Accounting Lesson Balance Sheet and Income Statement
Accounting Lesson Balance Sheet and Income Statement
Accounting Lesson Balance Sheet and Income Statement
Fall 2015
The 12/31/2014 trial balance for the Little Company follows:
Cash
Accounts Receivable
Prepaid Insurance
Office Equipment
Accounts Payable
Unearned Service Revenue
Notes Payable
Capital
Withdrawals
Services Revenue
Rent Revenue
Salaries Expense
Supplies Expense
Insurance Expense
Advertising Expense
Utilities Expense
28,900
23,000
24,600
50,800
$
10,500
6,800
10,000
30,000
14,000
184,000
14,000
80,000
6,000
12,000
2,000
14,000
255,300
###
The Little Company was started this year. The owner made investments of $30,000.
From the trial balance prepare the following annual financial statements.
1. Income Statement
2. Statement of Owner's Equity
3. Balance Sheet
Properly format the statements and include headers and dates on all statements.
184,000
14,000
198,000
Expenses
Salaries Expense
Supplies Expense
Insurance Expense
Advertising Expense
Utilities Expense
Total expenses
Net income(as on 31 December 2014)
80,000
6,000
12,000
2,000
14,000
114,000
84,000
Date
Particulars
1-Jan-14 Opening Capital
Withdrawl
31-Dec-14 Add: Net Income
31-Dec-14 Net Capital At the end
Cr Amount
30,000
84,000
1,00,000
's Equity
Balance Sheet
Assets
Particulars
Cash
Accounts Receivable
Prepaid Insurance
Office Equipment
Amount
$ 28,900
23,000
24,600
50,800
$127,300