Full Interim Report Q2 2016
Full Interim Report Q2 2016
Full Interim Report Q2 2016
Financial information
Q2
2016
SEKm
Total income
11 870
Q1
2016
Jan-Jun
2016
Jan-Jun
2015
9 306 28
21 176
18 933
12
-1
5 732
5 623
11 355
11 423
2 795
2 645
5 440
5 586
877
400
1 277
402
2 466
638
3 104
1 522
Total expenses
4 020
3 988
8 008
8 215
-3
7 850
5 318 48
13 168
10 718
23
Other income 1)
Credit impairments
538
35
Tax expense 2)
1 037
961
573
65
1 998
2 639
6 270
-24
4 311 45
10 581
7 986
32
5.62
3.87
9.49
7.18
Return on equity, %
21.0
13.8
17.4
14.1
1)
13.9
C/I ratio
C/I ratio, underlying business
0.34
1)
13.9
0.43
0.41
0.38
0.43
0.42
23.0
23.7
23.0
22.4
0.14
0.01
0.08
0.01
1)
One-off income from VISA, SEK 2 115m during second quarter 2016 whereof Net gains and losses on financial items at fair value SEK 457m
and Other income SEK 1 658m.
2)
Page 1 of 52
CEO Comment
Since I was appointed CEO, I have worked intensely to
establish our new organisation and appoint the
managers who, together with me, will help me to
implement our strategy. I have chosen an executive
management group with considerable experience in the
banking industry and at Swedbank, leaders who
understand and have truly embraced our corporate
culture and who have continuously met our goals. I have
also decided to establish a new unit, Digital Banking, to
focus on our digital offerings.
With a focus on customers
As digitisation increases, our customers have more
choice. We are therefore working continuously to launch
new digital functions that make everyday banking
simpler. Beginning this quarter mortgage borrowers can
apply for a loan commitment digitally and sign contracts
electronically. We are working at the same time to
improve the Internet Bank. During the quarter, for
example, we launched a test version of the new Internet
Bank for our corporate customers. In the Baltic countries
we now offer contactless card terminals for corporate
customers. To further improve availability for customers,
we also launched 24-hour service in our Telephone
Bank during the quarter, which has been very well
received.
Swedbank also launched an exciting collaboration
during the quarter with the social stock trading platform
SprinkleBit. Through similar partnerships, we will be
able to offer customers the option of consolidating all
their financial transactions at Swedbank.
We will continue to deliver world-class digital solutions
to our customers. As of June this includes the new
customers that the bank obtained through the
acquisition of Danske Banks retail banking business in
Lithuania and Latvia.
Strong financial results
Volatility in the financial markets increased during the
second quarter. The big event was that the British
people voted to leave the EU. I am convinced that the
challenges that the countries of the world face require
consensus and cooperation. I sincerely hope that
politicians, despite the referendum result, find ways to
continue to work together.
The markets reaction to the vote was significant. Stock
prices and interest rates fell, the FX market fluctuated
wildly and growth outlooks were revised down globally.
Central banks again have to find tools to stimulate the
economy. This probably means that the current low
interest rates will remain for even longer. The Swedish
and Baltic economies stand strong, but will still be
affected if global business activity is dampened due to
uncertainty.
Swedbank reported a strong financial result in this
environment. A broad-based increase in customer
Page 2 of 52
Birgitte Bonnesen
President and CEO
Table of contents
Page
Overview
Market
Result
Result
Operational risks
10
10
Ratings
10
10
Other events
11
12
Business segments
Swedish Banking
13
Baltic Banking
15
17
19
Eliminations
20
Group
Income statement, condensed
22
23
24
25
26
Notes
27
Parent company
46
51
Review report
51
Contact information
52
More detailed information can be found in Swedbanks Fact book, www.swedbank.com/ir, under
Financial information and publications.
Page 3 of 52
Financial overview
Income statement
SEKm
Q2
2016
Q1
2016
5 732
2 795
877
2 466
11 870
5 623
2 645
400
638
9 306
Staff costs
Other expenses
Total expenses
Profit before impairments
Impairment of tangible assets
Credit impairments, net
Operating profit
2 314
1 706
4 020
7 850
1
538
7 311
2 307
1 681
3 988
5 318
8
35
5 275
0
1
1
48
-88
Tax expense
1 037
961
Q2
2015
%
2
6
5 704
2 842
82
687
9 315
28
0
-2
27
Jan-Jun
2016
Jan-Jun
2015
11 355
5 440
1 277
3 104
21 176
11 423
5 586
402
1 522
18 933
4 847
3 368
8 215
10 718
37
65
10 616
-5
1
-3
23
-76
%
-1
-3
12
-3
2
-1
49
-95
39
2 375
1 672
4 047
5 268
22
6
5 240
40
4 621
3 387
8 008
13 168
9
573
12 586
1 538
-33
1 998
2 639
-24
45
3 702
69
10 588
7 977
33
17
19
6 274
4 314
6 274
4 314
45
3 670
71
10 588
7 994
32
6 270
4 311
45
3 666
71
10 581
7 986
32
-32
Q2
2016
Q1
2016
Q2
2015
Jan-Jun
2016
Jan-Jun
2015
Return on equity, % 1)
21.0
13.8
13.4
17.4
14.1
5.65
3.89
3.34
9.54
7.21
5.62
3.87
3.32
9.49
7.16
0.34
0.43
0.43
0.38
0.43
107.4
113.3
103.1
107.4
103.1
Loan/deposit ratio, %
152
152
172
152
172
23.0
25.3
23.7
26.1
22.4
25.0
23.0
25.3
22.4
25.0
28.3
0.14
0.34
58
29.1
0.01
0.33
56
28.2
0.00
0.36
55
28.3
0.08
0.34
58
28.2
0.01
0.36
55
138
148
136
138
136
108
107
101
108
101
2)
30 Jun
2016
31 Dec
2015
30 Jun
2015
1 420
1 371
1 358
936
119
2 476
744
123
2 149
26
-3
15
791
114
2 299
18
5
8
413
389
407
1) Average shareholders equity can be found on pages 79-80 in the Fact book.
2) The number of shares and calculation of earnings per share are specified on page 45.
3) LCR - calculated in accordance with FFFS 2012:6.
4) NSFR is governed by the EUs Capital Requirements Regulation (CRR). No weights have yet been established, however. Consequently, the measure
cannot be calculated based on current rules. NSFR is therefore considered an alternative performance measure. It is presented in accordance with
Swedbanks interpretation of the Basel Committees recommendation (BCBS295). In Swedbanks opinion, the presentation of this measure is relevant for
investors since it will be required in the near future and we already follow it as part of our internal governance.
The key ratios are based on profit and shareholders equity attributable to shareholders of Swedbank.
Key ratios and text comments regarding lending and deposits relate to volumes excluding Swedish National Debt Office and repos.
Page 4 of 52
Overview
Market
Global economic concerns continue to dominate the
markets. The surprising outcome of the British
referendum on 23 June to leave the EU has forced
central banks around the world to ready themselves for
various types of supportive measures. The US central
bank, the Federal Reserve, decided not to raise interest
rates at its latest meeting in June in light of a weaker job
market and uncertainty about Brexit, which is very likely
to persist this autumn. This has also contributed to
falling bond yields in the US and Europe.
The US economy had a weak first quarter with GDP
growth of 1.1 per cent on an annualised basis at the
same time that the labour market slowed significantly in
April and May. However, during the second quarter
there were signs of a recovery in household
consumption and investments. The eurozones recovery
continued, with GDP growing 1.8 per cent on an
annualised basis, driven by increased domestic
demand. Oil prices rose during the quarter in the wake
of lower US oil production at the same time as global
consumption increased.
The Swedish economy continues to grow at a fast pace.
GDP growth for the first quarter was 4.2 per cent on a
calendar-adjusted basis compared with the same period
in 2015, driven by strong consumption and a big jump in
housing construction. Data released during the spring
point to continued strong performance. Although
unemployment fluctuated during the spring, the
underlying trend in the market remains strong. Labour
demand is high, and there are growing signs of
recruiting problems, most notably in the public sector
and construction. Household consumption has remained
strong so far thanks to the low interest rates, population
growth and strong job market. However, the Swedish
mortgage amortisation requirement introduced on 1
June is likely to have an impact going forward. There
are already signs that the housing market has cooled
off, though it is too early to draw any far-reaching
conclusions.
Economic performance in the Baltic countries has been
mixed. In Lithuania GDP grew by 2.3 per cent on an
annualised basis in the first quarter, the fourth
consecutive quarter of rising growth. In Estonia the
growth rate was practically unchanged at 1.7 per cent.
In Latvia the growth rate has gradually declined in the
last two quarters, with the economy growing with 2.3 per
cent in the first quarter of 2016. Increased growth in
household consumption has remained the most
important factor for GDP growth in the Baltic countries,
driven by strong wage growth combined with otherwise
low inflation.
The Stockholm stock exchange (OMXSPI) fell by 2.6
per cent in the second quarter. The Tallinn stock
exchange (OMXTGI) rose by 1.0 per cent, while the
exchanges in Riga and Vilnius gained 0.8 per cent and
0.5 per cent, respectively, in the same period.
Result
Swedbank reported a profit of SEK 6 270m in the
second quarter 2016, compared with SEK 4 311m in the
previous quarter. The increase is mainly due to the
finalisation of Visa Incs acquisition of Visa Europe
during the quarter, which resulted in tax-exempt income
of SEK 2 115m. The income, which consists of cash and
preference shares in Visa Inc, arose as a result of
Swedbanks membership in Visa Europe and Visa
Sweden Ekonomisk Frening, which in turn is a group
member of Visa Europe. Since Visa Sweden at a later
stage will distribute the proceeds to its co-owners,
including Swedbank, and the allocations have not yet
been determined, the final proceeds may differ slightly
from the above amount.
Excluding the income related to Visa Europe the profit
amounted to SEK 4 155m.
Income statement,
SEKm
Net interest income
Net commission income
Net gains and losses on financial items at
fair value
Share of profit or loss of associates
Other income
Total income
Total expenses
Impairments
Operating profit
Tax expense
Profit for the period attributable to the
shareholders of Swedbank AB
Return on equity
Cost/Income ratio
Q2 2016
One-off
income VISA
Underlying
business
Total
5 732
2 795
0
0
5 732
2 795
420
271
537
9 755
4 020
539
5 196
1 037
457
1 658
2 115
0
0
2 115
0
877
1 929
537
11 870
4 020
539
7 311
1 037
2 115
6 270
4 155
13.9
0.41
1)
21.0
0.34
2)
Q2
2016
Q1
2016
Q2
2015
3 433
1 014
3 098
991
3 181
925
1 143
2 260
7 850
876
344
5 309
9
5 318
1 175
35
5 316
-48
5 268
7 850
Page 5 of 52
January-June 2016
Compared with January-June 2015
Result
The profit for the first six months of 2016 amounted to
SEK 10 581m, compared with SEK 7 986m in the same
period last year. Higher income due to the sale of Visa
Europe and lower expenses contributed to the increase.
Swedbank Interim report Q2 2016
Page 6 of 52
Income statement,
SEKm
Net interest income
Net commission income
Net gains and losses on financial items at
fair value
Share of profit or loss of associates
Other income
Total income
Total expenses
Impairments
Operating profit
Tax expense
Profit for the period attributable to the
shareholders of Swedbank AB
Jan-jun 2016
One-off
income VISA
Underlying
business
Total
11 355
11 355
5 440
5 440
820
457
1 277
462
1 658
2 120
19 061
2 115
21 176
8 008
8 008
582
582
10 471
2 115
12 586
1 998
1 998
2 115
10 581
984
984
8 466
Return on equity
13.9
1)
17.4
Cost/Income ratio
0.42
2)
0.38
Jan-Jun
2016
Jan-Jun
2015
SEKm
6 531
2 007
6 137
1 792
394
215
2 026
2 604
13 168
2 260
541
10 730
-12
10 718
-234
2 063
2 438
12
2 450
13 168
2016
30 jun
2016
31 mar
2015
30 jun
749
686
61
732
673
55
715
658
54
147
134
12
524
403
63
43
1 420
143
130
11
511
393
61
44
1 386
137
125
10
506
392
62
37
1 358
Page 7 of 52
30 Jun
2016
7.9
4.1
3.8
31 Mar 30 Jun
2016
2015
7.8
4.1
3.7
7.6
3.9
3.7
Page 8 of 52
2016
30 jun
2016
31 mar
2015
30 jun
427
335
92
509
249
77
183
936
406
319
86
503
250
71
182
909
385
302
82
406
219
64
123
791
30 Jun
2016
726
687
36
4
367
31 Mar 30 Jun
2016
2015
717
680
33
4
358
765
730
31
4
352
30 Jun
2016
31 Mar 30 Jun
2016
2015
144
143
148
63
55
17
9
4
62
55
17
9
4
64
58
16
9
4
Page 9 of 52
Q2
2016
Q1
2016
Q2
2015
-35
50
57
2
-9
-13
-42
-25
-18
1
48
-49
-9
-95
55
545
-22
538
97
-7
35
7
0
6
Operational risks
There was one incident that affected our customers
during the second quarter, when Bankgirot had
problems with Swishs availability. Otherwise there were
only a few minor IT disruptions, none of which had much
impact on customers.
93.9
94.9
94.6
-4.7
-0.1
IAS 19
Other CET1
change s
90
80
70
60
50
Q4 201 5
Q1 201 6
Pro fit
(consolida ted
situ atio n)
Anticipated
dividen d
Incr ease
Ratings
In May Fitch Ratings upgraded Swedbank a notch to
AA- with a stable outlook. Swedbanks Viability Rating
(VR) was upgraded a notch as well, to aa-, and its
Short-Term IDR to F1+. The upgrade reflects
Swedbanks low-risk strategy since 2009. The rating is
based on the banks successful retail operations, high
quality lending and strong capitalisation.
Decrease
2.8
0.6
14.7
Page 10 of 52
413.4
-0.4
410
-2.8
398.8
390
380
Q2 201 6
400
-1.4
370
360
Incr ease
Decrease
-0.3
Page 11 of 52
Other events
On 22 April the Board of Directors of Swedbank
appointed Birgitte Bonnesen as President and CEO of
Swedbank. She had previously served as Acting CEO
and Head of Swedish Banking.
On 29 April Elisabeth Beskow and Ola Laurin were
appointed co-Heads of the Large Corporates &
Institutions business area. Both are members of the
Group Executive Committee and report to CEO Birgitte
Bonnesen.
On 30 May Swedbank announced the formation of a
new unit for Digital Banking that will be responsible for
digital sales support, development and innovation. It
also announced that the product organisation Group
Products will be replaced by two product areas: Group
Savings and Group Lending & Payments. A new Group
function called the CEO Office was established as well
to support the CEO in strengthening customer and
employee satisfaction and to clarify the strategy and
way forward. In addition, a number of management
changes were presented. The new Group Executive
Committee consists of:
Page 12 of 52
Swedish Banking
Income statement
SEKm
Q2
2016
Q1
2016
Q2
2015
Jan-Jun
2016
Jan-Jun
2015
3 592
1 718
106
271
207
5 894
3 481
1 618
75
190
162
5 526
3
6
41
43
28
7
3 284
1 934
63
228
182
5 691
9
-11
68
19
14
4
7 073
3 336
181
461
369
11 420
6 477
3 704
117
506
410
11 214
9
-10
55
-9
-10
2
Staff costs
Variable staff costs
Other expenses
Depreciation/amortisation
Total expenses
Profit before impairments
825
37
1 574
25
2 461
3 433
861
23
1 519
25
2 428
3 098
-4
61
4
0
1
11
887
35
1 561
27
2 510
3 181
-7
6
1
-7
-2
8
1 686
60
3 093
50
4 889
6 531
1 810
89
3 123
55
5 077
6 137
-7
-33
-1
-9
-4
6
Credit impairments
Operating profit
-35
3 468
-13
3 111
11
48
3 133
11
-48
6 579
100
6 037
Tax expense
Profit for the period
Profit for the period attributable to the shareholders of
Swedbank AB
765
2 703
681
2 430
12
11
675
2 458
13
10
1 446
5 133
1 280
4 757
13
8
2 699
2 427
11
2 454
10
5 126
4 749
33
-13
20.4
229
-0.01
0.42
1 096
479
4 318
19.1
238
0.00
0.44
1 079
454
4 378
2
6
-1
18.9
246
0.02
0.44
1 052
428
4 671
4
12
-8
19.7
229
-0.01
0.43
1 096
479
4 318
18.4
246
0.02
0.45
1 052
428
4 671
4
12
-8
Non-controlling interests
Return on allocated equity, % 1)
Loan/deposit ratio, %
Credit impairment ratio, % 2)
Cost/income ratio
Loans, SEKbn
Deposits, SEKbn
Full-time employees
1) For information about average allocated equity see page 16 of the Fact book.
2) For more information about the Credit impairment ratio see page 48 of the Fact book.
Result
Second quarter 2016 compared with first quarter
2016
Profit increased by 11 per cent, from SEK 2 427m to
SEK 2 699m, thanks to higher net interest income and
net commission income.
Page 13 of 52
Business development
During the quarter Swedish Banking introduced a new
regional organisation with five regions instead of six to
better harmonise how they work. This is necessary to
improve efficiency and meet the changing needs of
customers, who are managing more of their finances
through the banks digital channels and customer
centre. To accommodate this trend, we also launched
24-hour service in the Telephone Bank during the
quarter and continued to develop our digital offering.
A beta version of the new Internet Bank for businesses
has been made available to a limited group of
customers. Several new digital functions have been
added. Among other things, a simple way for mortgage
borrowers to apply for a loan commitment digitally. We
also launched e-signatures, where private customers
can speed up the process by signing contracts
electronically as well as store contracts and terms in the
Internet Bank.
In the savings area we rolled out a broad-based
advertising campaign during the period to promote
pension savings. Swedbank also started a collaboration
with SprinkleBit, a social networking platform for stock
investing, which will be presented to customers during
the second half-year.
In the area of lending we continue to work with
sustainable lending. Our existing internal guidelines
were already largely aligned with the mortgage
amortisation rules that took effect on 1 June. The
emphasis on consumer credit finance will continue.
During the quarter the focus was mainly on car loans
and loan consolidations in order to offer customers
better terms. On the corporate side the product range is
continuously being adapted to a market with negative
interest rates. Work is also underway to shorten lead
times through a simplified loan process mainly for small
and medium-sized companies.
Christer Trgrdh
Head of Swedish Banking
Sweden is Swedbanks largest market, with around 4 million private customers and more than 250 000 corporate
customers. This makes it Swedens largest bank by number of customers. Through our digital channels (Internet Bank
and Mobile Bank), the Telephone Bank and branches, and with the cooperation of savings banks and franchisees, we are
always available. Swedbank is part of the community. Branch managers have a strong mandate to act in their local
communities. The banks presence and engagement are expressed in various ways. A project called Young Jobs, which
has created several thousand trainee positions for young people, has played an important part in recent years. Swedbank
has 266 branches in Sweden.
Swedbank Interim report Q2 2016
Page 14 of 52
Baltic Banking
Income statement
SEKm
Q2
2016
Q1
2016
Q2
2015
Jan-Jun
2016
Jan-Jun
2015
954
498
53
128
1 633
934
483
46
119
1 582
2
3
15
8
3
865
524
45
102
1 536
10
-5
18
25
6
1 888
981
99
247
3 215
1 696
993
95
251
3 035
11
-1
4
-2
6
Staff costs
Variable staff costs
Other expenses
Depreciation/amortisation
Total expenses
Profit before impairments
Impairment of tangible assets
Credit impairments
Operating profit
225
15
351
28
619
1 014
0
50
964
208
20
331
30
589
993
0
-42
1 035
8
-25
6
-7
5
2
8
-17
1
-18
2
9
433
35
682
58
1 208
2 007
0
8
1 999
419
37
694
72
1 222
1 813
-1
-58
1 872
3
-5
-2
-19
-1
11
-7
209
18
348
34
609
927
1
-49
975
127
837
138
897
-8
-7
1 064
-89
-88
265
1 734
1 195
677
-78
837
897
-7
-89
1 734
677
16.7
85
0.16
0.38
136
159
3 962
17.8
86
-0.13
0.37
127
147
3 873
7
8
2
-1.8
92
-0.16
0.40
126
138
3 841
17.1
85
0.01
0.38
136
159
3 962
6.7
92
-0.09
0.40
126
138
3 841
Tax expense
Profit for the period
Profit for the period attributable to the shareholders of
Swedbank AB
Return on allocated equity, % 1)
Loan/deposit ratio, %
Credit impairment ratio, % 2)
Cost/income ratio
Loans, SEKbn
Deposits, SEKbn
Full-time employees
-1
8
15
3
8
15
3
1) For information about average allocated equity see page 16 of the Fact book.
2) For more information about the Credit impairment ratio see page 48 of the Fact book.
Result
Second quarter 2016 compared with first quarter
2016
Profit fell by 7 per cent to SEK 837m (897). The
decrease is mainly due to higher expenses and credit
impairments, while income rose.
Net interest income increased by 2 per cent in local
currency due to higher lending volumes, while lending
margins were stable. Lending volumes increased by 5
per cent in local currency with a positive trend in all
three Baltic countries. Corporate lending increased by
1 per cent, while lending to private customers gained
9 per cent supported by the acquisition of Danske
Banks retail banking business in Latvia and Lithuania.
Deposits increased by 6 per cent in local currency.
Net commission income increased by 3 per cent in local
currency due to higher payment and card commissions
driven by seasonally higher customer activity.
Net gains and losses on financial items at fair value rose
by 17 per cent in local currency as a result of higher FX
trading activity.
Other income rose by 7 per cent in local currency due to
higher insurance-related income.
Page 15 of 52
Business development
Priit Perens
Head of Baltic Banking
Swedbank is the largest bank by number of customers in Estonia, Latvia and Lithuania, with around 4 million private
customers and over a quarter million corporate customers. According to surveys, Swedbank is also the most respected
company in the financial sector. Through its digital channels (Telephone Bank, Internet Bank and Mobile Bank) and
branches, the bank is always available. Swedbank is part of the local community. Its local social engagement is
expressed in many ways, with initiatives to promote education, entrepreneurship and social welfare. Swedbank has 35
branches in Estonia, 41 in Latvia and 67 in Lithuania. The various product areas are described on page 19.
Swedbank Interim report Q2 2016
Page 16 of 52
Income statement
SEKm
Q2
2016
Q1
2016
Q2
2015
Jan-Jun
2016
Jan-Jun
2015
827
610
545
21
2 003
764
498
403
25
1 690
8
22
35
-16
19
859
485
577
36
1 957
-4
26
-6
-42
2
1 591
1 108
948
46
3 693
1 718
977
1 163
71
3 929
-7
13
-18
-35
-6
Staff costs
Variable staff costs
Other expenses
Depreciation/amortisation
Total expenses
Profit before impairments
Impairment of tangible assets
357
58
430
15
860
1 143
1
356
52
385
14
807
883
6
0
12
12
7
7
29
-83
362
72
381
17
832
1 125
0
-1
-19
13
-12
3
2
713
110
815
29
1 667
2 026
7
720
154
792
33
1 699
2 230
0
-1
-29
3
-12
-2
-9
Credit impairments
Operating profit
545
597
97
780
-23
7
1 118
-47
642
1 377
23
2 207
-38
Tax expense
Profit for the period
Profit for the period attributable to the shareholders of
Swedbank AB
103
494
63
717
63
-31
20
1 098
-55
166
1 211
269
1 938
-38
-38
494
717
-31
1 098
-55
1 211
1 938
-38
10.1
149
15.1
132
21.2
171
12.5
149
19.2
171
0.66
0.43
188
126
1 253
0.15
0.48
180
137
1 241
0.01
0.43
180
106
1 229
0.51
0.45
188
126
1 253
0.02
0.43
180
106
1 229
4
-8
1
4
19
2
4
19
2
1) For information about average allocated equity see page 16 of the Fact book.
2) For more information about the Credit impairment ratio see page 48 of the Fact book.
Result
Second quarter 2016 compared with first quarter
2016
Profit for the second quarter 2016 decreased by 31 per
cent to SEK 494m (717) compared with the first quarter
2016. Higher income was offset by increased expenses
and credit impairments.
Net interest income increased by 8 per cent, mainly due
to higher lending volumes and improved lending
margins. Underlying credit demand remained low, as did
overall activity. Lending volumes increased by 4 per
cent, driven by changes in exchange rates and
transaction-related activity. Margins on the loan portfolio
increased somewhat. Changes in exchange rates
positively affected volumes by SEK 2.6bn. Deposit
margins were stable, while deposit volumes decreased
by 8 per cent, mainly due to lower deposits from
financial institutions. Swedbank still only charges
financial institutions for deposits in a few currencies.
Net commission income increased by 22 per cent. The
increase mainly related to higher activity in corporate
finance, where Swedbank served as an advisor and
guarantor for several major IPOs. The market for lowrated Norwegian corporate bond issues has remained
sluggish in the wake of low oil prices and dampened
investment in the sector. Card income decreased. The
reason is that renegotiations with customers after Visa
Swedbank Interim report Q2 2016
Page 17 of 52
Business development
At the end of the second quarter the focus was on
Brexit. In June the market was volatile in response to
opinion polls without a clear trend. Customers were
more cautious than expected, which indicates that they
had taken action ahead of the referendum. Uncertainty
about future developments remains, which could affect
customer activity going forward.
During the second quarter we continued to develop our
customer service model for large corporates, which has
resulted in a clearer segmentation based on customers
changing needs. Since Large Corporates & Institutions
was established in 2010, the number of customers has
grown quickly and the business area today has a broad
customer base. By adapting the service model, we are
now creating better opportunities to meet our customers
needs based on their businesses and the products they
want. The current focus is on the practical
implementation of the new service model.
During the quarter TNS Sifo Prospera published its
annual customer satisfaction survey of issuers in debt
capital markets. We are pleased that Swedbank ranked
first in overall performance among issuers in Sweden
and the Nordic region as a whole.
M&As performance in Norway was also positive during
the first half-year, and Swedbank shared first place in
terms of number of deals completed.
Large Corporates & Institutions is responsible for Swedbanks offering to customers with revenues above SEK 2 billion
and those whose needs are considered complex due to multinational operations or a need for sophisticated financing
solutions. They are also responsible for developing corporate and capital market products for other parts of the bank and
the Swedish savings banks. Large Corporates & Institutions works closely with customers, who receive advice on
decisions that create sustainable profits and growth. Large Corporates & Institutions is represented in Sweden, Norway,
Estonia, Latvia, Lithuania, Finland, Luxembourg, China, the US and South Africa.
Swedbank Interim report Q2 2016
Page 18 of 52
Q2
2016
Q1
2016
Jan-Jun
2016
Jan-Jun
2015
359
-36
169
1 658
230
2 380
444
39
-120
1
177
541
-19
803
3
49
1 659
407
2 921
1 532
-126
-972
1
377
812
-48
Staff costs
Variable staff costs
Other expenses
Depreciation/amortisation
Total expenses
Profit before impairments
Impairment of tangible assets
Credit impairments
Operating profit
746
51
-764
87
120
2 260
0
-22
2 282
749
37
-674
85
197
344
2
-7
349
0
38
13
2
-39
1 495
88
-1 438
172
317
2 604
2
-29
2 631
1 488
130
-1 535
191
274
538
38
0
500
0
-32
6
-10
16
Tax expense
Profit for the period from continuing operations
42
2 240
79
270
-47
-221
235
121
2 510
-105
605
0
2 240
0
270
-32
203
0
2 510
17
622
Non-controlling interests
Full-time employees
2 240
270
203
2 510
622
0
4 514
0
4 402
0
4 283
0
4 514
0
4 283
30
Q2
2015
696
-121
-601
0
189
163
-48
-70
745
47
-758
94
128
35
21
0
14
0
9
1
-7
-6
22
-95
Net interest income and net gains and losses on financial items mainly stem from Group Treasury. Other income mainly refers to income from the savings
banks. Expenses mainly relate to Group Lending & Payments, Group Savings and Group Staffs and are allocated to a large extent.
Group Functions & Other consists of centralised business support units and the product areas Group Lending & Payments and Group
Savings. The centralised units serve as strategic and administrative support and comprise Accounting & Finance, Communication, Risk,
IT, Compliance, Public Affairs, HR and Legal. Group Treasury is responsible for the banks funding, liquidity and capital planning. Group
Treasury sets the prices on all internal deposit and loan flows in the Group through internal interest rates, where the most important
parameters are maturity, interest fixing period, currency and need for liquidity reserves.
Swedbank Interim report Q2 2016
Page 19 of 52
Eliminations
Income statement
Q2
2016
Q1
2016
0
5
4
-49
-40
0
7
-4
-36
-33
Staff costs
Variable staff costs
Other expenses
Depreciation/amortisation
Total expenses
0
0
-40
0
-40
1
0
-34
0
-33
SEKm
%
-29
-36
-21
-18
-21
Q2
2015
0
20
-2
-50
-32
0
0
-32
0
-32
%
-75
2
25
25
25
Jan-Jun
2016
Jan-Jun
2015
0
12
0
-85
-73
0
38
-1
-94
-57
1
0
-74
0
-73
0
0
-57
0
-57
Group eliminations mainly consist of eliminations of internal transactions between Group Functions and the other business segments.
Page 20 of 52
%
-68
10
-28
-30
-28
Group
Page
22
23
24
25
26
Notes
Note 1 Accounting policies
27
27
27
28
30
31
32
33
33
Note 10 Loans
34
35
Note 12 Assets taken over for protection of claims and cancelled leases
35
35
36
36
36
37
Note 18 Derivatives
37
38
40
40
41
44
44
45
45
Parent company
Income statement, condensed
46
46
47
48
48
Capital adequacy
49
More detailed information including definitions can be found in Swedbanks Fact book, www.swedbank.com/ir, under
Financial information and publications.
Page 21 of 52
Q2
2016
Q1
2016
Q2
2015
Jan-Jun
2016
Jan-Jun
2015
Interest income
Interest expenses
Net interest income (note 5)
7 894
-2 162
5 732
8 431
-2 808
5 623
-6
-23
2
8 819
-3 115
5 704
-10
-31
0
16 325
-4 970
11 355
18 235
-6 812
11 423
-10
-27
-1
Commission income
Commission expenses
Net commission income (note 6)
4 011
-1 216
2 795
3 683
-1 038
2 645
9
17
6
4 240
-1 398
2 842
-5
-13
-2
7 694
-2 254
5 440
8 274
-2 688
5 586
-7
-16
-3
877
400
1 277
402
549
-346
203
505
-348
157
9
-1
29
504
-337
167
9
3
22
1 054
-694
360
1 031
-679
352
2
2
2
1 929
334
11 870
191
290
9 306
15
28
228
292
9 315
14
27
2 120
624
21 176
507
663
18 933
-6
12
Staff costs
Other expenses (note 8)
Depreciation/amortisation
Total expenses
Profit before impairments
Impairment of tangible assets
Credit impairments (note 9)
Operating profit
2 314
1 551
155
4 020
7 850
1
538
7 311
2 307
1 527
154
3 988
5 318
8
35
5 275
0
2
1
1
48
-88
4 847
3 017
351
8 215
10 718
37
65
10 616
-5
2
-12
-3
23
-76
Tax expense
1 037
961
6 274
4 314
82
-3
3
-10
-1
49
-95
39
2 375
1 500
172
4 047
5 268
22
6
5 240
40
4 621
3 078
309
8 008
13 168
9
573
12 586
1 538
-33
1 998
2 639
-24
45
3 702
69
10 588
7 977
33
-32
17
6 274
4 314
45
3 670
71
10 588
7 994
32
6 270
6 270
0
4 311
4 311
0
45
45
3 666
3 698
-32
71
70
10 581
10 581
0
7 986
7 969
17
32
33
4
4
3
3
33
33
4
4
0
0
7
7
8
8
-13
-13
5.65
3.89
3.34
9.54
7.21
5.62
3.87
3.32
9.49
7.16
5.65
3.89
3.32
9.54
7.23
5.62
3.87
3.30
9.49
7.18
SEK
Earnings per share, continuing operations, SEK
after dilution
Earnings per share, total operations, SEK
after dilution
19
Page 22 of 52
Q2
2016
Q1
2016
Q2
2015
Jan-Jun
2016
Jan-Jun
2015
6 274
4 314
45
3 670
71
10 588
7 994
32
-1 762
-58
401
-1 419
-2 355
-60
531
-1 884
-25
-3
-24
-25
4 192
122
-949
3 365
-4 117
-118
932
-3 303
1 742
49
-394
1 397
853
275
-257
1 128
-1 327
-666
-242
242
-908
1 081
-22
81
36
59
148
-3
0
44
0
30
0
-24
0
74
0
0
152
36
-1
-1
25
47
-64
188
-272
-2
-60
365
-1 054
183
-1 701
99
-38
-69
3 296
548
-2 755
-370
1 027
5 220
2 613
100
6 966
-25
7 833
9 021
-13
5 216
2 610
100
6 962
-25
7 826
9 012
-13
33
-22
Total
Other comprehensive income for the period, net of tax
Non-controlling interests
For 2016 an expense of SEK 3 303m (-1 397) was recognised in other comprehensive income after tax, including
remeasurements of defined benefit pension plans in associates. The 2016 expense arose primarily because market
interest rates fell from the beginning of the year. As of 30 June the discount rate, which is used to calculate the closing
pension obligation, was 2.49 per cent, compared with 3.53 per cent at the beginning of the year. The markets future
inflation expectations were unchanged compared with the beginning of the year. The inflation assumption was 1.62%.
The market value of assets under management decreased by SEK 746m during the first half year. As a whole, the
obligation for defined benefit pension plans exceeded the market value of the assets under management by SEK 2 576m.
For 2016 an exchange difference of SEK 1 128m (-1 327) was recognised for the Group's foreign net investments in
subsidiaries. In addition, an exchange rate difference of SEK 73m for the Group's foreign net investments in associates is
included in Share related to associates. The gain related to subsidiaries mainly arose because the Swedish krona
weakened against the euro. The total gain of SEK 1 201m is not taxable. Since the large part of the Group's foreign net
investments is hedged against currency risk, a loss of SEK 908m before tax arose for the hedging instruments, compared
with a year-earlier gain of SEK 1 081m.
The revaluation of defined benefit pension plans and translation of net investments in foreign operations can be volatile in
certain periods due to movements in the discount rate, inflation and exchange rates.
Page 23 of 52
30 Jun
2016
31 Dec
2015
SEKm
356 146
129 696
1 511 090
2 478
160 236
146 885
19 432
6 975
99 314
14 060
0
1 929
3 139
180
0
19 081
5 373
0
2 476 014
186 312
86 418
1 413 955
1 009
165 162
153 442
11 074
5 382
86 107
13 690
8
1 981
1 662
192
1 274
14 677
6 362
148
2 148 855
169 834
43 278
97 135
1 469
-4 926
-6 557
8 358
1 593
13 207
370
-8
-52
1 477
-12
-1 274
4 404
-989
-148
327 159
91
50
7
166 872
955 794
147 595
915 707
16 757
82 900
810
2 142
2 576
1 809
28 672
12 206
22 702
150 493
748 271
157 836
826 535
8 191
68 681
105
3 071
17
1 728
22 715
13 243
24 613
16 379
207 523
-10 241
89 172
8 566
14 219
705
-929
2 559
81
5 957
-1 037
-1 911
0
2 356 542
14
2 025 513
181
119 291
119 472
2 476 014
179
123 163
123 342
2 148 855
-3
-4
75
30
15
3
-3
89
-6
30
-16
15
11
28
-6
11
30 Jun
2015
237 956
102 613
1 426 815
1 194
210 604
155 387
10 365
5 234
95 640
13 986
70
2 199
1 444
184
0
28 688
6 613
207
2 299 199
%
50
26
6
-24
-5
87
33
4
1
-12
-2
-33
-19
8
5
26
-8
-8
148 685
816 255
158 872
846 428
33 716
75 903
570
2 299
644
1 733
61 411
13 719
24 829
-14
331 029
16
12
2 185 076
2
-3 872
-3 870
327 159
1
-3
-3
15
174
113 949
114 123
2 299 199
4
5
5
8
21
-30
12
17
-7
8
-50
9
42
-7
4
-53
-11
-9
Page 24 of 52
Shareholders'
equity
Share
capital
Non-controlling
interests
Other
contributed
Cash
flow
hedges
Retained
earnings
Total
Total
equity
January-June 2015
Opening balance 1 January 2015
24 904
17 275
2 564
-1 801
-105
74 366
117 203
170
117 373
Dividends
-12 539
-12 539
-5
-12 544
227
227
227
-42
-42
-42
63
63
63
33
33
33
-8
-8
-8
-1 328
841
116
9 383
9 012
9 021
7 986
7 986
7 994
-1 328
841
116
1 397
1 026
1 027
24 904
17 275
1 236
-960
11
71 483
113 949
174
114 123
January-December 2015
Opening balance 1 January 2015
24 904
17 275
2 564
-1 801
-105
74 366
117 203
170
117 373
Dividends
-12 539
-12 539
-5
-12 544
413
413
413
-42
-42
-42
63
63
63
33
33
33
-8
-8
-8
-7
-7
-7
-1 728
1 097
122
18 556
18 047
14
18 061
15 727
15 727
13
15 740
-1 728
1 097
122
2 829
2 320
2 321
24 904
17 275
836
-704
17
80 835
123 163
179
123 342
January-June 2016
Opening balance 1 January 2016
24 904
17 275
836
-704
17
80 835
123 163
179
123 342
Dividends
-11 880
-11 880
-5
-11 885
208
208
208
-61
-61
-61
35
35
35
1 201
-707
54
7 278
7 826
7 833
10 581
10 581
10 588
1 201
-707
54
-3 303
-2 755
-2 755
24 904
17 275
2 037
-1 411
71
76 415
119 291
181
119 472
Page 25 of 52
Jan-Jun
2016
Full-year
2015
Jan-Jun
2015
12 586
0
-17
-3 479
-43 163
-94 526
-3 252
203 096
15 624
-16 034
32 404
103 239
20 371
-6
74
-4 660
27 173
-17 976
4 820
76 381
-19 342
30 492
-46 395
70 932
10 616
17
-379
-2 707
10 968
-27 201
-41 680
143 373
-21 588
11 888
22 986
106 293
0
0
252
31
283
245
-10
-3 021
516
-2 270
245
-10
-211
526
550
104 295
-85 169
463 413
-405 793
-11 885
64 861
229 220
-132 963
941 257
-1 019 742
-12 544
5 228
133 237
-70 551
396 982
-428 764
-12 545
18 359
168 383
73 890
125 202
186 312
168 383
1 451
356 146
113 768
73 890
-1 346
186 312
113 768
125 202
-1 014
237 956
Operating activities
Operating profit
Profit for the period from discontinued operations
Adjustments for non-cash items in operating activities
Taxes paid
Increase/decrease in loans to credit institutions
Increase/decrease in loans to the public
Increase/decrease in holdings of securities for trading
Increase/decrease in deposits and borrowings from the public including retail bonds
Increase/decrease in amounts owed to credit institutions
Increase/decrease in other assets
Increase/decrease in other liabilities
Cash flow from operating activities
Investing activities
Business disposals
Acquisitions of and contributions to associates
Acquisitions of other fixed assets and strategic financial assets
Disposals/maturity of other fixed assets and strategic financial assets
Cash flow from investing activities
Financing activities
Issuance of interest-bearing securities
Redemption of interest-bearing securities
Issuance of commercial paper etc.
Redemption of commercial paper etc.
Dividends paid
Cash flow from financing activities
Page 26 of 52
Page 27 of 52
Swedish
Banking
Baltic
Banking
Large
Corporates &
Institutions
Group
Functions
& Other
Eliminations
Group
7 073
3 336
181
461
369
11 420
95
1 888
981
99
0
247
3 215
0
1 591
1 108
948
0
46
3 693
34
803
3
49
1 659
407
2 921
181
0
12
0
0
-85
-73
-310
11 355
5 440
1 277
2 120
984
21 176
0
1 686
60
3 093
50
4 889
6 531
0
-48
6 579
433
35
682
58
1 208
2 007
0
8
1 999
713
110
815
29
1 667
2 026
7
642
1 377
1 495
88
-1 438
172
317
2 604
2
-29
2 631
1
0
-74
0
-73
0
0
0
0
4 328
293
3 078
309
8 008
13 168
9
573
12 586
Income statement
Net interest income
Net commission income
Net gains and losses on financial items at fair value
Share of profit or loss of associates
Other income
Total income
of which internal income
Staff costs
Variable staff costs
Other expenses
Depreciation/amortisation
Total expenses
Profit before impairments
Impairment of tangible assets
Credit impairments
Operating profit
Tax expense
Profit for the period from continuing operations
Profit for the period from discontinued
operations, after tax
1 446
265
166
121
1 998
5 133
1 734
1 211
2 510
10 588
5 133
1 734
1 211
2 510
10 588
5 126
1 734
1 211
2 510
10 581
0
39
1 097
0
144
3
0
3
4
1 290
3
0
136
1
3
0
0
11
27
181
4
326
273
67
0
0
107
0
39
816
349
60
5
97
0
4
51
2
697
1 265
0
-295
0
-5
0
0
-59
0
-717
-1 076
356
130
1 511
160
147
7
99
16
50
2 476
59
484
0
145
0
546
0
1 234
56
1 290
0
159
0
3
0
0
0
162
19
181
200
141
18
0
110
326
0
795
21
816
111
177
906
0
32
-7
23
1 242
23
1 265
-203
-5
-8
0
-59
-801
0
-1 076
0
-1 076
167
956
916
148
83
64
23
2 357
119
2 476
19.7
0.43
-0.01
229
1 097
479
189
4 318
17.1
0.38
0.01
85
136
159
78
3 962
12.5
0.45
0.51
149
188
126
124
1 253
16.7
0.11
-0.27
0
0
172
22
4 514
0.0
0.00
0.00
0
0
0
0
0
17.4
0.38
0.08
152
1 421
936
413
14 047
Key figures
Return on allocated equity, %
Cost/income ratio
Credit impairment ratio, %
Loan/deposit ratio, %
Loans, SEKbn
Deposits, SEKbn
Risk exposure amount, Basel 3, SEKbn
Full-time employees
Page 28 of 52
Jan-Jun
2015
SEKm
Swedish
Banking
Baltic
Banking
Large
Corporates &
Institutions
Group
Functions
& Other
Eliminations
Group
6 477
3 704
117
506
410
11 214
88
1 696
993
95
0
251
3 035
0
1 718
977
1 163
0
71
3 929
60
1 532
-126
-972
1
377
812
177
0
38
-1
0
-94
-57
-325
11 423
5 586
402
507
1 015
18 933
1 810
89
3 123
55
5 077
6 137
0
100
6 037
419
37
694
72
1 222
1 813
-1
-58
1 872
720
154
792
33
1 699
2 230
0
23
2 207
1 488
130
-1 535
191
274
538
38
0
500
0
0
-57
0
-57
0
0
0
0
4 437
410
3 017
351
8 215
10 718
37
65
10 616
1 280
1 195
269
-105
2 639
4 757
677
1 938
605
7 977
Income statement
Net interest income
Net commission income
Net gains and losses on financial items at fair value
Share of profit or loss of associates
Other income
Total income
of which internal income
Staff costs
Variable staff costs
Other expenses
Depreciation/amortisation
Total expenses
Profit before impairments
Impairment of tangible assets
Credit impairments
Operating profit
Tax expense
Profit for the period from continuing operations
Profit for the period from discontinued
operations, after tax
17
17
4 757
677
1 938
622
7 994
4 749
677
1 938
622
7 986
0
44
1 052
0
154
3
0
3
5
1 261
2
0
126
1
3
0
0
11
18
161
5
312
249
69
0
0
103
0
35
773
231
186
0
150
0
2
49
2
746
1 366
0
-439
0
-9
-2
0
-56
0
-756
-1 262
238
103
1 427
211
155
5
96
16
48
2 299
84
433
2
156
0
534
0
1 209
52
1 261
0
138
0
3
0
0
0
141
20
161
227
126
17
0
99
283
0
752
21
773
269
125
843
0
33
50
25
1 345
21
1 366
-431
-6
-16
0
-56
-753
0
-1 262
0
-1 262
149
816
846
159
76
114
25
2 185
114
2 299
0.5
0.02
245.53
1052
428
186
186
4 671
0.4
-0.09
91.62
126
138
76
76
3 841
0.4
0.02
170.75
180
106
125
125
1 229
0.3
0.00
0.08
0
119
20
20
4 283
0.0
0.00
0.00
0
0
0
0
0
0.4
0.01
171.68
1358
791
407
407
14 024
Key figures
Return on allocated equity, %
Cost/income ratio
Credit impairment ratio, %
Loan/deposit ratio, %
Loans, SEKbn
Deposits, SEKbn
Risk exposure amount, Basel 3, SEKbn
Full-time employees
Page 29 of 52
Q2
2016
Q1
2016
Q2
2015
31
7 627
172
226
272
8 328
62
7 684
226
432
252
8 656
-50
-1
-24
-48
8
-4
97
8 386
361
-145
224
8 923
434
7 894
225
8 431
93
-6
-122
-331
-131
-3 096
-228
1 784
-164
-153
-2 157
-111
-310
-124
-3 104
-263
1 155
-186
-169
-2 819
5
-2 162
Interest income
Loans to credit institutions
Loans to the public
Interest-bearing securities
Derivatives
Other
Total interest income
of which interest income reported in net gains and losses on
financial items at fair value
Interest income according to income statement
Interest expenses
Amounts owed to credit institutions
Deposits and borrowings from the public
of which deposit guarantee fees
Debt securities in issue
Subordinated liabilities
Derivatives
Other
of which government stabilisation fund fee
Total interest expenses
of which interest income reported in net gains and losses on
financial items at fair value
Interest expense according to income statement
Jan-Jun
2016
Jan-Jun
2015
180
17 199
779
-1
480
18 637
-48
-11
-49
21
-7
93
15 311
398
658
524
16 984
104
8 819
-10
659
16 325
402
18 235
64
-10
10
7
6
0
-13
54
-12
-9
-23
-83
-333
-155
-3 553
-271
1 309
-204
-185
-3 135
47
-1
-15
-13
-16
36
-20
-17
-31
-233
-641
-255
-6 200
-491
2 939
-350
-322
-4 976
-148
-793
-310
-7 427
-492
2 369
-392
-360
-6 883
57
-19
-18
-17
0
24
-11
-11
-28
-11
-2 808
-23
-20
-3 115
-31
-6
-4 970
-71
-6 812
-92
-27
5 732
5 623
5 704
11 355
11 423
-1
1.02
1.01
1.01
1.02
Page 30 of 52
0.99
%
-68
-9
-52
9
-9
Q2
2016
Q1
2016
Commission income
Payment processing
Card commissions
Service concepts
Asset management and custody fees
Life insurance
Brokerage and other securities
Corporate finance
Lending
Guarantees
Deposits
Real estate brokerage
Non-life insurance
Other commission income
Total commission income
427
1 173
131
1 278
166
133
147
245
54
31
70
16
140
4 011
425
1 056
128
1 263
161
136
18
235
51
35
46
14
115
3 683
Commission expenses
Payment processing
Card commissions
Service concepts
Asset management and custody fees
Life insurance
Brokerage and other securities
Lending and guarantees
Non-life insurance
Other commission expenses
Total commission expenses
-255
-517
-4
-286
-45
-59
-19
-3
-28
-1 216
-239
-403
-4
-278
-45
-16
-19
-3
-31
-1 038
2 795
2 645
Page 31 of 52
Q2
2015
Jan-Jun
2016
Jan-Jun
2015
420
1 215
123
1 462
182
197
83
250
57
39
71
18
123
4 240
2
-3
7
-13
-9
-32
77
-2
-5
-21
-1
-11
14
-5
852
2 229
259
2 541
327
269
165
480
105
66
116
30
255
7 694
837
2 275
257
2 923
337
395
133
519
117
83
142
35
221
8 274
2
-2
1
-13
-3
-32
24
-8
-10
-20
-18
-14
15
-7
0
0
-10
17
-254
-616
-4
-337
-51
-79
-19
-3
-35
-1 398
0
-16
0
-15
-12
-25
0
0
-20
-13
-494
-920
-8
-564
-90
-75
-38
-6
-59
-2 254
-514
-1 109
-8
-663
-100
-150
-38
-5
-101
-2 688
-4
-17
0
-15
-10
-50
0
20
-42
-16
2 842
-2
5 440
5 586
-3
%
0
11
2
1
3
-2
4
6
-11
52
14
22
9
7
28
0
3
0
Q2
2016
Q1
2016
567
47
241
-375
30
-162
301
143
-22
286
-172
-32
36
261
-87
1 393
-1 480
0
-87
Hedge accounting
Ineffective part in hedge accounting at fair value
of which hedging instruments
of which hedged items
Ineffective part in hedging of net investments in
foreign operations
Total hedge accounting
Loan receivables at amortised cost
Q2
2015
Jan-Jun
2015
710
25
527
-547
-2
-126
562
214
310
373
-1 288
60
9
-632
15
-82
3 356
-3 438
6
-58
-57
21
-4 991
5 012
-169
4 749
-4 918
-1
-3 546
3 545
0
-82
-6
15
0
-169
7
6
27
-16
42
33
-31
435
5
440
225
-11
214
362
429
877
400
1 128
531
-251
-131
877
400
93
34
98
-79
55
-67
-87
Jan-Jun
2016
287
226
155
-1 137
233
3
-459
-181
24
-92
41
-58
75
80
-21
-212
-21
104
-20
84
660
-6
654
402
-71
331
64
-92
98
367
638
-42
82
1 277
402
424
1 659
1 192
39
-382
-790
-52
1 277
402
-16
-6
Page 32 of 52
92
-342
82
-27
Q2
2016
Q1
2016
Q2
2015
Jan-Jun
2016
Jan-Jun
2015
266
424
37
72
92
238
175
17
26
65
13
23
103
1 551
268
449
33
62
70
222
164
16
23
48
10
31
131
1 527
-1
-6
12
16
31
7
7
6
13
35
30
-26
-21
2
271
433
37
67
70
214
145
21
32
52
11
26
121
1 500
-2
-2
0
7
31
11
21
-19
-19
25
18
-12
-15
3
534
873
70
134
162
460
339
33
49
113
23
54
234
3 078
551
882
81
152
144
393
299
39
59
93
21
50
253
3 017
-3
-1
-14
-12
13
17
13
-15
-17
22
10
8
-8
2
Q2
2016
Q1
2016
Q2
2015
Jan-Jun
2016
Jan-Jun
2015
522
3
77
-247
144
-77
599
-244
295
-161
52
5
530
5
-165
1
68
10
365
-9
125
124
37
-26
161
-45
322
-379
-59
-116
592
-391
-31
170
914
-770
-90
54
484
-277
-220
-13
0
538
-7
35
-2
6
-7
573
-2
65
0.14
0.01
0.00
0.08
0.01
Page 33 of 52
-46
-3
90
243
-128
-149
-34
33
-60
89
-59
Note 10 Loans
30 Jun 2016
Group
SEKm
31 Dec 2015
Loans after
provisions
Carrying
amount
30 Jun 2015
Loans after
provisions
Carrying
amount
%
53
-88
52
38
26
Loans before
provisions
Provisions
Loans after
provisions
Carrying
amount
110 164
2 218
13 369
3 945
129 696
0
0
0
0
0
110 164
2 218
13 369
3 945
129 696
74 024
387
10 655
1 352
86 418
49
50
72 058
18 877
8 822
2 856
102 613
897 175
750 108
106 242
40 825
526 526
65 341
44 688
24 798
21 963
30 664
13 599
31 296
9 076
6 690
14 628
222 365
65 218
92 028
40 745
24 374
23 608
17 810
937
633
36
268
2 281
112
326
61
80
237
35
706
35
14
110
248
56
70
41
81
206
111
896 238
749 475
106 206
40 557
524 245
65 229
44 362
24 737
21 883
30 427
13 564
30 590
9 041
6 676
14 518
222 117
65 162
91 958
40 704
24 293
23 402
17 699
863 734
722 802
101 608
39 324
506 830
64 707
41 942
25 650
19 580
30 508
12 639
29 744
7 088
5 666
13 167
219 406
61 139
90 575
44 502
23 190
21 269
15 464
4
4
5
3
3
1
6
-4
12
0
7
3
28
18
10
1
7
2
-9
5
10
14
852 123
715 184
100 796
36 143
506 008
73 750
42 351
26 813
17 329
34 111
12 291
29 530
7 608
5 488
11 241
208 820
53 863
90 930
41 577
22 450
17 045
19 631
5
5
5
12
4
-12
5
-8
26
-11
10
4
19
22
29
6
21
1
-2
8
37
-10
1 423 701
25
3 218
1 420 483
1 370 564
1 358 131
6 779
6 779
8 726
-22
1 925
6 279
77 549
1 514 308
0
0
3 218
6 279
77 549
1 511 090
1 817
32 848
1 413 955
1 755
65 004
1 426 815
19
6
1 644 004
3 218
1 640 786
1 500 373
1 529 428
Page 34 of 52
30 Jun
2016
31 Dec
2015
30 Jun
2015
5 548
1 480
564
6 035
1 883
541
-8
-21
4
5 580
1 367
674
-1
8
-16
3 504
1 253
2 251
1 174
0.34
0.21
37
3 611
1 380
2 231
957
0.40
0.24
40
-3
-9
1
23
-15
-13
-8
3 539
1 606
1 933
1 051
0.36
0.23
37
-1
-22
16
12
-6
-9
0
58
56
55
3 862
2 299
786
299
478
3 581
2 127
819
424
211
8
8
-4
-29
4 430
2 603
964
380
483
-13
-12
-18
-21
-1
Total provision i.e. all provisions for claims in relation to impaired loans, gross.
Note 12 Assets taken over for protection of claims and cancelled leases
Group
SEKm
Buildings and land
Shares and participating interests
Other property taken over
Total assets taken over for protection of claims
Cancelled leases
Total assets taken over for protection of claims
and cancelled leases
of which acquired by Ektornet group
30 Jun
2016
31 Dec
2015
296
3
135
434
9
408
17
6
431
10
443
213
30 Jun
2016
%
-27
-82
30 Jun
2015
%
-53
-84
1
-10
624
19
13
656
52
441
708
-37
311
-32
530
-60
31 Dec
2015
30 Jun
2015
91 237 956
-3 210 604
50 102 613
7 1 426 815
15
95 640
20
32 764
16 2 106 392
50
-24
26
6
4
-33
8
3
11
10
25 876
255 552
281 428
44
2
6
16 2 387 820
-34
-83
37 213
260 294
297 507
35 958
235 312
271 270
Page 35 of 52
30 Jun
2016
31 Dec
2015
30 Jun
2015
12 272
12 272
12 010
12 010
2
2
12 076
12 076
2
2
581
617
-6
805
-28
812
395
1 788
630
433
1 680
29
-9
6
623
482
1 910
30
-18
-6
14 060
13 690
13 986
30 Jun
2016
31 Dec
2015
30 921
124 583
2 022
9 346
0
166 872
7 704
140 462
1 508
3
816
150 493
30 Jun
2016
30 Jun
2015
11
13 328
127 939
1 784
4 416
1 218
148 685
31 Dec
2015
30 Jun
2015
427 186
509 167
398 718
345 268
7
47
384 668
406 776
11
25
936 353
743 986
26
791 444
18
3
0
19 438
955 794
1
0
4 284
748 271
28
1
0
24 810
816 255
-22
17
-11
34
-3
13
12
Page 36 of 52
30 Jun
2016
31 Dec
2015
30 Jun
2015
Commercial paper
Covered bonds
Senior unsecured bonds
Structured retail bonds
Total debt securities in issue
165 872
568 232
166 710
14 893
915 707
107 046
550 669
154 244
14 576
826 535
55
3
8
2
11
156 550
537 221
138 275
14 382
846 428
6
6
21
4
8
Jan-Jun
2016
Full year
2015
Jan-Jun
2015
Opening balance
Issued
Repurchased
Repaid
Change in market value or in hedged item in fair value hedge accounting
Changes in exchange rates
Closing balance
826 535
835 012
567 113 1 164 181
-14 281
-39 857
-474 304 -1 112 847
3 599
-13 349
7 045
-6 605
915 707
826 535
-1
-51
-64
-57
835 012
523 925
-21 377
-477 938
-13 552
358
846 428
11
Note 18 Derivatives
The Group trades derivatives in the normal course of business and to hedge certain positions with regard
to the value of equities, interest rates and currencies.
Nominal amount 30 Jun 2016
Remaining contractual maturity
Group
SEKm
Derivatives in fair value hedges
Derivatives in portfolio fair value
hedges
Derivatives in cash flow hedges
Other derivatives
Gross amount
Offset amount
Total
Nominal amount
2016
2015
30 Jun
31 Dec
< 1 yr.
1-5 yrs.
> 5 yrs.
112 887
338 136
59 544
510 567
506 684
23 061
18 038
24
452
40 500
12 875
5 771 643
5 937 905
-2 132 326
3 805 579
86 350
1 302
3 188 648
3 614 436
-1 620 824
1 993 612
11 400
8 062
677 144
756 150
-322 532
433 618
138 250
22 239
9 637 435
10 308 491
-4 075 682
6 232 809
129 375
22 239
9 434 393
10 092 691
-3 647 376
6 445 315
0
0
100 131
123 192
-23 878
99 314
166
0
81 854
100 058
-13 951
86 107
2 963
1 682
103 921
108 590
-25 690
82 900
1 601
2 303
79 167
83 523
-14 842
68 681
The amounts offset for derivative assets and derivative liabilities include cash collateral offsets of SEK 2 780m and
SEK 967m, respectively.
Page 37 of 52
-1
8
-33
-1
Fair
value
Carrying
amount
356 146
58 204
129 696
1 518 776
2 478
102 122
146 885
19 432
99 314
22 092
2 455 145
356 146
58 122
129 696
1 511 090
2 478
102 114
146 885
19 432
99 314
22 092
2 447 369
6 975
21 670
Total
Liabilities
Financial liabilities covered by IAS 39
Amounts owed to credit institutions
Deposits and borrowings from the public
Debt securities in issue
Financial liabilities for which the customers bear the investment risk
Subordinated liabilities
Derivatives
Short positions securities
Other financial liabilities
Total
Non-financial liabilities
Assets
Treasury bills etc.
Loans to credit institutions
Loans to the public
Bonds and other interest-bearing securities
Financial assets for which the customers bearthe investment risk
Shares and participating interests
Derivatives
Total
Difference
Carrying
amount
0
82
0
7 686
0
8
0
0
0
0
7 776
186 312
76 628
86 418
1 419 486
1 009
88 618
153 442
11 074
86 107
18 424
2 127 518
186 312
76 552
86 418
1 413 955
1 009
88 610
153 442
11 074
86 107
18 424
2 121 903
5 382
21 569
2 476 014
168 201
955 779
924 123
147 595
23 214
82 900
16 757
36 605
2 355 174
Total
Group
30 Jun 2016
SEKm
31 Dec 2015
Fair
value
166 872
955 794
915 707
147 595
22 702
82 900
16 757
36 605
2 344 932
11 610
Difference
0
76
0
5 531
0
8
0
0
0
0
5 615
2 148 854
1 329
-15
8 416
0
512
0
0
0
10 242
2 356 542
150 302
748 254
832 196
157 836
24 627
68 681
8 191
31 597
2 021 683
150 493
748 271
826 535
157 836
24 613
68 681
8 191
31 597
2 016 217
9 297
-191
-17
5 661
0
14
0
0
0
5 466
2 025 514
Instruments with
quoted market
prices in active
markets
(Level 1)
Valuation
techniques
using
observable
market data
(Level 2)
Valuation
techniques
using nonobservable
market data
(Level 3)
Total
26 005
0
0
56 037
146 885
19 156
56
248 139
31 725
6 163
249 720
42 620
0
133
99 188
429 549
0
0
0
0
0
143
70
213
57 730
6 163
249 720
98 657
146 885
19 432
99 314
677 901
0
0
3 433
9 346
19 525
22 943
147 595
82 828
0
282 237
0
0
0
0
0
9 346
19 525
26 376
147 595
82 900
16 757
302 499
Liabilities
Amounts owed to credit institutions
Deposits and borrowings from the public
Debt securities in issue
Financial liabilities for which the customers bearthe investment risk
Derivatives
Short positions, securities
Total
72
16 757
20 262
The table above contains financial instruments measured at fair value by valuation level. The Group uses various
methods to determine the fair value for financial instruments depending on the degree of observable market data in
the valuation and activity in the market. Activity is continuously evaluated by analyzing factors such as differences in
bid and ask prices.
The methods are divided into three different levels:
Level 1: Unadjusted, quoted price on an active market
Level 2: Adjusted, quoted price or valuation model with valuation parameters derived from an active market
Level 3: Valuation model where a majority of valuation parameters are non-observable and based on internal
assumptions.
When financial assets and financial liabilities in active markets have market risks that offset each other, an average of
bid and ask prices is used as a basis to determine the fair values of the risk positions that offset each other. For any
open net positions, bid rates are applied for long positions and ask rates for short positions.
Page 38 of 52
The Group has a continuous process whereby financial instruments that indicate a high level of internal estimates or
low level of observable market data are captured. The process determines the way to calculate and how the internal
assumptions are expected to affect the valuation. In cases where internal assumptions have a material impact on fair
value, the financial instrument is reported in level 3. The process also includes an analysis and evaluation based on
the quality of the valuation data as well as whether a type of financial instrument is to be transferred between levels.
When transfers occur between fair value hierarchy levels those are reflected as taking place at the end of each quarter.
There were no transfers of financial instruments between valuation levels 1 and 2 during the quarter.
Group
31 Dec 2015
SEKm
Instruments with
quoted market
prices in an
active market
(Level 1)
Valuation
techniques
using
observable
market data
(Level 2)
Valuation
techniques
using nonobservable
market data
(Level 3)
Total
24 650
0
0
59 213
153 442
10 908
166
248 379
51 434
1 739
230 976
25 479
0
93
85 827
395 548
0
0
0
0
0
73
114
187
76 084
1 739
230 976
84 692
153 442
11 074
86 107
644 114
0
0
1 509
0
28
8 191
9 728
816
4 447
18 914
157 836
68 653
0
250 666
0
0
0
0
0
0
0
816
4 447
20 423
157 836
68 681
8 191
260 394
Assets
Treasury bills etc.
Loans to credit institutions
Loans to the public
Bonds and other interest-bearing securities
Financial assets for which the customers bearthe investment risk
Shares and participating interests
Derivatives
Total
Liabilities
Amounts owed to credit institutions
Deposits and borrowings from the public
Debt securities in issue
Financial liabilities for which the customers bearthe investment risk
Derivatives
Short positions, securities
Total
Changes in level 3
Assets
Group
SEKm
January-June 2016
Opening balance 1 January 2016
Purchases
Received VISAInc. C shares
Sale of assets
Maturities
Transferred from Level 1 to Level 3
Transferred from Level 2 to Level 3
Transferred from Level 3 to Level 1
Transferred from Level 3 to Level 2
Gains or losses
of which in the income statement, net gains and losses on financial
items at fair value
of which changes in unrealised gains or losses
for items held at closing day
Closing balance 30 June 2016
Equity
instruments
Derivatives
Total
73
3
63
-3
0
0
0
0
0
7
114
0
0
0
-13
0
2
0
-5
-28
187
3
63
-3
-13
0
2
0
-5
-21
-28
-21
17
143
-29
70
-12
213
Level 3 primarily contains unlisted equity instruments and illiquid options. In connection with the sale of shares in
VISA Europe convertible preference shares in VISA Inc. were obtained. The shares are subject to selling restrictions
for a period of up to 12 years and under certain conditions may have to be returned. Because liquid quotes are not
available for the instrument, its fair value is established with significant elements of own internal assumptions and
reported in level 3 as equity instruments.The options hedge changes in the market value of hybrid debt instruments,
so-called structured products. Structured products consist of a corresponding option element and a host contract,
which in principle is an ordinary interest-bearing bond. When the Group evaluates the level on which the financial
instruments are reported, the entire instrument is assessed on an individual basis. Since the bond portion of the
structured products represents the majority of the financial instruments fair value, the internal assumptions used to
value the illiquid option element normally do not have a significant effect on the valuation and the financial instrument
is typically reported in level 2. However, the Group typically hedges the market risks that arise in structured products
by holding individual options. The internal assumptions in the individual options are of greater significance to the
individual instrument and these are reported as derivatives in level 3.
For all options included in level 3 an analysis is performed based on historical movements in contract prices. Given
this, it is not likely that future price movements will affect the market value for options in level 3 with more than +/SEK 50m.
Financial instruments are transferred to or from level 3 depending on whether the internal assumptions have changed
in significance to the valuation.
Swedbank Interim report Q2 2016
Page 39 of 52
Changes in level 3
Assets
Group
SEKm
Equity
instruments
Derivatives
Total
77
4
-18
0
0
0
-2
0
-3
81
0
0
-18
5
158
-36
0
-10
158
4
-18
-18
5
158
-38
0
-13
-10
-10
-3
58
0
180
-3
238
January-June 2015
Opening balance 1 January 2015
Purchases
Sale of assets
Maturities
Issues
Transferred from Level 2 to Level 3
Transferred from Level 3 to Level 2
Transferred from Level 3 to Level 1
Gains or losses
of which in the income statement, net gains and losses on financial
items at fair value
of which changes in unrealised gains or losses
for items held at closing day
Closing balance 30 June 2015
30 Jun
2016
Loan receivables
Financial assets pledged for policyholders
Other assets pledged
Pledged collateral
31 Dec
2015
845 286
819 551
144 796
145 410
51 410
43 361
1 041 492 1 008 322
30 Jun
2015
3
801 783
0
148 910
19
57 067
3 1 007 760
5
-3
-10
3
Liabilities
30 Jun
31 Dec
2016
2015
30 Jun
2016
31 Dec
2015
Financial assets and liabilities, which have been offset or are subject to netting or
similar agreements
Gross amount
Offset amount
Net amounts presented in the balance sheet
213 921
-28 311
185 610
134 805
-16 950
117 855
59
67
57
140 527
-30 123
110 404
88 752
-17 841
70 911
58
69
56
59 204
77 484
20 064
156 752
44 698
32 614
19 915
97 227
32
44 698
3 041
15 653
63 392
32
1
61
59 204
17 216
12 542
88 962
28 858
20 628
40
21 442
7 519
Net amount
-20
40
The amounts offset for financial assets and financial liabilities include cash collateral offsets of SEK 2 780m and SEK
967m, respectively.
Page 40 of 52
30 Jun
2016
31 Dec
2015
30 Jun
2015
119 291
75
-7 936
-194
4
-71
-840
-12 360
-106
-1 530
-1 391
-40
0
94 902
9 651
104 553
12 315
116 868
4 313
22 183
2
0
908
893
123 163
54
-11 828
-1 249
31
-17
-474
-12 097
-95
-1 438
-1 089
-42
-993
93 926
10 624
104 550
13 269
117 819
3 823
20 732
4
1
858
848
113 949
51
-5 989
-949
-7
-11
-484
-12 166
-81
-1 629
-1 433
-44
0
91 207
10 495
101 702
12 969
114 671
3 913
21 535
4
0
1 412
1 379
552
525
704
341
15
622
4 972
69
33 069
331 223
323
10
594
5 047
69
31 128
306 996
675
33
605
5 071
0
32 540
318 147
11 345
7 786
62 152
860
413 366
10 730
7 422
63 083
860
389 098
17 648
7 567
63 389
0
406 754
23.0
24.1
22.4
25.3
28.3
26.9
30.3
25.0
28.2
30 Jun
2016
31 Dec
2015
30 Jun
2015
11.0
4.5
2.5
1.0
3.0
18.5
10.7
4.5
2.5
0.7
3.0
19.6
10.1
4.5
2.5
0.1
3.0
17.9
30 Jun
2016
31 Dec
2015
30 Jun
2015
73 591
118 259
44 668
68 577
118 908
50 331
70 531
116 104
45 573
30 Jun
2016
31 Dec
2015
30 Jun
2015
2)
3)
4)
5)
6)
104 553
104 550
101 702
2 460 715
4.2
2 102 284
5.0
2 264 851
4.5
Adjustment due to the implementation of EBAs technical standards on prudent valuation. The objective of these standards is to
determine prudent values of fair valued positions.
Net pension assets.
Total minimum capital requirement under Pillar 1, i.e. 8% of total risk exposure amount.
Buffer requirement according to Swedish implementation of CRD IV.
CET1 capital ratio as reported, less minimum requirement of 4.5% (excluding buffer requirements) and less any CET1 items used to
meet the Tier 1 and total capital requirements.
Calculated according to applicable regulation at each respective reporting date.
Page 41 of 52
Swedbank
Consolidated situation
Credit risk, IRB
SEKm
Institutional exposures
Corporate exposures
Retail exposures
of which mortgage
of which other
Securitisation
Non credit obligation
Total credit risks, IRB
1)
Exposure
value
30 Jun
31 Dec
2016
2015
91 774
505 171
1 005 451
909 587
95 864
0
62 370
1 664 766
108 019
471 163
974 908
882 979
91 929
160
62 686
1 616 936
Total minimum capital requirement under Pillar 1, i.e. 8% of total risk exposure amount.
Page 42 of 52
Average
risk weighting, %
30 Jun
31 Dec
2016
2015
16
36
7
5
27
0
13
17
15
35
7
5
28
8
11
16
Minimun capital
requirement1)
30 Jun
31 Dec
2016
2015
1 156
14 671
5 721
3 635
2 086
0
635
22 183
1 305
13 213
5 670
3 641
2 029
1
543
20 732
Credit risks
The Internal Ratings-Based Approach (IRB) is applied
within the Swedish part of Swedbanks consolidated
situation, including the branch offices in New York and
Oslo but excluding EnterCard, several small
subsidiaries and certain exposure classes such as
exposures to national governments and municipalities.
IRB is also applied for the majority of Swedbanks
exposure classes in the Baltic countries.
When it acts as clearing member, Swedbank calculates
a capital base requirement for its pre-funded, qualifying
and non-qualifying central counterparty default fund
contributions.
The standard approach is applied to exposures,
excluding capital requirements for default fund
contributions, which are not calculated according to IRB.
Minimum capital
requirement
4 313
34
27
4
0
0
62
732
1 431
177
43
0
1
0
0
0
1 552
250
22 183
1 156
14 671
1
22
52
50
0
5 721
3 635
2 086
0
635
2
0
908
893
552
341
15
622
4 972
4 972
69
33 069
Market risks
Under current regulations capital adequacy for market
risks can be based on either a standardised approach or
an internal Value at Risk model, which requires the
Swedbank Interim report Q2 2016
Risk exposure
amount
53 911
419
335
52
0
0
776
9 144
17 893
2 214
543
0
7
0
0
0
19 404
3 124
277 283
14 449
183 386
11
279
646
621
0
71 511
45 436
26 075
0
7 937
29
0
11 345
11 162
6 894
4 268
183
7 786
62 152
62 152
860
413 366
Page 43 of 52
Operational risk
Basel 1 floor
Effect on value of assets and liabilities in SEK and foreign currency, including derivatives
if interest rates increase by 100bp, 30 Jun 2016
Group
SEKm
< 5 years
5-10 years
>10 years
Total
Swedbank,
the Group
-1 575
-216
51
-1 740
of which SEK
of which foreign currency
-1 662
87
95
-311
-34
84
-1 601
-139
-429
-68
40
-457
of which SEK
of which foreign currency
-545
116
149
-217
-54
94
-450
-7
Page 44 of 52
31 Dec
2015
175.70
187.10
1 110 731 820 1 105 403 750
195 156
206 821
30 Jun
2016
31 Dec
2015
30 Jun
2015
-6
193.30
0 1 105 403 324
-6
213 674
-9
0
-9
30 Jun
2015
Repurchased shares
SWED A
Within Swedbank's share-based compensation programme, Swedbank AB has during Q1 2016 transferred 4 914 049
shares, and during Q2 2016 transferred 414 021 shares at no cost to employees.
Q2
2016
Q2
2015
Q1
2016
5 142 135
6 688 182
8 470 089
Jan-Jun
2016
Jan-Jun
2015
6 147 713
9 187 405
Profit, SEKm
Profit for the period attributable to shareholders of Swedbank
6 270
4 311
3 666
10 581
7 986
6 270
4 311
3 666
10 581
7 986
5.65
3.89
3.32
9.54
7.23
5.62
3.87
3.30
9.49
7.18
Page 45 of 52
Swedbank AB
Income statement, condensed
Parent company
SEKm
Q2
2016
Q1
2016
Interest income
Interest expenses
Net interest income
Dividends received
Commission income
Commission expenses
Net commission income
Net gains and losses on financial items at fair value
Other income
Total income
Staff costs
Other expenses
Depreciation/amortisation and impairments of tangible
and intangible fixed assets
Total expenses
Profit before impairments
3 772
-705
3 067
3 172
2 366
-771
1 595
879
360
9 073
1 940
1 113
3 986
-1 188
2 798
9 956
2 127
-665
1 462
-370
284
14 130
1 926
1 155
-5
-41
10
-68
11
16
9
1 099
4 152
4 921
Q2
2015
Jan-Jun
2016
Jan-Jun
2015
8 252
-2 122
6 130
6 709
4 683
-1 690
2 993
-139
549
16 242
3 973
2 144
-6
-11
-4
96
-4
-15
2
0
-24
7
-37
-2
-14
5
27
-36
1
-4
3 785
-927
2 858
5 057
2 418
-893
1 525
-73
295
9 662
1 954
1 053
22
-6
-1
6
7 758
-1 893
5 865
13 128
4 493
-1 436
3 057
509
644
23 203
3 866
2 268
1 090
4 171
9 959
1
0
-51
1 020
4 027
5 635
8
3
-13
2 189
8 323
14 880
2 114
8 231
8 011
4
1
86
26
500
4 395
61
86
9 812
-57
-60
-20
87
586
14 207
102
81
7 828
-15
-55
65
43
5 527
0
598
3 797
0
302
9 510
98
-60
-17
-42
5 586
-32
0
900
13 307
-33
172
7 689
73
17
43
-3
6
81
Q2
2016
Q1
2016
Q2
2015
Jan-Jun
2016
Jan-Jun
2015
3 797
9 510
-60
5 586
-32
13 307
7 689
73
0
0
0
0
-1
0
0
0
0
0
Total
-1
0
0
0
0
0
0
0
0
0
0
-2
-2
Total
3 797
9 510
13 307
7 696
Page 46 of 52
-60
5 592
-32
73
30 Jun
2016
31 Dec
2015
30 Jun
2015
Assets
Cash and balance with central banks
Loans to credit institutions
Loans to the public
Interest-bearing securities
Shares and participating interests
Derivatives
Other assets
Total assets
310 767
131 859
500 408
425 095
476 464
416 482
153 584
157 412
75 359
70 325
111 246
98 300
41 667
39 595
1 669 495 1 339 068
203 649
18
430 334
14
437 461
-2
207 278
7
70 519
13
106 603
5
49 737
25 1 505 581
53
16
9
-26
7
4
-16
11
257 826
220 983
790 087
599 476
346 795
275 845
117 310
98 508
45 760
32 240
22 702
24 613
10 021
10 021
78 994
77 382
1 669 495 1 339 068
17
222 413
32
667 952
26
307 086
19
107 357
42
95 461
-8
23 882
0
10 010
2
71 420
25 1 505 581
16
18
13
9
-52
-5
0
11
11
18
-4
0
9
-7
-65
5
2
Pledged collateral
Other assets pledged
Contingent liabilities
Commitments
47 895
3 517
577 371
225 160
Page 47 of 52
40 671
3 666
575 291
205 982
51 482
10 140
548 052
220 414
Share capital
Share
premium
reserve
Statutory
reserve
Cash flow
hedges
Retained
earnings
Total
January-June 2015
Opening balance 1 January 2015
24 904
13 206
5 968
-3
31 907
75 982
Dividend
-12 539
-12 539
33
33
227
227
-35
-35
56
56
7 696
7 696
24 904
0
13 206
0
5 968
0
-3
0
27 345
0
71 420
0
24 904
13 206
5 968
-3
31 907
75 982
Dividend
-12 539
-12 539
33
33
413
413
-34
-34
57
57
13 467
13 470
24 904
13 206
5 968
33 304
77 382
24 904
13 206
5 968
33 304
77 382
Dividend
-11 880
-11 880
208
208
-53
-53
30
30
0
24 904
0
13 206
0
5 968
0
0
13 307
34 916
13 307
78 994
Jan-Jun
2016
Full-year
2015
Jan-Jun
2015
108 618
17 694
52 596
97 570
6 911
-46 424
140 548
7 744
-18 445
178 908
58 057
129 847
131 859
178 908
73 802
58 057
73 802
129 847
310 767
131 859
203 649
Page 48 of 52
Capital adequacy
Capital adequacy, Parent company
SEKm
30 Jun
2016
31 Dec
2015
30 Jun
2015
73 245
9 642
82 887
12 291
95 179
68 222
10 614
78 836
13 249
92 085
67 548
10 487
78 035
12 776
90 811
25 133
24 395
25 392
314 163
304 943
317 404
23.3
26.4
30.3
22.4
25.9
30.2
21.3
24.6
28.6
30 Jun
2016
31 Dec
2015
30 Jun
2015
8.3
4.5
2.5
1.3
18.8
7.9
4.5
2.5
0.9
17.9
7.1
4.5
2.5
0.1
16.8
30 Jun
2016
31 Dec
2015
30 Jun
2015
29 157
95 721
66 564
26 021
92 538
66 517
28 512
91 322
62 810
Leverage ratio 5)
%
30 Jun
2016
31 Dec
2015
30 Jun
2015
82 887
2 335 226
3.5
1 414 356
5.9
78 836
1 986 593
4.0
1 094 371
7.2
78 035
2 152 105
3.6
1 292 435
6.0
Total minimum capital requirement under Pillar 1, i.e. 8% of total risk exposure amount.
Buffer requirement according to Swedish implementation of CRD IV.
CET1 capital ratio as reported, less minimum requirement of 4.5% (excluding buffer requirements) and less any
CET1 items used to meet the Tier 1 and total capital requirements.
4)
Basel 1 floor based on the higher of the Basel 3 capital requirement and 80% of Basel 1 capital requirement. In the
latter case the own funds is adjusted according to CRR article 500.4.
5)
Calculated according to applicable regulation at each respective reporting date.
6)
Taking into account potential exemption according to CRR article 429.7 excluding certain intragroup exposures.
2)
3)
Page 49 of 52
Page 50 of 52
Risk exposure
amount
82 522
70
74
45
0
0
1 611
8 049
3 488
758
155
0
0
0
0
0
67 241
1 031
176 472
16 270
132 558
0
20 975
2 775
18 200
0
6 669
29
0
11 266
11 065
6 917
4 148
201
7 757
35 659
35 659
458
314 163
Minimum capital
requirement
6 602
6
6
4
0
0
129
644
279
61
12
0
0
0
0
0
5 379
82
14 118
1 302
10 605
0
1 678
222
1 456
0
533
2
0
901
885
553
332
16
620
2 853
2 853
37
25 133
Lars Idermark
Chair
Ulrika Francke
Deputy Chair
Bodil Eriksson
Board Member
Gran Hedman
Board Member
Peter Norman
Board Member
Pia Rudengren
Board Member
Karl-Henrik Sundstrm
Board Member
Siv Svensson
Board Member
Camilla Linder
Board Member
Employee Representative
Roger Ljung
Board Member
Employee Representative
Birgitte Bonnesen
President and CEO
Review report
Introduction
We have reviewed the interim report for Swedbank AB (publ) for the period 1 January-30 June 2016. The Board of
Directors and the President are responsible for the preparation and presentation of this interim report in accordance with
IAS 34 and the Annual Accounts Act for Credit Institutions and Securities Companies. Our responsibility is to express a
conclusion on this interim report based on our review.
Scope of review
We conducted our review in accordance with the International Standard on Review Engagements (ISRE) 2410 Review of
Interim Financial Information performed by the companys auditors. A review consists of making inquiries, primarily with
persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review
is substantially less in scope than an audit conducted in accordance with ISA and other generally accepted auditing
practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us
aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review
does not give the same level of assurance as a conclusion expressed based on an audit.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim report for the Group is
not, in all material aspects, in accordance with IAS 34 and the Annual Accounts Act for Credit Institutions and Securities
Companies and as regards the parent company in accordance the Annual Accounts Act for Credit Institutions and
Securities Companies.
Svante Forsberg
Authorised Public Accountant
Swedbank Interim report Q2 2016
Page 51 of 52
25 October 2016
2 February 2017
Anders Karlsson
CFO
Telephone +46 8 585 938 77
+46 72 736 15 61
Claes Warrn
Press Officer
Telephone +46 8 585 926 11
+46 70 375 00 54
Gregori Karamouzis
Head of Investor Relations
Telephone +46 8 585 930 31
+46 72 740 63 38
Swedbank AB (publ)
Registration no. 502017-7753
Landsvgen 40
SE-105 34 Stockholm, Sweden
Telephone +46 8 585 900 00
www.swedbank.com
[email protected]
Page 52 of 52