Chapter 31 - Answer
Chapter 31 - Answer
Chapter 31 - Answer
Q31-2
In order to meet the definition of an asset, an item need not be associated with
certain future benefit. To acknowledge the uncertainty inherent in business, the
definition of an asset stipulates that the future benefit need be only probable.
Q31-3
Some liabilities, such as accounts payable and long-term debt, are denominated
in precise monetary terms. However, the amounts of many liabilities must be
estimated based on expectations about future events.
Q31-4
a.
Q31-5
a.
31-2
Q31-6
Q31-7
Q31-8
Offset balances are used to adjust the gross amount of statement of financial
position items to arrive at proper valuations. For example, allowance for bad
debts is properly offset against the gross amount of accounts receivable to show
the net amount estimated collectible. It is generally not proper to offset an asset
account against a liability or owners equity account because such an offset
would not be for the purpose of correctly valuing either account but rather to
condense financial data at the expense of adequate disclosure.
Q31-9
Assets are usually presented in the order of their liquidity, with the most liquid
items listed first.
Q31-10
There are at least four types of notes used by management to support the
financial statements and provide users with additional relevant information.
They can be classified as follows:
(a) Summary of significant accounting policies
(b) Additional information, both numerical and descriptive, to support
summary totals included in the financial statements
(c) Information about items that does not meet the recognition criteria but
that is still useful to decision makers
(d) Supplementary schedules required by the PASB or the SEC to fulfill the
full disclosure principle
Q31-11
Many assets are reported at historical cost, which is usually less than market
value, and other assets (such as homegrown goodwill) are not included in the
statement of financial position at all. Accordingly, the statement of financial
position numbers are often a very poor reflection of what a company is worth.
Typically, a going concern is worth significantly more than the reported book
value of equity.
31-3
Q31-12
The statement of financial position provides information about the nature and
amounts of investments in enterprise resources, obligations to enterprise
creditors, and the owners equity in net enterprise resources. That information
not
only
complements
information
about
the
components
of income, but also contributes to financial reporting by providing a basis for (1)
computing rates of return, (2) evaluating the capital structure of the enterprise,
and (3) assessing the liquidity and financial flexibility of the enterprise.
Q31-13
Q31-14
Q31-15
Liquidity describes the amount of time that is expected to elapse until an asset is
converted into cash or until a liability has to be paid. The ranking of the assets
given in order of liquidity is:
(1) (d) Short-term investments.
(2) (e) Accounts receivable.
(3) (b) Inventories.
(4) (c) Buildings.
(5) (a) Goodwill.
Q31-16
31-4
Q31-17
(b)
(c)
(d)
(e)
Q31-18
Battle is incorrect. Retained earnings are a source of assets, but are not an asset
itself. For example, even though the funds obtained from issuing a note payable
are invested in the business, the note payable is not reported as an asset. It is a
source of assets, but it is reported as a liability because the company has an
obligation to repay the note in the future. Similarly, even though the earnings
are invested in the business, retained earnings is not reported as an asset. It is
reported as part of equity because it is, in effect, an investment by owners which
increases the ownership interest in the assets of an entity.
Q31-19
The notes should appear as non-current liabilities with full disclosure as to their
terms. Each year, as the profit is determined, notes of an amount equal to twothirds of the years profits should be transferred from the non-current liabilities
to current liabilities until all of the notes have been liquidated.
Q31-20
(a)
31-5
Exercises
E31-1
Cash Inflow
(Outflow)
P13,400
(600)
(1,850)
P10,950
Operating
(d) Cash collected from customers
(b) Cash paid for interest
(f) Cash paid for income taxes
Total
Investing
(a) Cash received from sale of a building
P4,200
Financing
(c) Cash paid to repurchase shares of stock (treasury
stock)
(e) Cash paid for dividends
Total
E31-2
Company A
Company B
Company C
start-up, high-growth
cash cow
steady state
E31-3
(a)
(b)
(c)
(d)
Total
E31-4
P(1,100)
(930)
P(2,030)
Investing
P(40,000)
0
0
0
P(40,000)
Financing
P
0
0
0
56,000
(30,000)
P26,000
Noncash
(Disclose only)
P 80,000
67,000
100,000
31-6
E31-5
P6,200
(9,400)
5,000
P1,800
2,800
P4,600
E31-6
1.
750
2.
3.
4.
5.
E31-7
(a)
(b)
Accounts Receivable
Service Revenue
Utilities Expense
Utilities Payable
Depreciation Expense
Accumulated DepreciationDental Equipment
Interest Expense
Interest Payable
Insurance Expense (P15,000 X 1/12)
Prepaid Insurance
Supplies Expense (P1,600 P400)
Supplies
Ending balance of supplies
Add: Adjusting entry
Deduct: Purchases
Beginning balance of supplies
Total prepaid insurance
Amount used (6 X P400)
Present balance
750
520
520
400
400
500
500
1,250
1,250
1,200
1,200
P 900
950
850
1,000
4,800
2,400
2,400
(P400 X 12)
Paid
January
900
Beg. Bal.
End Bal.
800
1,800
900
2,700
31-7
E31-8
(a)
(b)
(c)
(d)
E31-9
P 800
900
P1,700
Service revenue
Cash received
Unearned revenue reduced
P2,000
1,600
P 400
P 750
400
P1,150
Wages Expense
Wages Payable
Utilities Expense
Accounts Payable
Interest Expense (P60,000 X 8% X
1/12)
Interest Payable
Telephone Expense
Accounts Payable
2,900
2,900
600
600
400
400
117
117
(a)
LIGAYA CORP.
Statement of Profit or Loss and Other Comprehensive Income
(Cash Basis)
For the Year Ended December 31,
2014
2015
Sales
P290,000
P515,000
Expenses
225,000
282,000
Net income
P 65,000
P233,000
(b)
LIGAYA CORP.
Statement of Profit or Loss and Other Comprehensive Income
(Accrual Basis)
For the Year Ended December 31,
2014
2015
Sales*
P480,000
P445,000
Expenses**
277,000
265,000
Net income
P203,000
P180,000
31-8
E31-10
1.
2.
3.
4.
5.
750
750
2,100
2,100
500
500
2,150
2,150
900
900
Problems
P31-1
JOHANN COMPANY
Statement of Financial Position
December 31, 2015
Assets
Non-current assets
Long-term investments
Land held for future use
Property, plant, and equipment
Building
Less: Accum. depr.building
Office equipment
Less: Accum. depr.office
equipment
P175,000
P730,000
160,000
265,000
105,000
Intangible assets
Goodwill
Other identifiable assets
Total non-current assets
Current assets
Inventories, at lower of
average
cost or net realizable value
Accounts receivable
P570,000
160,000
80,000
90,000
401,000
357,000
730,000
170,000
1,075,000
31-9
340,000
12,000
120,000
260,000
1,133,000
P2,208,000
P470,000
794,000*
P1,264,000
500,000
53,000
Current liabilities
Notes payable (due next year)
Accounts payable
Rent payable
Total current liabilities
Total liabilities
Total equity and liabilities
553,000
82,000
P635,000
125,000
135,000
49,000
309,000
944,000
P2,208,000
Current assets
Inventories at lower-of-cost (determined
using FIFO) or net-realizable-value
Finished goods
Work-in-process
Raw materials
Accounts receivable (of which P50,000 is
pledged as collateral on a bank loan)
Less: Allowance for doubtful accounts
Interest receivable [(P40,000 X 6%) X 8/12]
Trading securities at fair value
P 52,000
34,000
187,000
161,000
12,000
P273,000
149,000
1,600
29,000
31-10
92,000*
(50,000)
42,000
P494,600
*An acceptable alternative is to report cash at P42,000 and simply report the
cash restricted for plant expansion in the investments section.
(a)
AGNES COMPANY
Statement of Financial Position (Partial)
December 31, 2015
Current assets
Inventories
P161,000*
Accounts receivable
P91,300**
Less: Allowance for doubtful
accounts
7,000
84,300
Prepaid expenses
9,000
Cash
30,476***
Total current assets
P284,776
P31-3
*
**
Inventories
Less: Inventory received on consignment
Adjusted inventory
Accounts receivable balance
Add: Accounts reduced from January collection
(P23,324 98%)
Deduct: Accounts receivable in January
Adjusted accounts receivable
***
Cash balance
Add: Cash disbursement after discount
[(P35,000 X 98%)]
Less: Cash sales in January (P30,000 P21,500)
Cash collected on account
Bank loan proceeds (P35,324 P23,324)
Adjusted cash
Current liabilities
Notes payable
Accounts payable
Total current liabilities
P171,000
10,000
P161,000
P89,000
23,800
112,800
21,500
P91,300
P40,000
34,300
74,300
8,500
23,324
12,000
P30,476
P55,000a
113,000b
P168,000
P67,000
12,000
P55,000
(b)
P31-4
31-11
P61,000
P35,000
17,000
52,000
P113,000
P476
P30,000
700
17,000
10,000
(57,700)
P(57,224)
WALTER CORPORATION
Statement of Financial Position
December 31, 2015
Assets
Non-current assets
Long-term investments
Investments in bonds
Investments in capital shares
Total long-term investments
Property, plant, and equipment
Land
Buildings
Less: Accum. Depreciation
Equipment
Less: Accum. Depreciation
Total property, plant, and
equipment
P299,000
277,000
P576,000
260,000
P1,040,000
352,000
600,000
60,000
540,000
1,488,000
Intangible assets
Franchise
Patent
Total intangible assets
Total non-current assets
Current assets
Inventories
Accounts receivable
Less: Allowance for doubtful
accounts
688,000
160,000
195,000
355,000
2,419,000
597,000
435,000
25,000
410,000
31-12
153,000
197,000
1,357,000
P3,776,000
130,000
80,000
191,000
P1,019,000
P1,000,000
900,000
80,000
Current liabilities
Short-term notes payable
Accounts payable
Dividends payable
Accrued liabilities
Total current liabilities
Total liabilities
Total equity and liabilities
*
P1,000,000
1,980,000
P90,000
455,000
136,000
96,000
777,000
2,757,000
P3,776,000
P7,900,000
63,000
(4,800,000)
(2,000,000)
(900,000)
(211,000)
P52,000
P78,000
52,000
P130,000
P1,019,000
191,000
31-13
1,080,000
P130,000
MJ Corporation
Statement of Financial Position
December 31, 2016
Assets
Liabilities
Current assets:
Current liabilities:
Cash
P8,500
Accounts payable
P3,400
Investment securities
5,250
Current portion of
Accounts receivable,
bonds payable
2,500
net
21,350
Loan due on demand
Inventory
31,000
7,000
Land held for resale
8,000
Dividends payable
15,000
Other current assets
10,200
Other
2,000
Total current assets
P84,300
Total current
liabilities
P29,900
Noncurrent assets:
Long-term liabilities:
Investments
P2,750
Bonds payable
P7,500
Property, plant, and
Other liabilities
15,750
equipment, net
56,800
Total long-term
Restricted cash:
liabilities
23,250
For preferred stock
19,000 Total liabilities
53,150
For equipment
4,000
Owners Equity
Advance to company
Preferred stock
19,000
president
4,000 Common stock
50,000
Other noncurrent
Retained earnings
66,800
assets
13,600 Less treasury stock
(4,500)
Total noncurrent
Total owners equity
P131,300
assets
P100,150 Total liabilities and
Total assets
P184,450
owners equity
P184,450
COMPUTATIONS:
Cash: P12,500 P4,000 (a)
Investment securities: P8,000 P2,750 (b)
Land held for resale: P8,000 (h)
Other current assets: P14,200 P4,000 (c)
Property, plant, and equipment: P64,800 P8,000 (h)
Restricted cash: P19,000 (g)
P4,000 (a)
Investments: P2,750 (b)
31-14
Q31-6
Q31-7
(a)
(b)
(c)
(d)
(e)
22,642
129,515
380,465
295,772
88,484
(f)
(g)
(h)
(i)
(j)
145,372
159,991
21,842
43,911
65,753
(k)
(l)
(m)
(n)
78,145
468,770
441,732
792,514
(a) Report the amount as a subtraction in the Equity section of the statement of
financial position.
(b) Note disclosure.
(c) Report the detail in the statement of profit or loss and other comprehensive
income or as a note disclosure.
(d) Report the amount in the statement of financial position as Allowance for
Bad Debts.
(e) Contingent liability mentioned in the body of the statement of financial
position, but no amount recognized because the contingency is not described
as being probable. Note description of the potential liability.
(f) Report the amount in the statement of profit or loss and other comprehensive
income.
(g) Report the amount as a long-term asset.
(h) Note disclosure.
(i) No financial statement disclosure.
(j) Note disclosure.
(k) No financial statement disclosure.
No financial statement disclosure.
Q31-8
uncollectible
Inventories. Inventory is valued using the LIFO method. If the Company had
31-15
P70,000
30,000
10,000
25,000
P135,000
9,000
P126,000