Scribd
Upload
34 views3 pages

Stock Valuation

The document contains financial data with variables such as D, g, i, k, n and percentages. It includes present value calculations for different scenarios with varying variable values.

Uploaded by

Arman Shah
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
34 views3 pages

Stock Valuation

The document contains financial data with variables such as D, g, i, k, n and percentages. It includes present value calculations for different scenarios with varying variable values.

Uploaded by

Arman Shah
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 3

D0

g
i
k
n
1
2

2.50
8%
6%
10%
D

PV
2.70 2.454545
2.92 2.409917
77.274 63.86281
68.72727

D0
g
i
k
n

2.00
8%
5%
10%
D
1
2

PV
2.70 2.454545
2.92 2.409917
41.82501
46.68947

D1
g
i
k
n
1
2

1.50
5%
3%
15%
D

PV
1.58 1.369565
1.65 1.250473
14.19469 10.73322
13.35326

D2
g
i
k
n

2.80
9%
2%
14%
1
2

D
PV
3.0520 2.677193
3.3267 2.559772
28.27678 21.75806
26.99503

D0
G
K
I

PV

3
5%
15%
2%

1
2.73913

2
3
2.500945 2.283472

P3
17.91647 25.44002

You might also like