Detail Cost Estimation of Electrical Equipment and Accessories

Description

Quantity

Item No

Unit

Likhu-A HEP ( Hydrogenerator Output: 25.31 *2 = 50.62 MW)

Unit Price

Subtotal

US$
2

US$
3= 1 x 2

2,587,500

5,175,000

SUMMARY
1

1.1

Hydro-Generators with Accessories.

Vertical Shaft Synchronous Generators
32.76 MVA, 0.85 pf, 11 kV generating
voltage, complete with Frame, Punchings,
windings, complete Rotor set/assembly,
Static Excitation System and Digital AVR
etc.

No.

Ex Place Manufacture

Sub - Total, Transferred to Summary

2
2.1
2.2
2.3
2.4
2.5
2.6

Spare parts.
Universal pole coil.
Stator winding with all necessary parts and
material sufficient to repair bars/coils of 2
adjacent slots.

5,175,000

No

35,800

35,800

Lot

100,400

100,400

Spring brushes.
Thyristors with fuses sufficient to repair one
major fault event.

Set

950

1,900

Set

35,000

35,000

Contract for the field breaker.

Additional spares recommended by the
Tenderer at least for 5 years of smooth
operation.

Set

18,900

37,800

Lot

545,100

545,100

Sub - Total, Transferred to Summary

3
3.1

11kV Equipment consisting of

LAVT Panel consisting of Lightning
Arrester, Potential Transformer, Current
Transformer, Bus Duct and Neutral
Grounding Cubicle etc.

756,000

Set

286,500

Sub - Total, Transferred to Summary

573,000
573,000

4
4.1

Spare parts.
Spare parts for 11 KV equipment.
Sub - Total, Transferred to Summary

Lot

63,660

63,660
63,660

5
5.1

Power Transformer.
11 MVA,11/220 KV Power transformer.
Sub - Total, Transferred to Summary

No

140,000

980,000
980,000

6
6.1

Spare parts.
Spare Parts for Power transformer.

Lot

95,500

95,500

Sub - Total, Transferred to Summary

7

7.1

Automation, Control etc.

Generator/turbine control, instrumentation &
annunciation panel with data logging system,
synchronization panel with Auto Sequencer,
SCADA system etc.

95,500

No.

286,400

Sub - Total, Transferred to Summary

8

8.1

Spare parts.
Spare parts for Generator/turbine control,
instrumentation, annunciation panel with
data logging system, synchronization panel
with auto sequencer, SCADA system etc.
Sub - Total, Transferred to Summary

572,800

572,800

Lot

63,660

63,660

63,660

9
9.1

SF6 Plant.
Switchyard with SF6 Evacuation, Filtering,
Drying and Recycling Plant.

No

33,870

Sub - Total, Transferred to Summary

10
10.1

Spare parts.
Spare parts for Switchyard with SF6
Evacuation, Filtering, Drying and Recycling
Plant.

33,870

No

3,750

Sub - Total, Transferred to Summary

11

11.1

Power and Control Cables.

11kV grade, 1100 V grade, 600 Vgrade
Power and Control cables, cable supports,
trays 'lugs' cable numbering ferules etc.,
along with chequered plates for cable
Trenches and power cables.

12.1

Spare parts.
11kV grade, 1100 V grade, 600 Vgrade
Power and Control cables, cable supports,
trays 'lugs' cable numbering ferules etc.,
along with chequered plates for cable
Trenches and power cables.

Lot

613,000

13.1

Lot

79,900

14.1

79,900

79,900

Station and Unit Auxiliary Transformers.

Station and Unit Auxiliary Transformers Dry
Type 3 phase, 500 kVA, 11/400V, 50 Hz.

No

9,000

Sub - Total, Transferred to Summary

14

613,000

613,000

Sub - Total, Transferred to Summary

13

3,750
3,750

Sub - Total, Transferred to Summary

12

33,870

Spare parts.
Spare parts for Station and Unit Auxiliary
Transformer Dry Type 3 phase,500 kVA,
11/400V, 50 Hz.

27,000
27,000

Set

3,000

Sub - Total, Transferred to Summary

3,000
3,000

15
15.1

500 kVA Diesel Generator

500 kVA DG Set for emergency Supply.
Sub - Total, Transferred to Summary

No

14,800

29,600
29,600

16
16.1

Spare parts.
500 kVA DG Set for emergency Supply.
Sub - Total, Transferred to Summary

Lot

15,800

31,600
31,600

17

Grounding Systems.

17.1

Grounding Systems for Powerhouse and

Damsite.

Lot

78,000

Sub - Total, Transferred to Summary

19
19.1

Illumination of the Plant.

Powerhouse, switchyard lighting /
emergency lighting (DC) system.

78,000

Lot

220,000

Sub - Total, Transferred to Summary

20
20.1

Spare parts.
Powerhouse, switchyard lighting /
emergency lighting (DC) system.
Sub - Total, Transferred to Summary

78,000

220,000
220,000

Lot

24,400

24,400
24,400

21

21.1

Communications Equipment.
All communicatinon system equipment,
complete and integrated in every respect, to
be used at the powerhouse and the dam site
areas and any other location or areas.

Lot

8,850

Sub - Total, Transferred to Summary

22

22.1

Spare parts.
All communicatinon system equipment,
complete and integrated in every respect, to
be used at the powerhouse and the dam site
areas and any other location or areas.

8,850

Lot

1,000

Sub - Total, Transferred to Summary

23
23.1

Protection and Metering.

Generator Transformer, Line Protectoin and
metering panel with TVMS

24.1

Spare parts.
Generator Transformer, Line Protection and
metering panel with TVMS.

Set

613,000

25.1

110V DC and UPS Systems.

110V, 800AH battery, battery charger and
DC distribution board.

Set

53,514

26.1

Spare parts.
Spare parts for 110V DC and UPS Systems.

Set

254,100

27.1

Workshop Equipment.
Workshop Equipment & All Necessary
Tools.

Set

28,500

28.1

Spare parts.
Spare Parts for Workshop Equipment & All
Necessary Tools.
Sub - Total, Transferred to Summary

29

Fire Protection and Equipments.

28,500
28,500

Lot

165,000

Sub - Total, Transferred to Summary

28

254,100
254,100

Sub - Total, Transferred to Summary

27

53,514
53,514

Sub - Total, Transferred to Summary

26

613,000
613,000

Sub - Total, Transferred to Summary

25

1,000

1,000

Sub - Total, Transferred to Summary

24

8,850

165,000
165,000

Lot

18,300

18,300
18,300

29.1

Fire Protection, HVAC and other

miscellaneous Mechanical BOP.

Lot

169,350

Sub - Total, Transferred to Summary

30
30.1

Spare parts.
Fire Protection, HVAC and other
miscellaneous Mechanical Systems.

169,350

Lot

19,000

Sub - Total, Transferred to Summary

31
31.1

400V AC Switchgear.
LT Board, 415V with incomming LT Breaker
and outgoing MCCBS complete in all
respect.

32.1

Spare parts.
Spare parts for LV Board with incoming LT
breaker and outgoing MCCB's complete in
all respect.
Sub - Total, Transferred to Summary
Grand Total Under Individual Heading

19,000
19,000

Set

250,000

Sub - Total, Transferred to Summary

32

169,350

250,000
250,000

Lot

28,178

28,178
28,178
11,032,532

pment and Accessories

32.76
Transportation and
Insurance

Erection and
Commission

Totals

Unit

Sub-Total

Sub - Total

US$
4

US$
5=1x4

US$
6

US$
7=3+5+6

129,475

258,951

414,000

5,847,951

258,951

414,000

5,847,951

1,791

1,791

37,591

5,024

5,024

105,424

48

95

1,995

1,751

1,751

36,751

946

1,891

39,691

27,276

27,276

572,376

37,830

793,829

14,421

28,842

45,840

647,682

28,842

45,840

647,682

3,185

3,185
3,185

7,005

49,038
49,038

4,779

4,779

66,846
66,846

78,400
78,400

1,107,438
1,107,438

100,279

4,779

14,331

3,185

100,279

28,662

45,824

647,286

28,662

45,824

647,286

3,185

66,846

3,185

66,846

1,695

188

30,674

3,998

450

773

1,695

2,710

38,274

1,695

2,710

38,274

188

3,938

188

3,938

30,674

49,040

692,714

30,674

49,040

692,714

3,998

83,898

3,998

83,898

1,351

2,160

30,511

1,351

2,160

30,511

773

3,773

773

3,773

741

1,481
1,481

4,871

4,871
4,871

2,368
2,368

33,449
33,449

36,471
36,471

3,903

11,008

1,221

3,903

6,240

88,143

3,903

6,240

88,143

11,008

17,600

248,608

11,008

17,600

248,608

1,221

25,621

1,221

25,621

443

50

30,674

2,678

12,715

1,426

8,256

916

443

708

10,001

443

708

10,001

50

1,050

50

1,050

30,674

49,040

692,714

30,674

49,040

692,714

2,678

56,192

2,678

56,192

12,715

20,328

287,143

12,715

20,328

287,143

1,426

29,926

1,426

29,926

8,256

13,200

186,456

8,256

13,200

186,456

916

19,216

916

19,216

7,499

951

12,510

1,410

7,499

13,548

190,397

7,499

13,548

190,397

951

19,951

951

19,951

12,510

20,000

282,510

12,510

20,000

282,510

1,410

29,588

1,410

29,588

555,162

781,006

12,368,700

Cost Summary of Electrical Equipment and Accessories

Likhu-A HEP ( Hydrogenerator Output: 29.78 MVA*2= 59.56 MVA i.e. 51.63 MW)
Ex Place
Transportation
Item No.
Description
Units
Manufacture and Insurance
US$
US$
Hydro Generators With Static Excitation
1
2 NOS
5,175,000
258,951
And Automatic Voltage Regulation.
2

Spare Parts For Hydro-Generators With

Static Excitation And Automatic Voltage
Regulation.

1 LOT

756,000

37,830

11kV Equipment Consisting Of LAVT

Cubicle, Bus Duct And Neutral Grounding
Cubicle.

2 SET

573,000

28,842

Spare Parts For 11kV Equipment Consisting

Of LAVT Cubicle, Bus Duct And Neutral
Grounding Cubicle.

1 LOT

63,660

3,185

7 NOS
1 LOT

980,000

49,038

95,500

4,779

2 NO

572,800

28,662

5
6

Power Transformers.

Spare Parts For Power Transformer.

Automation, Control, Metering And
Protection.

Spare Parts For Automation, Control,

Metering And Protection.

1 LOT

63,660

3,185

Switchyard With SF6 Evacuation, Filtering,

Drying And Recycling Plant.

1 LOT

33,870

1,695

10

Spare Parts For Switchyard With SF6

Evacuation, Filtering, Drying And Recycling
Plant.

1 LOT

3,750

188

Power And Control Cables.

Spare Parts For Power And Control Cables.

1 LOT

613,000

30,674

1 LOT

79,900

3,998

13

Station And Unit Auxiliary Transformers.

3 NOS

27,000

1,351

14

Spare Parts For Station And Unit Auxiliary

Transformers.

3 NOS

3,000

773

2 NOS
1 LOT
1 LOT
1 LOT
1 LOT

29,600
31,600
78,000

1,481
4,871
3,903

220,000

11,008

1 LOT

24,400

1,221

1 LOT

8,850

443

11
12

15
16
17
18
19
20
21

Diesel Generators.
Spare Parts For Diesel Generators.
Grounding Systems.
Spare Parts For Grounding Systems.
Illumination Of The Plant.
Spare Parts For Illumination Of The Plant.
Power Line Carrier Communication (PLCC).

22

Spare Parts For Power Line Carrier

Communication (PLCC).

1 LOT

1,000

50

23

Generator Transformer Line Protection And

Metering Panel With TVMS

1 SET

613,000

30,674

24

Spare Parts For Generator Transformer Line

Protection And Metering Panel With TVMS.

1 SET

53,514

2,678

25

DC Supply System Along With Battery,

Battery Charger etc.

1 LOT

254,100

12,715

26

Spare Parts For DC Supply System Along

With Battery, Battery Charger etc.

1 LOT

28,500

1,426

1 LOT
1 LOT

165,000
18,300

8,256
916

1 LOT

169,350

7,499

29

Workshop Equipment.
Spare Parts For Workshop Equipment.
Fire Protection, HVAC And Other
Miscellaneous Mechanical BOP.

30

Spare Parts For Fire Protection, HVAC And

Other Miscellaneous BOP.

1 LOT

19,000

951

31

400 VAC Switchgear Comprising Of

Incomer & Outgoing MCCBs Complete In
All Respects.

1 LOT

250,000

12,510

1 LOT

28,178

1,410

11,032,532

555,162

27
28

32

Spare Parts For 400 VAC Switchgear

Comprising OF Incomer & Outgoing
MCCBs CompleteTOTAL
In All Respect.

ccessories
Erection and
Commission
US$
414,000

Totals
US$
5,847,951
793,829

45,840

647,682

66,846
78,400

1,107,438
100,279

45,824

647,286
66,846

2,710

38,274
3,938

49,040

692,714
83,898

2,160

30,511
3,773

2,368
6,240

33,449
36,471
88,143

17,600

248,608
25,621

708

10,001
1,050

49,040

692,714

56,192
20,328

287,143
29,926

13,200

186,456
19,216

13,548

190,397
19,951

20,000

282,510
29,588

781,006

12,368,700

Detail Cost Estimation of Electrical Equipment and Accessories

Description

Quantity

Item No

Unit

Khare Khola HEP

Unit Price

Subtotal

US$
2

US$
3= 1 x 2

Ex Place Manufacture

1.1

Hydro-Generators with Accessories.

14.17 kVA, 6000 rpm, 0.85 pf, 11 kV
generating voltage, vertical shaft synchronous
generator, complete with frame, punchings,
windings, complete rotor set/assembly etc.

No.

900,000

1,800,000

1.2

Generator Excitation / AVR / Auto Power

Factor Control Panel.

Set

55,000

110,000

Sub - Total, Transferred to Summary

2
2.1
2.2

2.3

Spare parts.
Universal pole coil.
Stator winding with all necessary parts and
material sufficient to repair bars/coils of 2
adjacent slots.
Additional spares recommended by the tenderer
at least for 5 years of smooth operation.

1,910,000

No

90,000

90,000

Lot

36,000

36,000

Lot

18,000

18,000

Sub - Total, Transferred to Summary

3
3.1
3.2

3.3

11kV Equipment consisting of

LAVT Panel consisting of lightning arrester,
potential transformer, current transformer, bus
duct and neutral grounding cubicle etc.

144,000

Set

110,000

220,000

11 kV Vacuum Circuit Breaker, 1250 A

Set

75,000

150,000

11 kV Vacuum Circuit Breaker, 630 A

Set

28,000

56,000

CT at neutral points of generator and primary

winding of step up transformer with spares.

Set

12

280

3,360

213,280

429,360

Sub - Total, Transferred to Summary

4
4.1

5
5.1

Spare parts.
Spare parts for 11 kV equipment.
Sub - Total, Transferred to Summary

Lot

16,500

16,500
16,500

No

75,000

525,000

Generator Transformer.
Single phase, 5.0 MVA,11/132 KV generator
transformer.

5.2

132/11 kV 500 kVA, 3 phase transformer

No

25,000

Sub - Total, Transferred to Summary

6
6.1

7
7.1

Spare parts.
Spare parts for power transformer.
Sub - Total, Transferred to Summary
Unit AuxiliaryTransformers.
Unit Auxiliary Transformers Dry Type 3 phase,
300 kVA, 11 kV/400V, 50 Hz.

550,000

Lot

45,000

45,000
45,000

No

12,000

24,000

Sub - Total, Transferred to Summary

8
8.1

Spare parts.
Spare parts for Unit Auxiliary Transformer Dry
Type 3 phase, 300 kVA, 11kV/400V, 50 Hz.

25,000

24,000

Lot

3,500

3,500
3,500

9.1

Automation, Control etc.

Generator/turbine control, instrumentation &
annunciation panel with data logging system,
synchronization panel with auto sequencer,
DCS system etc.

No.

210,000

Sub - Total, Transferred to Summary

10
10.1

Spare parts.
Spare parts for generator/turbine control,
instrumentation, annunciation panel with data
logging system, synchronization panel with auto Lot
sequencer, DCS system etc.
Sub - Total, Transferred to Summary

420,000

420,000

30,000

30,000
30,000

11
11.1

SF6 Plant.
Switchyard with SF6 evacuation, filtering,
drying and recycling plant.

No

50,000

Sub - Total, Transferred to Summary

12
12.1

Spare parts.
Spare parts for switchyard with SF6 evacuation,
filtering, drying and recycling plant.

50,000

No

6,000

Sub - Total, Transferred to Summary

13

13.1

Power and Control Cables.

11kV grade, 1100 V grade, 600 Vgrade power
and control cables, cable supports, trays 'lugs'
cable numbering ferules etc., along with
chequered plates for cable trenches and power
cables.

14.1

Spare parts.
11kV grade, 1100 V grade, 600 Vgrade Power
and Control cables, cable supports, trays 'lugs'
cable numbering ferules etc., along with
chequered plates for cable Trenches and power
cables.

Lot

110,000

15.1

Lot

30,000

16.1

Protection and Metering.

Protection & Metering Panel for Generator &
Tranformer with TVMS

Set

110,000

Spare parts.
Generator transformer, line protection and
metering panel with TVMS.

17.1

Set

12,000

18.1

12,000
12,000

400V AC Switchgear.
LT Board, 415V with incomming LT Breaker
and outgoing MCCB complete in all respect.

Set

110,000

Sub - Total, Transferred to Summary

18

110,000
110,000

Sub - Total, Transferred to Summary

17

30,000

30,000

Sub - Total, Transferred to Summary

16

110,000

110,000

Sub - Total, Transferred to Summary

15

6,000
6,000

Sub - Total, Transferred to Summary

14

50,000

Spare parts.
Spare parts for LV Board with incoming LT
breaker and outgoing MCCB's complete in all
respect.
Sub - Total, Transferred to Summary

110,000
110,000

Lot

14,000

14,000
14,000

19
19.1

300 kVA Diesel Generator

250 kVA DG Set for emergency Supply.
Sub - Total, Transferred to Summary

No

50,000

50,000
50,000

20
20.1

Spare parts.
250 kVA DG Set for emergency Supply.
Sub - Total, Transferred to Summary

Lot

5,000

10,000
10,000

Lot

60,000

60,000

21
21.1

Grounding Systems.
Grounding Systems for Powerhouse and
Damsite.
Sub - Total, Transferred to Summary

22
22.1

Illumination of the Plant.

Powerhouse, switchyard lighting / emergency
lighting (DC) system.

60,000

Lot

80,000

Sub - Total, Transferred to Summary

23
23.1

Spare parts.
Powerhouse, switchyard lighting / emergency
lighting (DC) system.

80,000

Lot

14,000

Sub - Total, Transferred to Summary

24
24.1

Communications Equipment.
All communicatinon system equipment,
complete and integrated in every respect, to be
used at the powerhouse and the dam site areas
and any other location or areas.

25.1

Spare parts.
All communicatinon system equipment,
complete and integrated in every respect, to be
used at the powerhouse and the dam site areas
and any other location or areas.
Sub - Total, Transferred to Summary

14,000
14,000

Lot

70,000

Sub - Total, Transferred to Summary

25

80,000

70,000
70,000

Lot

7,000

7,000
7,000

26
26.1

110V DC and UPS Systems.

110V, 800AH battery, battery charger and DC
distribution board.

Set

80,000

Sub - Total, Transferred to Summary

27
27.1

Spare parts.
Spare parts for 110V DC and UPS Systems.

80,000

Set

13,000

Sub - Total, Transferred to Summary

28
28.1

Workshop Equipment.
Workshop Equipment & All Necessary Tools.

29.1

Spare parts.
Spare Parts for Workshop Equipment & All
Necessary Tools.

Lot

80,000

30.1

Lot

8,000

31.1

Fire Protection and HVAC Equipments.

Fire Protection, HVAC and other miscellaneous
Mechanical BOP.

Lot

75,000

Spare parts.
Fire Protection, HVAC and other miscellaneous
Mechanical Systems.

32.1

75,000
75,000

Lot

18,000

Sub - Total, Transferred to Summary

32

8,000
8,000

Sub - Total, Transferred to Summary

31

80,000
80,000

Sub - Total, Transferred to Summary

30

13,000
13,000

Sub - Total, Transferred to Summary

29

80,000

18,000
18,000

Step-Down Transformer
500 kVA 132/11kV Step-Down Transformer
Sub - Total, Transferred to Summary
Grand Total Under Individual Heading

lot

12,000

12,000
12,000
4,591,360

pment and Accessories

Transportation and
Insurance

Erection and
Commission

Totals

Unit

Sub-Total

Sub - Total

US$
4

US$
5=1x4

US$
6

US$
7=3+5+6

NRs
8 = 7*76.1

45,000

90,000

216,000

2,106,000

160,266,600

2,750

5,500

13,200

128,700

9,794,070

95,500

229,200

2,234,700

170,060,670

4,500

4,500

94,500

7,191,450

1,800

1,800

37,800

2,876,580

900

900

18,900

1,438,290

7,200

151,200

11,506,320

5,500

11,000

26,400

257,400

19,588,140

3,750

7,500

18,000

175,500

13,355,550

1,400

2,800

6,720

65,520

4,986,072

14

168

403

3,931

299,164

21,468

51,523

502,351

38,228,926

17,325
17,325

1,318,433
1,318,433

614,250

46,744,425

825

825
825

3,750

26,250

63,000

1,250

1,250

3,000

29,250

2,225,925

27,500

66,000

643,500

48,970,350

47,250
47,250

3,595,725
3,595,725

2,250

2,250
2,250

600

1,200

2,880

28,080

2,136,888

1,200

2,880

28,080

2,136,888

175

3,675

279,668

175

3,675

279,668

175

10,500

1,500

21,000

50,400

491,400

37,395,540

21,000

50,400

491,400

37,395,540

1,500

31,500

2,397,150

1,500

31,500

2,397,150

2,500

300

5,500

1,500

5,500

600

5,500

700

2,500

6,000

58,500

4,451,850

2,500

6,000

58,500

4,451,850

300

6,300

479,430

300

6,300

479,430

5,500

13,200

128,700

9,794,070

5,500

13,200

128,700

9,794,070

1,500

31,500

2,397,150

1,500

31,500

2,397,150

5,500

13,200

128,700

9,794,070

5,500

13,200

128,700

9,794,070

600

12,600

958,860

600

12,600

958,860

5,500

13,200

128,700

9,794,070

5,500

13,200

128,700

9,794,070

700

14,700

1,118,670

700

14,700

1,118,670

2,500

2,500
2,500

250

500
500

3,000

3,000

4,000

700

3,500

350

6,000
6,000

58,500
58,500

4,451,850
4,451,850

10,500
10,500

799,050
799,050

7,200

70,200

5,342,220

3,000

7,200

70,200

5,342,220

4,000

9,600

93,600

7,122,960

4,000

9,600

93,600

7,122,960

700

14,700

1,118,670

700

14,700

1,118,670

3,500

8,400

81,900

6,232,590

3,500

8,400

81,900

6,232,590

350

7,350

559,335

350

7,350

559,335

4,000

650

4,000

400

3,750

900

600

4,000

9,600

93,600

7,122,960

4,000

9,600

93,600

7,122,960

650

13,650

1,038,765

650

13,650

1,038,765

4,000

9,600

93,600

7,122,960

4,000

9,600

93,600

7,122,960

400

8,400

639,240

400

8,400

639,240

3,750

9,000

87,750

6,677,775

3,750

9,000

87,750

6,677,775

900

18,900

1,438,290

900

18,900

1,438,290

600

1,200

13,800

1,050,180

600

1,200

13,800

1,050,180

229,568

506,203

5,327,131

405,394,684

Cost Summary of Electrical Equipment and Accessories

Khare Khola HEP ( Hydrogenerator Output: 12.06* 2 = 24.1MW)
Ex Place
Item No.
Description
Manufacture
US$
Hydro-Generators with Accessories.
1
1,910,000
Spare Parts for Hydrogenerators With Static
Excitation and Automatic Voltage Regulation
2
144,000

Transportation
and Insurance
US$
95,500
7,200

11kV Equipment Consisting of LAVT

Cubicle, Bus Duct and Neutral Grounding
Cubicle.

429,360

21,468

Spare Parts for 11 kV Equipment Consisting

of LAVT Cubicle, Bus Duct and Neutral
Grounding Cubicle.

16,500

825

Generator Transformer.
Spare Parts for Generator Transformers.
Unit Auxiliary Transformer
Spare Parts for Unit Auxiliary Transformer

550,000
45,000
24,000

27,500
2,250
1,200

3,500

175

Automation, Control etc.

420,000

21,000

10

Spare Parts for Automation and Control

SF6 Plant.
Spare Parts for SF6 Plant
Power and Control Cables.
Spare Partrs For Power and Control Cables

30,000

1,500

50,000
6,000
110,000

2,500
300
5,500

30,000

1,500

Protection and Metering.

Spare Parts For Protection and Metering
400V AC Switchgear.
Spare Parts for 400V AC Switchgear
300 kVA Diesel Generator
Spare Parts for 300 kVA Diesel Generator

110,000
12,000
110,000
14,000
50,000

5,500
600
5,500
700
2,500

10,000

500

21

Grounding Systems.

60,000

3,000

22
23
24

Illumination of the Plant.

Spare Parts for Illumination of the Plant
Communications Equipment.
Spare Parts for Communication Equipment.

80,000
14,000
70,000

4,000
700
3,500

7,000

350

110V DC and UPS Systems.

Spare Parts for 110V DC and UPS Systems.

80,000

4,000

13,000

650

Workshop Equipment.
Spare Parts for Workshop Equipment
Fire Protection and HVAC Equipments.

80,000
8,000
75,000

4,000
400
3,750

5
6
7
8

11
12
13
14
15
16
17
18
19
20

25
26
27
28
29
30

31

Spare Parts for Fire Protection and HVAC

Equipments.
TOTAL

Note: Exchange Rate: 1 USD = NRs 76.7

18,000

900

4,591,360

229,568

ment and Accessories

Erection and
Commission
US$
229,200

Totals
US$
2,234,700

NRs
170,060,670

151,200

11,506,320

502,351

38,228,926

17,325

1,318,433

643,500
47,250
28,080

48,970,350
3,595,725
2,136,888

3,675

279,668

491,400

37,395,540

31,500

2,397,150

58,500
6,300
128,700

4,451,850
479,430
9,794,070

31,500

2,397,150

128,700
12,600
128,700
14,700
58,500

9,794,070
958,860
9,794,070
1,118,670
4,451,850

10,500

799,050

7,200

70,200

5,342,220

9,600

93,600
14,700
81,900

7,122,960
1,118,670
6,232,590

7,350

559,335

93,600

7,122,960

13,650

1,038,765

93,600
8,400
87,750

7,122,960
639,240
6,677,775

51,523

66,000
2,880

50,400
6,000
13,200

13,200
13,200
6,000

8,400

9,600

9,600
9,000

506,203

18,900

1,438,290

5,327,131

405,394,684