IPCC Group-II Accounts Guideline Answer Nov 2015 Exam
IPCC Group-II Accounts Guideline Answer Nov 2015 Exam
IPCC Group-II Accounts Guideline Answer Nov 2015 Exam
2.
Transaction Date
Transaction Date
USD = ` 58.50
USD = ` 61.20
USD = ` 55.60
USD = ` 61.20
Credited to P&L A/c for the year ending 31st March 2015.
Disclosure in Balance Sheet: Sundry Debtors & Long Term Loan taken are Monetary Items as per AS11. At each
Balance Sheet date, they should be reported using the Closing Rate. The difference in reporting should be recognized
in the Statement of Profit and Loss for the current year. The Balances to be shown in the Balance Sheet are
5,00,000
60,00,000
61.20 = ` 5,23,077, and LongTerm Loan =
61.20 = ` 66,04,317.
Sundry Debtors =
58.50
55.60
` 50,000 0.7513
` 5,00,000 ` 37,565
` 4,62,435
` 5,00,000
`
37,565
4,62,435
92.49%
Conclusion: The Lease Term is 60%, 3/5th of the Assets Useful Life. Also, the Present Value of Lease Payments is around
92% of the Fair Value, constituting substantial portion of the Fair Value. Therefore, the Lease is a Finance Lease.
Nov 2015.1
Gurukripas Guideline Answers for Nov 2015 CA Inter (IPC) Advanced Accounting Group II Exam
2. Computation of Unearned Finance Income
Particulars
` 4,62,435
PV of Lease Payments
Annual Lease Payments=
=
=
Annuity Factor for 3 years at 10%
2.4868
Less:
Note:
1,85,956 p.a
5,57,868
Total Lease Rentals for the Lease Period = ` 1,85,956 p.a 3 years = MLP
Residual Value
Gross Investment in the Lease
Present Value of MLP & URV = (4,62,435 + 37,565) (See Note)
Unearned Finance Income
50,000
6,07,868
(5,00,000)
1,07,868
PV of MLP & URV equals the Fair Value / Cost of Equipment at the inception of the lease =
` 5,00,000.
To Opening Stock
To Purchases
To Gross Profit
Total
To
To
To
To
To
To
General Expenses
Writeoff of Fixed Assets (69,000 64,000)
Deferred Expenditure (fully recognized as Exp)
Debtors not recoverable(assumed no redesign)
Prepayment Penalty on Bank Loan
Net Profit
Total
36,000
4,50,000
52,000
5,38,000
16,500
5,000
15,000
4,000
2,000
10,000
52,500
By Sales
By Closing Stock in Trade (at NRV)
Total
By Gross Profit
By Gain on Settlement of Crs (10,000 5%)
Nov 2015.2
Total
`
5,00,000
38,000
5,38,000
52,000
500
52,500
Gurukripas Guideline Answers for Nov 2015 CA Inter (IPC) Advanced Accounting Group II Exam
Particulars
1. Interest Payable if Borrowed in INR =
(USD 10,00,000 x Opening Exchange Rate ` 56 x INR Loan Interest Rate 10.50%)
2. Interest Actually Paid in Foreign Currency =
Foreign Currency Loan USD 10,00,000 x Closing Exchange Rate
Result
` 58,80,000
` 24,80,000
` 34,00,000
` 60,00,000
` 34,00,000
` 58,80,000
` 26,00,000
Actual Profit
20,000
(14,000)
Normal Profit = (Fixed Capital ` 80,000 Normal Rate of Return 17.50%)
Super Profit
6,000
18,000
Goodwill = 3 Years Purchase of Super Profit = ` 6,000 3 Years
Partners Share in Goodwill, in PSR 3: 2: 1. So, the amounts are Yash ` 9,000, Tanish ` 6,000 & Ruchika ` 3,000
Less:
Nov 2015.3
Gurukripas Guideline Answers for Nov 2015 CA Inter (IPC) Advanced Accounting Group II Exam
2. Computation of Purchase Consideration
Particulars
Less:
Fixed Assets
Investments
Stock
Debtors
Goodwill
Total Assets
Unsecured Loans
Current Liabilities
Purchase Consideration
45,000
15,000
10,000
27,500
18,000
1,15,500
(15,000)
(15,000)
85,500
3. Realisation Account
Particulars
To Sundry Assets A/c (transfer)
Fixed Assets
Investments
Stock
Sundry Debtors
To Bank A/c (Realisation Expenses)
To Goodwill A/c
Total
Particulars
`
45,000
15,000
10,000
27,500
5,000
18,000
1,20,500
By
By
By
By
`
15,000
15,000
85,500
2,500
1,667
833
5,000
1,20,500
10,000
By balance b/d
50,000
20,000
10,000
To Realisation A/c
2,500
1,667
833 By Current A/c
6,000
4,000
To Cash (bal. fig.)
16,400
Total
65,000
42,400
17,000
Total
65,000 42,400
17,000
Note: The amount of ` 16,400 represents amount payable by Tanish to Yash on dissolution so that their entitlement in
the new Company, i.e. YTR (P) Ltd is in the ratio of 3:2. This amount can be obtained as bal.fig, after completing
WN 6 and transferring the Shares in YTR Ltd to Yash Capital and Tanish Capital A/cs.
5. Cash and Bank Account
Receipts
To balance b/d
To YTR (P) Ltd (balancing figure)
Total
Payments
`
12,500
8,667
21,167
5,000
16,167
21,167
Total
Particulars
`
85,500
85,500
By Cash (WN 5)
To Shares in YTR (P) Ltd (bal. fig.)
Yash
(76,833 3/5)
Tanish
(76,833 2/5)
Total
`
8,667
46,100
30,733
76,833
85,500
Question 3(a): Accounting for Employee Stock Options Vesting Period > 1 Year
8 Marks
P Ltd granted option for 8000 Equity Shares on 1st October 2010 at ` 80 when the Market Price was ` 170. The vesting period is
4 years. 4,000 unvested options lapsed on 1st December 2012. 3,000 options are exercised on 30th September 2014 and 1,000
vested options lapsed at the end of the exercise period. Pass Journal Entries for above transactions.
Nov 2015.4
Gurukripas Guideline Answers for Nov 2015 CA Inter (IPC) Advanced Accounting Group II Exam
Solution:
Result
(a) Fair Value of Option per Share = MPS on Grant Date ` 170 less Exercise Price ` 80
` 90
8,000 Shares
(c) Total Fair Value of Options (ab) to be recognised as Expense in 4 years on straightline basis
(d) Expense to be recognised
for
for
for
for
for
Year
Year
Year
Year
Year
1
2
3
4
5
(01.10.2010
(01.04.2011
(01.04.2012
(01.04.2013
(01.04.2014
to
to
to
to
to
31.03.2011)
31.03.2012)
31.03.2013)
31.03.2014)
31.03.2015)
(Half year)
(full year)
(full year)
(full year)
(full year)
` 7,20,000
` 80,000
` 1,60,000
` 1,60,000
` 1,60,000
` 1,60,000
(e) Value of Active Options (after lapse of 4,000 Options) as on 31.03.2013 = 4,000 ` 90
` 3,60,000
(f) Cum. Balance in ESOS O/s A/c at end of Yr 3 = ` 80,000 + ` 1,60,000 + ` 1,60,000.
` 4,00,000
(g) Hence, Excess Expenses to be reversed by transfer to General Reserve at the end of Year 3 (fe)
Note:
` 40,000
Value of Option: Intrinsic Value = MPS on Grant Date Less Exercise Price = ` 170 ` 80 = ` 90.
Date
Year 1
31.03.2011
(yrend)
31.03.2011
(yrend)
Year 2
31.03.2012
(yrend)
31.03.2012
(yrend)
Year 3
31.03.2013
(yrend)
31.03.2013
(yrend)
31.03.2013
(yrend)
Year 4
30.09.2014
2.Journal Entries
Particulars
Dr. (`)
80,000
1,60,000
1,60,000
Dr.
80,000
80,000
80,000
1,60,000
1,60,000
1,60,000
1,60,000
Nov 2015.5
Cr. (`)
1,60,000
1,60,000
40,000
40,000
Gurukripas Guideline Answers for Nov 2015 CA Inter (IPC) Advanced Accounting Group II Exam
Date
Year 5
30.09.2014
(Date of
exercise of
Option)
Particulars
Dr. (`)
Dr.
Dr.
2,40,000
2,70,000
Dr.
Employee Stock Option Outstanding A/c (1,000 Options ` 90)
To General Reserve A/c
(Being ESOS Outstanding A/c on the lapse of 1,000 Options at the end of exercise of
Option period, transferred to General Reserve A/c)
90,000
Cr. (`)
30,000
4,80,000
90,000
Similar to Page No.A.3.51, Q.No.13 to 17 [N 87, M 90, M 01, N 05, N 12, M 13 Qn]
Note: It is assumed that the Total Applications 1,46,000 Shares include Marked Applications, Unmarked Applications and
Firm Underwriting also. So, Balance Unmarked Applications = 1,46,000 () Marked 59,600 () Firm 65,000 = 21,400
1. Underwriters Liability [No. of Shares] and Amount due from Underwriters
A
B
C
Particulars
Gross Liability
50,000
50,000
50,000
Less: Marked Applications
(24,600)
(20,000)
(15,000)
Less: Unmarked Applications (See Note above)
(7,133)
(7,133)
(7,134)
Less: Firm Underwriting
(25,000)
(20,000)
(20,000)
Net Liability under the Contract
(6,733)
2,867
7,866
Adjust: Surplus of A transferred to B and C equally
6,733
(3,367)
(3,366)
Net Balance
Nil
(500)
4,500
Adjust: Surplus of B transferred to C
Nil
500
(500)
Balance to be underwritten = Net Liability
Nil
Nil
4,000
Add:
Firm Underwriting
25,000
20,000
20,000
Total Liability=Shares to be taken up by Underwriters
25,000
20,000
24,000
Nil
Nil
20,000
Amount Due to Company at ` 5 per Share on Net Liability (`)
(25,000)
(25,000)
(25,000)
Less: Commission due to Underwriters [Gross Liability`105%)] (`)
(25,000)
(25,000)
(5,000)
Total
1,50,000
(59,600)
(21,400)
(65,000)
4,000
Nil
4,000
Nil
4,000
65,000
69,000
20,000
(75,000)
(55,000)
Note: Amount due to Company is taken at ` 5 per Share for the Net Liability taken up by the Underwriters (for C only). This
is because the Underwriters would already have applied for Firm Shares along with the Application Money due thereon.
Alternatively, Amount due to Company may be also computed for the Total Liability by assuming that the Underwriters are
yet to pay the amount on their Firm Shares applied for.
Nov 2015.6
Gurukripas Guideline Answers for Nov 2015 CA Inter (IPC) Advanced Accounting Group II Exam
2. Journal Entries in the books of the Company
Particulars
1.
Bank A/c
2.
Dr.
4.
5.
Dr. (`)
7,30,000
7,30,000
Dr.
20,000
20,000
Dr.
To A A/c
To B A/c
To C A/c
(Being Underwriting Commission on the Shares underwritten)
Equity Share Application and Allotment A/c
To Equity Share Capital A/c
(Being allotment of Shares, including Firm Underwriting Shares)
A A/c
B A/c
C A/c
To Bank A/c
(Being balance paid to Underwriters)
75,000
25,000
25,000
25,000
Dr.
7,50,000
7,50,000
Dr.
Dr.
Dr.
25,000
25,000
5,000
Cr. (`)
55,000
16 Marks
`
9,00,000
10,00,000
(2,00,000)
3,00,000
3,50,000
10,000
5,000
1,25,000
24,90,000
9,50,000
7,75,000
15,000
4,50,000
2,50,000
50,000
24,90,000
Gurukripas Guideline Answers for Nov 2015 CA Inter (IPC) Advanced Accounting Group II Exam
(iv) Debenture Holders to forego their Interest of ` 26,000 which is included among the Sundry Creditors.
(v) Preference Shareholders agreed to waive their claims for Preference Share Dividend, which is in arrears for the last 3 years.
(vi) B 6% Debentureholders agreed to take over the Chennai Works at ` 4,25,000 and to accept an allotment of 1,500 Equity
Shares of ` 10 each at par, and upon their forming a Company called Zia Ltd (to take over the Chennai Works), they
allotted 9,000 Equity Shares of ` 10 each fully paid at par to Star Ltd.
(vii) The Chennai Worksmen Compensation Fund disclosed that there were actual liabilities of ` 1,000 only. As a consequence,
the Investments of the Fund were realized to the extent of the balance. Entire Investments were sold at a Profit of 10% on
Book Value and the proceeds were utilized for part payment of the Creditors.
(viii) Stock was to be written off by ` 1,90,000 and a Provision for Doubtful Debts is to be made to the extent of ` 20,000.
(ix) Chennai Works completely written off.
(x) Any balance of the Capital Reduction Account is to be applied as twothirds to write off the value of Bombay Works and
onethird to Capital Reserve.
Pass necessary Journal Entries in the books of Star Ltd after the Scheme has been carried into effect.
Solution:
S.No.
1.
Dr.
Dr. (`)
9,00,000
Cr. (`)
7,20,000
1,80,000
3.
4.
5.
6.
7.
8.
Dr.
10,00,000
1,00,000
9,00,000
Dr.
50,000
50,000
Dr.
26,000
26,000
Dr.
Dr.
3,50,000
90,000
4,25,000
15,000
Dr.
90,000
90,000
Dr.
4,400
4,000
400
Gurukripas Guideline Answers for Nov 2015 CA Inter (IPC) Advanced Accounting Group II Exam
S.No.
Particulars
9.
Trade Payables
To Bank A/c
(Being Part Payment of Trade Payables out of Investment Proceeds.)
Capital Reduction A/c
To Stock A/c
To Provision for Doubtful Debts A/c
To Chennai Works A/c (B/s Value 7,75,000 Takeover 4,25,000)
To Profit and Loss A/c
(Being Stock, Provision for Doubtful Debts , Chennai Works Balance, Profit and
Loss Account written off out of Capital Reduction / Reconstruction A/c)
Capital Reduction A/c
To Bombay Works A/c
To Capital Reserve Ac
(Being Balance in Capital Reduction A/c is applied as 2/3rd to write off the value
of Bombay Works and 1/3rd is transferred to Capital Reserve.)
10.
10.
Dr. (`)
Dr.
Cr. (`)
4,400
4,400
Dr.
7,60,000
1,90,000
20,000
3,50,000
2,00,000
Dr.
3,96,400
2,64,267
1,32,133
Particulars
90,000
1,90,000
20,000
3,50,000
2,00,000
2,64,267
1,32,133
55,00,000
By
By
By
By
By
By
II. Claims:
Paid
1,54,000
Payable
1st April 2014
78,000
31st March 2015
16,000
Received
st
Receivable
1 April 2014
III. Commission:
On Insurance accepted
96,000
On Insurance ceded
`
1,80,000
9,00,000
50,000
26,000
90,000
400
12,46,400
12 Marks
ReInsurance (`)
38,000
1,600
1,800
24,000
1,000
2,200
14,000
1,500
4,200
17,000
1,400
1,900
5,600
8,000
`
30,000
14,000
1,800
Gurukripas Guideline Answers for Nov 2015 CA Inter (IPC) Advanced Accounting Group II Exam
`
10,000
18,000
2,000
24,000
1,300
700
is to be
1. FormBRA Revenue Account for the year ending 31st March 2015
Particulars
Sch.
This Yr
Last Yr
Premium Earned (Net)
1
7,46,050
Total (A)
7,46,050
1. Claims Incurred (Net)
2
92,400
2. Commission
3
93,600
3. Operating Expenses related to Insurance Business
4
46,600
Total (B)
2,32,600
Operating Profit / (Loss) from Marine Insurance Business (A B)
5,13,450
Appropriations
NIL
Total (C)
5,13,450
Note: IT paid, Income from Dividend, IT Refund, Bad Debts & Profit on Sale of Furniture are not directly related to
Insurance Business and hence not disclosed in Revenue A/c.
Schedule 1 Premium Earned (Net)
Particulars
Premium on Direct Business (Recd 3,60,000 + Due at end 16,000 Due at opg 10,000)
Add:
Premium on ReInsurance Accepted (Recd 38,000 + Due at end 1,800 Due at opg 1,600)
Less: Premium on ReInsurance Ceded (Paid 24,000 + Due at end 2,200 Due at opg 1,000)
Net Premium
Adjust: Adjustment for change in Unexpired Risk Reserve (Note)
Adjust: Adjustment for change in Additional Reserve (Note)
Premium Earned (Net)
Note:
Less:
This Yr
3,66,000
38,200
(25,200)
3,79,000
3,53,000
14,050
7,46,050
Addnl Reserve
5% of 3,79,000 = 18,950
Given 33,000
(14,050)
Add:
Less:
Add:
Less:
Particulars
(Paid 1,54,000 + Legal Exps 1,200)
(Paid)
(Recd)
Net Claims Paid
Claims Outstanding at the end of the year
(Direct 16,000 + On ReInsurance Accepted 4,200 (less) On ReInsurance Ceded 1,900)
Claims Outstanding at the beginning of the year
(Direct 78,000 + On ReInsurance Accepted 1,500 (less) On ReInsurance Ceded 1,400)
Total Claims Incurred
Claims Paid
Direct
ReInsurance Accepted
ReInsurance Ceded
Nov 2015.10
This Yr
1,55,200
14,000
(17,000)
1,52,200
18,300
(78,100)
92,400
Gurukripas Guideline Answers for Nov 2015 CA Inter (IPC) Advanced Accounting Group II Exam
Schedule 3 Commission
Particulars
Add:
Less:
This Yr
96,000
5,600
(8,000)
93,600
Last Yr
This Yr
30,000
14,000
1,800
800
46,600
Last Yr
S No
1.
2.
3.
Dr.
40
40
5,000
280
4,720
Dr.
14
14
73
To Rebate on Bills Discounted A/c (` 500 Crores 14%
)
365
4.
Cr.
Dr.
306
306
Gurukripas Guideline Answers for Nov 2015 CA Inter (IPC) Advanced Accounting Group II Exam
Particulars
Goods received from Head Office at Invoice Price
Returns to Head Office at Invoice Price
Stock at Delhi as on 1st January 2014
Sales during the year
Cash
Credit
Sundry Debtors at Delhi as on 1st January 2014
Discount allowed to Debtors
Bad Debts in the year
Sales Returns at Delhi Branch
Rent, Rates, Taxes at Branch
Salaries, Wages, Bonus at Branch
Office Expenses
Stock at Branch on 31st December 2014
Solution:
Particulars
To balance b/d
Stock
60,000
Debtors
To Goods sent to Branch A/c (Goods sent)
To Goods sent to Branch A/c
(Loading reversed on Returns = 12,000
To Cash
`
6,00,000
12,000
60,000
1,80,000
3,80,000
72,000
8,000
6,000
6,000
16,000
62,000
6,000
1,20,000
72,000
6,00,000
25
)
125
A/c
Salaries and Wages
Rent & Rates and Taxes
Office Expenses
25
)
125
25
)
125
By Cash (Sales)
By Goods sent to Branch
25
)
125
33,600
8,76,000
72,000
3,80,000
Total
12,000
1,20,000
4,32,000
24,000
Total
8,76,000
Working Notes:
Memorandum Branch Debtors Account (to ascertain Closing Balance)
Particulars
Particulars
`
To balance b/d
To Sales
12,000
1,80,000
1,20,000
2,400
62,000
16,000
6,000
4,52,000
By
By
By
By
Discount Allowed
Bad Debts
Sales Returns
balance c/d (balancing figure)
Total
25%
Nov 2015.12
8,000
6,000
6,000
4,32,000
4,52,000
4 Marks
Q
45,000
1,30,000
1,66,000
1
33 %
3
R
15,000
60,000
93,000
40%
Gurukripas Guideline Answers for Nov 2015 CA Inter (IPC) Advanced Accounting Group II Exam
During the year 2014 some items were sold at discount and these discounts were reflected in the above Sales Value. The
details are given below:
Particulars
P
Q
R
Sales at Normal Price
15,000
8,000
6,000
Sales at Actual Price
11,000
6,000
4,000
Solution:
Less:
Add:
Less:
Add:
Less:
Particulars
Opening Stock
Purchases
Cost of Goods Sold (WN 1)
Closing Stock
Q
1,66,000
(6,000)
1,60,000
8,000
1,68,000
(56,000)
1,12,000
Q
45,000
1,30,000
1,75,000
(1,12,000)
63,000
100%
40%
60%
R
93,000
(4,000)
89,000
6,000
95,000
(38,000)
57,000
R
15,000
60,000
75,000
(57,000)
18,000
3. Departmental Trading and Profit and Loss A/c for the year ending 31st December 2014 (in `)
Particulars
P
Q
R
Particulars
P
Q
R
To Opening Stock
30,000
45,000
15,000 By Sales
1,88,000
1,66,000
93,000
To Purchases
1,60,000
1,30,000
60,000 By Closing Stock
46,000
63,000
18,000
To Gross Profit
44,00
54,000
36,000
(WN 2)
Total
2,34,000
2,29,000 1,11,000
Total
2,34,000
2,29,000 1,11,000
Computation of Weighted Average Number of Equity Shares Outstanding at the end of the Period
Time Weighting
Weighted Average
Date
No. of Equity
Period Outstanding
Factor
Number of Shares
Shares
(Upto 31st Mar)
(1)
(2)
(4)
(5)
(6) = (2) (3) (5)
01.04.2014
5,00,000
12
12/12
5,00,000
30.06.2014
1,00,000
9
9/12
75,000
15.01.2015
50,000
2.5
2.5/12
(10,417)
Weighted Average Number of Equity Shares Outstanding at the end of the Period
5,64,583
Nov 2015.13
Gurukripas Guideline Answers for Nov 2015 CA Inter (IPC) Advanced Accounting Group II Exam
4 Marks
4 Marks
4 Marks
S.No.
1.
2.
3.
4.
Nov 2015.14
Dr. (`)
24,000
Cr. (`)
24,000
22,500
22,500
50,000
50,000
Gurukripas Guideline Answers for Nov 2015 CA Inter (IPC) Advanced Accounting Group II Exam
STUDENTS NOTES
Nov 2015.15
Gurukripas Guideline Answers for Nov 2015 CA Inter (IPC) Advanced Accounting Group II Exam
STUDENTS NOTES
Nov 2015.16