S.N. Description Total Price Foreign (Us $) Total Price Local (NRS)
S.N. Description Total Price Foreign (Us $) Total Price Local (NRS)
S.N. Description Total Price Foreign (Us $) Total Price Local (NRS)
Cost Summary of 220 kV D/C Transmission Line from Lapche S/S to Gongar S/S, 220kVD/S (15.1 km)
S.N.
1
2
3
4
5
6
Description
Plant and Equipment (including mandatory Spare parts
Local Transportation, Insurance and Other Incidental Services
Installation Services
Type Test Charges
Miscellaneous
Column Total [=1+2+3+4+5]
230,013
281,228
2,524,140
Local
2,084,591
37,375,093
39,459,684
Page 1
APPENDIX K
nsmission Line from Lapche S/S to Gongar S/S, 220kVD/S (15.1 km)
Total Price
(US $)
3=1+(2/76.85)
2,012,900
27,125
716,351
281,228
100,645
3,138,249
Page 2
S.N.
1
1
Item Description
2
Unit
3
1.1
a1
a2
a
b
c
d
e
1.2
a1
a2
a
b
c
d
Tower Type DA
Basic Tower ( excluding stub)
Stub (set of four)
DA-3M Extension
DA +/-0 M Extension
DA +3M Extension
DA +6M Extension
DA +9M Extension
Tower Type DB
Basic Tower ( excluding stub)
Stub (set of four)
DA-3M Extension
DA +/-0 M Extension
DA +3M Extension
DA +6M Extension
1.3
a1
a2
a
b
c
d
e
1.4
a1
a2
a
b
c
d
Tower Type DC
Basic Tower ( excluding stub)
Stub (set of four)
DA-3M Extension
DA +/-0 M Extension
DA +3M Extension
DA +6M Extension
DA +9M Extension
Tower Type DD
Basic Tower ( excluding stub)
Stub (set of four)
DA-3M Extension
DA +/-0 M Extension
DA +3M Extension
DA +6M Extension
2
2.1
a
b
c
d
e
f
2.2
a
b
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
3
3.1
a
km
3.2
Insulator
Disc Insulator
70kN Disc Insulator
120kN Disc Insulator
160kN Disc Insulator
Nos
Nos
Nos
a
b
c
3.3
3.4
a
b
c
d
e
3.5
a
b
c
e
f
g
h
i
j
km
Sets
Sets
Sets
Sets
Sets
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
ncluding Mandatory Spares Parts) for Zebra 220kV Double Circuit in Likhu 1 Alt A
Oty
Unit Price
For Construn
4
Spares
5
Total
6
Currency
7
FOB
8
CIF
9
11
11
1
3
2
2
1
1
1
0
1
1
1
0
12
12
1
4
3
3
1
US $
US $
US $
US $
US $
US $
US $
8,962.26
495.28
250.00
496.23
816.04
1,193.40
1,674.53
9,500.00
525.00
265.00
526.00
865.00
1,265.00
1,775.00
21
21
4
7
3
3
1
1
1
1
1
1
22
22
5
8
4
4
US $
US $
US $
US $
US $
US $
12,500.00
547.90
346.38
561.55
1,022.33
1,278.44
13,250.00
725.00
460.00
745.00
1,350.00
1,690.00
20
20
4
4
3
3
2
1
1
1
1
1
1
1
21
21
5
5
4
4
3
US $
US $
US $
US $
US $
US $
US $
13,773.58
915.09
495.28
806.60
1,424.53
1,788.68
2,320.75
14,600.00
970.00
525.00
855.00
1,510.00
1,896.00
2,460.00
4
4
1
1
1
1
1
0
0
0
0
0
5
4
1
1
1
1
US $
US $
US $
US $
US $
US $
17,547.17
1,254.72
693.40
1,051.89
1,910.38
2,386.79
18,600.00
1,330.00
735.00
1,115.00
2,025.00
2,530.00
56
56
56
56
56
20
2
2
2
2
2
2
58
58
58
58
58
22
US $
US $
US $
US $
US $
US $
5.90
5.90
95.28
14.15
4.72
11.79
6.25
6.25
101.00
15.00
5.00
12.50
25
26
US $
20.75
22.00
15
15
1
1
16
16
US $
US $
109.52
162.67
116.09
172.44
15
16
US $
219.38
232.54
113
10
123
US $
6,045.50
6,408.23
180
192
420
20
80
30
200
272
450
US $
US $
US $
111.32
264.15
287.74
118.00
280.00
305.00
19
21
US $
192.98
204.56
12
14
192.98
204.56
128.65
136.37
308.24
326.74
252
25
277
335.03
355.14
24
28
335.03
355.14
95
777
194
34
7
11
194
78
21
5
50
20
2
1
1
20
5
2
100
827
214
36
8
12
214
83
23
9.91
15.28
10.18
18.23
6.97
6.70
10.74
16.08
15.28
9.00
13.50
6.25
6.25
6.10
7.10
11.38
17.04
16.19
US $
US $
US $
US $
US $
US $
US $
US $
US $
US $
US $
US $
US $
US $
114,000.00
6,300.00
265.00
2,104.00
2,595.00
3,795.00
1,775.00
291,500.00
15,950.00
2,300.00
5,960.00
5,400.00
6,760.00
306,600.00
20,370.00
2,625.00
4,275.00
6,040.00
7,584.00
7,380.00
93,000.00
5,320.00
735.00
1,115.00
2,025.00
2,530.00
362.50
362.50
5,858.00
870.00
290.00
275.00
572.00
1,857.45
2,758.96
3,720.65
789,237.61
23,600.00
76,160.00
137,250.00
3,444.80
4,704.89
545.48
1,306.94
26,990.31
4,616.76
493.72
5,878.51
1,079.22
347.77
36.95
42.62
1,091.03
664.74
178.14
2,012,900
APPENDIX K
B.
Qty
12
22
21
5
Wt./Unit
(Tons)
2.57
3.6
5.04
6.00
Total Wt.
(Tons)
30.84
79.2
105.84
30
Nos
Nos
Nos
Nos
2 Disc Insulators
Nos
922
0.005
4.61
Set
56
0.007
0.392
4 ZEBRA ACSR
kM
123
1.621
199.64236
5 b. G.S. Eartwire
kM
21
0.428
8.92808
6 Counter pose
kM
16
0.693
11.088
7 Vibration Dampers
a. For ZEBRA Conductor
b. For GS enclosed Fiber Optic
Nos
Nos
827
214
0.025
0.005
20.675
1.07
Sets
78
0.0045
0.351
Tower
DA Type
DB Type
DC Type
DD Type
492.63644
492.63644 X4200/Ton
NRs
NRs.
Page 9
APPENDIX K
2,069,073
15,518
2,084,591
Page 10
APPENDIX K
Detailed Price Break-up of Survey, Tower Erection, Stringing for
S.No.
Item Description
Unit
Qty
(1)
1
(2)
(3)
(4)
Survey
1.2
Km
16.4
2
2.1
2.2
2.3
2.4
2.5
3
3.1
3.2
3.3
4
4.1
a
b
c
d
e
f
g
h
4.2
a
b
c
d
e
f
g
h
Soil Investigation
All kinds of Soils except fissured rock & hard rock
Fissured Rock
Hard Rock
River Crossing
Furnishing Bore Log Data
Loc
Loc
Loc
Loc
Loc
7
2
3
14
Cum
Cum
Cum
2,475
1,856
928
No
No
No
No
No
No
No
No
2
2
0
2
1
0
2
0
No.
No.
No.
No.
No.
No.
No.
No.
4
4
0
2
0
0
7
0
Benching
Normal Soil
Fissured Rock
Hard Rock
Page 11
APPENDIX K
4.3
a
b
c
d
e
f
g
h
4.4
Dry Soil
Wet Soil
Fully Submerged Soil
Dry Fissured Rock
Wet Fissured Rock
Submerged Fissured Rock
Hard Rock
Sandy Soil
a
c
e
g
i
g
4
2
0
3
2
0
5
0
No.
No.
No.
No.
No.
No.
No.
No.
2
1
0
0
0
0
1
0
No.
No.
No.
No.
No.
No.
11
1
3
2
2
1
a
b
c
d
e
f
g
h
5.1
No.
No.
No.
No.
No.
No.
No.
No.
Tower Type DA
Basic Tower
DA -3M Extension
DA +/- 0M Extension
DA + 3M Extension
DA + 6M Extension
DC + 9M Extension
Page 12
APPENDIX K
S.No.
Item Description
Unit
Qty
(1)
5.2
(2)
(3)
(4)
No.
No.
No.
No.
No.
21
4
7
3
3
No.
No.
No.
No.
No.
No.
20
4
4
3
3
2
No.
No.
No.
No.
No.
4
1
1
1
1
No.
No.
No.
No.
No.
25
0
15
15
15
No.
No.
Sets
Sets
No.
No.
56
56
56
56
56
20
Km
Km
113
19
a
c
e
g
i
5.3
a
c
e
g
i
k
5.4
Tower Type DB
Basic Tower
DB -3M Extension
DB +/- 0M Extension
DB + 3M Extension
DB + 6M Extension
Tower Type DC
Basic Tower
DC -3M Extension
DC +/- 0M Extension
DC + 3M Extension
DC + 6M Extension
DC + 9M Extension
Tower Type DD
a
c
e
g
i
Basic Tower
DD -3M Extension
DD +/- 0M Extension
DD + 3M Extension
DD + 6M Extension
6.1
6.2
a
b
c
7
7.1
7.2
7.3
7.4
7.5
7.6
8
8.1
8.2
Pipe Type
Counterpoise Type
Counterpoise Type - 120m
Counterpose Type - 180m
Counterpoise Type - 280m
Page 13
APPENDIX K
9
9.1
9.2
9.3
Installation of Insulator
Disc Insulators
70 kN Disc Insulators
120 kN Disc Insulators
160 kN Disc Insulators
10
No.
No.
No.
180
192
420
10.1
Sets
12
10.2
Sets
10.3
Sets
10.4
Sets
252
10.5
Sets
24
11
11.1
Sets
95
11.2
Sets
777
11.3
Sets
194
11.4
Sets
34
11.5
11.6
Sets
No
7
11
11.7
11.8
11.9
No
No
No
194
78
21
Page 14
APPENDIX K
S.No.
Item Description
Unit
Qty
(1)
(2)
(3)
(4)
12
12.1
Cum
12.2
Cum
12.3
Cum
12.4
Cum
13
13.1
13.2
13.3
13.4
13.5
Access Maintenance
Tree Clearing
Camp Operation
Store Keeping
Grand Total
km
km-mth
km
mth
mth
1435
965
1300
49
16.4
131.2
7
8
8
Page 15
APPENDIX K
Unit Price
Foreign Currency
Local Currency
Portion US$
Portion NRs
(5)
(6)
Total Price
Foreign US$
Local NRs
92.50
15,965.00
1,517.00
261,826.00
42.00
84.00
210.00
253.00
42.00
7,260.00
14,520.00
36,290.00
43,540.00
7,260.00
294.00
588.00
420.00
759.00
588.00
50,820.00
101,640.00
72,580.00
130,620.00
101,640.00
0.75
1.70
3.50
150.00
290.00
580.00
1,856.25
3,155.63
3,248.44
371,250.00
538,312.50
538,312.50
500.00
800.00
0.00
790.00
1,470.00
0.00
246.00
743.00
87,000.00
1,380,000.00
0.00
135,850.00
253,700.00
0.00
42,530.00
128,300.00
1,000.00
1,600.00
0.00
1,580.00
1,470.00
0.00
492.00
0.00
174,000.00
2,760,000.00
0.00
271,700.00
253,700.00
0.00
85,060.00
0.00
1,492.00
2,108.00
0.00
2,155.00
3,430.00
0.00
445.00
2,090.00
257,480.00
363,870.00
0.00
372,000.00
592,050.00
0.00
76,780.00
360,680.00
5,968.00
8,432.00
0.00
4,310.00
0.00
0.00
3,115.00
0.00
1,029,920.00
1,455,480.00
0.00
744,000.00
0.00
0.00
537,460.00
0.00
Page 16
APPENDIX K
1,789.00
2,629.00
3,845.00
2,636.00
4,116.00
7,228.00
670.00
2,508.00
308,860.00
436,580.00
663,440.00
455,020.00
710,460.00
1,242,480.00
115,680.00
432,810.00
7,156.00
5,258.00
0.00
7,908.00
8,232.00
0.00
3,350.00
0.00
1,235,440.00
873,160.00
0.00
1,365,060.00
1,420,920.00
0.00
578,400.00
0.00
2,237.00
3,162.00
5,146.00
3,295.00
5,145.00
9,035.00
954.00
3,134.00
386,070.00
545,730.00
888,110.00
568,660.00
888,110.00
1,559,380.00
164,740.00
540,934.00
4,474.00
3,162.00
0.00
0.00
0.00
0.00
954.00
0.00
772,140.00
545,730.00
0.00
0.00
0.00
0.00
164,740.00
0.00
245.00
6.73
13.45
22.00
33.00
46.40
42240.00
1170.00
2330.00
39120.00
5660.00
8003.68
2,695.00
6.73
40.35
44.00
66.00
46.40
464,640.00
1,170.00
6,990.00
78,240.00
11,320.00
8,003.68
Page 17
APPENDIX K
Unit Price
Foreign Currency
Local Currency
Portion US$
Portion NRs
(5)
(6)
Total Price
Foreign US$
Local NRs
346.00
12.00
19.00
35.00
44.00
59660.00
2040.00
3340.00
6100.00
7550.00
7,266.00
48.00
133.00
105.00
132.00
1,252,860.00
8,160.00
23,380.00
18,300.00
22,650.00
380.00
13.45
22.00
39.00
50.00
64.00
65610.00
2330.00
3780.00
6830.00
8570.00
11040.00
7,600.00
53.80
88.00
117.00
150.00
128.00
1,312,200.00
9,320.00
15,120.00
20,490.00
25,710.00
22,080.00
483.00
19.00
29.00
53.00
66.00
83460.00
3340.00
5080.00
9150.00
11470.00
1,932.00
19.00
29.00
53.00
66.00
333,840.00
3,340.00
5,080.00
9,150.00
11,470.00
12.61
2177
50.45
75.7
117.72
8710
13065
20320
315.25
0.00
756.75
1,135.50
1,765.80
54,425.00
0.00
130,650.00
195,975.00
304,800.00
0.85
0.85
0.85
0.85
4.2
4.2
145
145
145
145
725
725
47.60
47.60
47.60
47.60
235.20
84.00
8,120.00
8,120.00
8,120.00
8,120.00
40,600.00
14,500.00
294
150
50800
25900
33,269.04
2,829.00
5,748,528.00
488,474.00
Page 18
APPENDIX K
0.85
0.85
0.85
145.45
145.45
145.45
153.00
163.20
357.00
26,181.00
27,926.40
61,089.00
8.41
1460
100.92
17,520.00
8.41
1460
50.46
8,760.00
16.82
2910
100.92
17,460.00
16.82
2910
4,238.64
733,320.00
21.05
3630
505.20
87,120.00
0.84
150
79.80
14,250.00
4.2
750
3,263.40
582,750.00
4.2
730
814.80
141,620.00
4.2
730
142.80
24,820.00
4.2
2.52
730
450
29.40
27.72
5,110.00
4,950.00
2.52
4.2
4.2
450
730
730
488.88
327.60
88.20
87,300.00
56,940.00
15,330.00
Page 19
APPENDIX K
Unit Price
Total Price
Foreign Currency
Portion US$
Local Currency
Portion NRs
Foreign US$
Local NRs
(5)
(6)
21
3630
30,135.00
5,209,050.00
17
2910
16,405.00
2,808,150.00
0.84
150
1,092.00
195,000.00
17.19
2910
842.31
142,590.00
500
----
8,200.00
100
200
350
350
-------------
13,120.00
1,400.00
2,800.00
2,800.00
230012.78
---------------37,375,093.08
Page 20
S. N.
Description of test
1
2
1 Proto Type Testing of Towers
1.1 Tower type DA with extension - one number
1.2 Tower type DB with extension - one number
1.3 Tower type DC with extension - one number
1.4 Tower type DD with extension - one number
2 7/3.35 mm GS Earth wire
2.1 UTS Test
2.2 D.C. Resistance Test
3 Hard ware Fittings
3.1 Suspension String
a Magnetic Power loss test for suspension assembly
b clamp slip strength test
c Mechanicalstrength test
d Ozone test on elastomer
3.2.1 For (2x 12o kN insulator string)
a Electrical resistance test for dead end assembly
b Slip strenght test for dead end assembly
c Mechanical strength test
3.2.2 For (2x 16o kN insulator string)
a Electrical resistance test for dead end assembly
b Slip strenght test for dead end assembly
c Mechanical strength test
4 Conductor & Earthwire Accessories
4.1 Flexible Copper BOND
a Slip strenght test
4.2 Vibriation Damper for ACSR Bison Conductor
a Dynamic characteristic test
Test charges
Unit Charges U.S $
4
Currency
3
U.S$
U.S$
U.S$
U.S$
35,881
47,841
53,822
65,782
U.S$
U.S$
641
229
U.S$
U.S$
U.S$
U.S$
Single 1
137
69
114
687
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
23
U.S$
1,487
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
573
23
573
137
1,487
23
916
916
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
1,487
573
23
573
1,487
23
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
23
23
0
916
573
229
NA
69
916
916
687
U.S$
U.S$
23
23
U.S$
U.S$
U.S$
U.S$
137
69
916
916
U.S$
U.S$
U.S$
U.S$
34
23
NA
23
U.S$
U.S$
U.S$
U.S$
34
137
69
23
U.S$
U.S$
U.S$
388
130
649
U.S$
U.S$
U.S$
388
130
649
Single 1
U.S$
U.S$
U.S$
U.S$
457
0
389
779
U.S$
U.S$
U.S$
U.S$
Total
389
389
1,717
17,167
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
U.S$
1,030
1,785
1,785
1,442
481
1,167
2,335
172
Test charges
Unit Charges U.S $
4
35,881
47,841
53,822
65,782
35,881
47,841
53,822
65,782
641
229
23
1,487
641
229
Single I Pilot
137
69
114
NA
274
138
229
687
69
137
114
69
137
114
69
137
114
69
137
114
23
1,487
573
23
573
137
1,487
23
916
916
573
23
573
137
1,487
23
916
1,487
573
23
573
1,487
23
1,487
573
23
573
1,487
23
23
23
0
916
573
229
NA
69
916
916
687
23
23
0
916
573
229
NA
69
916
916
687
23
23
23
23
137
69
916
916
137
69
916
916
34
23
NA
23
34
23
NA
23
34
137
69
23
34
137
69
23
388
130
649
388
130
649
388
130
649
Double Tension (2x128)
388
130
649
457
0
389
779
915
0
779
1,557
389
389
1,717
17,167
For 70,120 & 160 KN
0
3,777
1,030
1,785
1,785
1,442
481
1,167
2,335
172
779
779
3,434
34,334
0
3,777
1,030
1,785
1,785
1,442
481
1,167
2,335
172
281,228