Intermediate Accounting III Homework Chapter 18
Intermediate Accounting III Homework Chapter 18
Accounting 305
Brief Exercise 18-3
Your answer is correct.
Travel Inc. sells tickets for a Caribbean cruise to Carmel Company employees. The total cruise package
costs Carmel $80,500 from ShipAway cruise liner. Travel Inc. receives a commission of 6% of the total
price. Travel Inc. therefore remits $75,670 to ShipAway.
Prepare the entry to record the revenue recognized by Travel Inc. on this transaction. (Credit
account titles are automatically indented when amount is entered. Do not indent manually.)
Account Titles and Explanation
Cash
Debit
Credit
4830
Sales Revenu
4830
Solution
CLOSE
Solution
CLOSE
$
0
$
1296
$
702
$
702
$0
$1,296
$702
$702
Accounts Receivable
250000
Inventories
Construction in Process
$
2123000
:
Less
999100
Billings
Costs and Recognized Profit in Excess of Billings
Exercise 18-1
Your answer is correct.
$
1123900
Jupiter Company sells goods that have a cost of $410,000 to Danone Inc. for $670,000, with payment
due in 1 year. The cash price for these goods is $608,000, with payment due in 30 days. If Danone
paid immediately upon delivery, it would receive a cash discount of $15,000. Jupiter Company accepts
a note receivable from Danone Inc. to pay for the goods.
(a) Prepare the journal entry to record this transaction at the date of sale. (Jupiter records sales
discounts using the net method) (Credit account titles are automatically indented when
amount is entered. Do not indent manually.)
Account Titles and Explanation
Debit
Notes Receiva
Credit
593000
Sales Revenu
593000
(b) How much revenue should Jupiter report for the entire year?
$
Total revenue
670000
Solution
CLOSE
Exercise 18-1
$593,000
77,000
$670,000
Exercise 18-8
Your answer is correct.
Taylor Marina has 300 available slips that rent for $870 per season. Payments must be made in
full at the start of the boating season, April 1, 2015. Slips for the next season may be reserved if
paid for by December 31, 2014. Under a new policy, if payment is made by December 31, 2014,
a 7% discount is allowed. The boating season ends October 31, and the marina has a December
31 year-end. To provide cash flow for major dock repairs, the marina operator is also offering
a 20% discount to slip renters who pay for the 2016 season.
For the fiscal year ended December 31, 2014, all 300 slips were rented at full price. 184 slips
were reserved and paid for the 2015 boating season, and 71 slips for the 2016 boating season
were reserved and paid for.
(a)
Prepare the appropriate journal entries for fiscal 2014. (Round answers to 0 decimal places, e.g.
5,275. Credit account titles are automatically indented when amount is entered. Do not indent
manually.)
Account Titles and Explanation
Debit
Cash
Credit
261000
Rent Revenue
261000
148874.4
Unearned Ren
148874.4
49416
Unearned Ren
49416
Solution
CLOSE
Exercise 18-8
Rent Revenue
= $261,000
= $148,874
$49,416
2015
2016
$355,200
$846,300
$1,121,000
604,800
238,700
Billings to date
296,600
856,400
1,797,000
Collections to date
248,200
809,400
1,454,000
(a)
Compute the amount of gross profit to be recognized each year, assuming the percentage-ofcompletion method is used.
$
108810
446550
$
Gross profit recognized in 2016
120640
Answer
CLOSE
245,670
$
Gross profit recognized in 2016
120,640
Solution
CLOSE
= ($846,300 $355,200)
= $491,100
Accounts Receivable
= ($856,400 $296,600)
= $559,800
Cash
= ($809,400 $248,200)
= $561,200
= $736,770
Problem 18-5
Your answer is partially correct. Try again.
Reynolds Custom Builders (RCB) was established in 1987 by Avery Conway and initially built highquality customized homes under contract with specific buyers. In the 2002s, Conways two sons joined
the company and expanded RCBs activities into the high-rise apartment and industrial plant markets.
Upon the retirement of RCBs long-time financial manager, Conways sons recently hired Ed Borke as
controller for RCB. Borke, a former college friend of Conways sons, has been associated with a public
accounting firm for the last 6 years.
Upon reviewing RCBs accounting practices, Borke observed that RCB followed the completed-contract
method of revenue recognition, a carryover from the years when individual home building was the
majority of RCBs operations. Several years ago, the predominant portion of RCBs activities shifted to
the high-rise and industrial building areas. From land acquisition to the completion of construction,
most building contracts cover several years. Under the circumstances, Borke believes that RCB should
follow the percentage-of-completion method of accounting. From a typical building contract, Borke
developed the following data.
BLUESTEM TRACTOR PLANT
Contract price: $8,066,000
2014
2015
2016
Estimated costs
$1,900,080
$2,850,120
$2,035,800
Progress billings
2,456,000
3,107,000
2,503,000
Cash collections
2,318,000
2,814,000
2,368,000
Using the data provided for the Bluestem Tractor Plant and assuming the percentage-of-completion
method of revenue recognition is used, calculate RCBs revenue and gross profit for 2014, 2015, and
2016, under each of the following circumstances.
(1) Assume that all costs are incurred, all billings to customers are made, and all collections from
customers are received within 30 days of billing, as planned. (Round percentage of completion to
2 decimal places, e.g. 34.34% and final answers to 0 decimal places, e.g. 1,525.)
2014
2015
2016
Revenue
$
269
$
6142
(50)
$
8066
(50)
(2) Further assume that, as a result of unforeseen local ordinances and the fact that the building site
was in a wetlands area, RCB experienced cost overruns of $888,000 in 2014 to bring the site into
compliance with the ordinances and to overcome wetlands barriers to construction. (Round
percentage of completion to 2 decimal places, e.g. 34.34% and final answers to 0 decimal
places, e.g. 1,525.)
2014
Revenue
$
2015
2016
(3) Further assume that, in addition to the cost overruns of $888,000 for this contract incurred under
part (b)(2), inflationary factors over and above those anticipated in the development of the original
contract cost have caused an additional cost overrun of $1,066,000 in 2015. It is not anticipated that
any cost overruns will occur in 2016. (Round percentage of completion to 2 decimal places, e.g.
34.35% and final answers to 0 decimal places, e.g. 1,250. Enter negative amounts using
either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
2014
Revenue
$
2015
2016
Answer
CLOSE
Problem 18-5
Reynolds Custom Builders (RCB) was established in 1987 by Avery Conway and initially built highquality customized homes under contract with specific buyers. In the 2002s, Conways two sons joined
the company and expanded RCBs activities into the high-rise apartment and industrial plant markets.
Upon the retirement of RCBs long-time financial manager, Conways sons recently hired Ed Borke as
controller for RCB. Borke, a former college friend of Conways sons, has been associated with a public
accounting firm for the last 6 years.
Upon reviewing RCBs accounting practices, Borke observed that RCB followed the completed-contract
method of revenue recognition, a carryover from the years when individual home building was the
majority of RCBs operations. Several years ago, the predominant portion of RCBs activities shifted to
the high-rise and industrial building areas. From land acquisition to the completion of construction,
most building contracts cover several years. Under the circumstances, Borke believes that RCB should
follow the percentage-of-completion method of accounting. From a typical building contract, Borke
developed the following data.
BLUESTEM TRACTOR PLANT
Contract price: $8,066,000
2014
2015
2016
Estimated costs
$1,900,080
$2,850,120
$2,035,800
Progress billings
2,456,000
3,107,000
2,503,000
Cash collections
2,318,000
2,814,000
2,368,000
(b)
Using the data provided for the Bluestem Tractor Plant and assuming the percentage-of-completion
method of revenue recognition is used, calculate RCBs revenue and gross profit for 2014, 2015, and
2016, under each of the following circumstances.
(1) Assume that all costs are incurred, all billings to customers are made, and all collections from
customers are received within 30 days of billing, as planned. (Round percentage of completion to
2 decimal places, e.g. 34.34% and final answers to 0 decimal places, e.g. 1,525.)
Revenue
$
2014
$
2,258,480
$
2015
358,400
$
3,387,720
$
2016
537,600
$
2,419,800
384,000
(2) Further assume that, as a result of unforeseen local ordinances and the fact that the building site
was in a wetlands area, RCB experienced cost overruns of $888,000 in 2014 to bring the site into
compliance with the ordinances and to overcome wetlands barriers to construction. (Round
percentage of completion to 2 decimal places, e.g. 34.34% and final answers to 0 decimal
places, e.g. 1,525.)
Revenue
$
2014
$
2,930,378
$
2015
142,414
$
2,995,712
$
2016
145,589
$
2,139,910
103,998
(3) Further assume that, in addition to the cost overruns of $888,000 for this contract incurred under
part (b)(2), inflationary factors over and above those anticipated in the development of the original
contract cost have caused an additional cost overrun of $1,066,000 in 2015. It is not anticipated that
any cost overruns will occur in 2016. (Round percentage of completion to 2 decimal places, e.g.
34.35% and final answers to 0 decimal places, e.g. 1,250. Enter negative amounts using
either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
Revenue
$
2014
$
2,930,378
142,414
$
2015
$
3,257,051
-816,414
$
2016
$
1,878,571
Solution
CLOSE
Problem 18-5
Using the data provided for the Bluestem Tractor Plant, and on the assumption that the percentage-ofcompletion method of revenue recognition is used, the calculations of RCBs revenue and gross profit
for 2014, 2015, and 2016 under three sets of circumstances are presented below.
1. Assuming that all costs are incurred, all billings to customers are made, and all collections from
customers are received within 30 days of billing, the RCBs revenue, cost of sales, and gross profit for
2014, 2015, and 2016, are calculated as follows:
Year
Contract
Price
Percentage-of-Completion
Estimated
Costs to
Estimated
Gross Profit
Date
Total Costs
(Col. 2Col. 4)
(1)
(2)
(3)
(4)
2014
$8,066,000
1,900,080
$6,786,000*
2015
8,066,000
4,750,200
2016
8,066,000
6,786,000
Percent
Complete
(Col. 3/Col. 4)
(5)
(6)
$1,280,000
28%
6,786,000
1,280,000
70%
6,786,000
1,280,000
100%
Revenue
Recognizable
Less Prior
Year(s)
Current
Year
Percent
Complete
2014
$8,066,000
28%
$2,258,480
$2,258,480
2015
8,066,000
70%
5,646,200
$2,258,480
3,387,720
2016
8,066,000
100%
8,066,000
5,646,200
2,419,800
Profit recognition
Year
Estimated
Profit
Percent
Complete
Profit
Recognizable
2014
$1,280,000
28%
$358,400
2015
1,280,000
70%
896,000
Less Prior
Year(s)
$358,400
Current
Year
$358,400
537,600
2016
1,280,000
100%
1,280,000
896,000
384,000
2. Assuming the same facts as in Instruction (b)1., but that cost overruns of $888,000 were
experienced in 2014, RCBs revenue, costs of sales, and gross profit for 2014, 2015, and 2016 were
calculated as follows:
Year
Contract
Price
Percentage-of-Completion
Estimated
Costs
Estimated
Gross Profit
to Date
Total Costs
(Col. 2Col. 4)
(1)
(2)
(3)
2014
$8,066,000
$2,788,080
2015
8,066,000
5,638,200
2016
8,066,000
7,674,000
(4)
Percent
Complete
(Col. 3/Col. 4)
(5)
$7,674,000*
(6)
$392,000
36.33%
7,674,000
392,000
73.47%
7,674,000
392,000
100%
Percent
Complete
Revenue
Recognizable
Less Prior
Year(s)
Current
Year
2014
$8,066,000
36.33%
$2,930,378
$2,930,378
2015
8,066,000
73.47%
5,926,090
$2,930,378
2,995,712
2016
8,066,000
100%
8,066,000
5,926,090
2,139,910
Profit recognition
Year
Estimated
Profit
Percent
Complete
Profit
Recognizable
Less Prior
Year(s)
Current
Year
2014
$392,000
36.33%
$142,414
$142,414
2015
392,000
73.47%
288,003
$142,414
145,589
2016
392,000
100%
392,000
288,003
103,998
3. Assuming the same facts as in Instructions (b)1. and (b)2., but that additional cost overruns of
$1,066,000 are experienced in 2015, RCBs revenue, cost of sales, and gross profit for 2014, 2015,
and 2016 are calculated as follows:
Year
Contract
Price
Percentage-of-Completion
Estimated
Costs
Estimated
Gross Profit
to Date
Total Costs
(Col. 2Col. 4)
Percent
Complete
(Col. 3/Col. 4)
(1)
(2)
(3)
(4)
(5)
2014
$8,066,000
$2,788,080
$7,674,000
$392,000
36.33%
2015
8,066,000
(674,000)
76.71%
6,704,200*
8,740,000
(6)
2016
8,066,000
8,740,000
8,740,000
(674,000)
100%
Percent
Complete
Revenue
Recognizable
Less Prior
Year(s)
*($5,638,200 + $1,066,000)
Revenue recognition
Contract
Year
Price
Current
Year
2014
$8,066,000
36.33%
$2,930,378
$2,930,378
2015
8,066,000
76.71%
6,187,429
$2,930,378
3,257,051
2016
8,066,000
100%
8,066,000
6,187,429
1,878,571
Profit recognition
Year
Estimated
Profit
Percent
Complete
Profit
Recognizable
36.33%
Less Prior
Year(s)
2014
$392,000
$142,414
2015
(674,000)
100%a
(674,000)
$142,414
2016
(674,000)
100%
(674,000)
(674,000)
Current
Year
$142,414
(816,414)
When there is a projected loss at any time, it must be recognized in full in the period in which a loss
on the contract appears probable.
a
The joint project of the Financial Accounting Standards Board (FASB) and the International Accounting
Standards Board (IASB) related to revenue recognition includes
I.
II.
III.
Neither I, II, nor III are currently included in the joint project of the FASB and IASB.
I and II only.
$267 million
$64 million
$180 million
$6,250,000
$ 450,000
$ 950,000
$ 300,000
Portugal, Inc. uses IFRS for its external financial reporting. How much revenue should Portugal, Inc.
report on its income statement for the year ended December 31, 2015?
$6,250,000
$7,200,000
$7,650,000
$7,350,000
Under IFRS, the standard for revenue recognition states that the
I.
II.
III.
II only.
is enforced by an international enforcement body, the IASB, which is comparable to the U.S.
SEC.
permits use of the completed-contract method when costs are difficult to estimate.