (IPI) pipeline, Turkmenistan Afghanistan Pakistan-India
(TAPI) pipeline & Myanmar-India (MI) pipeline.
GAS RETAILING
GAIL has reached its end consumers by entering into retailing of natural gas in various
cities by way of Joint Venture. As of now have mainly different Joint Venture
companies such as MGL, IGL, PLL, BGL, TNGCL, GGL, MNGL, and AGL. It has
plans to spread this environment friendly fuel to other 22 cities across the country.
24
26
SUBSIDIARY COMPANIES
GAIL Global (Singapore) Pvt. Limited
This is GAILs wholly owned subsidiary company. This company has been made profit
of Rs. 1.35 Crores in the year 2007-08.
27
28
FINANCIAL PERFORMANCE
GAIL has registered a turnover of Rs 23,784.71 crore in the financial year 2008-09, a 32
% increase, as against the net sales of Rs 18,012.74 crore in the previous year.
Financials of the company (all figure in Rs. Crores)
FINANCIALS 2003-04
Gross sales
11,295.67
2004-05
12927.07
2005-06
14875.49
2006-07
16545.85
Profit
after 1869.34
tax
Net worth
7410.7
1953.91
2310.07
2386.67
8559.65
9874.81
11262.42
2007-08
18580.2
1
2601.46
2008-09
24292.24
12842.3
8
14575.12
2803.70
2005-06
15.07%
18.23%
2006-07
11.23%
3.32%
2007-08
12.29%
9.00%
2008-09
30.74%
7.77%
15.36%
14.05%
14.03%
13.49%
Gross sales
Net worth
10,000.00
5,000.00
0.00
29
The gross sales have continuously increased over the years. But at the same time profits
were positive when compared with the last year.
GAIL is planning to do take up extensive projects in the coming few years.
Reserves and surplus (all figure in Rs. Crores)
YEAR
2003-04
2004-05
2005-06
2006-07
2007-08
2008-09
RESERVE
SURPLUS
6599.50
7780.46
9127.64
10547.26
12159.23
13,501.15
AND CAGR
20.13%
17.90%
17.32%
15.55%
15.28%
11.03%
6000
4000
2000
0
30
Source: Consumption & Production from Petroleum Planning & Analysis Cell, Ministry
of Petroleum & Natural Gas, Govt. of India
Over the last 4 years, consumption and production have grown at CAGRs of 3.58%
and 6.53% respectively
Analysts 1say that with successful exploration in the country over the past half a decade,
crude oil production is expected to increase 26% over the next five years. Natural gas
production is likely to increase 41% over the same period.
According to petroleum ministry reports, Indias import of liquefied natural gas (LNG)
is projected to increase to 23.75 million metric tonne per annum (mmtpa) by the end of
the 11th Plan, 2012.
Article titled New gas finds could turn India into a net exporter- The
financial express dated July 2008
31
Selected as the top Indian company in the Gas Processing, Transmission and
Marketing sector for the Dun & Bradstreet - American Express Corporate Award
2006
GAIL's Dahej-Vijaipur Pipeline Project won the Silver Medal in Mega Projects
Category at the International Project Management Association Awards, 2006.
Received the Platts Global Industry Leadership Award 2005. Rated as one of the
Best Employers in India by Hewitt Associates in 2004.Global Platts Survey No.
1 Company among global gas utilities in terms of Return on Invested Capital
(2002-03).
GAIL in recognition of its high standards of quality control initiatives has been
conferred with the Quality Excellence Award 2007.GAIL has been chosen as a
proud recipient of award in the business result category for its overall
impressive
financial
&
market
performance,
dynamic
system,
social
Received the national awards for excellence in Cost Management for three
Consecutive Years (2006, 2007 and 2008) from The Institute of Cost and Work
Accountants of India (ICWAI).
32
KEY EVENTS
1984: Gas Authority of India Limited incorporated
1987: Phase 1 of the Hazira Bijaipur Jagdishpur pipeline, inaugurated by honble
MoPNG hri Brahm Dutt.
1988: Commissioning of HBJ pipeline phase 3 gas system for UP by honble Prime
Minister of India Shri Rajiv Gandhi
1989: Foundation stone for Uttar Pradesh Petrochemical Plant was laid by Shri Rajiv
Gandhi, Honble Prime Minister of India.
1991: 2800 km Hazira- Vijaipur- Jagdishpur pipeline becomes operational.
1992: Phase 2 of LPG Vijaipur plant commissioned
1993: LPG project at Vaghodia commissioned
1994: Mahanagar Gas Limited incorporated to implement Bombay City Gas Distribution
project.
1997-98: Government of India grants Navratna status to GAIL.
1998-99: LPG plants at Usar and Lakwa commissioned.
1998-99: Indraprastha Gas Limited incorporated for Delhi and NCR City Gas
Distribution project.
1998-99: Uttar Pradesh Petrochemical Complex at Pata commissioned by Shri Atal
Bihari Vajpayee, Honble Prime Minister of India
33
2000-01: Jamnagar- Loni LPG pipeline project, the worlds longest LPG pipeline
completed.
2003-04: GAIL secures participation in retail gas companie in Egypt.
2003-04: Platts declares GAIL as the first among Global Gas Utilities based on Return
on Invested Capital
2003-04: Significant gas find in the block A-1 in Myanmar and discovery of Oil and Gas
in the Cambay block.
2004-05: Commissioning of vizag- Secunderabad LPG pipeline.
2005-06: GAIL and Consortium partners awarded Block- 56 in Oman
2006-07: GAILs Dahej- Dabhol pipeline commissioned.
2006-07: GAIL consortium wins 3 CBM blocks in 3rd round of bidding.
2007-08: GAIL forms 50:50 Joint Venture with China Gas Global Energy Holding.
2007-08: MOUs with RIL, ONGC for gas sourcing.
2007-08: Grant of Authorization from MOPNG (GoA) for five new Pipelines projects in
2007-08.
2008-09: GAIL given gas marketing rights for the entire gas production from PMT
fields.
34
35
36
RESEARCH METHODOLOGY
RESEARCH OBJECTIVE
To understand Indian gas industry asses the contribution of Gail in
Industry.
LIMITATIONS OF STUDY
Time Constraint
Eight weeks had been found to be inadequate to gather much information about
the financial operations of the company.
Unable to Extract Figures of Variances and some other Financial Data
This is because the management refused to extend such confidential data, as that
might create problem for the company in the future.
37
38
39
40
INTRODUCTION TO TOPIC
Budget
Budget is a quantitative expression of a plan of action relating to forth coming Budget
period. It represent written operational pal of management for the Budget period. It is
always express in terms of money and Quantity. It is policy to be followed during the
Budget period for attainment of specified organizational Goals.
Budgeting
The process of preparation, Implementation and the operation of Budget is known as
Budgeting. Budgeting is the formulation of plans, for a given future period in numerical
terms. It is method of looking ahead and attempting to solve problems before they arise.
It requires that a business study and it evaluate its role in the economic environment with
the object of establishing and achieving stated goals for all levels of organization.
Types of Budget
Types
of
Budget
On the
Basis of
Functio
ns
On the
Basis of
Time
Long
Term
Budget
Short
Term
Budget
Current
Budget
Operati
ng
Budget
41
Financi
al
budget
On the
basis of
Flexibili
ty
Master
Budget
Fixed
Budget
Flexible
Budget
Figure: 1.1
42
B. Flexible budget:
difference between fixed, semi fixed and variable cost is designed to change in
relation to the level of activity.
BUDGETARY CONTROL
Budgetary Control is the process of determining various budgeted figures for the
enterprise for the future period and then comparing the budgeted figures with the actual
performance for calculating variances, if any.
43
Publishing
the
Budget
Preparati
on of Budget
Correction
of
Unfavorab
le
Variances
Measuring
the Result
Reporting
the
Results
Comparison of
Results
with Budget
Figure: 1.2
Budget
Capital Expenditure
Budget
Revenue Budget
Figure: 1.3
Revenue Budget: In revenue Budget the Income forecast to be prepared for
different segments such as Natural gas, LPG, Petrochemicals, Gailtel, E&P etc.
IV. The CSR (Corporate Social responsibility) budget to be shown separately under
other expenses as also depicted in the format.
Capital Budget
Non Plan Schemes: Non Plan capital Expenditure plays a very important role and
is vital for constant up gradation of efficiency and productivity. Non plan
schemes generally cover capital investments on additional facilities like
buildings offsites, utilities, furniture, Vehicles etc. In units under operations.
46
47
Figure: 1.5
Budgeting Control
Budgetary Control is the process of determining various budgeted figures for the
enterprise for the future period and then comparing the budgeted figures with the actual
performance for calculating variances.
Sources of Revenue
Natural Gas (Trading & Transmission) : Company owns and operates
a network of over 7000Km. of Natural gas high pressure trunk pipeline. Its
48
supplies over 80 million cubic meter of natural gas per day as fuel to power
plants, feedstock for gas based fertilizers plants and to over 500 small, medium
and large industrial units to meet their energy and process requirements. Natural
gas continues to constitute the core Business of company. During the years 200708 gas sales have increased marginally 69.10 MMSCMD from 67.83 MMSCMD
in the previous financial year.
LPG Transmission: Company is the only Company in India which owns
and operates pipelines for LPG transmission. It has a 1900 km LPG pipeline
network, 1300 km of which connects the Western and Northern parts of India
and 600 km of network is in the Southern part of the country. The LPG
transmission system has a capacity to transport 3.8 MMTPA of LPG. LPG
transmission throughput was 2.754 million MT in the year 2007-08.
Petrochemicals: Company owns and operates a gas based integrated
petrochemicals plant at PATA, Utter Pradesh with a capacity of producing 4,
10,000 TPA of polymers i.e. HDPE and LLDPE which has been enhanced by
1,00,000 TPA from the earlier capacity of 3,10,000 TPA. Company is currently
in the process of setting up a 2, 80,000 TPA Assam petrochemicals complex at
an investments of Rs. 5460.
LPG & Other Liquid Hydrocarbons: Company has 7 LPG plants in the
country. In the year 2007-08, total Liquid Hydrocarbon production was over
1.348 million MT which mainly included 1.043 million MT of LPG, 0.156
Million MT of Propane and 0.074 million MT of Pentane.
Tele communications: Leveraging on its pipeline network, Company has
built up an OFC network for leasing of bandwidth as a carriers carrier.
Companys telecom business unit - `GAILTEL has approximately 13,000 km
49
network. During the year under review, GAILTEL achieved profit before tax of
Rs. 3 Crores.
Exploration and Production (E&P): Companys strategy and towards
integration along the energy chain, E&P activities have gathered momentum
during the year. The gas discovery in blocks A-1 and A-3 in Myanmar is
maturing to development stage and various studies preliminary to finalization of
the development plan and its implementation are underway. Presently, Company
is involved in oil and gas exploration activities over acreage of 1.7 Lac sq. km.
Company now hold a participating interest between 10 to 80 per cent in 27 oil
and gas exploration blocks. Of these, 9 are on-land blocks and 18 are off-shore
blocks. In India, there are 24 blocks which are in Basins such as Mahanadi,
Bengal, Gujarat- Saurashtra, Mumbai, Cambay, Assam-Arakan and Cauvery.
Your Company has got stake in the A-1 and A-3 blocks in Myanmar and Block
No. 56 in Oman. A beginning has been made by Company in earning revenue
from E&P activities. One of the on-land block in Cambay basin started
commercial production from February 2008 and Rs. 6.90 Crores has been
generated as revenue during Feb-Mar08.
Coal Bed Methane: Company has been participating interest in 3 Coal Bed
Methane blocks with an area of 1561 sq. km, 2 of which are in Chhattisgarh and
1 in Jharkhand. These blocks were awarded to GAIL consortium in CBM-III
bidding round.
2008-09
2007-08
1598
1513
(Rs. In Cr.)
2006-07
% Change
over 06-07
Transmission service
a) Natural Gas
50
1448
b) LPG Transmission
221
207
164
26
Gas Trading
348
207
181
14
Petrochemicals
1210
1255
951
32
859
896
93
863
GailTel
(5)
0.97
227
(226)
22
3855
2860
35
Unallocated
PBT
4232
Table: 1.1
51
Expenditure made for the purpose of consumption of Raw Materials and stores, Spares
and Components for the year 2007-08 amounting to RS. 1920.86 Crores.
Amount of expenditure made for the different purposes can be explained with the
following table:
Year 07-08
Qty.
Year 06-07
Rs. In Cr.
Qty.
Rs. In Cr.
1167.25
1714.84
1176.00
1785.12
-Indigenous
-Imported
Sub Total
ii.) Stores, spares and
Components
consumed
-Indigenous
-Important
Sub Total
Total
1714.84
1785.12
90.04
115.98
206.02
1920.86
88.09
69.22
157.31
1942.43
Raw Materials
Consumed
a. Gas (MMSCM)
Table: 1.2
Cr. which was Rs. 1202.12 Cr. In the Year ended March 2008.
Amount of expenditure made for the different purposes can be explained with the
following table:
Rs. In Cr.
52
Particulars
Year
Ended,
March
2009
Year Ended,
March 2008
Year Ended,
March 2007
420.59
377.49
212.62
68.32
17.47
21.43
87.76
75.05
68.41
77.95
85.41
55.55
Building
13.52
16.17
20.79
Others
23.99
22.23
19.63
Insurance
9.41
17.90
28.67
Communication Expenses
8.07
8.04
8.31
2.68
2.63
2.76
Travelling Expenses
35.68
31.96
32.16
0.57
1.15
0.81
11.89
9.16
14.66
Payments to Auditors
0.40
0.45
0.36
Entertainment Expenses
0.11
0.45
0.18
7.67
6.74
6.94
14.09
14.68
14.54
Survey Expenses
165.55
87.65
35.24
Consultancy Charges
18.08
10.30
23.34
0.82
1.66
3.05
Donation
4.38
15.78
0.01
0.01
0.05
43.74
12.32
(0.58)
Bad Debts/claims/advances/stores
written off.
Drywell Expenses written off
0.29
0.08
1.62
199.53
284.59
241.88
26.31
(2.65)
(21.90)
(8.76)
(3.94)
10.59
0.87
1.37
1.62
R & D Expenses
7.79
3.11
8.42
Discounts on Sales
20.44
16.88
11.61
Commission on Sales
14.81
13.13
11.56
Security expenses
46.24
38.04
32.25
5.20
0.75
3.20
0.89
Other Expenses
28.88
35.17
70.51
1202.12
937.09
Total
Table: 1.3
54
55
2006-07 (Actuals)
In Rs. Crore
2007-08 (Actuals)
2008-09 (RE)
2009-10 (BE)
Revenue
Sales(incl. Stock and Exice Duty)
Internal Consumption of Gas
Other Income
16,621.00
2716
545.00
18,610.00
2556
556
24,908.00
3148
530
26,617.00
3289
411
Total sales
19,882.00
21,722.00
28,586.00
30,317.00
Expenditure
Purchase of Gas
Raw Material Consumed
Sub Total(a)
11,883.00
2069
13,952.00
12517
1,976.00
14,493.00
17965
2368
20,333.00
19869
2405
22,274.00
157
96
785
293
499
556
206
124
750
470
572
602
317
301
964
715
589
900
316
360
966
650
456
717
2386
2724
3786
3465
16,338.00
17,217.00
24,119.00
25,739.00
3,544.00
4,505.00
4,467.00
4,578.00
575.00
571
595
678
107
80
74
70
PBT
Income Tax
2,862.00
473
3,854.00
1254
3,798.00
1343
3,830.00
1225
PAT
2,389.00
2,600.00
2,455.00
2,605.00
1488
1314
1000
800
Table: 1.4
Figure: 1.6
2650
2600
57
Gas
11,912.01
Total sales
14,654.96
LPG
&LHC
2,110.15
Petro.
2,282.76
LPG P/L
332.78
Telecom
24.58
E &P
23.17
Unallocated
-
Total
16.685.45
2,450.10
282.86
2,450.10
282.86
2,732.96
2732.96
10.00
10.49
0.62
332.78
25.19
23.17
313
334.1
313
19,752.50
2,110.15
2,293.25
12,161.73
1,403.69
1,403.69
567.26
567.26
48.58
98.04
295.28
15.26
85.95
27.39
19.34
255.13
4.51
52.8
156.89
44.23
273.4
10.11
73.53
9.23
32.12
27.17
2.31
18.04
1.36
1.93
0.17
0.03
3.38
0.27
22
5.47
30.56
97.1
243.72
217.66
856.62
62.78
330.8
8.13
3.49
10.65
17.31
2.12
77.23
2.56
0.91
3.12
7.46
0.92
20.51
145.13
2.17
0.36
5.53
5.66
3.11
55.1
312.17
2.31
0.55
3.23
6.22
0.45
9.18
0.24
0.07
0.15
0.31
0
9.12
163.27
4.05
2.62
20.77
1.85
0.66
131.44
19.46
8
43.45
38.81
7.26
465.85
457.3
662.04
539.78
942.26
110.81
16.76
163.27
316.79
2751.71
12,823.77
1,943.47
1,509.52
110.81
16.76
316.79
16,884.39
1,831.19
166.68
783.73
221.97
8.43
163.27
140.10
-3.79
2,868.11
405.23
66.87
162.89
69.38
8.26
1.89
6.26
721.00
76.90998
10.49
-10.05
2,032.94
659.95
-10.05
1,372.99
Expenditure
Purchase of Gas
Raw Material Consumed
Sub Total(a)
Consumption of Stores and
Spares
Repairs and Maintenance
Power,Water & Fuel
Insurance
Salaries
Vechicle hire and running
exp.
Communication
Travelling
Security
Horticulture
Others
Exice Duty
Total Other Operating
Expenses(b)
Total Expenditure(a+b)
PBDIT
Depreciation
Interest
12,161.73
12,161.73
1,970.95
14132.68
26.67
114.17
PBT
Tax
1,349.05
89.32
620.84
125.92
0.17
141.99
PAT
1,349.05
89.32
620.84
125.92
0.17
141.99
Table: 1.5
58
Total sales
Gas
12,135.7
8
LPG
&LHC
3,316.1
4
Petro.
2,615.0
0
LPG
P/L
330.2
9
Telecom
E &P
Unallocate
d
30.35
21.35
3,078.92
304.91
3,383.83
18448.91
3,078.92
304.91
3383.83
11.88
15,519.6
1
Total
3,316.1
4
2,626.8
8
0.91
330.2
9
31.26
21.35
272.86
285.65
272.86
25,502.22
Expenditure
Purchase of Gas
12,932.4
3
12,932.4
3
44.3
185.96
319.12
19.47
91.58
8.92
3.73
11.07
18.19
2.32
30.01
15.5
344.21
4.72
56.25
3.2
1.64
3.63
9.6
0.57
197.52
60.33
506.26
11.03
78.34
2.42
0.41
5.98
6
3.1
7.76
37.96
28.44
2.06
18.25
2.82
0.61
3.96
7.37
0.49
1.17
1.8
0.17
0.12
3.6
0.25
0.04
0.06
0.29
0
85.32
35.42
152.75
64.5
379.82
9.99
8.05
789.98
657.5
1315.71
119.7
1
13,722.4
1
2,271.3
1
1,983.3
8
119.7
1
1,797.20
419.94
1,044.8
3
67.78
643.50
181.18
210.5
8
69.8
89.47
7.59
25.88
969.46
462.32
114.9
0
462.32
114.9
0
Total Expenditure(a+b)
PBDIT
Depreciation
Interest
PBT
Tax
PAT
12,932.43
1,613.8
1
1,613.8
1
1,287.79
1,287.79
969.46
667.67
2,281.48
667.67
15213.91
59
0.36
17.38
6.84
30.61
147.87
4.75
2.87
27.39
2.22
0.73
281.12
318.93
1205.04
68.01
395.89
22.36
9.3
52.09
43.67
7.21
144.9
6
143.34
491.58
532.57
15.55
144.9
6
384.36
3427.77
15.55
144.9
6
384.36
18,641.68
15.71
12.06
123.6
1
1.89
-111.50
6.26
6,860.54
758.91
122.94
3.65
125.5
0
-117.76
2,594.86
969.98
3.65
125.5
0
-117.76
1,624.88
Table: 1.6
60
Rs. In
Cr.
PARTICULARS
Sales
Internal Consumption of Gas
in LPG/UPPC
in HBJ
Sub Total Internal Consumption
Accretion to stock
Other Income
Total sales
Expenditure
Purchase of Gas
Gas
13,144.0
0
Total Expenditure(a+b)
PBDIT
Depreciation
Interest
PBT
Tax
PAT
Petro.
2,817.0
0
1,465.0
0
9
2,826.0
0
LPG
P/L
345
Telecom
E &P
Unallocate
d
32
22
17,825.00
0.00
2,423.00
375.00
2,799.00
532
541.00
532.00
21,164.00
2,423.00
375
2,799.00
15,942.0
0
345.0
0
32.00
22.00
12,829.0
0
LPG
&LHC
1,465.0
0
12,829.0
0
45
132
386
13
107
9
4
9
25
2
55
Total
12,829.00
1,164.0
0
1,164.0
0
696
1,860.00
696
14689
197
44
376
5
89
2
1
5
5
3
70
406
1203
9
23
31
2
31
4
1
3
8
0
8
11
280
0
20
8
23
167
9
5
50
2
1
231
787
33
45
289
6
63
4
2
5
11
2
27
107
594
120
20
280
516
284
269
1090
49
460
28
13
72
52
8
682
513
3520
13,616.0
0
1,758.0
0
1,899.0
0
120.0
0
20.00
280.0
0
516.00
18,209.00
12.00
258.0
0
16.00
2,955.00
10
22
710.00
2.00
280.0
0
7.00
2,169.00
650
2.00
280.0
0
7.00
1,519.00
2,326.00
-293.00
927.00
225.0
0
347.00
94
158
70
66
1,913.00
1,913.00
-393.00
767.00
-393.00
767.00
Table: 1.7
153.0
0
153.0
0
0
5
0
0
3
0
0
0
1
76.00
Cr.
61
Rs. In.Cr
LPG
&LHC
3,082.00
Petro.
2,728.00
LPG P/L
377
Telecom
28
E &P
40
Unallocated
-
411
411.00
3,082.00
2,728.00
377.00
28.00
40.00
411.00
30,316.00
1,785.00
1,785.00
620
620.00
47
189
329
4
164
10
4
9
24
3
17
36
54
296
4
91
6
1
5
15
2
26
104
224
48
297
3
130
2
2
6
6
3
42
352
8
24
36
1
40
4
1
3
8
0
4
1
4
0
0
2
0
0
0
1
6
800
20,669.00
640
2,425.00
1115
1,735.00
129
129.00
2,981.00
657.00
993.00
331.00
66
72.00
3
PBT
Tax
2,584.00
PAT
2,584.00
PARTICULARS
Sales(Including Exice Duty)
Internal Consumption of Gas
in LPG/UPPC
in HBJ
Sub Total Internal Consumption
Accretion to stock
Other Income
Gas
20,361.00
Total sales
Expenditure
23,650.00
Purchase of Gas
Raw Material Consumed
Sub Total(a)
19,869.00
2,942.00
347
3,289.00
19,869.00
Total
26,616.00
0.00
2,942.00
347.00
3,289.00
19,869.00
2,405.00
22274
295
0
40
8
13
223
4
5
21
2
0
155
316
359
966
25
650
26
13
44
56
8
545
456
14
14.00
295
295.00
471
471.00
3464
25,738.00
248.00
14.00
-255.00
-60.00
4,578.00
175.00
1
70.00
1
10.00
1.00
19.00
678.00
71
582.00
817.00
177.00
4.00
-256.00
-79.00
3,829.00
1225
582.00
817.00
177.00
Table: 1.8
4.00
-256.00
-79.00
2,604.00
62
63
I&EBR statement (RE 2008-2009 and BE 2009-2010) - Part1 (Retained Profits and
Surplus)
Rs. In Cr.
Sr.
No.
1
PARTICULARS
200708Actuals
2008-09 BE
2008-09 RE.
2009-10
BE
Recipts
Gross Sales Or operating Income
Other Income
21,136.63
556.35
20,622.82
540.99
28,056.90
530.45
29,905.57
410.95
Total (1)
21,692.98
21,163.81
28,587.35
30,316.52
Operating Cost
Salaries and Wages
Maintaince Cost
Other Cost
Total(2)
469.99
329.86
16417.69
17,217.54
459.96
553.49
17,198.24
18,211.69
715.14
617.82
22515.88
23,848.84
650
676.09
24412.72
25,738.81
571.02
710.33
595.46
678.38
Total (3)
571.02
710.33
595.46
678.38
3,934.30
2,241.79
4,143.05
3,899.33
29.88
Interest Payments TO
Centeral Govt.
Others
79.58
75.68
74.19
69.77
Total(6)
79.58
75.68
74.19
69.77
1253.54
649.83
1342.72
1225.46
Divedent Payments To
Centeral Govt.
Others(Based on Current Level of Disinvestment)
Divident Tax
484.94
360.71
143.72
260.85
194.03
77.31
468.99
348.85
138.99
448
333.23
132.77
Total(8)
989.37
532.19
956.83
914
1611.81
984.09
1769.3
1690.1
9
10
Table: 1.9
64
I&EBR statement (RE 2008-2009 and BE 2009-2010) - Part2 Generated I&EBR for Plan)
Rs. In Cr.
Sr. No.
PARTICULARS
2
3
200708Actuals
2008-09
BE
2008-09
RE.
2009-10
BE
1611.81
984.09
1769.3
1690.1
571.02
710.33
595.46
678.38
71.98
-41.82
30.16
65.75
563.15
628.9
71.58
1025.02
1096.6
65.74
1340.34
1406.08
Deduct
Total Loans repayment of which GOI
Others
Net Increasing in the Margins for Working capital Requirements
Total(3)
Adjusted Internal Resources Available for Plan
Scheme(1+2+2A-3)
2,152.67
1,065.51
1,268.16
962.40
2,660.39
1,078.47
3,463.89
1,173.09
4813.06
2143.98
4732.05
2135.49
10
11
3000
3000
4500
4500
4813.06
5143.98
4732.05
6635.49
1349.17
3413.36
3558.96
5558
3463.89
1730.62
1173.09
1077.48
Table 1.10
65
Notes
While Making Dividend Payments following points should be considered.
1 As 57.35 percent of Equity is held by Central Govt. thus payments must be made to
them.
2. While calculating dividend following formula is used.
30% of PAT or 20% of Equity which ever is higher is paid.
3. Dividend Tax is paid @16.95%.
4. RE: Revised Estimate
5. BE: Budgeted Estimate
66
Occasionally, some systems operate in a real- time mode that is, have up to date
information in them and can be used to actually control events. A typical company has
many separate systems to manage different processes like production, sales and
accounting. Each of these systems has its own database and seldom passes information
to other systems in a timely manner.
SAP takes a different approach. There is only one information system in an enterprise,
SAP. All application access common data. Real events in the business initiate
transactions. Accounting is done automatically by events in sales and production. Sales
can see when products can be delivered. Production schedules are driven by sales. The
whole system is designed to be real-time and not historical.
SAP structure embodies what considered the best business practices. A implementing
SAP adapts it operations to it to achieve its efficiencies and power. The motto of SAP is
A better return on information
The process of adapting procedure to the SAP model involves business process reengineering which is a logical analysis of the events and relationships in enterprises
operations.
Budget Preparation in SAP:
Fund Management
Investment Management
68
Fund Management
The fund management process in SAP (FI) covers the entire gamut of Budget
Management, its initiation, monitoring and control.
The plan estimates for the individual responsibility areas are prescribed in Funds
Management in the form of commitment Budget.
6000
etar
Analysis (variance)
y
Cont
rol is
the
proc
ess
of
dete
rmini
ng
vario
us
budg
eted
figur
es
for
the
Organizational Structure
ente
rpris
e for
the
futur
e
perio
d
and
then
com
parin
g
the
budg
eted
figur
es
70
with
the
actu
al
orm
ance
for
calc
Financial Management Area-GAIL
ulati
ng
5000
varia
nces
, if
4000
any.
etar
3000
y
Cont 7000
2000
rol is
7500
the
proc
1000
8000
ess
of
dete
rmini
1000
Corporate Services
ng
2000
Gas Trading
vario
3000
Gas Transmission
us
4000
E&P
budg
5000
Petrochemical
eted
6000
LPG and Other Liquid Hydrocarbons
figur
7000
GAILTel
es
7500
City Gas
for
8000
Power Sector
the
ente
rpris
e for
the
futur
e
perio
d
Figure: 1.7
and
then
com
Funds Management- Budgeting
parin
g
Budgeting The approach to Budgeting will be the
a Bottom up Approach. Budgets
budg
will be prepared at the Fund Center level, compiled
at the Location level and
eted
consolidated (for reporting purposes only) at thefigur
Corporate (GAIL) level.
es
with
Budget for Fund center/Commitment item combination:
Budgets will be drawn
the
actu item
up for a combination of Fund Center and Commitment
al
perf
orm
71
ance
for
calc
ng
varia
nces
, if
any.
GAIL
Co. Code/Line of
Business
Node to ensure
reporting at Business
Area level
Business Area
Profit Center/Cost
Center Group/Fund
Centers
Creation of Fund
Centers- Budget
preparation and
execution level.
Figure:1.8
Account assignment items must have the same financial transactions and item
categories as the summarization items above them.
In a separate step, the commitment items need to be updated in the G/L account
masters.
72
Master Data
Fund center: It represents the responsibility area and is generally kept in parity
with Cost Centers. These Fund Centers are then re-grouped in the form of a
Hierarchy. There can be only one Fund Center hierarchy in an FM area. Each
node (which represents a Fund Center will have a superior Fund Center except in
the case of the Topmost node.)
CITY_GAS
CO_DELHI
CO_PS
DEL_CORP
EXPLORATIO
GAIL
GAIL_TEL
GLOB_BUS
GTEL_MUMB
GTEL_NOI
GTEL_VAD
LPG_LHC
LPGP_GANDH
LPGP_LAKWA
LPGP_PATA
LPGP_VAGHD
LPGP_VIJAI
LPG_TRAN
LPGTR_JLPL
LPGTR_VSPL
LPG_USAR
NGTD_AGR
NGTD_AUR
NGTD_GUJ
NGTD_HAZ
NGTD_HAZ(NHVJ)
NG_TD_HVJ
NGTD_JHAB
NGTD_KHERA
NGTD_LAK
City Gas
Corporate Office- Delhi
Corporate Office- Project Service
Delhi Corporation
Exploration & Production (E&P)
GAIL (India) Limited
Gail Tel
Global Business
GailTel Mumbai
GailTel Noida
GailTel Vodadra
LPG & Other Liquid Hydrocarbon
LPG Gandhar
LPG Lakwa
LPG Pata
LPG Vaghodia
LPG Vijaypur
LPG Transmission
LPG Transmission-JLPL
LPG Transmission-VSPL
LPG Usar
NG Trading Agra
NG Trading- Aurangabad
NG Trading-Gujrat
NG Trading-Hazaria
NG Trading Non HVJ, Hazira
NG Trading HVJ
NG Trading Jhabua
NG Trading Khera
NG Trading-Lakwa
73
NGTD_MUM
NG_TD_NHVJ
NGTD_NOI
NGTD_PON
NGTD_RAJ
NGTD_VAD
NGTD_VAG
NGTD_VIJ
NGTR_AGRA
NGTR_AUR
NG_TRDG
NGTR_GUJ
NGTR_HAZ
NGTR_HAZ(NHVJ)
NGTR_HVJ
NGTR_JHAB
NGTR_KHER
NGTR_LAK
NGTR_MUM
NGTR_NHVJ
NGTR_NOI
NGTR_PON
NGTR_RAJ
NGTR_VAD
NGTR_VAGH
NGTR_VIJ
PETRO_CHEM
PETRO_PATA
PETRO_TRAD
POWER_SECT
TRNG_JAIPUR
TRNG_NOIDA
W1010
W1011
W1012
W1013
W1020
W1021
NG Trading-Mumbai
NG Trading Non HVJ
NG Trading-Noida
NG Trading Pondichery
NG Trading-Rajsthan
NG Trading Vadodra
NG Trading Vaghodia
NG Trading Vijaipur
NG Transmission- Agra
NG Transmission-Auria
NG Trading
NG Transmission-Gujrat
NG Transmission-Hazira
NG Transmission-Non HVZ
NG Transmission-HVJ
NG Transmission-Jhabua
NG Transmission-Khera
NG Transmission-Lakwa
NG Transmission-Mumbai
NG Transmission-Non HVJ
NG Transmission-Noida
NG Transmission-Pondichery
NG Transmission-Rajasthan
NG Transmission- Vadodra
NG Transmission- Vaghodia
NG Transmission-Vijaypur
Petrochemical
Petrochemical Pata
Petrochemical Trading
Petrochemical Sector
NGTrading-Jaipur
NGTrading-Noida
CORPORATE SERVICES
HR SERVICES- NEW DELHI
BD SERVICES- NEW DELHI
MARKETING SERVICES - NEW DELHI
TRAINING SERVICES - GTI NOIDA
TRAINING SERVICES - GTI JAIPUR
74
W1030
W1050
W1100
W1101
W1102
W1103
W1104
W1105
W1106
W1107
W1108
W1109
W1110
W1111
W2010
W2011
W2012
W2014
W2015
W2016
W2018
W2019
W2020
W2110
W2120
W2130
W2140
W2150
W2160
W3010
W3011
W3012
W3013
W3014
W3016
W3017
W3018
W3020
W3110
W3120
W3130
W3140
W3150
W3160
W3810
GLOBAL BUSINESS
PROJECT SERVICES
CC_BOOKS
CC_CONSULT
CC_CSR_EXP
CC_DONATIO
CC_DP_EXP
CC_ENABLING_EXP
CC_ENTMENT
CC_HORTEXP
CC_OTH_EXP
CC_PRNTG
CC_RM_OFF
CC_RM_OTH
CC_RMPMELE
CC_RMPMINS
CC_RMPMMEC
CC_RMPMOT
CC_RMPMPL
CC_RMPMTEL
CC_RM_RES
CC_SECURIT
CC_SURVEY
CC_VEHHIRE
CN_ADTFEE
CN_ADT_PKT
CN_BANDCON
CN_COMMUN
CN_CPFCON
CN_EXDUTY
CN_FUEL
CN_INC_TEL
CN_INSURAN
CN_LFEETEL
CN_MGM_ADT
CN_MKTMLNG
CN_MKTMNG
CN_P/LONEXCHANGE
CN_POWER
CN_PR_EXP
CN_RATETX
CN_R&DEXP
CN_RECT
CN_RENTOFF
CN_RENTOTH
CN_RENTRES
CN_RMCONS
CN_ROUNDINGOFF
Donations
Data Processing Exp.
Enabling Expenses
Entertainment Exp.
Horticulture Expense
Other Expenses
Printing & Stationer
R&M-Bldg-Office
Repair &Maint Othe
R&M-P&M-Electrical
R&M - P&M- Instrumen
R&M-P&M-Mechanical
R&M - P&M- Others
R&M - P&M- Pipeline
R&M - P&M- Telecom
R&M-Buildings-Res
Security Expenses
Survey Expenses
Vehicle Hiring Expen
Audit Fee
Audit-Out of Pkt Exp
Bandwidth consumpn.
Communication Exp
CPF Contribution
Excise Duty Paid
Fuel Charges
Income from TELCOM
Insurance Expenses
Licence fee _Telecom
Management Audit
Market. margin -L NG
Mktg margin NG
Profit/Loss on Excha
Power Charges
Advt. & Publicity
Rates & Taxes
R&D Expenses
Recruitment Expenses
Rent Office Accomodn
Rent- Others
Rent- Res. Accomodn.
Consumption of NG
Rounding Off Exp.
77
CN_SALARY
CN_SALECNG
CN_SALELNG
CN_SALELPG
CN_SALENG
CN_SALEPET
CN_S&DEXP
CN_S&SCATL
CN_S&S_ELE
CN_S&S_GTL
CN_S&S_INS
CN_S&S_MEC
CN_S&S_OTH
CN_S&SPACK
CN_S&S_PL
CN_S&S_TEL
CN_TRANLNG
CN_TRANLPG
CN_TRAN_NG
CN_TRAVEL
CN_TRNG
CN_TXADT
CN_WATER
CN_WELFARE
LN_CAR_ADV
LN_FUR_ADV
LN_HB_ADV
LN_OTH_ADV
LN_PC_ADV
LN_SCOADV
OA_BANK
OA_BSHEET
OL_BSHEET
OP_ADJ_AC
OP_CNG_STK
OP_COGMF
OP_COGS
OP_DEPN
OP_DVDND
OP_DVNDREC
OP_EXP_INC
OP_FCCHGS
OP_I_CBAND
OP_INCOPOL
OP_INTCONG
OP_INT_LN
OP_INTORDER
OP_INTRECD
OP_MISCINC
OP_PRDIFF
OP_PRPD_EX
OP_STK
OP_STKCNG
OP_STKLNG
OP_STKLPG
OP_STKNG
OP_STKPETR
OP_TX_PROV
PC_SS_CHEM
PC_SS_ELE
PC_SS_GTEL
PC_SS_INS
PC_SS_MEC
PC_SS_OTH
PC_SS_PACK
PC_SS_PL
PC_SS_TEL
PN_PURLNG
PN_PURNG
PN_PURPOL
SCC_RM_BLD
SCC_RM_PM
SCN_ADTEXP
SCN_EMPEXP
SCN_MKTMGN
SCN_PFW
SCN_PURCH
SCN_RATETX
SCN_RECTTR
SCN_RENT
SCN_SALE
SCN_SS_CON
SCN_TRANCH
SOP_INTCON
SOP_OTHINC
SOP_STKNG
SPC_PR_S&S
Interest on loans
Material price diff.
Int on bonds etc.
Misc. Income
Material price diff.
Prior period expense
INVENTORY ACCOUNTS
Change in StockCNG
Change in StockRLNG
Change in StockLPG
Change in StockLPG
Stock change Polymer
Provn for taxation
Proc. Chem& Catalyst
Proc. S&S Electrical
Proc.S&S GTEL
Proc. S&S Inst.
Proc. S&S Mechanical
Proc. S&S Others
Proc. Pack. Material
Proc.S&S _Pipeline
Proc. S&S Telecom
PURCHASE OF LNG
PURCHASE OF NG
Purchase of Polymers
R&M Buildings
R&M-Plant & Machiner
Audit Expenses
Employee cost
Marketing Margin
Power, water,fuel
Purchases
Rates & Taxes
Recct & Training
Rent
Sales
Stores & Spare- Cons
Transmission Charges
Internal Consumption
Other Income
Change in Stock
Proc.-Stores& Spares
79
Type of Budgeting
Consumption
Budget values will be checked at the time of raising a Purchase Requisition for
unassigned PR/items to be taken to inventory.
At the time of Goods issue or in case of assigned PR/PO, the availability check
will be against the Consumption Budget.
There will not be any Budget availability check at the time of sanctioning of
Advances.
The availability check will only happen at the time of actual Disbursement and
the check will be against the consumption Budget.
Investment Management
Budgeting process for non Plan Expenditure
A new approval year for budgeting will be open by C&SP. All old projects and
internal orders will be carried forward or closed as the case may be.
Any proposal for capital items is called planned before it is approved, after
approval it is called budget.
Annual RE and BE will be fed in the system item wise at each location.
Changes in plan value for RE/BE is possible at each level.
After all the locations plans are finalized and approved at the corporate level,
these are entered in the SAP as budget.
Site creates internal order or project for each of the budgeted item.
81
70
70
Roll-up
600
600
400
400
Mumbai Region
HVJ
200
200
VIJAIPUR
150
150
AURAIYA
80
80
Plan
82
80
80
Plan
50
50
Figure:1.9
83
Total Investments
Plan
Budget
Distrib.
1500
150
1500
150
00
600
600
500
500
500 500
Gujarat Region
250
250
250
250
VAGHODIA
Plan
70
70
Appr.Request AR01
600
600
HVJ
200
200 200
200
VIJAIPUR
1500
1500
600
600
130
130
8
80
80
80
80
0
Plan
Budget
Project PR02
Distrib. Allotted
60
20
WBS PR2.2
WBS PR2.1
Figure:1.10
84
di Bud
the strib get v
Inv uted alu
e
es
tm dow s are
en
t H n wit
ier hin
arc
hy
.
400
400
400 400
Mumbai Region
150
150
150 150
AURAIYA
50
50
Plan
50
50
Budget
Allotted
Order
OR03
Capital Investment
Program
pla
nnn
plan
150
0
GAIL_NP
L
Gujara
t
50
0
HV
J
60
0
budge
t
manual
takeover
Mumba
i
40
Gujara
t
50
Figure:1.11
85
budget
150
0
GAIL_NP
L
HV
J
60
0
Mumba
i
40
0
Investment Management
Project or internal audit cost control is done by SAP against the budget value of
the project or internal order.
This is done through
Error Messages: Here the user is disallowed from doing a transaction.
This will happen after 100% budget is utilized.
Warnings Messages: Which allowed a user to do the transaction after a
warning? This will happen after 90% budget is utilized.
In projects, budget is also checked as per each WBS aliment on overall business.
SAP checks actual cost of the project.
Budgeting
Budget checks in SAP during Purchases:
Budget checks are first done based on the estimate entered by the user for the
materials during purchases requisition.
The budget checks are again done during the creation of purchases orders. In
case the PO value results in the projects budget being exceeded, the transaction
will be disallowed by SAP.
The delivery date specified in the purchases order will govern the date in SAP
reporting for commitment.
During Goods receipts, cost is booked on to the project and this cost can be seen
in reports.
If materials are transferred from any other location or project, cost is booked on
to the project to which these materials are transferred and budget is consumed.
86
The cost booked on the project includes freight and all types of taxes except for
excise- in case where CENVAT benefit is available.
In SAP where CENVAT benefit is available on excise, this will not book cost on
the project and hence will not consume any budget.
Payment is done to supplier (called Vendor in SAP) based on invoice
verification. At the time of invoice verification, actual cost is updated, which
consume the budget accordingly.
This invoice verification may be done before or after the Goods receipts in SAP.
Budget check is first done based on the estimate entered by the user for the SOR
during purchase requisition.
The budget check is again done during the creation of service purchase orders. In
case the PO value results in the project budget being exceeded, the transaction
will be disallowed by SAP.
Entry of RA bill into SAP is called service entry sheet. At this point, actual cost
is booked on to the project.
Original Budgeting:
Original Budget for program (IM32)
Consolidated budget for the program position.
Original budget distribution to measure (IM52)
Budget at the level of each measure (project, internal audits)
Budget Updates:
Budget Supplement
Program Budget
Plan- IMCCP1
Measure Budget
Plan IMCCP3
Budget return:
Measure Budget
Plan IMCCP3
Non plan-IM52
Program Budget
Plan IMCCP1
89
For Budgetary process and control Gail(India) Ltd takes in to consideration circular
issued by the Ministry of petroleum and natural gas and accordingly I&EBR(Internal
and External budgeting resources) statement submitted to the concerned Ministry in the
month of August. Different types of expenditures revenues are also taken in to
consideration according to the Companies Act 1956.
FINDINGS
From the study of the project entitled Budgeting Process and Control in Gail (India)
Ltd.Following points are understood:
Gail (India) Ltd is one of the key players in Indian gas industry.
PAT(profit after tax) of Gail shows a fluctuating trend as in the year 2007-08
& 2009-10 it shows increasing trend where as in the year 2006-07 & 2008-09.
Budgeting process of Gail (India) Ltd involve complexities as different steps are
involved in it
Too much time is involved in budgeting process of Gail(India)Limited
91
CONCLUSION
With the project entitled Budgetary Process and Control, in GAIL (India) Ltd., we can
conclude that Budgeting is one of the essential processes in any Organization whether it
92
is Public Sector Unit or Private concern. As with the help of Budgeting we can calculate
estimated expenditure Revenues and Profit for the future period of time. Thus
preparation of both type of the budget (Revenue and Capital Budget) is essential part of
Business & appropriately prepared & Control by using strong tool i.e. Fund
Management & Investment Management of SAP in Gail (India) Ltd..
93
GLOSSARY
BIS: Business Information System
BSE: Bombay Stock Exchange
CAGR: Compounded Annual Growth Rate
CAPEX: Capital Expenditure
CBM: Coal Bed Metahne
94
96
97
BIBLIOGRAPHY
Books & Magazines
Internal Data
Annual Reports-6 Years
Gail India Limited Financial And Strategic Analysis Review
External Data
Guidelines For Laying Petroleum Product Pipelines, Ministry of
petroleum And Natural Gas, Government of India, New Delhi
Oil And Gas Update India-Business Market Reports
Petroleum And Natural Gas Regulatory Board
The Financial Express
The Hindu Business Line
The Infrastructure Sector Report In India
Weekender
Web Sites
Internal Data
www.Gailonline.in
External Data
www.About.com
www.Freemba.com
www.Google.com
www.Investorword.com
www.makemyproject.com
www.marketresearchreports.com
www.Ntpc.net
www.Sarkaritel.com
98