Ffblap2015 1
Ffblap2015 1
Ffblap2015 1
Our Journey
Vision and Mission
Geographical Presence
Corporate Objectives
Corporate Strategy
Strategic Goals
Core Values
Code of Conduct
Company Information
Organogram
Profile of the Board
Notice of Annual General Meeting
Financial Highlights
Horizontal & Vertical Analysis
Chairmans Review
A Word From the Chief Executive
Directors Report
Financial Statements
Statement of Compliance
Review Report to the Members
Auditors Report to the Members
Balance Sheet
Profit and Loss Account
Statement of Comprehensive Income
Cash Flow Statement
Statement of Changes in Equity
Notes to the Financial Statements
Consolidated Financial Statements
Auditors Report to the Members
Consolidated Balance Sheet
Consolidated Profit and Loss Account
Consolidated Statement of Comprehensive Income
Consolidated Cash Flow Statement
Consolidated Statement of Changes in Equity
Notes to the Financial Statements
Pattern of Shareholding
Financial Calendar
Form of Proxy
Glossary
02
04
05
06
07
07
08
09
10
11
12
17
33
37
40
42
44
81
82
84
85
86
88
89
90
91
92
129
131
132
134
135
136
137
138
185
189
Our Journey
1993
Incorporation of the Company
1996
2000
Commencement of commercial
production
2003
2005
Joint venture with Officie Cherifien
des Phosphates (OCP), Morocco
to incorporate Pakistan Maroc
Phosphore S.A (PMP) costing 2,030
million Moroccan Dirhams with
equity participation of 25%
Successful commissioning of
Desulphurization Project
Agreement with Officie Cherifien
des Phosphates (OCP), Morocco
for supply of raw material (P2O5)
2006
2007
Successful completion of Ammonia
BMR resulting in increased production
of Ammonia by 23% from 1,270 MT to
1,570 MT and Urea by 15% from 1,670
MT to 1,920 MT per day
2008
DAP Revamp resulting in
increased production by 51%
from 1,472 MT to 2,232 MT per day
Start of PMPs commercial
production and shipment to
FFBL in April 2008 and May 2008
respectively
Investment in Fauji Cement
Company Limited
2010
Investment in Wind Power
Projects
Successful implementation of SAPERP system, evolving excellence
through technological integration
2013
Incorporation of Fauji Meat
Limited and Fauji Foods Limited
2011
Rewarding year for FFBL,
exhibiting highest standards
of performance, surpassing all
previous records
PMP achieved a landmark by
producing 382 thousand tonnes
of P2O5, surpassing the name plate
capacity of 375 thousand tonnes
in any year
2015
Highest ever yearly DAP
production of 768,004 MT
Highest ever daily DAP production
of 2,461 MT on December 19, 2015
2014
Incorporation of FFBL Power
Company Limited
Received two awards in Corporate
Social Responsibility
Bronze Medal in ERP from SAP,
Germany
Highest ever DAP production of
72,390 MT in a month
VISION
MISSION
Geographical Presence
Corporate Objectives
Objective 1
Objective 3
Priority: High
Objective 2
Research, develop and invest in new business
ventures for sustained economic growth.
Strategy: Identify, evaluate, analyze and undertake
diversification within and outside the fertilizer
industry.
Priority: High
Status: FFBL has identified quite a few areas of
potential business segments and has undertaken
strategic investments in the areas of food, financial,
power sector and wind energy projects.
Opportunities / threats:
Foreign investment in Pakistan is at its lowest ebb
due to inflation, energy crisis and law and order
situation, thereby creating an opportunity for
local industry to tap unexplored resources in the
economy.
Current trend of growth could be at risk considering
shortage of gas, water and power. Diversification
in hither to unexplored / under explored fields and
new emerging markets could help minimize this
risk and ensure organizational growth.
Priority: High
Opportunities / threats:
A continuous monitoring and evolving process,
plans for 2015 achieved.
Objective 4
Commitment to maintain highest standards of
health, safety and environment.
Strategy: Health, safety and environment is held
sacrosanct at all our plants, conforming to the
International Standards of environment protection
and effluent disposal.
Priority: High
Status: Ongoing process - Continuous monitoring
and improvements in health, safety and
environment standards in order to obtain high
standards of operational excellence.
Opportunities / threats:
At FFBL, we are committed to maintain a safe
and healthy working environment for all our
employees.
Our approach to HSEQ (health, safety, environment
and quality) is proactive and designed to maintain
highest operating standards, oriented towards long
term development and occupational safety besides
strengthening our employees physical, mental and
social well-being.
Corporate Strategy
The dynamic corporate strategy of FFBL is to enhance customer satisfaction and earn their respect by
continuously providing the highest quality of product by adding value in the long run. We are committed to
create value for stakeholders through performance and growth by appropriately utilizing combination of
resources and skills with respect to changing market conditions.
Our strategy is based on profitable and sustainable growth, building on an unrivaled market position
and a unique flexible business model. We continue to honour the confidence and trust of our customers,
suppliers and the Government. We are committed to contribute heavily to the national economy and seize
opportunities for diversification and growth to build upon our strengths and competencies.
FFBL is focused on fostering an inspiring and innovative performance culture based on our vision and
mission, the code of conduct, ethics, sustained progress and our core values. We demonstrate our
commitment to employees by promoting and rewarding their efforts based on performance and creating an
environment which builds motivation and reflects our values. We develop leaders at all levels that achieve
business results, exhibit our values and lead us to grow and win.
Strategic Goals
Boost agricultural yield of the country
Lead fertilizer business
Be an environment friendly and socially responsible Company
Create new opportunities for business growth and diversification
Manufacture prime quality products
Maintain operational, technological and managerial excellence
Maximize productivity and expand sales
Eliminate duplication of resources to economize cost
Core Values
Professional
Integrity
Focus on
Results
Winning
Working
Environment
Corporate Social
Responsibility
Accountable
for Actions
Innovations
and Creativity
Code of Conduct
Corporate Image
Companys reputation and identity are among the Companys most valuable assets.
We are all responsible for maintaining a safe workplace by following health and safety rules and practices.
Confidentiality
Every employee is obligated to protect the Companys confidential information, which is proprietary to the Company.
Stakeholders
Stakeholders are valuable equal partners for us with whom a long-term, fair and trustworthy relationship is built.
We are dedicated through dignity and respect, owe nothing less to each other. We know it well that none of
us acting alone can achieve success.
By maintaining the highest level of corporate integrity through open, honest and fair dealings, we earn
trust for ourselves from everyone.
Dedication to Quality
Our quality policy is an integral part of our business philosophy and we are committed to provide total
customer satisfaction.
Legal Compliance
The Companys activities and operations are carried out in strict compliance with all applicable laws and the
highest ethical standards.
Conflict of Interest
All employees must avoid any personal or business influences that affect their ability to act in the best
interests of the Company.
Corporate Records
Documents and records of the Company are part of the Companys assets and employees are charged with
maintaining their accuracy and safety.
Annual Report of Fauji Fertilizer Bin Qasim Limited 2015
Company Information
Board of Directors
Lt Gen Khalid Nawaz Khan, HI(M), Sitara-i-Esar, (Retired)
Chairman
Lt Gen Muhammad Haroon Aslam, HI(M), SBt, (Retired)
Chief Executive & Managing Director
Lt Gen Shafqaat Ahmed, HI(M), (Retired)
Mr. Qaiser Javed
Dr. Nadeem Inayat
Maj Gen Syed Jamal Shahid, HI(M), (Retired)
Maj Gen Nasir Mahmood, HI(M), (Retired)
Maj Gen Muhammad Farooq Iqbal, HI(M), (Retired)
Brig Raja Jahanzeb, SI (M), (Retired)
Mr. Naved A. Khan
Mr. Nasier A. Sheikh
Dr. Rashid Bajwa
Shares Registrar
M/s Corplink (Pvt) Limited
Wings Arcade, 1-K,
Commercial,
Model Town, Lahore.
Tel
: +92 42 35839182
Fax
: +92 42 35869037
Company Secretary
Auditors
Registered Office
(Existing)
73-Harley Street, Rawalpindi.
Tel
: +92 51 9272196-97
Fax
: +92 51 9272198-99
E-mail : [email protected]
Web : http://www.ffbl.com
Registered Office
(Proposed)*
C 1, C2, Sector B, Jinnah Boulevard
Phase II, DHA Islamabad
Tel : +92 51 8763325
10
Plant Site
Legal Advisors
Orr Dignam & Co Advocates,
3-A, Street 32, Sector F-8/1,
Islamabad.
Web Presence
www.ffbl.com
Organogram
Finance Division
Information Technology
Supply Chain
Management Division
Corporate Development
Division
Operations
Human Capital
Management Division
Technical Services
Plant
Maintenance
Company Secretariat
HSEQ
Administration
Technology Department
Administration
Department
PMP Morocco
11
12
Mr Qaiser Javed
Director
Director
INVOLVEMENT/ENGAGEMENT IN OTHER
COMPANIES AS CEO, DIRECTOR
Fauji Foundation
(Holding Company of FF Group)
Director Finance
Foundation University
Director Finance
Daharki Power Holdings Limited
(An off-shore Company)
CEO
Foundation Wind Energy-I Limited
CEO
Foundation Wind Energy-II (Pvt) Limited
CEO
Fauji Fertilizer Company Limited
Director
Fauji Fertilizer Bin Qasim Limited
Director
Mari Petroleum Company Limited
Director
Fauji Cement Company Limited
Director
Fauji Kabirwala Power Company Limited
Director
Fauji Oil Terminal and Distribution
Company Limited
Director
Foundation Power Company Daharki Limited Director
Fauji Akbar Portia Marine Terminal Limited Director
Fauji Fertilizer Company Energy Limited
Director
The Hub Power Company Limited
Director
Laraib Energy Limited
Director
Askari Bank Limited
Director
Askari Cement Limited
Director
FFBL Power Company Limited
Director
Fauji Fresh n Freeze Limited
Director
Fauji Foods Limited
Director
Fauji Meat Limited
Director
Fauji Infraavest Foods Limited
Director
Noon Pakistan Limited
Director
13
14
Naved A. Khan
Nasier A. Sheikh
Director
Director
15
16
Dr Rashid Bajwa
Director
Information Provided
N/A
Year
June 30, 2013
June 30, 2014
June 30, 2015
December 31, 2015
Self-Generated funds
N/A
N/A
N/A
FPCL is expected to achieve Commercial Operation by the first quarter of year 2017. The Directors have
carried out due diligence and the due diligence report will be available for inspection by the members on
the day of the general meeting.
Information Provided
N/A
Rs. 9.91
Year
2014
(210)
2015
(0.06)
N/A
N/A
Information Provided
N/A
As at December 2015
Total Assets: 14,710 Million
Liabilities: 7,482 Million
Equity: 7,228 Million
Profit / (loss) for the year: (38) Million
N/A
N/A
Not Applicable
Not Applicable
None
(b)
12.5%
(b)
17.5%
To enable the Company to make tax deduction on the amount of cash dividend @ 12.5% instead of 17.5%,
all the shareholders whose names are not entered into the Active Taxpayers List (ATL) provided on the
website of FBR, despite the fact that they are filers, are advised to make sure that their names are entered
into ATL before the date for payment of the cash dividend otherwise tax on their cash dividend will be
deducted @17.5% instead @12.5%.
The corporate shareholders having CDC accounts are required to have their National Tax Number (NTN)
updated with their respective participants, whereas corporate physical shareholders should send a copy of
their NTN certificate to the company or our Share Registrar i.e. M/s Corplink (Pvt) Ltd. The shareholders while
sending NTN or NTN certificates, as the case may be, must quote company name and their respective folio
numbers.
As per FBRs Circular No. 1(29)WHT/2006 dated June 30,2010 and C.No.1(43)DG (WHT)/2008-Vol-II.66417-R
Dated May 12, 2015 the valid exemption certificate is mandatory to claim exemption of withholding
tax under Section 150 of the Income Tax Ordinance 2001(tax on dividend amount) where the statutory
exemption under Clause 47B of Part- IV of Second Schedule is available. Those who want to avail exemption
under Section 150 of the Income Tax Ordinance 2001 and fall in the category mentioned in above Clause
must provide valid Tax Exemption Certificate to our Shares Registrar otherwise tax will be deducted on
dividend amount as per rates prescribed in Section 150 of the Ordinance.
For shareholders holding shares jointly, as per the clarification of Federal Board of Revenue, withholding
tax will be determined separately on Filer/Non-filer status of Principal shareholder as well as jointholders based on their shareholding proportion in case of joint accounts. Therefore all shareholders who
hold shares jointly are requested to provide shareholding proportion of Principal shareholder and Jointholder(s) in respect of shares held by them to our Shares Registrar in writing, as follows:
Principal Shareholder
Folio/CDC Total
A/c No
Shares
Name and CNIC # Shareholding
Joint Shareholder
Name and CNIC # Shareholding
Proportion Proportion
(No of Shares)
(No of Shares)
The above required information must be provided to our Shares Registrar otherwise it will be assumed that
the shares are equally held by Principal shareholder and Joint-holder(s).
For any query/problem/information, the investors may contact the company and/or the Share Registrar at
the following phone Numbers and email address:
Fauji Fertilizer Bin Qasim Limited
73-Harley Street, Rawalpindi.
Phone No 051 9272196-7, E-mail: [email protected]
Shares Registrar:
M/s Corplink (Pvt) Ltd, Wings Arcade, 1-K, Commercial, Model Town, Lahore,
Phone No 042 35839182, 35916719, E-mail: [email protected]
_________________
Signature of member
Financial Highlights
33
Financial Highlights
FINANCIAL PERFORMANCE 2015
Profitability Ratios
Gross profit ratio
(%)
13.83
22.43
26.65
23.92
36.00
31.12
(%)
16.58
17.14
21.01
20.18
33.28
27.59
0.18
0.25
0.28
3.65
2.14
2.59
(%)
7.78
8.12
10.65
9.06
19.27
15.06
Return on equity
(%)
28.44
30.73
45.15
34.57
78.96
53.35
(%)
17.17
17.41
43.18
31.48
63.80
40.46
Liquidity Ratios
Current ratio
(Times)
0.89
1.10
0.73
1.00
1.17
1.19
(Times)
0.67
0.90
0.56
0.70
0.90
0.98
0.41
0.72
0.40
0.44
0.34
0.91
(%)
(0.12)
17.20
18.25
3.01
14.95
17.08
(Times)
14.73
28.55
13.30
8.80
15.29
23.86
(Days)
25
13
27
42
24
15
Debtors turnover
(Times)
41.90
32.21
26.74
11.67
31.03
58.87
Debtors turnover
(Days)
11
14
31
12
Creditors turnover
(Times)
5.27
6.00
6.83
5.12
6.53
8.58
Creditors turnover
(Days)
69
61
53
72
56
43
(Times)
0.88
1.07
1.50
1.18
1.39
1.22
(Times)
4.30
4.05
4.17
3.46
3.86
2.94
(Days)
(36)
(37)
(12)
(20)
(22)
(Rs)
5.76
6.19
9.14
6.93
17.31
10.37
(Rs)
4.35
4.30
6.21
4.65
11.53
6.97
(Times)
12.12
10.51
7.06
8.31
3.68
5.13
Operating cycle
Investment / Market Ratios
(%)
7.21
8.85
11.41
11.66
23.57
18.33
(%)
87.39
93.03
83.19
96.77
86.73
93.97
(%)
114.42
107.49
124.14
103.26
115.30
106.41
(Rs)
0.75
1.75
2.75
2.25
6.50
3.05
(Rs)
3.05
2.25
2.25
2.25
3.50
3.50
- Year end
(Rs)
52.68
45.21
43.81
38.59
42.43
35.73
(Rs)
66.52
46.33
46.65
50.88
63.67
38.65
34
(Rs)
43.79
37.20
36.70
35.30
35.08
25.08
(Rs)
15.29
13.99
13.75
13.44
14.60
13.07
2.01
1.15
0.82
0.99
0.83
0.85
(%)
6.88
10.45
10.20
11.70
12.85
12.53
Debt : Equity
40:60
43:57
04:96
09:91
19:81
24:76
3.88
5.40
6.64
4.55
15.86
11.37
(Times)
14,281
13,072
12,843
12,556
13,636
12,210
Capital employed
23,656
23,072
13,427
13,863
16,877
16,099
12,126
12,203
13,060
13,832
14,410
14,633
30,099
24,412
22,060
17,435
17,244
17,018
Working capital
(3,709)
1,936
(5,175)
25
3,273
2,929
12,109
13,277
4,042
4,905
6,881
7,737
Sales - net
52,182
49,445
54,455
47,911
55,869
43,257
Gross profit
7,214
11,092
14,513
11,461
20,116
13,463
5,384
5,780
8,539
6,473
16,170
9,686
EBITDA
8,650
8,475
11,441
9,666
18,591
11,934
4,062
4,016
5,798
4,341
10,767
6,514
(6,072)
8,507
9,940
1,443
8,354
7,388
1,854
(6,411) (10,246)
6,827
(7,508)
871
8,341
(1)
(1,369)
(9,106)
(7,836)
(4,633)
4,123
2,095
(1,675)
(836)
(6,990)
3,626
9,260
5,137
3,042
4,717
5,553
8,317
Quantitative Data (Thousand tonnes)
Sona Urea (G) Production
302
213
224
281
433
524
290
214
226
279
433
525
768
702
744
648
662
660
748
709
773
611
663
658
Profitability ratios have decreased due to increase in gas rates during the year. Gross profit ratio has declined in the year
2015 as compared to 2014 mainly due to classification of subsidy on DAP in other income.
Return on equity has also shown deterioration from last year from 31% to 28% and exhibits the decline in returns to stakeholders.
Earnings per share is generally considered to be the most important variable in determining a share's price. It is also a major
component used to calculate the price-to-earnings valuation ratio. EPS of Rs. 4.35 for year 2015 is 1% higher than last year
and indicates an improvement in the financial performance of the Company during the year inspite of increase in gas prices.
Current ratio for the year 2015 has shown significant deterioration to 0.89 from 1.10 as compared from last year. The
main reason is due to increase in short term financing outstanding as at Dec 31, 2015.
Debtor turnover days have shown improvement and have deceased to 9 from 11 as compared with last year due to
early recovery from credit sales in 2015.
35
Sales - net
Cost of sales
5,799
(5,089)
12,195
(10,002)
7,057
(5,473)
710
2,193
1,584
2,727
7,214
(492)
(275)
(421)
(5)
570
(954)
(375)
(419)
(45)
176
(906)
(266)
(580)
(15)
375
(1,467)
(511)
(448)
(334)
4,562
(3,819)
(1,427)
(1,868)
(399)
5,683
87
576
192
4,529
5,384
Taxation
11
85
(11)
(1,407)
(1,322)
98
661
181
3,122
4,062
0.11
0.70
0.20
3.34
4.35
16,109
141,606
78,514
209,070
106,545
211,009
100,705 301,873
206,319 768,004
15,465
85,267
79,047
156,662
74,814
74,940
120,897 290,223
430,952 747,821
GROSS PROFIT
Selling and distribution expenses
Administrative expenses
Finance cost
Other operating expenses
Other income
Quarterly EPS
(Rupees)
0.11
3.34
0.70
0.20
36
Annual
1st Quarter
3rd Quarter
2nd Quarter
4th Quarter
27,131 52,182
(24,404) (44,968)
2015
Rs
15 Vs 14
%
2014
Rs
14 Vs 13
%
2013
Rs
13 Vs 12
%
2012
Rs
12 Vs 11
%
2011
Rs
11 Vs 10
%
2010
Rs
10 Vs 09
%
9,341
228
4,712
14,281
-
-
34.55
9.26
9,341
228
3,502
13,071
-
-
6.96
1.78
9,341
228
3,274
12,843
-
9,341
(75.92)
947
44.42 2,267
2.29 12,555
-
9,341
3.05
919
(32.85) 3,376
(7.93) 13,636
9,375 (6.25)
2,734 (16.57)
12,109 (8.80)
10,000 1,612.33
3,277
(5.23)
13,277 228.48
584
3,458
4,042
(52.60)
(5.85)
(17.59)
(61.99)
0.91
(28.72)
13,453 (8.08)
280 20.17
17,988 482.70
14,636
233
3,087
9,105
236
7,985
(22.43) 11,738
(16.01)
281
(13.37) 9,217
1,296 (33.37)
33,017 65.91
59,407 28.45
1,945
19,901
46,249
(3.19) 2,009
2.93 19,335
27.69 36,220
12,126
17,895
78
30,099
(0.63)
47.51
-
23.30
12,203
12,131
78
24,412
(6.56) 13,060
35.97 8,922
-
78
10.66 22,060
(5.58) 13,832
152.96 3,527
2.63
76
26.53 17,435
2,473
4,549
1,025
849
41
6,823
4,608
8,940
29,308
59,407
5.82
192.16
(30.08)
(5.56)
46.43
435.14
(50.08)
77.21
34.21
28.45
-
9,341
-
919 (1.39)
73.13 1,950 403.88
11.68 12,210 14.54
1,232
3,673
4,905
3,241
3,640
6,881
(16.66)
(5.41)
(11.06)
3,889 (18.38)
3,848 (5.06)
7,737 (12.26)
3.59 11,331
37.75
204
23.29 7,476
30.17
30.77
32.25
8,705 11.56
156 41.82
5,653 (26.87)
Current liabilities
Trade creditors, other payables,
taxation & Current portion of long
term loans
Interest and mark - up accrued
Short term borrowings
Current portion of deferred
Govt. assistance
60.75
(1.27)
(61.34)
(25.94)
875 (20.74)
27.75 15,389 (8.11)
13.70 35,336 (2.45)
ASSETS
Non - Current Assets
Property, Plant, Equipment & Intangibles
Long term investments
Long term deposits & prepayments
(4.32) 14,456
30.10 2,711
-
76
1.11 17,243
(1.71) 14,707
21.30 2,235
-
76
1.32 17,018
(5.59)
5.03
(1.30)
(4.30)
4.77 2,011
5.51 1,906
(76.85) 4,876 43.12 3,407
(35.03) 2,469 281.61
647
21.56
487 (0.81)
491
25.00
24 84.62
13
(70.71) 3,063 36.38 2,246
243.42 1,550 (82.46) 8,838
(71.81) 8,789 63.21 5,385
(39.15) 23,269
1.47 22,933
(11.02) 40,704
1.31 40,176
0.21 1,902
168.06 1,271
(22.05)
830
330.70
114
(7.14)
14
935.02
217
607.04 1,250
(57.67) 12,720
25.19 18,318
13.70 35,336
2.81
3.59
74.00
2.70
180.00
(53.43)
(73.17)
31.84
(0.68)
(2.45)
Current assets
Stores, spares and loose tools
Stock in trade
Trade debts
Loans and advances
Deposits and prepayments
Other receivables
Short term investments
Cash and bank balances
37
9,341
228
4,712
14,281
15.72 9,341
0.38
228
7.93 3,502
24.04 13,071
20.20 9,341
0.49
228
7.57 3,274
28.26 12,843
25.79 9,341
0.63
947
9.04 2,267
35.46 12,555
22.95 9,341
2.33
919
5.57 3,376
30.84 13,636
23.25 9,341
2.29
919
8.40 1,950
33.94 12,210
26.43
2.60
5.52
34.55
9,375
2,734
12,109
15.78 10,000
4.60 3,277
20.38 13,277
21.62
7.09
28.71
1.61
9.55
11.16
3.03
9.02
12.05
8.07
9.06
17.13
3,889
3,848
7,737
11.01
10.89
21.90
13,453 22.65 14,636 31.65 9,105 25.14 11,738 28.84 11,331 28.20 8,705
280
0.47
233
0.50
236
0.65
281
0.69
204
0.51
156
17,988 30.28 3,087
6.67 7,985 22.05 9,217 22.64 7,476 18.61 5,653
1,296
2.18 1,945
4.21 2,009
5.55 2,008
4.93
648
1.61
875
33,017 55.58 19,901 43.03 19,335 53.39 23,244 57.10 19,659 48.93 15,389
59,407 100.00 46,249 100.00 36,220 100.00 40,704 100.00 40,176 100.00 35,336
24.63
0.44
16.00
2.48
43.55
100.00
584
3,458
4,042
1,232
3,673
4,905
3,241
3,640
6,881
Current liabilities
Trade creditors, other payables, taxation &
Current portion of long term loans
Interest and mark - up accrued
Short term borrowings
Current portion of deferred Govt. assistance
ASSETS
Non - current assets
Property, plant & equipment
Long term investments
Long term deposits & prepayments
12,126
17,895
78
30,099
20.41 12,203
30.12 12,131
0.13
78
50.67 24,412
26.39 13,060
26.23 8,922
0.17
78
52.78 22,060
36.06 13,832
24.64 3,527
0.22
76
60.91 17,435
33.98 14,456
8.66 2,711
0.19
76
42.83 17,243
35.98 14,707
6.75 2,235
0.19
76
42.92 17,018
41.62
6.32
0.22
48.16
2,473
4.16 2,337
5.05 2,107
5.82 2,011
4.94 1,906
4.74 1,902
4,549
7.66 1,557
3.37 1,129
3.12 4,876 11.98 3,407
8.48 1,271
1,025
1.73 1,466
3.17 1,604
4.43 2,469
6.07
647
1.61
830
849
1.43
899
1.94
592
1.63
487
1.20
491
1.22
114
41
0.07
28
0.06
30
0.08
24
0.06
13
0.03
14
6,823 11.49 1,275
2.76
897
2.48 3,063
7.53 2,246
5.59
217
4,608
7.76 9,230 19.96 5,323 14.70 1,550
3.81 8,838 22.00 1,250
8,940 15.05 5,045 10.91 2,478
6.84 8,789 21.59 5,385 13.40 12,720
29,308 49.33 21,837 47.22 14,160 39.09 23,269 57.17 22,933 57.08 18,318
59,407 100.00 46,249 100.00 36,220 100.00 40,704 100.00 40,176 100.00 35,336
5.38
3.60
2.35
0.32
0.04
0.61
3.54
36.00
51.84
100.00
Current assets
Stores, spares and loose tools
Stock in trade
Trade debts
Loans and advances
Deposits and prepayments
Other receivables
Short term investments
Cash and bank balances
38
VERTICAL ANALYSIS
PROFIT & LOSS
Sales - net
Cost of Sales
Gross profit
Selling & distribution expenses
Administrative expenses
Finance cost
Other operating expenses
Other income
Profit before taxation
Taxation
Profit for the year
Rupees in million
2015 15 Vs 14 2014 14 Vs 13 2013 13 Vs 12 2012
Rs
%
Rs
%
Rs
%
Rs
12 Vs 11 2011
%
Rs
11 Vs 10 2010 10 Vs 09
%
Rs
%
29.16
20.00
49.42
(1.20)
11.00
64.91
16.49
65.08
70.20
42.98
66.96
70.39
65.29
43,257 17.79
29,794 10.10
13,463 39.30
2,585 15.61
700 74.56
10,178 44.82
934 (36.03)
713 60.95
8,531 66.46
1,154 68.96
9,685 66.75
3,171 56.67
6,514 72.15
Rupees in million
2015 15 Vs 14 2014 14 Vs 13 2013 13 Vs 12 2012
Rs
%
Rs
%
Rs
%
Rs
12 Vs 11 2011
%
Rs
11 Vs 10 2010 10 Vs 09
%
Rs
%
52,182 100.00 49,445 100.00 54,455 100.00 47,911 100.00 55,869 100.00 43,257 100.00
44,968 86.18 38,353 77.57 39,942 73.35 36,450 76.08 35,753 63.99 29,794 68.88
7,214 13.82 11,092 22.43 14,513 26.65 11,461 23.92 20,116 36.01 13,463 31.12
3,819 7.32 3,314 6.70 3,453 6.34 2,666 5.56 2,554
4.57 2,585
5.98
1,427 2.73 1,318 2.66 1,048 1.92
980 2.05
777
1.39
700
1.62
1,968 3.77 6,460 13.06 10,012 18.39 7,815 16.31 16,785 30.04 10,178 23.53
1,868 3.58 1,313 2.66 1,515 2.78 1,822 3.80 1,088
1.95
934
2.16
399 0.76
430 0.87
639 1.17
565 1.18 1,177
2.11
713
1.65
(299) (0.57) 4,717 9.54 7,858 14.43 5,428 11.33 14,520 25.99 8,531 19.72
5,683 10.89 1,063 2.15
681 1.25 1,045 2.18 1,650
2.95 1,154
2.67
5,384 10.32 5,780 11.69 8,539 15.68 6,473 13.51 16,170 28.94 9,685 22.39
1,322 2.53 1,764 3.57 2,741 5.03 2,132 4.45 5,403
9.67 3,171
7.33
4,062 7.78 4,016 8.12 5,798 10.65 4,341 9.06 10,767 19.27 6,514 15.06
39
Chairmans Review
The management
and employees
of the Company
deserve our
accolades for
remaining
steadfast for the
past many years
despite growing
challenges and
managing to
deliver all the
way through.
40
41
42
43
Directors Report
Pakistan Economy
and its Outlook
The Directors are
pleased to present
22nd Annual Report
along with audited
Financial Statements of
the Company and the
Auditors report thereon
for the year ended
December 31, 2015.
44
Global
Economy
45
Directors Report
by double digits; and the USs S&P 500 remained
almost unchanged.
A further sharp downturn in emerging market
economies and world trade has weakened global
growth to around 2.9 percent this year, well below
its long-term average and is a source of uncertainty
for near-term prospects. A gradual strengthening of
global growth in 2016 and 2017 is projected at 3.3
percent and 3.6 percent, respectively, but any pickup would require a smooth rebalancing of activity in
China and more investment in advanced economies.
The world economy may be set for another year like
2015, with modest growth in developed economies
offsetting persistent weakness elsewhere but
generating very little inflation and keeping interest
rates low.
The U.S. Federal Reserves long-awaited rise in rates
from zero showed confidence in the worlds largest
economy, but rival China is still struggling for a
foothold with rate cuts. Although some countries,
such as Brazil, have mainly home-grown inflation
troubles, the Feds first post-crisis rate hike is an
unlikely cure for what ails the rest of the world.
46
International
Agriculture
and Fertilizer
Situation
Influenced by declining and low
international prices for most
agricultural commodities, and
short rainfall in some important
47
Directors Report
short term. Global phosphoric
acid capacity remained virtually
unchanged in 2015, but would
grow by 3% to 58 Mt P2O5. This 2
Mt increase would mostly occur
in Morocco. No new MGA supply is
projected in the short term.
Operational
Highlights
By the grace of Almighty, the
overall performance of the plants
remained satisfactory and safe
during the year. Gas curtailment
remained the biggest challenge
especially for the plants on Sui
network. The gas curtailment to
FFBL however reduced by 12% to
29% in year 2015. This improved
supply resulted in improved
production of Ammonia and Urea
which is higher by 22% and 42%
respectively as compared to last
year.
Turnaround
2015
Gas Curtailment
and GIDC Future Prospects
Gas supply to the fertilizer sector
marginally improved during
2015 mainly due to import of LNG
for power generation. This has
resulted in improved fertilizer
production numbers in the
country. Keeping in view GoP
initiatives for Gas infrastructure
development like LNG import
and TAPI gas pipeline projects,
gas crisis is likely to ease up till
2019. After the ground breaking
on December 13, 2015 financial
close will be achieved in one
year and the pipeline is expected
to be built by the end of 2019.
Pakistan will import 1.3 billion
cubic feet of gas per day (BCFD)
from Turkmenistan whereas 600
million cubic feet of LNG per
day (MMCFD) will be imported
through the LNG terminal at
Gwadar.
GoP is fully cognizant of the
importance of local fertilizer
Gas Allocated
Year
Gas Received
MMSC per Annum
Shortage
%age
2015 28,475
20,114
8,361 29
2014
28,475 16,773 11,702
41
2013
28,475 17,626 10,849
38
2012
28,475 18,284 10,191
36
2011
28,475
22,159
6,316
22
2010
28,475
24,951
3,524
12
49
Directors Report
sectors. Out of these, fertilizer
sector is paying maximum
amount of Cess levied, which is Rs
300 per MMBTU at feed gas and Rs
150 per MMBTU at fuel gas. This
has affected the profitability of
the Company as FFBL could not
completely pass on its impact to
the customers.
Marketing
Highlights
Domestic Fertilizer
Market Situation
Domestic fertilizer market faced
multiple challenges for yet
another year with uncertainty
surrounding throughout. Gas
supply improved marginally,
however, not enough to run the
plants efficiently. The price of
products remained on higher
side due to increased cost of
production. Significant increase
in gas prices increased the cost of
production and squeezed already
thinned margins of producers.
GoP announcement of subsidy
of Rs. 20 bn on Phosphatic and
Potassic fertilizer in the last
quarter, though significantly
delayed, enabled the farmers
to use the product for the Rabi
season before sowing.
50
DAP
UREA
The year started with a strong
demand coupled with adequate
supplies through National
Fertilizer Marketing Limited
(NFML) and better production
levels by Mari based urea plants
which resulted in creating
FFBL Sales
Performance
Sona Urea (G) sales during
Jan-Dec 2015 are 290 thousand
tonnes with an achievement of
142% against the targets. Sales
are 36% higher as compared to
214 thousand tones sales during
the same period of 2014.
Sona DAP sales during Jan-Dec
2015 are 748 thousand tonnes
with an achievement of 105%
against the targets. These sales
are 6% higher as compared to 709
thousand tonnes sales during the
same period of 2014.
During Jan-Dec 2015, FFBL share
in the urea market is estimated at
5.2%, as compared to 3.8% during
the same period last year. FFBL
share in DAP market during JanDec 2015 is 41.4% as compared
to 40.8% during the same period
last year.
51
Directors Report
During the year, the Company
has contributed an amount of
Rs 23,044 million as against
Rs 14,737 million in 2014,
towards the National Exchequer
on account of GoP levies, taxes
and import duties etc.
Financial Highlights
The summary of key financial results showing the Companys to-date
performance:
Sales net
Gross Profit
Profit before tax
Profit for the year
Earnings per share (Rs)
52
2015 2014
Rs (million)
52,182
7,214
5,384
4,062
4.35
49,445
11,092
5,780
4,016
4.30
Financial Review
as compared to Rs 16 million in
the corresponding year.
Profit for the year stood at Rs
4,062 million in 2015 against
Rs 4,016 million for the
corresponding year. Companys
Earnings Per Share (EPS) at
December 31, 2015 stood at Rs
4.35 against an EPS of Rs 4.30 in
the corresponding year.
The summary of the FFBL performance for the last 6 years is given below:
2015
1st Quarter
2nd Quarter
3rd Quarter
4th Quarter
Annual
EPS DPS EPS DPS EPS DPS EPS DPS EPS DPS
0.11
0.70
0.75
0.20
3.34
3.05
4.35
3.80
2014
2013
2012 (0.41) - 1.10 -
2011
2010
0.87 0.50 0.98 1.30 1.29 1.25 3.83 3.50 6.97 6.55
Contribution to National
Exchequer and Value
Addition
During the year, the Company
has contributed an amount of
Rs 23,044 million as against Rs
14,737 million in 2014, towards
the National Exchequer on
account of GoP levies, taxes
and import duties etc. Value
addition in terms of net foreign
exchange savings worked out to
US$ 501 million through import
substitution by manufacturing
302 thousand tonnes of Urea
and 768 thousand tonnes of
DAP during 2015. Contribution
to the economy included Rs
2,960 million in the form of
Shareholders returns through
cash dividends, Rs 1,601 million
on account of payments to
providers of capital in the form
of mark-up and interest, while
employees remuneration and
benefits stood at Rs 2,710 million.
WEALTH GENERATED
Total revenue inclusive of
sales tax, other income and subsidy
Purchases - material
2015 % 2014 %
Rs in million
Rs in million
71,736
40,898
30,838
232.63
(132.63)
100.00
59,056
36,564
22,492
262.56
(162.56)
100.00
2,710
8.79
2,353
10.46
14,700
7,902
442
47.67
25.62
1.43
12,052
2,345
340
53.58
10.43
1.51
0.03
70
0.32
2,960
1,601
9.60
5.19
3,752
1,299
16.67
5.78
WEALTH DISTRIBUTION
To Employees
Salaries, wages and other benefits
To Government
Income tax, sales tax, custom and excise duty
GIDC
WPPF + WWF
To Society
Donations and welfare activities
To Providers of Capital
Dividend to shareholders
Finance cost of borrowed funds
Retained in the Company
514
1.67
280
1.25
30,837
100.00
22,491
100.00
53
Directors Report
Cash Flow Management
The Company is committed
to a strong financial profile,
which gives us the financial
flexibility to achieve our portfolio
optimization goals. An effective
cash flow management system
is in place whereby cash inflows
and outflows are projected on
regular basis, repayments of all
long term and short term loans
have been duly accounted for.
Working capital requirements
have been planned to be
financed through internal cash
generations and short term
borrowings from external sources
where necessary.
Capital Management
There were no alteration to the
Companys practice to capital
management during the year
and the Company is not subject
to any externally imposed capital
requirements. In order to achieve
our goals for the furtherance of
this Company and to the overall
economy of Pakistan, we shall
continue to explore and tap
opportunities, face challenges
wherever required. Government
policies, global & domestic
economic forces and the money
market would play a vital role in
our decisions and ability to meet
the business objectives.
Risk Management
The management of the Company
is primarily responsible for risk
management, but the Board
of Directors, internal auditors
and external auditors also play
critical roles. Risk management
is the process of identifying,
quantifying and managing the
54
Assessment of Effectiveness of
Risk Management
The Boards policy on risk
management encompasses all
significant business risks to the
Company including financial,
operational and compliance risk.
The Board also receives assurance
from the Audit Committee, on the
basis of its information, in part,
from regular internal and external
audit reports on risk and internal
control throughout the Company.
To ensure that internal auditors
carry out their responsibilities,
the audit committee approves
and periodically reviews the
internal audit program. The head
of internal audit reports directly
to the audit committee on the
results of its work.
SWOT Analysis
Strengths
Weaknesses
Dependency on single source
of gas supply
Dependency on costly logistics
in the absence of proper
railway network
Opportunities
Growing fertilizer demand in
the country
Diversification of investment
and products
Opportunity to export fertilizer
Brand goodwill
Threats
Increasing trend of gas price
and curtailment
Decreasing trend of
international fertilizer prices
Fluctuation in international
prices of DAP and Phosphoric
Acid
Domestic law and order
situation
Financial
Environmental
Strategic
Major Risks faced by FFBL along with their responses are given below:
No. Risk
Mitigating Factors
3 Frequent technological
advancements
4 Environmental Risk
6 Liquidity Risk
7 Credit Risk
8 Market Risk
Risks
Opportunities
1. Increase in fertilizer production to secure food for
a growing population and obtain optimum yield
2. FFBL management has envisaged the importance
of Companys growth through business
expansion and diversification
3. Delivering premium quality fertilizer to farmers
for better yield
4. Stimulate technological innovation, advance
competitiveness, and improvement in quality of life
5. Savings of precious foreign exchange in terms of
import substitution
55
Financial
Reporting
The CE & MD and CFO affirmed
to the Board that the Companys
financial statements for the year
under review present a true and
fair view, in all material respects
of the Companys financial
condition and operational results
and are in accordance with the
relevant accounting standards.
Safeguarding of Financial
Transactions and Records
In an era of ever modifiable
technological and business
environment, organizations
record their transactions to
determine their performance
and keep the records for
future reference. This entails
56
Dividend
Based on the performance of the
Company, the Board is pleased
to propose a final dividend of
Rs 3.05 per share (30.50 %) in
respect of the financial year
ended December 31, 2015. This
final dividend will be subject to
the approval of shareholders in
their meeting scheduled on 8
Mar 2016. Moreover, one interim
dividend of Re 0.75 per share
(7.5%) was also paid during the
year.
WHISTLE
BLOWING
POLICY
The whistle blowing deals with
suspected wrong doing on the
workplace that causes material
harm (internally-criminal offence,
monetary loss, compromising
health & safety of employees
etc) as well as organization
reputation loss (externallymoney laundering or bribery,
violation of laws, direct threat to
public interest i.e. membership of
banned outfits etc.).
The purpose of FFBLs whistle
blowing policy is to achieve the
highest possible standards of
transparency, honesty, integrity,
fairness and accountability by
fearlessly participating in the
process. This policy is designed
to create a healthy culture that
is in the greater interest of both
employees and the Company.
FFBLs whistle blowing policy
provides an internal procedure
to resolve work-related issues
fairly. The work problems
may be related to situations
where employee feels that
established organizational
policies and practices have
been violated or have not been
consistently applied, or any other
matter of serious concern to
employees. This policy applies
to all categories of employees,
management and Board of FFBL
and individuals or enterprises
associated with FFBL by any
means.
Raising a Concern
Individuals may raise a concern
through various channels
including:
If the matter is of a
compliance nature, the
whistle blower may go to
his direct supervisor or in
extreme case may go to the
Head of Department.
If the matter relates to
any other issue, whistle
blower can contact higher
authorities. All whistle
blowing disclosures made to
the whistle blowing unit will
be treated as confidential.
The whistle blower should
make it clear that they are
making their disclosure
within the terms of the
Companys whistle blowing
policy. This will ensure
that the recipient of the
disclosure realizes this and
takes the necessary action
to investigate the disclosure
and to protect the whistle
blowers identity.
Methods of Reporting a
Concern
Confidential call
E-mail
Regular Mail
Handling a Concern
1. Each concern received by
the whistle blowing unit is
to be logged and assigned
a code that will be used in a
subsequent investigation and
reporting of the concern.
2. Initial inquiries / assessments
will be made by Head
Internal Audit in consultation
with other members to
determine whether an
investigation is appropriate,
and the form that it should
take. Some trivial concerns
may be resolved by agreed
action without the need for
investigation.
3. An investigation will only
be conducted if available
information is sufficiently
specific and if it contains
adequate corroborating
evidence to warrant an
investigation.
4. The whistle blowing unit in
consultation with respective
head of division / department
shall nominate a person either
from within the department
and / or from any other
57
Directors Report
department to investigate the concern.
5. A person who is investigating any concern
under this policy shall be empowered to seek
information from the relevant persons and the
concerned departments of the Company shall
also cooperate with him.
6. An investigation will be preferably completed
within 30 days from lodging the concern.
7. The whistle blowing unit shall acknowledge
receipt to the whistle blower within 7 days of
receipt of concern, with the indication that the
matter will be dealt with as per Company policy.
8. At the end of the investigation, a written report
that provides the findings, basis of findings and
a conclusion is to be submitted to the CE&MD.
9. Whistle blowing unit should mutually decide
about disposal of the concern and disseminate
messages across the Company for the avoidance
of such incidents in the future.
10. Whistle blowing unit will recommend to CE&MD
for further investigation if required. In case of
split decision, the case will be referred to CE&MD.
11. Head internal audit will produce a quarterly
report documenting all concerns and the actions
taken to resolve them for the review of CE&MD.
12. Yearly summary of the concerns raised and their
disposal will be reflected in annual report of
the Company.
13. Records of all whistle blowing concerns,
investigations, and reports will be retained for
at least 5 years.
58
Information
Technology
Governance Policy
IT department of FFBL provides a variety of services
and infrastructure facilities for usage by a range of
users. The governance of the IT at FFBL is principally
aligned with this policy.
It is a process of defining and designing IT services
in accordance with International Standards at FFBL.
International Standards lay a foundation for a compliant
setup that meets business requirements at FFBL.
The purpose of an Information Technology
Governance (ITG) Policy is to define IT Governance
scope, role and responsibilities for efficient
management, maintenance and upgrade of IT
infrastructure. This policy will help in establishing
an efficient IT department that provides services
to a range of end users. ITG will also guide the
IT department in supporting the organization in
achieving its strategic goals and objectives through
effective provision of IT services.
Information Technology Governance policy applies
to IT department of FFBL and all departments
and facilities that uses IT services. The IT Manager
together with General Manager Finance shall
establish and monitor implementation of IT
Governance. It is the responsibility of IT Department
to guarantee a maintained and updated IT
Authorized Acquisition
Good Performance
Information Technology
department is expected to
perform in accordance with the
needs and requirements of the
organization and to provide
support to the users.
Regulatory Compliance
Compliance is assured through
regulatory implementation
and management of strategy,
processes, technology and
human force. The aim is to assure
adherence to laws, regulations,
guidelines and specifications
relevant to the business. ISO
Standards 27001 and 27005 are
followed for security control
implementation across IT systems
at FFBL. Following actions will
Provision of Support
Functions
The purpose of IT department at
FFBL is to fulfil the technological
requirements of FFBL and also to
act as a technical support function
to the organization.
59
Directors Report
Human Factor
The design of infrastructure
would be user friendly according
to business requirements and
needs. The policies, procedures
and decision making in the
information technology at
FFBL shall be in line with the
requirements of the users and
their evolving needs in the
organization.
Investor
Grievances
Policy
The investor grievance means
the complaints or resentments
raised by investor against a
listed company. The purpose
is to provide a process for
the effective management
and resolution of concerns,
disagreements or complaints that
may arise between the investor
and the company. Secondly,
to facilitate an environment
where all stakeholders can
voice their concerns so that
these can be dealt fairly and
expeditiously using a transparent
and consistent process. It also
provides a method of properly
addressing concerns raised by
investors on any issue.
This policy applies to all
categories of investors. The
Company Secretariat will address
grievances that are in writing and
signed by the person making the
grievance (hereinafter referred to
as the Complainant). Complaint
can be reported through E-mail
and Regular Mail.
60
Handling a Complaint
1. A designated e-mail ID will
be created namely investor.
[email protected] and the
same will be displayed on our
website. This E-mail ID would
be monitored by Secretariat of
the Company on daily basis.
2. Grievances will be
actioned and resolved
promptly, objectively, with
sensitivity and in complete
confidentiality.
3. The views of each complainant
and respondent are to be
respected and no party
to a grievance is to be
discriminated.
4 All investor grievances will be
resolved within time period
of 10-30 working days of the
receipt of the complaint to
the Secretariat.
5. All the Investor Grievances
received at the following
E-mail ID investor.
[email protected] will
be forwarded to concerned
Possible Outcomes
A full explanation for decisions
and actions taken as part of the
process shall be provided to
the complainant and corrective
actions agreed to are to be
implemented as soon as practical.
Corporate Governance
Code of Conduct
FFBL adheres to the most outstanding ethical
standards in the conduct of business. Accordingly,
Code of Conduct of the Company has been approved
by the Board of Directors and placed on the website
of the Company.
61
Directors Report
management information. The internal control
system of FFBL is very comprehensive that is
effectively implemented and monitored regularly.
The Company has increased its emphasis on control
procedures of each business unit to confirm that
corporate policies are executed and to mandate
corrective action when necessary. Instrumental are
the morning briefs, both at head office and at plant
site that are being applied by the top management to
ensure that controls remain adequate and functions
properly. In this realm, the Board of Directors has
approved The Whistle-Blowing Policy and Investor
Grievances Policy.
Auditors
IT Governance and
SAP-ERP System
IT Governance:
Innovation, Stability and Risk ManagementThe Basis for Future Competitiveness
Information Technology is an essential and
inescapable component of todays organization.
Not a function happens without an IT system
being involved. It plays a crucial role in increasing
the efficiency of complex business processes,
reducing costs and improving revenue growth in a
competitive environment. This is not only true for
the fertilizer sector, but also for other industries in
which FFBL is going to operate. Consequently at FFBL
IT system solutions combine comprehensive industry
know-how with esoteric IT expertise.
Consistent investment in new innovative solutions
and the continuous enhancement of existing
solutions secure FFBLs competitive position. The
Board of Directors has approved a comprehensive IT
Governance Policy which is being abided by.
The IT portfolio comprises of IT Services ranging
from internal consultancy, development and
implementation of customized applications down to
operating its systems that are located in Karachi and
Islamabad data centers.
Compliance with
International Industry Best
FFBL SAP Certified Center of Practices
Expertise
With the enablement of the
63
Directors Report
Corporate Social
Responsibility
Despite being growth-oriented business enterprise,
FFBL is fully cognizant of its social responsibility
towards the society in general and the country in
particular. The Company duly realizes its responsibility
in empowerment of the underprivileged
communities, employee welfare, safe industrial
operations and alignment of Company policies and
practices in line with globally recognized principles.
We are committed to conduct our business with a
sincere concern for the world around us, in particular
where our business has a potential direct impact.
FFBL remains committed to an environmental policy
of collaborating fully with regulatory authorities
and local communities to minimize the effects of its
activities on the natural and human environments
associated with its operations.
Sustainable and responsible development has
remained our primary concern since inception. FFBL
has distinguished itself as a good neighbor, not
only have we consistently delivered outstanding
returns to our shareholders, we strive hard to be a
64
Social Mobilization
A continuous process, for purpose of self reliance,
three male and three female Village Development
Organizations (VDOs) have been formed in the
project area. These socially structured groups are
formed to deal with social issues and to work
collectively to create awareness on issues like
improved living conditions, personal hygiene,
basic human rights, economic development, basic
education and resolution of petty disputes on
their own. These social structures also provide
facilitation and point of access to the concerned
We are committed to conduct our business with a sincere concern for the world around us, in particular
where our business has a potential direct impact.
Environmental
Sustainability
Education
An elementary girls school (from
grade 6 to 8) was established in
rented building in 2011. During
2014 construction of new school
building was completed on
a purchased plot in the same
vicinity along with setup for
computer and science lab. The
school has been upgraded to 10th
grade and is fully functional since
November 2014. Presently, 84
local girls are enrolled and five
teachers have been employed
Economic Development
Young members of the
community have been enrolled
for various vocational diplomas
and short courses through FFBL
in the area of cutting, sewing,
beautician, computer and
mechanical courses. Youth from
the project area were sent to
various technical / vocational
Philanthropic Donations
FFBLs CSR strategy is an integral
part of companys culture and
reflects its core values including
contribution towards society for
development for the country.
FFBL has regularly donated for
the promotion of education,
basic health facilities for under
privileged areas and for a
national cause/welfare. CSR
remains an ever evolving and
continuous process at the heart
of FFBL management striving to
accommodate the local needs
on priority basis, involving the
community, local government
and FFBL management.
We are acutely aware of
participative relationship that we
65
Directors Report
share with society, persistently
investing in the interventions
related to education, health,
sports, fund raising for ex-FFBL
employees, sponsorships, IDPs,
flood affectees. Contributions
amounting to Rs. 8.3 mn were
made during the year to:
Al-Shifa
Yaldarm Foundation
Dr. A Q Khan, Hospital Trust,
Lahore
Swat Festival Rehabilitation
of Chitral Flood Affectees 22
Brigade, Swat
36 Azad Kashmir Regiment
for Rehabilitation of IDPs of
Barwand Bowl/Shawal Valley,
Waziristan Agency
Saba Trust
Sir Syed School and College
Bolan Open Golf Tournament,
Quetta Golf Club
Polo Team Maj. Gen. Shahid
Hamid Khan Memorial Polo Cup
Al-Mustafa Trust
Foundation for Progress
Energy Conservation
Natural gas is the main feed
and energy source of fertilizer
for production and power
generation. Therefore energy
conservation is a key strategic
driver for plant modernization
and revamping projects, which
translates into reduction in
energy consumption and increase
in the production capacities.
As part of our continuous
improvement program, we are
consistently striving to improve the
specific consumption of gas that
we use to produce Urea and DAP.
In view of Natural Gas crisis in the
country, we carried out in-house
modifications and developed
strategies / procedures so that
66
Environmental Protection
Measures
FFBL recognizes its responsibility
towards protecting, preserving
and improving the environment
since commissioning of its
Ammonia, Urea and DAP plants.
FFBL management believes that
protecting the environment is
not only an ethical and legal
obligation but also a mechanism
for success.
FFBL got certified for
Environmental Management
System (ISO 14001:2004) in
2004 to strengthen its dedicated
efforts towards the prevention
of pollution in air, water and
soil. FFBL is forerunner fertilizer
industry in the country which
opted for environment friendly
Phosphate based cooling water
treatment program.
FFBL has since come a long
way in its efforts to conserve
and preserve the environment,
whether it is by maintaining
the National Environment
Quality Standards (NEQS) legal
compliances in our emissions
67
Directors Report
DuPont STOPTM Training
FFBL engaged DuPont, a world renowned safety
trainer and consultant, to enhance overall safety
awareness. DuPont STOPTM is a renowned behavior
based safety training program. Accordingly, a
7-day training on Safety Training Observation
Program (STOPTM) was conducted by DuPont
consultant at plant site during August 2015. FFBL
has implemented the same for safety of its human
capital and improvement in safety culture.
Shareholders Information
To update shareholders about the operations,
growth and state of affairs of the Company, the
management promptly disseminates all material
information including announcement of interim
and final results to the Stock Exchanges. Quarterly,
half yearly and annual financial statements are
accordingly circulated within stipulated timeframe to
all concerned. Similarly, notices and announcements
of dividend are transmitted to all stakeholders and
regulators within the time, laid down in the Code
of Corporate Governance, Companies Ordinance
1984 and listing regulations of Stock Exchanges. The
same are also uploaded immediately on Companys
website (www.ffbl.com).
Shareholding Pattern
Company shares were quoted
on all three Stock Exchanges i.e,
Karachi, Lahore and Islamabad
(now there is only one i.e
Pakistan Stock Exchange). A total
of 1,051.35 million company
shares were traded only on the
Karachi Stock Exchange during the
year and the free float of shares
stood at 31.42%. The market
capitalization of the Company
stock was recorded at Rs 49.21
billion at the close of 2015. FFBL
shares were subject to a wide
range of trading from a high of
Rs 66.52 per share to a low of Rs
43.79 per share, closing the year
at Rs 52.68 per share.
There were 15,152 shareholders
of the Companys equity at the
close of 2015. About 82.16% of
total shares outstanding were
closely held by the sponsors,
investment companies, financial
institutions and other corporate
bodies. About 2.02 % shares were
kept by the foreign shareholders.
Issues Raised
in the Last
AGM, Decisions
Taken and their
Implementation
The clarifications against
issues have been given by the
management as under:-
Environmental impact of
Coal project.
69
Directors Report
Diversification.
In order to cope up with the
current major power and gas
shortages, Management of
Fauji Group envisaged the
importance of companys growth
through business expansion &
diversification into sectors other
than Fertilizer.
Coal Power Plant (FFBL-Power
Company Limited): Installation of
118 MW Coal Based Power Project
at Plant site is underway. This will
not only meet the requirement of
FFBL but will also be able to sell
surplus electricity to K-Electric.
Operation of the project is
anticipated to commence in the
first quarter of 2017.
Meat Business: FML, a stateof-the-art Halal abattoir and
meat processing facility near
Port Bin Qasim, Karachi is
being installed. It would be
the pioneer to carry out the
business at a corporate level.
FFBL and FF have also acquired
Noon Pakistan Limited, a running
Dairy entity in order to compete
in current dairy industry.
Previously, the Company was
not able to transfer increasing
cost of raw materials to its
valued consumers by increasing
sale prices, but with the future
plans of up-gradation & growth,
we intend to mitigate these
exposures. FFBL together with
FF, have obtained controlling
interest with 51% voting and
51% non-voting shares of
Noon Pakistan Limited on 04
September, 2015. The said
acquisition will be beneficial for
the Company as well as for all
stake holders. The Company is
70
Increase in Administrative
Expenses
Regarding increase in
administrative expenses as
compared to last year, it was due
to increase in communication,
advertisement and other
expenses incurred as a result
of expansion in business as
the Company hired couple of
new buildings, spent money on
promotional activities and had
to undertake extensive legal
consultations.
Awards and
Recognitions
Top 25 Companies Award
FFBL joined the elitist club at the
Karachi Stock Exchange (KSE) for
the fifth consecutive year and
secured 5th position for the year
2013, among the top twenty
five companies registered at this
premier stock exchange of the
Country. This is a matter of pride
for the Company as the number of
listed companies stands close to
581 at present.
KSE holds this competition to
acknowledge best performing
companies listed on the KSE. All
companies are judged on the
basis of a stringent criterion,
set to focus on service to the
shareholders and maximization
of shareholders wealth.
Gender Discrimination
and Harassment Policy
During the year a policy on
gender discrimination and
harassment is prepared and was
also circulated to all departments
of FFBL. Moreover, Company is
adhering to very strict standards
in this regard and has initiated
gender balanced culture at all its
workplaces.
CSR Awards
FFBL has received
4th Corporate Social
Responsibility (CSR)
Award 2015` in the
category of Social
Mobilization from
National Forum
for Environment &
Health (NFEH). Award
was presented to the
Company during 7th International
Summit on CSR held at Islamabad
on January 16, 2015. The
Company has received CSR award
for the fourth consecutive year.
FFBL achieved another
distinction in Corporate Social
Responsibility Awards in 2015
presented during 4th Summit
on February 12, 2015 in Karachi
in the category of Corporate
Community Partnership. It is
worth mentioning that it is the
first time, FFBL has achieved 02
consecutive awards in the field
of CSR in a single year in two
different categories.
Certificate of Excellence
Human Capital
Development
The underlying Human Resource
philosophy at FFBL is to embrace
best human resource and
corporate practices, manage its
employees according to their
potential and provide them
with best of the resource base.
The Management of FFBL, at
the Annual Strategic Dialogue
Conference in December 2015,
declared 2016 as the Year
of Transformation. In this
regard, HCM Division in 2015
enhanced the intrinsic value of
the employees through many
endeavors, some of which
include:
Employee Satisfaction Survey on
71
Directors Report
the quality of services provided by the department
to its customers.
HCM Conference 2015 titled Together Towards
Tomorrow aimed towards enhancing the quality
of services of HCM to all the other departments.
Culture Meter Survey to gauge the prevailing
organizational culture at FFBL and strategizing to
build an epic corporate culture.
FFBL aims at creating high performance culture
with the aim to develop the management with
a strong leadership oriented mindset while
offering them a defined and rewarding career
progression program. The need for such a system
is augmented by the fact that the company is
expanding and diversifying its operations into
various fields to bank on new market trends and
broaden its corporate base in Pakistan.
HCM Division teamed up with Ascend
Development Consultants to carry out a
Performance Management Transformation
exercise with the goal to develop an integrated
and modern performance appraisal system and
a competency framework including KPIs and
goal settings for all of the organization at the
department level.
HCM Division also focused on assisting the new
businesses by providing strategic and operational
input in matters related to the Organizational
structuring, Compensation and Benefits
structuring, Policies formulation and above all
choosing the right talent for FFBL Power Company
Limited, Fauji Meat Limited and Noon Pakistan
Limited.
2015
2014
Rs (millions)
Provident Fund
Employees Gratuity Fund
1,275
667
1,148
564
Stakeholders Engagement
FFBL stakeholders include the investment
community, employees, contractors, national,
regional and local governments, regulators,
communities associated with our operations,
business and jointly controlled entities, nongovernmental and development organizations,
suppliers, customers and media.
Engagement takes many forms. At the corporate
level, our stakeholder engagement is focused
on shareholders, capital market participants,
government (usually at the national level) and civil
society (principally national and international NGOs).
Pakistan Maroc
Phosphore, SA (PMP)
72
As part of investment
diversification, FFBL invested
Annual Report of Fauji Fertilizer Bin Qasim Limited 2015
73
Directors Report
in Askari Bank Limited (AKBL)
in 2013 and acquired 271,884
thousand shares representing
21.57% holding. Since acquisition
by FF Group, AKBL has been
delivering strong financial
performance. This could be
witnessed from the cash
dividends that AKBL has declared
since then. FFBL received its first
dividend income from AKBL in
2014 and further received two
dividends in 2015.
Though the changes in the
interest rate environment have
further compressed banking
spreads, however, AKBL is
optimistic and is strongly
positioned to leverage on the
improving economy, expanding
branch network, wide range of
products and service offerings.
The expanding network aims to
build on the existing momentum
with the deposit growth targeted
above the market. At September
30, 2015, AKBLs network reached
399 branches including 74
Islamic Banking Branches and
a Wholesale Bank Branch in
Bahrain.
75
Directors Report
NEW HEAD OFFICE
BUILDING
76
Business Challenges
and Future Outlook
FFBL looks forward to a bright future with ever
increasing demand for food and fertilizer and shall
continue to contribute towards self-reliance of
countrys agriculture.
The Company has managed to achieve adequate
profits in the year 2015; however year 2016 would
be another challenging year due to persistent gas
curtailment, implementation of various investment
and diversification projects. Despite all challenges
FFBL is committed to perform and deliver best
possible result under very challenging business
and political environment. We shall continue to
meet our strategic objective, long term goals and
contribute towards countrys revitalization.
Boards Evaluation
CEOs
Performance
Review
The Chief Executive Officer
is appointed by the Board of
Directors for a period of three
years. The Board establishes each
year a list of goals, performance
objectives and priorities that are
the strategies deemed necessary
in achieving overall milestones
of the Company. The primary
purpose of CEOs evaluation is to
bring the CEO and Board together
to discuss how their performance
and priorities contribute towards
the growth of the Company. CEOs
performance is based on the
following checklist:
Ability to achieve mission and
specific board objectives
Achieving medium-long term
goals and key strategies
Development and management
of resources, policies and
systems
Statutory reporting and
compliance
Ensure long term profit and
commercial viability
Acquisition and utilization of
market intelligence
Active communication with all
board members
Attendance to board meetings
and activities
Effective management of key
responsibilities
Delegation and authority
Excellence in customer
fulfillment
Demonstration of personal
qualities
The Board presents itself
as a monitor by giving free
hand to CEO in managing and
implementing the predetermined
key indicators of success. On the
basis of CEOs performance, the
Board provides constructive and
honest feed back in a supportive
manner to protect and strengthen
the integrity of the role of CEO.
Role of
Chairman
The Chairman leads the Board of
Directors, represents the Group and
Role of
CE & MD
The CE&MD is responsible
for leading the execution of
Companys long term strategy
with a view to creating
Annual Report of Fauji Fertilizer Bin Qasim Limited 2015
77
Directors Report
shareholder value. The leadership role also entails
being ultimately responsible for all day-to-day
management decisions and for implementing the
Companys long and short term plans. The CE&MD
acts as a direct liaison between the Board and
management of the Company and communicates
to the Board on behalf of management. He also
communicates on behalf of the Company to
shareholders, employees, Government authorities,
other stakeholders and the public.
Typically, the CE&MD acts as a director, decision
maker, leader, manager and executor. The
communicator role involves interaction with
the outside world, as well as the organizations
management and employees; the decision-making
role involves high-level decisions about policy and
strategy. As a leader of the company, the CE&MD,
motivates employees, and drives change within the
organization.
Board of Directors
The Board exercises the powers conferred to it by
the Code of Corporate Governance, the Companies
Ordinance, 1984 and the Memorandum and
Articles of Association of the Company, through
Board meetings, which are held in every quarter
for reviewing and approving the adoption of
Companys financial statements, coupled with
review and adoption of Business plan.
Name
Lt Gen Kahlid Nawaz Khan (Retd)
Lt Gen Muhammad Haroon Aslam (Retd)
Lt Gen Shafqaat Ahmed (Retd)
Lt Gen Naeem Khalid Lodhi (Retd)
Mr. Qaiser Javed
Dr. Nadeem Inayat
Maj Gen Nasir Mehmood (Retd)
Maj Gen Muhammad Farooq Iqbal (Retd)
Maj Gen Syed Jamal Shahid (Retd)
Brig Raja Jahanzeb (Retd)
Brig Muhammad Saeed Khan (Retd)
Mr. Naved A. Khan
Mr. Nasier A. Sheikh
Dr. Rashid Bajwa
78
Board Committees
Audit Committee
Terms of Reference
The Committee comprises of five members including
its Chairman. Four members are non-executive
directors, while one is independent director.
As per revised Code of Corporate Governance
2012, Chairman Audit Committee should be an
independent director with effect from the election
of directors which was held on August 20, 2013.
Therefore, Mr Nasier A. Sheikh, independent
Director, has been appointed Chairman of the
Committee to meet this requirement of Code of
Corporate Governance 2012.
The Committee meets at least once every quarter of
the financial year. It reviews Companys interim and
annual financial results, business plans and internal
audit department reports, prior to the approval by
Board of Directors. It also recommends to the Board
the appointment of external auditors and advises on
the establishment and maintenance of the framework
of internal control and appropriate ethical standards
for the management of the Company.
Attendance Remarks
6
6
4
Joined 26 Mar 2015
2
Resigned 25 Mar 2015
6
5
6
5
6
2
Joined 15 Sep 2015
4
Resigned 26 Aug 2015
6
6
4
Attendance
Name
Attendance
Technical Committee
Terms of Reference
This Committee comprises of five members including
its Chairman. Four members are non-executive
directors, while one is independent director. It
reviews all technical matters pertaining to the plant
operations and capital expenditure of the Company.
During the year, five meetings of the Technical
Committee were held, attendance by the members
was as follows: Name
Attendance
Directors Statement
Directors pleased to state that:
The financial statement, prepared by the
Management of the Company, present fairly its
state of affairs, the result of its operations, cash
flows and changes in equity.
Proper books of account of the Company have
been maintained.
Appropriate accounting policies have been
consistently applied in preparation of the
financial statement and accounting estimates are
based on reasonable and prudent judgment.
International Financial Reporting Standards, as
applicable in Pakistan, have been followed in
preparation of the financial statement and any
departure there from has been adequately disclosed.
Annual Report of Fauji Fertilizer Bin Qasim Limited 2015
79
Directors Report
Names of the directors who have attained the certification are appended below:
Acknowledgment
The Board of Directors would like to express its appreciation for the efforts and dedication of all employees
of FFBL which enabled the management to run the Company efficiently during the year resulting in
attainment of good performance. The Board also wishes to recognize the extraordinary contribution of our
customers, suppliers, bankers, SSGCL and Government of Pakistan in achieving Companys success and looks
forward to their continued assistance in the future as well.
Last and most importantly, on behalf of the Board, I would like to express sincere thanks to our
shareholders for their confidence and trust in the Company.
80
Financial Statements
for the year ended December 31, 2015
Statement of Compliance
with Code of Corporate Governance
For the year ended December 31, 2015
Names
Non-Executive
Directors
Executive
Director
Independent
Directors
82
Rawalpindi
26 January 2016
83
85
Balance Sheet
as at December 31, 2015
Note
2015
2014
(Rupees 000)
12,828,378
279,593
17,987,560
625,000
1,296,401
33,016,932
13,860,083
233,141
3,087,407
1,944,600
775,158
19,900,389
59,407,356
46,248,831
CONTINGENCIES AND COMMITMENTS
12
The annexed notes 1 to 37 form an integral part of these financial statements.
86
Note
2015
2014
(Rupees 000)
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment
13
12,126,103
12,202,673
Long term investments
14
17,894,621
12,130,788
Long term deposits
78,643
78,643
30,099,367
24,412,104
CURRENT ASSETS
Stores and spares
15
2,473,487
2,337,205
Stock in trade
16
4,549,432
1,557,296
Trade debts
17
1,024,702
1,466,063
Advances
18
797,346
880,687
Trade deposits and short term prepayments
19
40,609
28,097
Interest accrued
51,781
17,633
Other receivables
20
4,871,072
514,226
Income tax refundable - net
823,321
Sales tax refundable
1,128,203
760,734
Short term investments
21
4,607,748
9,230,117
Cash and bank balances
22
8,940,288
5,044,669
29,307,989
21,836,727
59,407,356
46,248,831
CHAIRMAN
CHIEF EXECUTIVE
DIRECTOR
Financial Statements of Fauji Fertilizer Bin Qasim Limited 2015
87
2015
2014
(Rupees 000)
Note
Sales - net
Cost of sales
23
24
GROSS PROFIT
Selling and distribution expenses
25
Administrative expenses
26
Finance cost
27
Other operating expenses
28
Other income
29
30
31
52,182,072
(44,967,864)
49,445,256
(38,353,303)
7,214,208
11,091,953
(3,819,533)
(1,426,987)
1,967,688
(1,867,774)
(399,132)
(299,218)
5,683,100
(3,314,074)
(1,317,635)
6,460,244
(1,312,944)
(429,820)
4,717,480
1,062,774
5,383,882
5,780,254
(1,322,295)
(1,763,928)
4,061,587
4,016,326
4.35
4.30
CHAIRMAN
88
CHIEF EXECUTIVE
DIRECTOR
Note
9.2.7
2015
2014
(Rupees 000)
4,061,587
(49,878)
4,011,709
4,016,326
(51,155)
3,965,171
CHAIRMAN
CHIEF EXECUTIVE
DIRECTOR
Financial Statements of Fauji Fertilizer Bin Qasim Limited 2015
89
Note
2015
2014
(Rupees 000)
(430,706)
(1,601,232)
(3,509,260)
(47,569)
(32,317)
(120,935)
(329,897)
(6,071,916)
12,211,576
(1,299,329)
(1,929,904)
(95,228)
(40,697)
(339,807)
8,506,611
(1,330,544)
(5,763,833)
14,252
590,643
8,137,539
205,690
1,853,747
(530,995)
(3,208,803)
18,796
300,009
(3,236,902)
246,655
(6,411,240)
-
(648,201)
11,950,000
(2,960,416)
8,341,383
4,123,214
5,137,262
9,260,476
10,000,000
(648,201)
(5,600,000)
(3,752,313)
(514)
2,094,857
3,042,405
5,137,262
CHAIRMAN
90
CHIEF EXECUTIVE
DIRECTOR
Reserves
Share
Capital
capital
reserve
Accumulated
Total
profit
(Rupees 000)
9,341,100
228,350
3,273,456
12,842,906
4,016,326
4,016,326
(51,155)
3,965,171
3,965,171
(2,101,747)
(2,101,747)
(934,110)
(934,110)
(700,583)
(700,583)
(51,155)
Transactions with owners recorded directly in equity
Distributions to owners
(3,736,440)
(3,736,440)
9,341,100
228,350
3,502,187
13,071,637
9,341,100
228,350
3,502,187
13,071,637
4,061,587
Balance as at January 01, 2015
Total comprehensive income
Profit for the year
4,061,587
(49,878)
4,011,709
4,011,709
(2,101,747)
(2,101,747)
(700,583)
(700,583)
(2,802,330)
(2,802,330)
4,711,566
14,281,016
(49,878)
Transactions with owners recorded directly in equity
Distributions to owners
9,341,100
228,350
CHAIRMAN
CHIEF EXECUTIVE
DIRECTOR
Financial Statements of Fauji Fertilizer Bin Qasim Limited 2015
91
92
1.
Fauji Fertilizer Bin Qasim Limited ("the Company") is a public limited company incorporated in Pakistan
under the Companies Ordinance,1984. Previously, the shares of the Company were quoted on Karachi,
Lahore and Islamabad stock exchanges of Pakistan. However, due to integration of these stock exchanges
into Pakistan Stock Exchange effective January 11, 2016 the shares of the Company are now quoted on
Pakistan Stock Exchange. The registered office of the Company is situated at 73 Harley Street Rawalpindi,
Pakistan. The principal objective of the Company is manufacturing, purchasing and marketing of fertilizers.
The Company commenced its commercial production effective January 1, 2000.
These financial statements are the separate financial statements of the Company in which
investment in subsidiary companies, associates and joint venture is accounted for on the basis of
direct equity interest rather than on the basis of reported results. Consolidated financial statements
are prepared separately.
2.
BASIS OF PREPARATION
2.1
Statement of compliance
These financial statements have been prepared in accordance with the approved accounting standards as
applicable in Pakistan. Approved accounting standards comprise of such International Financial Reporting
Standards (IFRS) issued by the International Accounting Standards Board as are notified under the
Companies Ordinance, 1984, provisions of and directives issued under the Companies Ordinance, 1984. In
case requirements differ, the provisions or directives of the Companies Ordinance, 1984 shall prevail.
2.2
Basis of measurement
These financial statements have been prepared under the historical cost convention except for
certain financial instruments, which are carried at their fair values and staff retirement gratuity and
compensated absences which are carried at present value of defined benefit obligation net of fair
value of plan assets.
2.3
These financial statements are presented in Pak Rupees, which is the Company's functional currency. All
financial information presented in Pak Rupee has been rounded to the nearest thousand.
2.4
The preparation of financial statements in conformity with the approved accounting standards requires
management to make judgments, estimates and assumptions that affect the application of accounting
policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ
from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates
are recognized in the period in which the estimates are revised and in any future periods affected.
Information about significant areas of estimation, uncertainty and critical judgments in applying
accounting policies that have the most significant effect on the amounts recognized in the financial
statements are discussed in the ensuing paragraphs.
Defined benefit plan is provided for permanent employees of the Company. The plan is typically structured
as a separate legal entity managed by trustees. Calculations in this respect require assumptions to be
made of future outcomes, the principal ones being in respect of mortality rate, withdrawal rate, increase
in remuneration, the expected long-term return on plan assets and the discount rate used to convert future
cash flows to current values. Calculations are sensitive to changes in the underlying assumptions.
2.4.2
The Company reviews the useful lives and residual value of property, plant and equipment on a regular basis.
Any change in estimates in future years might affect the carrying amounts of the respective items of property,
plant and equipments with a corresponding effect on the depreciation charge and the impairment.
2.4.3
The Company reviews the carrying amount of stock, stores and spares on a regular basis and as appropriate
inventory is written down to its net realizable value or provision is made for obsolescence if there is
any change in usage pattern and physical form of related inventory. Net realizable value signifies the
estimated selling price in the ordinary course of business less the estimated costs of completion and the
estimated costs necessary to make the sale.
2.4.4
The carrying amounts of trade and other receivables are assessed on a regular basis and if there is any
doubt about the realizability of these receivables, appropriate amount of provision is made.
2.4.5 Taxation
The Company takes into account the current income tax law and decisions taken by the taxation authorities.
Instances where the Company's views differ from the views taken by the income tax department at
the assessment stage and where the Company considers that its view on items of material nature is in
accordance with law, the amounts are shown as contingent liabilities.
2.4.6 Contingencies
The Company reviews the status of all the legal cases on a regular basis. Based on the expected outcome
and lawyers' judgments, appropriate disclosure or provision is made.
2.4.7 Impairment
The carrying amount of the Company's assets are reviewed at each balance sheet date to determine
whether there is any indication of impairment loss. If any such indication exists, recoverable amount is
estimated in order to determine the extent of impairment loss, if any.
93
The accounting policies set out below have been applied consistently to all periods presented in these
financial statements.
3.1
The Company operates a defined contributory provident fund for all its permanent employees. The fund is
administered by trustees. Monthly contributions are made to the fund both by the Company and employees
at the rate of 10% of basic pay. The Company's contribution is charged to income for the year.
The Company operates a defined benefit funded gratuity for all employees who complete qualifying period
of service and age. The Fund is administered by trustees. Contribution to the fund is made on the basis of
actuarial valuation using Projected Unit Credit Method, related details of which are given in note 9.2.
Amount determined by the actuary as charge for the year is included in profit and loss account for the year.
Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are
charged or credited in other comprehensive income in the year in which they arise.
Compensated absences
The Company grants compensated absences to all its employees in accordance with the rules of the
Company. Under this unfunded scheme, regular employees are entitled maximum 30 days privilege leave
for each completed year of service. Un-utilized privilege leaves are accumulated upto a maximum of 120
days which are encashable at the time of separation from service on the basis of last drawn gross salary.
Provisions are made in accordance with the actuarial recommendation. Actuarial valuation is carried out
using the Projected Unit Credit Method in respect of provision for compensated absences.
3.2 Taxation
Income tax expense comprises current and deferred tax. Income tax expense is recognized in profit or loss
except to the extent that it relates to items recognized directly in other comprehensive income in which
case it is recognized in other comprehensive income.
Current
94
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted
or substantively enacted at the reporting date, and any adjustment to tax payable in respect of
previous years.
Deferred
Deferred tax is accounted for using the balance sheet liability method in respect of all temporary
differences arising from differences between the carrying amount of assets and liabilities in the
financial statements and the corresponding tax bases used in the computation of taxable profit.
Deferred tax liabilities are recognized for all taxable temporary differences and deferred tax
assets are recognized for all deductible temporary differences to the extent that it is probable that
taxable profits will be available against which the deductible temporary differences, unused tax
losses and tax credits can be utilized. Deferred tax assets are reviewed at each reporting date and
are reduced to the extent that it is no longer probable that the related tax benefit will be realized.
Deferred tax is not recognized for the following temporary differences: the initial recognition of assets
or liabilities in a transaction that is not a business combination and that affects neither accounting nor
taxable profit or loss, and differences relating to investments in joint ventures to the extent that it is
probable that they will not reverse in the foreseeable future. In addition, deferred tax is not recognized
for taxable temporary differences arising on the initial recognition of goodwill.
Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when
they reverse, based on the laws that have been enacted or substantively enacted by the reporting date.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax
liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable
entity, or on different taxable entities, but they intend to settle current tax liabilities and assets on a net
basis or their tax assets and liabilities will be realized simultaneously.
3.3
3.3.1
Property, plant and equipment except for freehold land and capital work in progress are stated at
cost less accumulated depreciation and impairment losses, if any. Freehold land and capital work
in progress are stated at cost less allowance for impairment, if any. Cost includes expenditure that
is directly attributable to the acquisition of the asset. The cost of self-constructed assets includes
the cost of materials and direct labour, any other costs directly attributable to bring the assets to a
working condition for their intended use, and the costs of dismantling and removing the items and
restoring the site on which they are located.
When parts of an item of property, plant and equipment have different useful lives, they are accounted for
as separate items (major components) of property, plant and equipment.
Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the
proceeds from disposal with the carrying amount of property, plant and equipment, and are recognized
net within other income in profit or loss.
The cost of replacing part of an item of property, plant and equipment is recognized in the carrying amount of
the item if it is probable that the future economic benefits embodied within the part will flow to the Company
and its cost can be measured reliably. The carrying amount of the replaced part is derecognized. The costs of the
day-to-day servicing of property, plant and equipment are recognized in profit or loss as incurred.
Depreciation is calculated on the straight line method and charged to profit and loss account to write
off the depreciable amount of each asset over its estimated useful life at the rates specified in note 13.
Depreciation on addition in property, plant and equipment is charged from the month of addition while
no depreciation is charged in the month of disposal. Freehold land is not depreciated.
3.3.2 Intangibles
Intangibles are stated at cost less accumulated amortization and impairment loss, if any. Cost represents
price equivalent of the consideration given, i.e., cash and cash equivalent paid for intangibles with finite
useful lives are amortized over the period of their useful lives. Amortization is charged on a straight line
basis over the estimated useful life and is included in the profit and loss account.
3.4
Borrowing costs
Borrowing costs which are directly attributable to the acquisition, construction or production of a qualifying
asset are capitalized as part of the cost of that asset. Borrowing cost includes exchange differences arising
from foreign currency borrowings to the extent these are regarded as an adjustment to borrowing costs.
All other borrowing costs are charged to profit or loss.
Financial Statements of Fauji Fertilizer Bin Qasim Limited 2015
95
96
3.5.1
Investments in subsidiaries
Subsidiaries are entities controlled by the Company. The Company controls an entity when it is exposed
to, or has right to, variable returns from its involvement with the entity and has the ability to affect those
returns through its power over the entity.
Investments in subsidiaries are initially recognized at cost. The carrying amount of investments is reviewed
at each reporting date to determine whether there is any indication of impairment. If any such indication
exists the investments' recoverable amount is estimated which is higher of its value in use and its fair
value less cost to sell. An impairment loss is recognized if the carrying amount exceeds its recoverable
amount. Impairment losses are recognized in profit or loss. An impairment loss is reversed if there is a
change in estimates used to determine the recoverable amount but limited to the extent of initial cost of
investments. A reversal of impairment loss is recognized in the profit and loss account.
3.5.2
Investments in associates
Associates are those entities in which the company has significant influence, but not control over the
financial and operating policies.
Investments in associates are initially recognized at cost. The carrying amount of investments is reviewed
at each reporting date to determine whether there is any indication of impairment. If any such indication
exists the investments recoverable amount is estimated which is higher of its value in use and its fair
value less cost to sell. An impairment loss is recognized if the carrying amount exceeds its recoverable
amount. Impairment losses are recognized in profit or loss. An impairment loss is reversed if there is a
change in estimates used to determine the recoverable amount but limited to the extent of initial cost of
investments. A reversal of impairment loss is recognized in the profit and loss account.
3.5.3
Joint ventures are those entities over whose activities the company has joint control established by contractual
agreement and requiring unanimous consent for strategic financial and operating decisions.
Joint ventures are initially recognized at cost. The carrying amount of investments is reviewed at each
reporting date to determine whether there is any indication of impairment. If any such indication exists
the investments' recoverable amount is estimated which is higher of its value in use and its fair value
less cost to sell. An impairment loss is recognized if the carrying amount exceeds its recoverable amount.
Impairment losses are recognized in profit or loss. An impairment loss is reversed if there is a change in
estimates used to determine the recoverable amount but limited to the extent of initial cost of investments.
A reversal of impairment loss is recognized in the profit and loss account.
3.5.4
Investments which are acquired principally for the purpose of selling in the near term or the investments
that are part of a portfolio of financial instruments exhibiting short term profit taking, are classified
as investments at fair value through profit or loss-held for trading and designated as such upon initial
recognition. These are stated at fair values with any resulting gains or losses recognized directly in the
profit and loss account.
3.5.5
Investments are classified as loans and receivables which have fixed or determinable payments and are
not quoted in an active market. These investments are measured at amortized cost using the effective
interest method, less any impairment losses.
Available-for-sale financial assets are non-derivative financial assets that are designated as availablefor-sale and that are not classified in any of the other categories. Subsequent to initial recognition, they
are measured at fair value and changes therein, other than impairment losses and foreign currency
differences on available-for-sale equity instruments, are recognized in other comprehensive income and
presented within equity as reserve. When an investment is derecognized, the cumulative gain or loss in
other comprehensive income is transferred to profit or loss. Unquoted equity investments are carried at
cost less provision for impairment, if any.
The Company recognizes the regular way purchase or sale of financial assets using settlement
date accounting.
3.6
Impairment
Non-financial assets
The carrying amounts of non-financial assets other than inventories and deferred tax asset, are reviewed
at each reporting date to determine whether there is any indication of impairment. If any such indication
exists, then the assets' recoverable amount is estimated. The recoverable amount of an asset or cashgenerating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use,
the estimated future cash flows are discounted to their present value using a pre-tax discount rate that
reflects current market assessment of the time value of money and the risks specific to the asset. For the
purpose of impairment testing, assets that cannot be tested individually are grouped together into the
smallest group of assets that generates cash inflows from continuing use that are largely independent of
the cash inflows of other assets or groups of assets (the cash-generating unit, or CGU).
The Companys corporate assets do not generate separate cash inflows. If there is an indication that a corporate
asset may be impaired, then the recoverable amount is determined for the CGU to which the corporate asset
belongs. An impairment loss is recognized if the carrying amount of an asset or its CGU exceeds its estimated
recoverable amount. Impairment losses are recognized in profit and loss account.
Impairment loss recognized in prior periods are assessed at each reporting date for any indications that
the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the
estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent
that the assets carrying amount does not exceed the carrying amount that would have been determined,
net of depreciation or amortization, if no impairment loss had been recognized.
Financial assets
Financial assets are assessed at each reporting date to determine whether there is objective evidence that they
are impaired. A financial asset is impaired if objective evidence indicates that a loss event has occurred after the
initial recognition of the asset, and that the loss event had a negative effect on the estimated future cash flows
of that asset that can be estimated reliably. Objective evidence that financial assets are impaired may include
default or delinquency by a debtor, indications that a debtor or issuer will enter bankruptcy.
All individually significant assets are assessed for specific impairment. All individually significant assets
found not to be specifically impaired are then collectively assessed for any impairment that has been
incurred but not yet identified. Assets that are not individually significant are collectively assessed for
impairment by grouping together assets with similar risk characteristics.
An impairment loss in respect of a financial asset measured at amortized cost is calculated as the difference
between its carrying amount and the present value of the estimated future cash flows discounted at the
assets original effective interest rate. Losses are recognized in profit or loss and reflected in an allowance
account. Interest on the impaired asset continues to be recognized through the unwinding of the discount.
Financial Statements of Fauji Fertilizer Bin Qasim Limited 2015
97
When a subsequent event causes the amount of impairment loss to decrease, the decrease in impairment
loss is reversed through profit and loss account.
3.7
Stores and spares are valued at lower of weighted average cost and net realizable value.
For items which are slow moving and / or identified as surplus to the Company's requirements, adequate
provision is made for any excess book value over estimated net realizable value. The Company reviews
the carrying amount of stores and spares on regular basis and provision is made for obsolescence.
Net realizable value is estimated selling price in the ordinary course of business, less the estimated costs
of completion and estimated costs necessary to make the sale.
98
3.8
Stock in trade
These are valued at the lower of weighted average cost and net realizable value except for stock in transit
which is valued at cost comprising invoice value and related expenses incurred thereon up to the balance
sheet date less impairment, if any.
- Raw materials
at weighted average purchase cost and directly attributable
expenses
- Work-in-process and finished goods at weighted average cost of raw materials and related
manufacturing expenses
Net realizable value signifies the estimated selling price in the ordinary course of business less the
estimated costs of completion and the estimated costs necessary to make the sale.
3.9
Financial instruments
Financial assets and financial liabilities are recognized when the Company becomes a party to the
contractual provisions of the instrument and assets and liabilities are stated at fair value and amortized
cost respectively. The Company derecognizes the financial assets and liabilities when it ceases to be a
party to such contractual provision of the instruments.
Financial assets mainly comprise investments, loans, advances, deposits, trade debts, other receivables
and cash and bank balances. Financial liabilities are classified according to the substance of the contractual
arrangements entered into. Significant financial liabilities are trade and other payables.
All financial assets and liabilities are initially measured at fair value. These financial assets and liabilities
are subsequently measured at fair value, amortized cost or cost, as the case may be.
Liabilities for trade and other amounts payable are carried at amortized cost, which approximates the fair
value of consideration to be paid in future for goods and services received, whether or not billed to the
Company.
Trade debts and other receivables are due on normal trade terms. These are stated at amortized cost as
reduced by appropriate provision for impairment, if any. Bad debts are written off when identified.
A financial asset and a financial liability is offset and the net amount is reported in the balance sheet if the
Company has a legally enforceable right to set-off the recognized amounts and intends either to settle on
a net basis or to realize the asset and settle the liability simultaneously.
3.10
For the purpose of cash flow statement, cash and cash equivalents comprise cash and bank balances,
short term highly liquid investments and short term running finance.
3.11
Mark-up bearing borrowings are recognized initially at cost, less attributable transaction costs. Subsequent
to initial recognition, mark-up bearing borrowings are stated at originally recognized amount less
subsequent repayments, while the difference between the original recognized amounts (as reduced by
periodic payments) and redemption value is recognized in the profit and loss account over the period of
borrowings on an effective rate basis. The borrowing cost on qualifying asset is included in the cost of
related asset as explained in note 3.4.
3.12
Provisions
A provision is recognized if, as a result of a past event, the Company has a present legal or constructive obligation
that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle
the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that
reflects current market assessments of the time value of money and the risks specific to the liability.
3.13
Dividends
3.14
Foreign currency
Transactions in foreign currency are accounted for at the exchange rates prevailing on the date of
transactions. All monetary assets and liabilities denominated in foreign currencies at the year end are
translated at exchange rates prevailing at the balance sheet date. Non monetary items that are measured
in terms of historical cost in a foreign currency are translated using the exchange rate at the date of
transaction. Exchange differences are included in profit and loss account for the year.
3.15
Revenue recognition
Sales revenue is recognized when the goods are dispatched and significant risks and rewards of ownership
are transferred to the customer. Revenue from sale of goods is measured at the fair value of consideration
received or receivable, net of returns, commission and trade discounts. Transfer of risk and transfer occurs
upon dispatch.
Scrap sales and miscellaneous receipts are recognized on realized amounts on accrual basis.
3.16
The Fauji Fertilizer Company Limited under an agreement, allocates on a proportionate basis common
selling and distribution expenses being the cost incurred and services rendered on behalf of the Company
under an inter company services agreement.
Financial Statements of Fauji Fertilizer Bin Qasim Limited 2015
99
100
3.17
The Company presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS
is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the
weighted average number of ordinary shares outstanding during the period. Diluted EPS is determined
by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of
ordinary shares outstanding for the effects of all dilutive potential ordinary shares.
3.18
Finance income comprises interest income on funds invested, dividend income, gain on disposal of
available-for-sale financial assets and changes in the fair value of investments held for trading. Interest
income is recognized as it accrues in profit or loss, using the effective interest method. Dividend income is
recognized in profit or loss on the date when the Companys right to receive the payment is established.
Gain on sale of investments is recognized on the completion of sales transaction.
Finance costs comprise interest expense on borrowings and impairment losses recognized on financial
assets. Borrowing costs that are not directly attributable to the acquisition, construction or production of
a qualifying asset are recognized in profit or loss using the effective interest method.
3.19
The following standards, amendments and interpretations of approved accounting standards will be
effective for accounting periods beginning on or after 01 January 2016:
-Amendments to IAS 38 Intangible Assets and IAS 16 Property, Plant and Equipment (effective for annual
periods beginning on or after 1 January 2016) introduce severe restrictions on the use of revenue-based
amortization for intangible assets and explicitly state that revenue-based methods of depreciation
cannot be used for property, plant and equipment. The rebuttable presumption that the use of revenuebased amortization methods for intangible assets is inappropriate can be overcome only when revenue
and the consumption of the economic benefits of the intangible asset are highly correlated, or when the
intangible asset is expressed as a measure of revenue. The amendments are not likely to have an impact
on Companys financial statements.
-Investment Entities: Applying the Consolidation Exception (Amendments to IFRS 10 Consolidated Financial
Statements and IAS 28 Investments in Associates and Joint Ventures) (effective for annual periods beginning
on or after 1 January 2016) clarifies (a) which subsidiaries of an investment entity are consolidated; (b)
exemption to present consolidated financial statements is available to a parent entity that is a subsidiary of an
investment entity; and (c) however, entity that is not an investment entity should apply the equity method of
accounting for its investment in an associate or joint venture that is an investment entity. The amendments are
not likely to have an impact on Companys financial statements.
-Accounting for Acquisitions of Interests in Joint Operations Amendments to IFRS 11 Joint Arrangements (effective
for annual periods beginning on or after 1 January 2016) clarify the accounting for the acquisition of an interest in
a joint operation where the activities of the operation constitute a business. They require an investor to apply the
principles of business combination accounting when it acquires an interest in a joint operation that constitutes a
business. The amendments are not likely to have an impact on Companys financial statements.
-Amendment to IAS 27 Separate Financial Statement (effective for annual periods beginning on or after
1 January 2016) allows entities to use the equity method to account for investments in subsidiaries, joint
ventures and associates in their separate financial statements. The Company does not intend to opt for
equity accounting for its investments in associates and joint ventures in its separate financial statements.
Accordingly, this amendment is not likely to have an impact on Companys financial statements.
-Agriculture: Bearer Plants [Amendment to IAS 16 and IAS 41] (effective for annual periods beginning on
or after 1 January 2016). Bearer plants are now in the scope of IAS 16 Property, Plant and Equipment for
measurement and disclosure purposes. Therefore, a company can elect to measure bearer plants at cost.
However, the produce growing on bearer plants will continue to be measured at fair value less costs to
sell under IAS 41 Agriculture. A bearer plant is a plant that is used in the supply of agricultural produce;
is expected to bear produce for more than one period; and has a remote likelihood of being sold as
agricultural produce. Before maturity, bearer plants are accounted for in the same way as self-constructed
items of property, plant and equipment during construction. The amendments are not likely to have an
impact on Companys financial statements.
-Annual Improvements 2012-2014 cycles (amendments are effective for annual periods
beginning on or after 1 January 2016). The new cycle of improvements contain amendments to
the following standards:
-IFRS 5 Non-Current Assets Held for Sale and Discontinued Operations. IFRS 5 is amended to clarify that
if an entity changes the method of disposal of an asset (or disposal group) i.e. reclassifies an asset from
held for distribution to owners to held for sale or vice versa without any time lag, then such change in
classification is considered as continuation of the original plan of disposal and if an entity determines that
an asset (or disposal group) no longer meets the criteria to be classified as held for distribution, then it
ceases held for distribution accounting in the same way as it would cease held for sale accounting.
-IFRS 7 Financial Instruments - Disclosures. IFRS 7 is amended to clarify when servicing arrangements
on continuing involvement in transferred financial assets in cases when they are derecognized in
their entirety are in the scope of its disclosure requirements. IFRS 7 is also amended to clarify that
additional disclosures required by Disclosures: Offsetting Financial Assets and Financial Liabilities
(Amendments to IFRS7) are not specifically required for inclusion in condensed interim financial
statements for all interim periods.
-IAS 19 Employee Benefits. IAS 19 is amended to clarify that high quality corporate bonds or government
bonds used in determining the discount rate should be issued in the same currency in which the benefits
are to be paid.
-IAS 34 Interim Financial Reporting. IAS 34 is amended to clarify that certain disclosures, if they are not
included in the notes to interim financial statements and disclosed elsewhere should be cross referred.
The above amendments are not likely to have an impact on company's financial statements.
2015
2014
(Rupees 000)
4.
SHARE CAPITAL
4.1
4.2
Fauji Fertilizer Company Limited and Fauji Foundation held 465,891,896 and 170,842,386 (2014:
465,891,896 and 170,842,386) ordinary shares respectively of the Company at the year end.
4.3
9,341,100
11,000,000
9,341,100
11,000,000
101
CAPITAL RESERVE
Rs. 228,350 thousand represents share premium of Rs. 5 per share received on public issue of 45,670
thousand ordinary shares in 1996.
Note
6.
6.1
6.1
10,000,000
10,000,000
10,000,000
10,000,000
3,000,000
3,500,000
1,000,000
1,000,000
1,500,000
10,000,000
625,000
9,375,000
3,000,000
3,500,000
1,000,000
1,000,000
1,500,000
10,000,000
10,000,000
2015
2014
(Rupees 000)
No. of
Commencement of
Date of Final
Lenders
Mark-up
Rate
%
Installments
Repayment
Repayment
MCB Bank
3 Month KIBOR
12 quarterly
December 2016
September 2019
Limited
+ 0.50
Allied Bank
3 Month KIBOR
12 quarterly
December 2016
September 2019
Limited
+ 0.50
Bank Alfalah
6 Month KIBOR
6 half yearly
March 2017
September 2019
Limited
+ 0.50
Bank Alhabib
3 Month KIBOR
12 quarterly
December 2016
August 2019
Limited
+ 0.50
Meezan Bank
6 Month KIBOR
1 at maturity
May 2017
May 2017
Limited
+ 0.15
These are secured against ranking charge over current and fixed assets of the Company and carry
mark up ranging between 6.68% to 7.10% per annum (2014: 10.34% to 10.68% per annum).
6.1.1
102
During the year company repaid this facility and obtained fresh amount which is to be settled in May, 2017.
Note
2015
2014
(Rupees 000)
Government of Pakistan (GoP) loan
7.1
Less: Current portion shown under current liabilities
Deferred Government assistance
1,298,539
1,296,401
2,138
(2,138)
-
1,925,179
1,944,600
(19,421)
19,421
-
7.1
This represents balance amount of GoP loan amounting in total of Rs. 9,723,015 thousand which is
repayable in equal installments in 15 years with 1 year grace at zero percent effective November
30, 2001. As per restructuring agreement, final installment will be paid in June 2017. This loan in
accordance with International Accounting Standard-39 "Financial Instruments: Recognition and
Measurement" is stated at its fair value and the difference is recognized as deferred Government
assistance. Deferred Government assistance is being amortized to fully offset the financial charge on
the loan at an imputed rate of 7%. The amount amortized and offset against financial charges during
the year amounted to Rs. 21,559 thousand.
Under the terms of restructuring with GoP, the excess cash, which may arise based on a pre-defined
mechanism, shall be shared by the Company with GoP through prepayment of GoP loan. In this
regard the Company appointed M/s A. F. Ferguson & Co, Chartered Accountants, as third party auditor
selected by Ministry of Finance (MoF) as per the provisions of GoP letter dated May 10, 2002 for
the examination of the Company's financial record relating to the Company's determination of the
amount of excess cash and prepayment to GoP. The draft report of consultant is under consideration
and has been submitted to MoF for review and concurrence. Notwithstanding, a provisional amount
of Rs. 1,360,481 thousand has been transferred to current portion as prepayment of GoP loan on the
basis of excess cash determination mechanism as per GoP letter. The Company is in the process of
finalizing the determination with GoP.
Loans from Export Credit Agencies (ECA), which were assumed by GoP, were initially secured by a
guarantee issued by Habib Bank Limited (HBL) on behalf of a local syndicate of banks and financial
institutions, which guarantee is secured by first equitable mortgage created on all immovable
properties of the Company and by way of hypothecation of movable properties of the Company. The
charge ranks pari passu with the charges to be created in favour of other foreign and local lenders.
The local syndicate had requested the Company to obtain an indemnity from GoP confirming that it
is GoP's absolute obligation to indemnify and keep related banks and financial institutions harmless
from any possible exposure on this account. Accordingly, on December 16, 2002, GoP had conveyed
its agreement by assuming ECA loan liabilities by absolving related banks and financial institutions of
their liabilities for which they earlier issued guarantees to ECA. As a result, three ECAs have released
the guarantee of HBL and have returned the original documents.
Since one ECA has yet to release HBL from its responsibility as guarantor therefore, charge related to
portion of the said guarantee on assets of the Company has not been vacated up to December 31,
2015. The Company is making efforts in getting this guarantee released.
103
Note
8.
DEFERRED LIABILITIES
8.1
8.2
8.1
Compensated leave absences
104
393,853
2,882,952
2,734,408
3,276,805
393,853
78,406
(32,317)
439,942
2015
358,052
76,498
(40,697)
393,853
2014
Discount rate - per annum
Expected rate of increase in salaries - per annum
Leave accumulation factor - days
Mortality table
Withdrawal factor
Note
8.2
439,942
2,294,466
Opening liability
Expense for the year
Benefits paid during the year
Closing liability
2015
2014
(Rupees 000)
10.00%
10.00%
10
SLIC-2001-2005
Low
13.50%
13.50%
10
SLIC-2001-2005
Low
2015
2014
(Rupees 000)
Accelerated depreciation
Provision for inventory obsolescence
8.2.1
8.2.1 The movement of deferred tax during the current
year is as follows:
2,344,293
(49,827)
2,294,466
2,940,894
(57,942)
2,882,952
2,882,952
(588,486)
2,294,466
3,099,619
(216,667)
2,882,952
Opening balance
Reversal for the year
Closing balance
2015
2014
(Rupees 000)
Note
TRADE AND OTHER PAYABLES
Creditors
Accrued liabilities
Advances from customers
Workers' (Profit) Participation Fund - unsecured
9.1
Payable to gratuity fund - unsecured
9.2
Workers' Welfare Fund
Unclaimed dividend
Other payables
9.1
8,686,667
2,028,219
383,337
(10,971)
284,566
1,053,074
129,192
274,294
12,828,378
Balance at beginning of the year
Interest on funds utilized in the Company's business
Provision for the year
28
Payment made during the year
9.2
Gratuity Fund
8,383,469
1,907,306
1,698,215
29,743
198,228
1,066,331
287,278
289,513
13,860,083
29,743
58,802
154
345
289,029
310,403
318,926
369,550
(329,897)
(339,807)
(10,971) 29,743
The Company operates a defined benefit plan comprising a funded gratuity scheme for its permanent
employees. The fund for gratuity is administered by trustees.
9.2.1
9.2.2
9.2.3
2015
2014
(Rupees 000)
666,607
(382,041)
284,566
574,512
(376,284)
198,228
574,512
70,422
65,317
(60,415)
16,771
666,607
466,617
57,168
57,277
(52,048)
45,498
574,512
376,284
44,798
54,481
(60,415)
(33,107)
382,041
292,964
41,191
99,834
(52,048)
(5,657)
376,284
105
2015
2014
(Rupees 000)
9.2.4
79,861
76,114
171,585
54,481
382,041
73,669
64,831
237,784
376,284
9.2.5
11,691
35,534
Contributions expected to be paid to the plan during the next financial year
99,738
86,960
9.2.6
The expected return on plan assets is based on the market expectations and depend upon the asset portfolio
of the Company, at the beginning of the year, for returns over the entire life of the related obligations.
9.2.7
Opening liability
Expense for the year
Other comprehensive income
Contributions
Closing liability
9.2.8
9.2.9
2015
2014
(Rupees 000)
198,228
84,029
49,878
(47,569)
284,566
173,653
68,648
51,155
(95,228)
198,228
65,070
18,959
84,029
52,562
16,086
68,648
61,636
22,393
84,029
50,242
18,406
68,648
Cost of sales
Administrative expenses
9.2.10 Comparison of present value of defined benefit obligation, fair value of plan assets and deficit of
gratuity fund for the last five years is as follows:
Restated
106
Deficit
Experience adjustments
574,512
466,617
373,646
287,097
(382,041)
(376,284)
(292,964)
(249,770)
(196,583)
284,566
198,228
173,653
123,876
90,514
16,771
(45,498)
(42,473)
(24,193)
(33,107)
(5,657)
3,198
11,490
9.2.11 Principal actuarial assumptions used in the actuarial valuation carried out as at December 31, 2015
are as follows:
2015
2014
Discount rate
Expected rate of salary growth
Expected rate of return on plan assets
Mortality rate
Withdrawal factor
11.00%
11.00%
11.00%
SLIC-2001-2005
Low
12.00%
12.00%
12.00%
SLIC-2001-2005
Low
The calculation of the defined benefit obligation is sensitive to the assumption set out above.
The following table summarizes how the impact on the defined benefit obligation at the end of
the reporting period would have increased / (decreased) as a result of a change in the respective
assumptions by one percent.
Discount rate
Salary increase rate
As the actuarial estimates of mortality continue to be refined, an increase of one year in the lives
shown above is considered reasonably possible in the next financial year. The effect of this change
would be an increase in the defined benefit obligation by Rs. Nil.
The above sensitivities are based on the average duration of the benefit obligation determined at
the date of the last actuarial valuation at December 31, 2015 and are applied to adjust the defined
benefit obligation at the end of the reporting period for the assumptions concerned.
Note
(66.66)
80.56
78.24
(69.83)
2015
2014
(Rupees '000)
10.
MARK - UP ACCRUED
136,634
65,789
77,170
42,862
147,168
43,111
279,593
233,141
13,700,000
4,287,560
17,987,560
1,750,000
1,337,407
3,087,407
11.
From banking companies and financial institutions
Demand Finance
Running Finance
11.1
107
11.1 The Company has arranged short term facilities from various banks on mark-up basis with limits
aggregating Rs. 20,320,000 thousand (2014: Rs. 13,630,000 thousand). These facilities carry markup ranging from 6.49% to 7.26% per annum (2014: 9.90% to 10.59% per annum) and are secured
by hypothecation of charge on current and fixed assets of the Company. The purchase prices are
repayable on various dates by the Company.
12.
2015
2014
(Rupees 000)
Contingencies
i)
Commitments
i)
ii)
108
55,612
60,692
830,063
909,849
859,046
1,079,418
Buildings
on lease
hold land
Plant
and
machinery
Office and
other
equipment
(Rupees '000)
Furniture
and
Vehicles
fittings
Capital work
in progress
(note 13.1)
Total
254,754
-
-
-
254,754
34,646
29,511
5,135
-
-
29,511
429,410
374,927
100,612
(46,129)
-
374,927
115,306
98,481
16,825
-
-
98,481
187,122
175,724
14,725
(3,327)
-
175,724
2,135
2,135
-
-
-
2,135
801,265 28,140,352
353,078
88,773
7,488
-
96,261
96,261
7,488
-
103,749
158,493
151,005
2 to 4%
Rate of depreciation
3%
120,000 1,362,809
5%
8,783,920
9,345,069
772,159 15,650,802
708,324 14,459,940
63,835 1,190,862
-
-
708,324 14,459,940
645,430 13,278,409
62,894 1,181,531
-
-
120,000 1,417,144
-
-
-
-
-
-
10%
24,116
21,999
10,530
7,512
3,018
-
7,512
5,044
2,468
-
20 to 33%
198,899
177,839
230,511
197,088
70,759
(37,336)
197,088
185,471
54,500
(42,883)
15%
46,073
43,077
69,233
55,404
13,829
-
55,404
42,871
12,533
-
33 to 50%
17,816
13,943
169,306
161,781
10,754
(3,229)
161,781
150,543
11,319
(81)
30%
32
55
2,103
2,080
23
-
2,080
2,040
40
-
17,295,337
15,937,679
1,398,223
(40,565)
15,937,679
14,598,842
1,381,801
(42,964)
801,265 12,202,673
-
-
-
-
-
-
17 to 50%
103,789
286,944
249,289
37,655
-
249,289
200,261
49,028
-
DEPRECIATION
254,754
COST
Balance as at January 01, 2014
254,754
120,000 2,087,344 23,703,368
23,969
293,695
87,216
170,002
2,086
350,588 565,329 27,658,351
Additions during the year
-
-
38,124
-
5,542
129,985
11,265
5,963
49
2,490 337,577
530,995
Disposals
-
-
-
-
-
(48,753)
-
(241)
-
-
-
(48,994)
Transfers
-
-
-
101,641
-
-
-
-
-
-
(101,641)
-
Leasehold Freehold
land land
109
2015
2014
(Rupees 000)
Note
Capital work in progress
This is made up as follows:
Plant and machinery including advances to suppliers
Civil works
13.2 Depreciation and amortization charge has been
allocated as follows:
291,685
1,007,826
1,299,511
238,157
563,106
801,263
Cost of sales
24
1,336,546
1,338,780
Administrative expenses
26
61,677
43,021
1,398,223
1,381,801
Cost Book Sale
value proceeds
(Rupees '000)
13.3
Vehicles
As per Company policy to employees
Maj Muhammad Safdar (Retd)
Brig Shaukat Yaqub Malik (Retd)
Brig Tasadduq Hussain Zahid (Retd)
Col Muhammad Shafique (Retd)
Maj Babar Rashid (Retd)
Brig Imtiaz Ahmed (Retd)
Mr. Farhan Mahboob
Insurance claim
Aggregate of items of property, plant and equipment
with individual book value below Rs. 50,000
1,455
2,068
2,068
1,606
1,356
2,377
1,683
461
758
758
508
249
594
1,514
142
202
202
157
133
381
1,406
5,488
3,950
4,885
31,355
98
6,744
2015
49,456
8,890
14,252
2014
48,994
6,030
18,796
14.
Note
Joint venture-at cost
14.1
Associated companies-at cost
14.2
Subsidiary companies-at cost
14.3
Other long term investments
14.4
110
2015
2014
(Rupees 000)
1,411,150
8,471,413
8,012,058
-
17,894,621
1,411,150
7,878,338
2,841,300
12,130,788
14.1
Cost of this investment is Moroccan Dirhams 200,000 thousand made from 2004 to 2006 which
represents 25% interest in Pakistan Maroc Phosphore S.A. Morocco (PMP), a joint venture between the
Company, Fauji Foundation, Fauji Fertilizer Company Limited and Officie Cherifien Des Phosphates,
Morocco. The principal activity of PMP is to manufacture and market phosphoric acid, fertilizer and
other related products in Morocco and abroad.
According to the shareholders' agreement, if any legal restrictions are laid on dividends by Pakistan
Maroc Phosphor S.A., the Company's equity will be converted to interest bearing loan. The Company
has also committed not to pledge shares of PMP without prior consent of PMP's lenders.
2015 2014
(Rupees 000)
Quoted
Fauji Cement Company
18,750,000
18,750,000 Limited (FCCL)
14.2.1
300,000
271,884,009
14.2.2
Number of Shares
Noon Pakistan Limited (NPL)
14.2.3
7,497,765
-
- voting shares
4,498,659
-
- non voting shares
11,996,424
-
Unquoted
Foundation Wind Energy I Limited
(FWE - I)
14.2.4
74,037,388
74,037,388 - Shares
- Share deposit money
Foundation Wind Energy II (Private)
Limited (FWE - II)
14.2.5
6,879,352
6,518,103 - Shares
- Share deposit money
383,547,173
371,189,500
5,230,991
242,928
236,929
479,857
300,000
5,230,991
-
740,374
485,499
1,225,873
740,374
417,156
1,157,530
687,935
546,757
1,234,692
8,471,413
651,810
538,007
1,189,817
7,878,338
14.2.1 The Company holds 1.36% equity interest in Fauji Cement Company Limited (FCCL) which is less than
20%, however it is concluded that the Company has significant influence due to its representation on
the Board of Directors of FCCL. Market value of investment in FCCL as at December 31, 2015 was Rs.
690,375 thousand (2014: Rs. 484,500 thousand). The Company is committed not to dispose off its
investment in FCCL so long as the loan extended to FCCL by Faysal Bank Limited (formerly Royal Bank
of Scotland), remains outstanding or without prior consent of FCCL.
14.2.2 This represents 21.57% share in the equity of Askari Bank Limited (AKBL) representing 271,884
thousand ordinary shares of Rs. 10 each acquired at an average price of Rs. 19.24 per share.
Market value of investment in AKBL as at December 31, 2015 was Rs. 5,910,758 thousand (2014:
Rs. 6,272,364 thousand).
14.2.3 The Company jointly with Fauji Foundation has acquired 51% shareholding of Noon Pakistan
Limited (NPL), a listed company engaged in manufacture and sale of toned milk, milk powder, fruit
juices, allied dairy and food products with shares listed at Pakistan Stock Exchange Limited. As per
agreement signed on May 18, 2015, the Company and Fauji Foundation has acquired voting shares
of 38.25% (4.5 million) and 12.75% (1.5 million) respectively which is effective from September 04,
2015. In addition the Company along with Fauji Foundation has also acquired non voting shares of
38.25% (7.5 million) and 12.75% (2.5 million) respectively. The Company and Fauji Foundation has
also given its commitment to subscribe the right issue announced by NPL, subject to the approval by
shareholders. Market value of investment in NPL for voting and non voting shares as at December 31,
2015 was Rs. 1,090 million (2014: Nil) and Rs. 1,334 million (2014: Nil) respectively.
14.2.4 This represents investment made in Foundation Wind Energy - I Limited (FWE - I), a company established
for setting up 49.5 MW wind power plant. Pursuant to Share Holders Agreement dated March 08,
2011 the Company holds 35% shareholding. Break up value of shares based on unaudited financial
information for period ended September 30, 2015 is Rs. 9.47 per share (2014: Rs. 8.47 per share).
FWE-I has achieved Commercial Operation Date in April 2015.
Financial Statements of Fauji Fertilizer Bin Qasim Limited 2015
111
14.2.5 This represents investment made in Foundation Wind Energy - II (Private) Limited (FWE - II), a company
established for setting up 49.5 MW wind power plant. Pursuant to Share Holders Agreement dated
March 08, 2011 the Company holds 35% shareholding. Break up value of shares based on unaudited
financial information for period ended September 30, 2015 is Rs. 93.28 per share (2014: Rs. 87.97 per
share). FWE - II (Pvt.) Ltd. has achieved Commercial Operation Date in December 2014.
14.3
2015
2014
(Rupees 000)
Unquoted
Fauji Meat Limited (FML)
225,000,000
100,000
- Shares
- Share deposit money
14.3.1
Fauji Foods Limited (FFL)
28,519,700
100,000
- Shares
- Share deposit money
14.3.2
FFBL Power Company
Limited (FPCL)
516,750,000
100,000
- Shares
- Share deposit money
14.3.3
770,269,700
300,000
2,250,000
-
2,250,000
1,000
1,199,000
1,200,000
285,197
11,236
296,433
1,000
284,197
285,197
5,167,500
298,125
5,465,625
8,012,058
1,000
1,355,103
1,356,103
2,841,300
14.3.1 This represents the Company's investment as at December 31, 2015 - 75% (2014: 100%) in equity
shares of Fauji Meat Limited (FML) while Fauji Foundation (FF) holds 25% shareholding in FML as at
December 31, 2015 (2014: Nil). The Company acquired 225,000,000 ordinary shares of Rs. 10 each
in FML for a total consideration of Rs. 2,250 million. The principal objectives of FML are to establish a
meat abattoir unit for Halal Slaughtering of animals to obtain meat for local and export sale. FML is
expected to commence its commercial operations by the 1st quarter of 2016.
14.3.2 This represents the Company's investment in 100% equity shares of Fauji Foods Limited (FFL). The
Company acquired 28,519,700 ordinary shares of Rs. 10 each in FFL for a total consideration of Rs.
285,197 thousand. Further the Company has also paid advance / incurred expenses of Rs. 11,236
thousand as advance against issue of shares upto December 31, 2015 (2014: 284,197 thousand). The
principal objectives of FFL are to produce multi brand dairy products.
14.3.3 This represents the Company's investment as at December 31, 2015 - 75% (2014: 100%) in equity
shares of FFBL Power Company Limited (FPCL) while Fauji Foundation (FF) holds 25% shareholding
as at December 31, 2015 (2014: Nil). The Company acquired 516,750 thousand ordinary shares of Rs.
10 each in FPCL for a total consideration of Rs. 5,167.50 million. Further the Company has also paid
advance / incurred expenses of Rs. 298.125 million as advance against issue of shares upto December
31, 2015 (2014: 1,355,103 thousand). The principal objective of FPCL is to set up a 118MW power
project. The company is expected to commence commercial production by the first quarter of 2017.
14.4
112
The Company holds 300,000 ordinary shares of Rs. 10 each representing equity interest of 3.87% in
Arabian Sea Country Club Limited. Break up value based on audited accounts for the year ended June
30, 2015 was negative Rs. 2.49 per ordinary share (June 30, 2014: Rs. 0.70 per ordinary share). This
investment is fully impaired.
Note
2015
2014
(Rupees 000)
15.
Stores
Spares
Provision for obsolescence
412,624
2,225,254
(164,391)
383,491
2,119,264
(165,550)
2,473,487
2,337,205
16.
STOCK IN TRADE
Packing materials
Raw materials
Raw materials in transit
Work in process
Finished goods
65,708
1,779,981
945,114
108,069
1,650,560
56,089
804,109
315,805
103,341
277,952
4,549,432
1,557,296
17.
TRADE DEBTS
1,024,702
1,466,063
1,024,702
1,466,063
823
96,133
1,572
75,800
700,390
797,346
803,315
880,687
15,105
25,504
40,609
7,177
20,920
28,097
536,643
173,420
18. ADVANCES
Advances to:
- Executives, unsecured considered good
- Other employees, unsecured considered good
Advances to suppliers and contractors
- Considered good
19.
Security deposits
Prepayments
20.
OTHER RECEIVABLES
Due from Fauji Fertilizer Company Limited
- unsecured, considered good
20.1
Subsidy on DAP receivable from Government
of Pakistan
29.1
Other receivables
- Considered good
20.1
4,280,159
54,270
4,871,072
340,806
514,226
This interest free balance represents amount recovered by Fauji Fertilizer Company Limited from
customers on sale of the Company's products under inter company services agreement.
Financial Statements of Fauji Fertilizer Bin Qasim Limited 2015
113
Note
2015
2014
(Rupees 000)
21.1
4,607,748
1,430,000
7,800,117
4,607,748
9,230,117
21.
21.1
These deposit accounts carry interest rate of 5.25% to 7.50% (2014: 7.80% to 9.50%) per annum.
Note
22.
CASH AND BANK BALANCES
Deposit accounts - in local currency
22.1
- in foreign currency
22.2
Current accounts
Cash in hand
8,769,312
2,036
8,771,348
168,021
919
8,940,288
4,670,388
1,956
4,672,344
371,501
824
5,044,669
22.1
This includes Rs. 1,525,671 thousand (2014: Rs. 143,770 thousand) held under lien by the commercial banks against
various facilities. This includes Rs. 1,020,833 thousand (2014: Nil) held under lien for providing guarantee on behalf
of Foundation Wind Energy - I Limited and Foundation Wind Energy - II (Private) Limited.
22.2
These deposit accounts carry interest rate of 4.5% to 7.5% (2014: 6.5% to 10.2%) per annum.
Note
23.
SALES - NET
Gross sales
Less:
Sales tax
Trade discount
Commission to Fauji Fertilizer Company Limited
23.1
23.1
114
2015
2014
(Rupees 000)
2015
2014
(Rupees 000)
62,363,027
58,293,148
9,868,462
291,732
20,761
10,180,955
52,182,072
8,829,450
18,442
8,847,892
49,445,256
Commission is paid @ Re. 1 per bag sold by Fauji Fertilizer Company Limited, based on an inter
company services agreement.
Note
2015
2014
(Rupees 000)
24.
COST OF SALES
37,407,350
571,421
3,522,663
206,017
1,811,085
24,906
99,267
153,259
1,021,982
190,704
1,336,546
103,341
(108,069)
46,340,472
277,952
(1,650,560)
29,984,717
587,871
2,860,257
226,404
1,727,094
75,995
99,719
167,668
926,362
165,197
1,338,780
26,936
(103,341)
38,083,659
547,596
(277,952)
Cost of sales
44,967,864
38,353,303
24.1
This includes charge on account of employees' retirement benefits in respect of gratuity, provident
fund and compensated absences amounting to Rs. 61,636 thousand, Rs. 40,524 thousand and Rs.
57,441 thousand respectively. (2014: Rs. 50,242 thousand, Rs. 37,089 thousand and Rs. 52,194
thousand respectively).
25.
Note
SELLING AND DISTRIBUTION EXPENSES
Product transportation
Expenses charged by Fauji Fertilizer Company Limited 25.1
Salaries, wages and benefits
Rent, rates and taxes
Technical services
Travel and conveyance
Sales promotion and advertising
Insurance
Communication, establishment and other expenses
Warehousing expenses
Depreciation
25.1
2015
2014
(Rupees 000)
2,839,172
2,398,100
655,066
51,907
5,601
70,243
32,289
9,122
66,240
73,174
16,719
980,361
3,819,533
625,900
54,447
5,658
82,451
38,160
70,255
23,086
16,017
915,974
3,314,074
This represents common expenses charged by Fauji Fertilizer Company Limited on account of
marketing of the Company's products based on an inter company services agreement.
Financial Statements of Fauji Fertilizer Bin Qasim Limited 2015
115
Note
ADMINISTRATIVE EXPENSES
Salaries, wages and benefits
26.1
Travel and conveyance
Utilities
Printing and stationery
Repairs and maintenance
Communication, establishment and other expenses
Rent, rates and taxes
Listing fee
Donations
26.2
Legal and professional
Depreciation
13.2
Miscellaneous
899,297
173,671
11,824
14,728
27,093
51,664
47,854
2,278
8,296
66,390
61,677
62,215
1,426,987
867,855
153,730
9,951
10,794
17,271
32,400
19,404
1,381
70,109
40,912
43,021
50,807
1,317,635
26.1
This includes charge on account of employees' retirement benefits in respect of gratuity, provident
fund and compensated absences amounting to Rs. 22,393 thousand, Rs. 18,618 thousand and Rs.
20,965 thousand respectively (2014: Rs. 18,406 thousand, Rs. 17,212 thousand and Rs. 24,304
thousand respectively).
26.2
During the year, the Company has not paid donation to any organization in which any director or his
spouse has interest.
27.
Note
2015
2014
(Rupees 000)
FINANCE COST
Mark-up on short term borrowings
Mark-up on long term finance
Interest on Workers' (Profit) Participation Fund
Bank charges
Exchange loss
28.
Auditor's remuneration
2015
2014
(Rupees 000)
786,206
828,668
154
32,810
219,936
1,867,774
933,193
330,984
345
32,241
16,181
1,312,944
289,029
107,678
310,403
117,414
1,400
250
560
215
2,425
399,132
1,000
100
718
185
2,003
429,820
2015
2014
(Rupees 000)
Note
29.
OTHER INCOME
239,838
-
337,422
577,260
Scrap sales and miscellaneous receipts
Subsidy on DAP
29.1
Dividend from associates
Gain on sale of property, plant and equipment
29.1
244,559
171,102
268,977
684,638
229,676
65,361
4,280,159
590,643
300,009
5,362
12,766
5,105,840 378,136
5,683,100
1,062,774
This represents subsidy @ 500 per 50 kg bag, on sale of Di-Ammonium Phosphate (DAP) fertilizer
pursuant to notification No. F.1-11/2012/DFSC-11/Fertilizer dated October 15, 2015 issued by Ministry
of National Food Security and Research, Government of Pakistan.
2015
2014
(Rupees 000)
30. TAXATION
Current
Deferred
1,910,781
(588,486)
1,322,295
1,980,595
(216,667)
1,763,928
2015 2014
(Rupees '000)
(Rupees '000)
5,780,254
30.1
5,383,882
Tax on profit
1,722,842
32.00 1,907,484
33.00
(179,803)
(3.34)
(142,248)
(2.46)
(15,781)
(0.29)
(1,308)
(0.02)
(56,885)
(1.06)
Others
200,141
3.72
(355,033)
(6.59)
0.13
6,814
1,322,295
24.57 1,763,928
30.52
117
2015
2014
(Rupees 000)
31.
4,061,587
4,016,326
934,110
934,110
4.35
4.30
There is no dilutive effect on the basic earnings per share of the Company for the year 2015.
Note
32.
2015
2014
(Rupees 000)
5,383,882
5,780,254
84,029
219,936
78,406
289,029
107,678
1,398,223
1,647,838
(928,065)
(239,838)
(5,362)
68,648
16,181
76,498
310,403
117,414
1,381,801
1,296,763
(740,088)
(244,559)
(12,766)
8,035,756
8,050,549
Changes in:
Stores and spares
Stock in trade
Trade debts
Advances
Trade deposits and short term prepayments
Other receivables
Sales tax refundable
Trade and other payables
(136,282)
(2,992,136)
441,361
83,341
(12,512)
(4,356,846)
(367,469)
(1,125,919)
(8,466,462)
(430,706)
(229,712)
(428,039)
137,580
(307,721)
1,780
191,287
(570,043)
5,365,895
4,161,027
12,211,576
Adjustments for:
118
The aggregate amounts charged in these financial statements for remuneration including benefits
applicable to the Chief Executive and executives of the Company are given below:
2015
11,598
2,800
547
5,107
126,291
86,771
5,514
39,756
20,052
316,360
22,279
258,332
179,796
83,529
7,555
45,480
Executives
12,525
2,065
560
7,129
Managerial remuneration
Bonus
Contributory provident fund
Others
2014
Chief
Executives
Chief
Executive
Executive
(Rupees '000)
29
24
The above are provided medical facilities. Chief Executive and certain executives are also provided
with the Company's maintained vehicles and household equipment and other benefits in accordance
with the Company's policy. Gratuity is payable to the Chief Executive in accordance with the terms
of employment while contribution for executives in respect of gratuity is on the basis of actuarial
valuation. Leave encashment was paid to executives amounting to Rs.10,321 thousand (2014 : Rs.
3,725 thousand) on separation in accordance with the Company's policy.
In addition, the other directors of the Company are paid meeting fee aggregating Rs. 11,250 thousand
(2014: Rs. 8,325 thousand). No remuneration was paid to directors of the Company (2014: Nil). The
number of directors of the Company was 12 (2014 : 12).
34.
The Company has exposure to the following risks from its use of financial instruments:
- Credit risk
- Liquidity risk
- Market risk
The Board of Directors has overall responsibility for the establishment and oversight of the Companys
risk management framework. The Board is also responsible for developing and monitoring the
Companys risk management policies.
The Companys risk management policies are established to identify and analyze the risks faced
by the Company, to set appropriate risk limits and controls, and to monitor risks and adherence to
limits. Risk management policies and systems are reviewed regularly to reflect changes in market
conditions and the Companys activities. The Company, through its training and management
standards and procedures, aims to develop a disciplined and constructive control environment in
which all employees understand their roles and obligations.
The Audit Committee oversees how management monitors compliance with the Companys risk
management policies and procedures, and reviews the adequacy of the risk management framework
in relation to the risks faced by the Company. The Audit Committee is assisted in its oversight role
by Internal Audit. Internal Audit undertakes both regular and ad hoc reviews of risk management
controls and procedures, the results of which are reported to the Audit Committee.
119
Credit risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial
instrument fails to meet its contractual obligations, and arises principally from trade debts, deposits,
advances, interest accrued, short term investments, other receivables and bank balances. The carrying
amount of financial assets represents the maximum credit exposure. The maximum exposure to credit
risk at the reporting date was:
Trade debts
Deposits
Advances
Interest accrued
Other receivables
Short term investments
Bank balances
120
2015
2014
(Rupees 000)
1,024,702
1,466,063
93,748
85,820
797,346 880,687
51,781
17,633
4,871,072
514,225
4,607,748
9,230,117
8,939,369
5,043,845
20,385,766
17,238,390
The maximum exposure to credit risk for trade debts at the reporting date are with dealers within the
country .
The Company's most significant amount receivable is from Fauji Fertilizer Company Limited which
amounts to Rs. 536,643 thousand (2014: Rs. 173,420 thousand) and which is included in total
carrying amount of other receivables as at reporting date. At the balance sheet date this receivable is
not overdue or impaired.
Trade debts are secured against letters of guarantee. The Company has placed funds in financial
institutions with high credit ratings. The Company assesses the credit quality of the counter parties as
satisfactory. The Company does not hold any collateral as security against any of its financial assets
other than trade debts.
The Company limits its exposure to credit risk by investing only in liquid securities and placing funds
with banks that have high credit rating. Management actively monitors credit ratings and given that
the Company only has placed funds in the banks with high credit ratings, management does not
expect any counter party to fail to meet its obligations.
34.2
The credit quality of the company's financial assets has been assessed below by reference to external
credit rating of counterparties determined by the Pakistan Credit Rating Agency Limited (PACRA),
Moody's and JCR - VIS Credit Rating Company Limited (JCR - VIS). The counterparties for which external
credit ratings were not available have been assessed by reference to internal credit ratings determined
based on their historical information for any default in meeting obligations.
Rating
2015
2014
(Rupees 000)
Trade Debts
Counterparties without external credit ratings
- Existing customers with no default in the past
1,024,702
1,466,063
Deposits
Counterparties without external credit ratings
- Others
93,748
85,820
Advances
Counterparties without external credit ratings
- Others
797,346
880,687
Interest accrued
Counterparties without external credit ratings
- Others
51,781
17,633
Other receivables
Counterparties without external credit ratings
- Receivable from related parties
- Receivable from Government of Pakistan
590,913
4,280,159
514,226
-
300,000
500,000
2,600,000
-
1,107,748
-
100,000
4,607,748
1,271,544
1,444,100
2,520,835
1,248,095
2,183,079
163,149
399,315
9,230,117
3,368,438
2,297,484
1,194,615
1,294,578
470,153
100,187
213,906
8
8,939,369
806,955
946,390
983,572
352,882
500,670
903,249
550,080
47
5,043,845
Short term investments
Counterparties with external credit ratings
AAA
AA+
AA
AA-
A+
A
A-
Bank balances
Counterparties with external credit ratings
AAA
AA+
AA
AA-
A+
A
A-
A3
Impairment losses
As at the reporting date trade receivables of Rs. Nil (2014: Rs Nil ) were over-due. Based on past experience,
the management believes that no impairment allowance is necessary in respect of trade debts.
The Company has recorded an impairment loss of Rs. 3,000 thousand (2014 : Rs. 3,000 thousand) in
respect of its investment in available-for-sale investments.
121
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they
fall due. The Company's approach to managing liquidity is to ensure, as far as possible, that it will
always have sufficient liquidity to meet its liabilities when due, under both normal and stressed
conditions, without incurring unacceptable losses or risking damage to the Company's reputation.
The management uses different methods which assist it in monitoring cash flow requirements and
optimizing the return on investments. Typically the Company ensures that it has sufficient cash on
demand to meet expected operational expenses for a reasonable period, including the servicing
of financial obligations; this excludes the potential impact of extreme circumstances that cannot
reasonably be predicted, such as natural disasters. In addition, the Company maintains lines of credit
as mentioned in note 11 to the financial statements.
The following are the contractual maturities of financial liabilities, including expected interest
payments and excluding the impact of netting agreements:
2015
Carrying
amount
(Rupees '000)
mark-up
67,287
Carrying
amount
mark-up
Five years
onwards
(Rupees '000)
2014
Five years
onwards
1,547,592 8,599,576
1,547,592 8,599,576
It is not expected that the cash flows included in the maturity analysis could occur significantly earlier,
or at significantly different amounts.
34.3.1 The contractual cash flow relating to short term borrowings have been determined on the basis
of expected mark-up rates. The mark-up rates have been disclosed in note 11.1 to these financial
statements.
122
Market risk
Market risk is the risk that the value of the financial instrument may fluctuate as a result of changes in
market interest rates or the market price due to change in credit rating of the issuer or the instrument,
change in market sentiments, speculative activities, supply and demand of securities and liquidity in the
market. The Company incurs financial liabilities to manage its market risk. All such activities are carried out
with the approval of the Board. The Company is exposed to currency and interest rate risk only.
The Company is exposed to currency risk on certain liabilities and bank balances which are denominated
in currencies other than the functional currency of the Company. The Company's exposure to foreign
currency risk is as follows:
2015 2014
(Rupees '000) (US Dollar s '000) (Rupees '000) (US Dollar s '000)
Bank balances
Creditors
Net exposure
2,036
(5,844,460)
(5,842,424)
19
1,955
(55,821) (5,672,230)
(55,802) (5,670,275)
Average rates
19
(56,384)
(56,365)
US Dollars
102.94
Sensitivity analysis
A 10% strengthening of the functional currency against USD at 31 December would have increased
profit and loss by Rs. 584,242 thousand (2014 : Rs. 567,031 thousand). A 10% weakening of the
functional currency against USD at 31 December would have had the equal but opposite effect of
these amounts. The analysis assumes that all other variables remain constant.
101.09
104.70
100.60
123
The interest rate risk is the risk that the fair value or the future cash flows of a financial instrument will
fluctuate because of changes in market interest rates. Majority of the interest rate exposure arises
from short term borrowings from banks and short term deposits with banks. At the balance sheet date
the interest rate risk profile of the Company's interest bearing financial instruments is:
Carrying Amount
2015
2014
(Rupees '000)
Financial assets
4,607,748
1,430,000
Financial liabilities
13,700,000
1,750,000
Financial assets
8,771,348
4,672,344
Financial liabilities
14,287,560
11,337,407
The Company is not exposed to interest rate risk on its fixed rate instruments.
A change of 100 basis points in interest rates would have increased/ (decreased) profit or loss by the
amounts shown below. This analysis assumes that all other variables, in particular foreign currency
rates, remain constant. The analysis is performed on the same basis for 2014.
124
Profit or loss
100 basis
100 basis
points increase points decrease
(Rupees '000)
For investments at fair value through profit or loss, a 1 % increase / decrease in market price at
reporting date would have increased / decreased profit for the year by Rs. Nil (2014: 78,001).
116,206
116,206
56,618
56,618
Fair values
The fair values of financial assets and liabilities, together with the carrying amounts shown in the
balance sheet, are as follows:
Note
Trade debts
Deposits
17
1,024,702
1,024,702
1,466,063
1,466,063
93,748
93,748
85,820
85,820
Advances
797,346 797,346 880,687 880,687
Interest accrued
20
51,781
51,781
17,633
17,633
4,871,072
4,871,072
514,225
514,225
1,430,000
21
4,607,748
4,607,748
1,430,000
22
8,940,288
8,940,288
5,044,669
5,044,669
20,386,685
20,386,685
9,439,097
9,439,097
7,800,117
7,800,117
21
10,077,170
10,077,170
10,147,168
10,147,168
1,296,401
1,296,401
1,944,600
1,944,600
12,435,158
12,435,158
12,102,169
12,102,169
11
18,053,349
18,053,349
3,173,380
3,173,380
41,862,078
41,862,078
27,367,317
27,367,317
The interest rates used to discount estimated cash flows, when applicable, are based on the
government yield curve at the reporting date plus an adequate credit spread. The interest rate
used to determine fair value of GoP loan is 10% (2014: 10%).
The table below analyses financial instruments carried at fair value, by valuation method. The
different levels have been defined as follows:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset
or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices)
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
125
Level 1
Level 2
(Rupees '000)
Level 3
7,800,117
The carrying value of financial assets and liabilities reflected in financial statements approximate to
their respective fair values.
126
34.6
A number of the Companys accounting policies and disclosures require the determination of fair
value, for both financial and non-financial assets and liabilities. Fair values have been determined
for measurement and / or disclosure purposes based on the following methods.
Investment in fair value through profit and loss account - held for trading
The fair value of held for trading investment is determined by reference to their quoted closing
repurchase price at the reporting date.
Investment in associate
The fair value of investment in quoted associate is determined by reference to their quoted closing
bid price at the reporting date. The fair value is determined for disclosure purposes.
The fair value of non-derivative financial assets is estimated at the present value of future cash
flows, discounted at the market rate of interest at the reporting date. The fair value is determined for
disclosure purposes.
Fair value, which is determined for disclosure purposes, is calculated based on the present value of future
principal and interest cash flows, discounted at the market rate of interest at the reporting date. The fair
value is determined for disclosure purposes.
34.7
Capital management
The Board's policy is to maintain a strong capital base so as to maintain investor, creditor and market
confidence and to sustain future development of the business. The Board of Directors monitors the
return on capital, which the Company defines as net profit after taxation divided by total shareholders'
equity. The Board of Directors also monitors the level of dividend to ordinary shareholders. There were
no changes to the Company's approach to capital management during the year and the Company is
not subject to externally imposed capital requirements.
35.
Fauji Fertilizer Company Limited (FFCL) has 49.88 % share holding in FFBL (2014: 49.88%). While Fauji
Foundation (FF) holds 18.29 % shares (2014: 18.29 %) in the Company. The Company has related
parties which comprise of subsidiaries, a joint venture, entities under common directorship, directors,
key management personnel and employees' funds. Transactions with related parties and the balances
outstanding at the year end are given below. The carrying value of investment in associates and joint
venture are disclosed in note 14 to the financial statements.
2015
2014
(Rupees '000)
-
748,610
11,236
4,109,522
301,390
1,199,000
284,197
1,356,103
994,639
1,864
59,457,247
20,761
1,910,203
1,446
54,018
536,643
113,218
-
2,781,914
925,567
7,550
59,182,502
18,442
2,546,937
1,339
59,698
173,420
369,503
1
466,979
30,006,483
16,886
5,762,811
35,503
24,697,427
20,008
5,745,925
37,526
59,142
47,570
450,832
284,566
20,052
54,301
95,228
339,807
198,228
22,279
Transactions with associated undertakings due to common
directorship
- Ranking charge amounting to US$ 91,456,667 and Rs. 4,000 million (2014: US$ 91,456,667 and Rs. 4,000
million) has been registered on assets of the Company in respect of project financing arranged by Foundation
Wind Energy - I Limited (FWE - I).
- Ranking charge amounting to US$ 89,146,667 and Rs. 4,000 million (2014: US$ 89,146,667 and Rs. 4,000
million) has been registered on assets of the Company in respect of project financing arranged by Foundation
Wind Energy - II (Pvt) Limited (FWE - II).
127
36.
36.1
1,274,660
1,166,665
1,224,016
96.03%
2015
(Rupees 000)
(%)
Shares
Mutual funds
Bank deposits
309,773
178,242
678,650
1,166,665
1,147,695
995,323
1,093,914
95.31%
2014
(Rupees 000)
(%)
26.55
15.28
58.17
100.00
218,787
212,367
564,169
995,323
21.98
21.34
56.68
100.00
All the investments out of provident fund trust have been made in accordance with the provisions of
Section 227 of the Companies Ordinance, 1984 and the rules formulated for this purpose.
37. GENERAL
37.1
Production capacity
Design capacity
Urea
DAP
2015
2014
(Tonnes)
551,100
650,000
551,100
650,000
301,873
768,004
213,163
701,841
Actual production
Urea
DAP
The shortfall in production of Urea was mainly due to non-availability of gas during the year.
37.2
37.3
37.4
Corresponding figures have been re-arranged / restated, wherever necessary, for the purpose of comparison.
37.5
The Board of Directors in their meeting held on January 26, 2016 have proposed a final dividend of
Rs. 3.05 per ordinary share.
37.6
These financial statements were authorized for issue by the Board of Directors of the Company in
their meeting held on January 26, 2016.
CHAIRMAN
128
2015
2014
(Rupees '000)
(Numbers)
CHIEF EXECUTIVE
1,416
1,369
1,384
1,257
DIRECTOR
131
Note
2015
2014
(Rupees 000)
132
Note
2015
2014
(Rupees 000)
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment
14
29,519,433
14,864,264
Long term investments
15
12,823,721
10,539,515
Long term deposits
78,643
78,643
42,421,797
25,482,422
CURRENT ASSETS
Stores and spares
16
2,473,577
2,350,145
Stock in trade
17
4,549,432
1,557,296
Trade debts
18
1,024,702
1,468,373
Advances
19
802,555
892,782
Trade deposits and short term prepayments
20
126,795
28,689
Interest accrued
51,781
17,633
Other receivables
21
4,871,604
212,835
Unamortized transaction cost
22
330,394
Income tax refundable - net
1,110,582
Sales tax refundable
1,439,978
763,591
Short term investments
23
4,607,748
9,230,117
Cash and bank balances
24
12,426,643
5,474,248
33,815,791
21,995,709
CHAIRMAN
CHIEF EXECUTIVE
76,237,588
47,478,131
DIRECTOR
133
Note
Sales - net
25
Cost of sales
26
GROSS PROFIT
Selling and distribution expenses
27
Administrative expenses
28
Finance cost
29
Other operating expenses
30
Other income
31
Share of profit of joint venture and associates - net
PROFIT BEFORE TAXATION
Taxation
32
2015
2014
(Rupees 000)
52,182,072
(44,967,864)
7,214,208
(3,819,533)
(1,479,457)
1,915,218
(1,871,755)
(400,128)
(356,665)
5,128,817
1,926,046
6,698,198
(1,519,574)
49,445,256
(38,353,303)
11,091,953
(3,314,174)
(1,359,472)
6,418,307
(1,312,956)
(452,236)
4,653,115
793,846
745,291
6,192,252
(1,795,474)
CHAIRMAN
134
CHIEF EXECUTIVE
DIRECTOR
Note
Profit for the year
2015
2014
(Rupees 000)
5,178,624
4,396,778
Items that will not be reclassified to profit or loss:
(68,921)
482,449
289,093
(137,404)
Actuarial losses
10.2.7
(49,878)
(51,155)
Total comprehensive income
5,417,839
4,208,219
Attributable to:
-Owners of the holding Company
5,424,094
4,208,219
-Non-controlling interest
(6,255)
5,417,839
4,208,219
The annexed notes 1 to 40 form an integral part of these consolidated financial statements.
CHAIRMAN
CHIEF EXECUTIVE
DIRECTOR
135
Note
CASH FLOWS FROM OPERATING ACTIVITIES
Cash (used in) / generated from operating activities
34
Finance cost paid
Taxes paid
Payment to Gratuity Fund
Compensated absences paid
Payment to Workers Welfare Fund
Payment to Workers' (Profit) Participation Fund
Net cash (used in) / generated from operating activities
2015
2014
(Rupees 000)
(957,524)
(1,556,720)
(3,826,287)
(47,569)
(32,317)
(120,935)
(329,897)
(6,871,249)
12,433,229
(1,299,340)
(1,932,960)
(95,228)
(40,697)
(339,808)
8,725,196
3,700,000
2,571,875
(648,201)
(330,394)
11,950,000
(2,960,416)
14,282,864
(168,509)
5,566,840
5,398,331
10,000,000
(648,201)
(5,600,000)
(3,752,311)
(512)
2,522,420
3,044,420
5,566,840
12,426,643
4,607,748
(11,636,060)
5,398,331
5,474,248
1,430,000
(1,337,408)
5,566,840
The annexed notes 1 to 40 form an integral part of these consolidated financial statements.
CHAIRMAN
136
CHIEF EXECUTIVE
DIRECTOR
Reserves
Revaluation
reserve on Non
Share capital
Capital
Statutory
Translation available for Accumulated controlling
reserve reserve reserve sale profit interest
investments
(Rupees '000)
Balance as at January 01, 2014
9,341,100
228,350
6,380
1,041,870
3,163,872
Total
13,781,572
4,396,778
(137,404)
(51,155)
4,396,778
(137,404)
4,345,623
4,208,219
173,203
(173,203)
(188,559)
(2,101,747)
(934,110)
(934,110)
(700,583)
(700,583)
(2,101,747)
(3,736,440)
(3,736,440)
9,341,100
228,350
179,583
904,466
3,599,852
14,253,351
Balance as at January 01, 2015
9,341,100
228,350
179,583
904,466
3,599,852
14,253,351
(193,356)
482,449
5,184,879
(49,878)
(193,356)
482,449
5,135,001
175,456
(175,456)
(6,255)
-
(6,255)
-
5,178,624
239,215
5,417,839
-
(2,101,747)
(700,583)
(2,101,747)
(700,583)
(2,802,330)
(2,802,330)
9,341,100
228,350
355,039
711,110
482,449
5,757,067
2,571,875
2,571,875
2,565,620
19,440,735
The annexed notes 1 to 40 form an integral part of these consolidated financial statements.
CHAIRMAN
CHIEF EXECUTIVE
DIRECTOR
137
Fauji Fertilizer Bin Qasim Limited group comprises of Fauji Fertilizer Bin Qasim Limited (FFBL / the
Holding Company) and its subsidiaries, Fauji Meat Limited (FML), Fauji Foods limited (FFL) and FFBL
Power Company Limited (FPCL), collectively referred as ("The Group").
FFBL is a public limited company incorporated in Pakistan under the Companies Ordinance,1984.
Previously, the shares of the Company were quoted on Karachi, Lahore and Islamabad stock exchanges
of Pakistan. However, due to integration of these stock exchanges into Pakistan Stock Exchange
effective January 11, 2016 the shares of the Company are now quoted on Pakistan Stock Exchange.
The registered office of FFBL is situated at 73 Harley street, Rawalpindi, Pakistan. FFBL is domiciled in
Rawalpindi, Pakistan. The principal objective of FFBL is manufacturing, purchasing and marketing of
fertilizers. FFBL commenced its commercial production effective January 1, 2000.
Name
Fauji Meat Limited (FML)
Fauji Foods Limited (FFL)
FFBL Power Company Limited (FPCL)
138
FML is a public limited company incorporated on September 05, 2013 in Pakistan under the Companies
Ordinance, 1984. The principal objectives of the Company are to establish a meat abattoir unit for
Halal slaughtering of animals to obtain meat for local and export sale of carcass, cut shapes, and
processed food that is ready to eat / cook, beverages and allied businesses and to do all such things
as are incidental or conducive to the attainment of the object of the establishment and operation of
such industrial unit.
FFL is a public limited company incorporated on July 04, 2013 in Pakistan under the Companies
Ordinance, 1984. The principal objectives of FFL are to produce multi brand dairy products.
FFBL Power Company Limited is a public limited company incorporated on June 27, 2014 in Pakistan
under the Companies Ordinance, 1984. The principal activity is generation and supply of electricity
and all other forms of energy. The Company has been established to design, finance, build, own &
operate (BOO) a Coal Fired Power Plant with an installed capacity of 118 MW at Port Qasim Karachi in
the province of Sindh. The Company has achieved financial close in December 2015. Construction has
already commenced in March 2015 and the Company will achieve its commercial operation within a
period of 24 months.
BASIS OF PREPARATION
2.1
Statement of compliance
These consolidated financial statements have been prepared in accordance with the approved
accounting standards as applicable in Pakistan. Approved accounting standards comprise of such
International Financial Reporting Standards (IFRS) issued by the International Accounting Standards
Board as are notified under the Companies Ordinance, 1984, provisions of and directives issued
under the Companies Ordinance, 1984. In case requirements differ, the provisions or directives of the
Companies Ordinance, 1984 shall prevail.
The applicable framework for banks also includes the Banking Companies Ordinance 1962 and the
provision of and directives issued by the State Bank of Pakistan.
2.2
Basis of measurement
These consolidated financial statements have been prepared under the historical cost convention
except for certain financial instruments, which are carried at their fair values and staff retirement
gratuity and compensated absences which are carried at present value of defined benefit obligation
net of fair value of plan assets.
2.3
These financial statements are presented in Pak Rupees, which is the Group's functional currency. All
financial information presented in Pak Rupee has been rounded to the nearest thousand.
2.4
The preparation of consolidated financial statements in conformity with the approved accounting
standards requires management to make judgments, estimates and assumptions that affect the
application of accounting policies and the reported amounts of assets, liabilities, income and
expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognized in the period in which the estimates are revised and in any future
periods affected.
Information about significant areas of estimation, uncertainty and critical judgments in applying
accounting policies that have the most significant effect on the amounts recognized in the consolidated
financial statements are discussed in the ensuing paragraphs.
2.4.1
Defined benefit plan is provided for permanent employees of the Group. The plan is typically structured
as a separate legal entity managed by trustees. Calculations in this respect require assumptions to
be made of future outcomes, the principal ones being in respect of increase in remuneration, the
expected long-term return on plan assets and the discount rate used to convert future cash flows to
current values. Calculations are sensitive to changes in the underlying assumptions.
2.4.2
The Group reviews the useful lives and residual value of property, plant and equipment on a regular
basis. Any change in estimates in future years might affect the carrying amounts of the respective
items of property, plant and equipments with a corresponding effect on the depreciation charge and
the impairment.
2.4.3
The Group reviews the carrying amount of stock, stores and spares on a regular basis and as appropriate
inventory is written down to its net realizable value or provision is made for obsolescence if there is
any change in usage pattern and physical form of related inventory. Net realizable value signifies the
estimated selling price in the ordinary course of business less the estimated costs of completion and
the estimated costs necessary to make the sale.
Consolidated Financial Statements of Fauji Fertilizer Bin Qasim Limited 2015
139
The carrying amounts of trade and other receivables are assessed on a regular basis and if there is any
doubt about the realizability of these receivables, appropriate amount of provision is made.
2.4.5 Taxation
The Group takes into account the current income tax law and decisions taken by the taxation
authorities. Instances where the Group's views differ from the views taken by the income tax
department at the assessment stage and where the Group considers that its view on items of material
nature is in accordance with law, the amounts are shown as contingent liabilities.
2.4.6 Contingencies
The Group reviews the status of all the legal cases on a regular basis. Based on the expected outcome
and lawyers' judgments, appropriate disclosure or provision is made.
2.4.7 Impairment
140
The carrying amount of the Group's assets are reviewed at each balance sheet date to determine
whether there is any indication of impairment loss. If any such indication exists, recoverable amount
is estimated in order to determine the extent of impairment loss, if any.
3.
The accounting policies set out below have been applied consistently to all periods presented in
these consolidated financial statements.
3.1
The consolidated financial statements include the financial statements of FFBL and its subsidiary
companies as mentioned in Note 1.
Business combinations
The Group accounts for business combinations using the acquisition method when control is
transferred to the Group. The consideration transferred is generally measured at fair value. Any
goodwill that arises is tested annually for impairment. Any gain / (loss) on a bargain purchase is
recognized in profit or loss immediately. Transaction costs are expensed as incurred, except if related
to the issue of debt or equity securities.
The consideration transferred does not include amounts related to the settlement of pre-fixing
relationships. Such amounts are generally recognized in profit or loss.
Any contingent consideration is measured at fair value at the date of acquisition. If an obligation
to pay contingent consideration that meets the definition of financial instrument is classified as
equity, then it is not measured and settlement is accounted for within equity. Otherwise, subsequent
changes in the fair value of contingent consideration are recognized in profit or loss.
Goodwill represents the excess of the cost of the acquisition over the Groups interest in the net fair value
of the identifiable assets, liabilities and contingent liabilities of the acquiree. When the excess is negative
(negative goodwill), it is recognized immediately in profit or loss. Subsequent to initial recognition,
goodwill is measured at cost less accumulated impairment losses, if any. In respect of equity accounted
investees, the carrying amount of goodwill is included in the carrying amount of the investment.
Subsidiaries
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to,
or has right to, variable returns from its involvement with the entity and has the ability to affect those
returns through its power over the entity. The financial statements of subsidiaries are included in
the consolidated financial statements from the date on which control commences until the date on
which control ceases.
NCI are measured at their proportionate share of the acquiree's identifiable net assets at the date of acquisition.
Loss of control
When the Group loses control over a subsidiary, it derecognizes the assets and liabilities of the subsidiary,
and any related NCI and other components of equity. Any resulting gain or loss is recognized in profit or
loss. Any interest retained in the former subsidiary is measured at fair value when control is lost.
The Groups interests in equity-accounted investees comprise interests in associates and a joint venture.
Associates are those entities in which the Group has significant influence, but not control, over the
financial and operating policies. A joint venture is an arrangement in which the Group has joint
control, whereby the Group has rights to the net assets of the arrangement, rather than rights to its
assets and obligations for its liabilities.
Interests in associates and the joint venture are accounted for using the equity method. They are
initially recognized at cost, which includes transaction costs. Subsequent to initial recognition, the
consolidated financial statements include the Groups share of the profit or loss and OCI of equity
accounted investees, until the date on which significant influence or joint control ceases.
Intra-group balances and transactions, and material unrealized income and expenses arising from
intra-group transactions are eliminated. Unrealized gains arising from transactions with equity
accounted investees are eliminated against the investment to the extent of the Groups interest in
the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the
extent that there is no evidence of impairment.
3.2
FFBL operates a defined contributory provident fund for all its permanent employees. The fund is
administered by trustees. Monthly contributions are made to the fund both by FFBL and employees at
the rate of 10% of basic pay. FFBL's contribution is charged to income for the year.
Consolidated Financial Statements of Fauji Fertilizer Bin Qasim Limited 2015
141
FFBL operates a defined benefit funded gratuity for all employees who complete qualifying period of
service and age. The Fund is administered by trustees. Contribution to the fund is made on the basis
of actuarial valuation using Projected Unit Credit Method, related details of which are given in note
10.2. Amount determined by the actuary as charge for the year is included in profit and loss account
for the year.
Compensated absences
The Group grants compensated absences to all its employees in accordance with the rules of FFBL.
Provisions are made in accordance with the actuarial recommendation. Under this unfunded scheme,
regular employees are entitled maximum 30 days privilege leave for each completed year of service.
Un-utilized privilege leaves are accumulated upto a maximum of 120 days which are encashable at
the time of separation from service on the basis of last drawn gross salary. Provision is recognized
based on actuarial valuation is carried out using the Projected Unit Credit Method.
3.3 Taxation
142
Income tax expense comprises current and deferred tax. Income tax expense is recognized in profit
or loss except to the extent that it relates to items recognized directly in other comprehensive income
in which case it is recognized in other comprehensive income.
Current
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted
or substantively enacted at the reporting date, and any adjustment to tax payable in respect of
previous years.
Deferred
Deferred tax is recognized using the balance sheet method, providing for temporary differences
between the carrying amounts of assets and liabilities for financial reporting purposes and the
amounts used for taxation purposes. Deferred tax is not recognized for the following temporary
differences: the initial recognition of assets or liabilities in a transaction that is not a business
combination and that affects neither accounting nor taxable profit or loss, and differences relating
to investments in joint ventures to the extent that it is probable that they will not reverse in the
foreseeable future. In addition, deferred tax is not recognized for taxable temporary differences
arising on the initial recognition of goodwill.
Deferred tax is measured at the tax rates that are expected to be applied to temporary differences
when they reverse, based on the laws that have been enacted or substantively enacted by the
reporting date. Deferred tax assets and liabilities are offset if there is a legally enforceable right
to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax
authority on the same taxable entity, or on different taxable entities, but they intend to settle current
tax liabilities and assets on a net basis or their tax assets and liabilities will be realized simultaneously.
A deferred tax asset is recognized to the extent that it is probable that future taxable profits will be
available against which the temporary difference can be utilized. Deferred tax assets are reviewed
at each reporting date and are reduced to the extent that it is no longer probable that the related tax
benefit will be realized.
3.4.1
Property, plant and equipment except for freehold land and capital work in progress are stated at
cost less accumulated depreciation and impairment losses, if any. Freehold land and capital work
in progress are stated at cost less allowance for impairment, if any. Cost includes expenditure that
is directly attributable to the acquisition of the asset. The cost of self-constructed assets includes
the cost of materials and direct labour, any other costs directly attributable to bring the assets to a
working condition for their intended use, and the costs of dismantling and removing the items and
restoring the site on which they are located.
When parts of an item of property, plant and equipment have different useful lives, they are accounted
for as separate items (major components) of property, plant and equipment.
Gains and losses on disposal of an item of property, plant and equipment are determined by
comparing the proceeds from disposal with the carrying amount of property, plant and equipment,
and are recognized net within other income in profit or loss.
The cost of replacing part of an item of property, plant and equipment is recognized in the carrying
amount of the item if it is probable that the future economic benefits embodied within the part will
flow to the Group and its cost can be measured reliably. The carrying amount of the replaced part is
derecognized. The costs of the day-to-day servicing of property, plant and equipment are recognized
in profit or loss as incurred.
Depreciation is calculated on the straight line method and charged to profit and loss account to write
off the depreciable amount of each asset over its estimated useful life at the rates specified in note
14. Depreciation on addition in property, plant and equipment is charged from the month of addition
while no depreciation is charged in the month of disposal. Freehold land is not depreciated.
3.4.2 Intangibles
Intangibles are stated at the cash price equivalent of the consideration given, i.e., cash and cash
equivalent paid less accumulated amortization and impairment loss, if any. Intangibles with finite
useful lives are amortized over the period of their useful lives. Amortization is charged on a straight
line basis over the estimated useful life and is included in the profit and loss account.
3.5
Borrowing costs
Borrowing costs which are directly attributable to the acquisition, construction or production of a
qualifying asset are capitalized as part of the cost of that asset. Borrowing cost includes exchange
differences arising from foreign currency borrowings to the extent these are regarded as an
adjustment to borrowing costs. All other borrowing costs are charged to profit or loss.
3.6 Investments
3.6.1
Investments which are acquired principally for the purpose of selling in the near term or the
investments that are part of a portfolio of financial instruments exhibiting short term profit taking,
are classified as investments at fair value through profit or loss-held for trading and designated
Consolidated Financial Statements of Fauji Fertilizer Bin Qasim Limited 2015
143
as such upon initial recognition. These are stated at fair values with any resulting gains or losses
recognized directly in the profit and loss account.
3.6.2
Investments are classified as loans and receivables which have fixed or determinable payments and
are not quoted in an active market. These investments are measured at amortized cost using the
effective interest method, less any impairment losses.
3.6.3
Available-for-sale financial assets are non-derivative financial assets that are designated as
available-for-sale and that are not classified in any of the other categories. Subsequent to initial
recognition, they are measured at fair value and changes therein, other than impairment losses
and foreign currency differences on available-for-sale equity instruments, are recognized in other
comprehensive income and presented within equity as reserve. When an investment is derecognized,
the cumulative gain or loss in other comprehensive income is transferred to profit or loss. Unquoted
equity investments are carried at cost less provision for impairment, if any.
The Group recognizes the regular way purchase or sale of financial assets using settlement
date accounting.
3.7 Impairment
144
Non-financial assets
The carrying amounts of non-financial assets other than inventories and deferred tax asset, are
reviewed at each reporting date to determine whether there is any indication of impairment. If any
such indication exists, then the assets recoverable amount is estimated. The recoverable amount of
an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In
assessing value in use, the estimated future cash flows are discounted to their present value using a
pre-tax discount rate that reflects current market assessment of the time value of money and the risks
specific to the asset. For the purpose of impairment testing, assets that cannot be tested individually
are grouped together into the smallest group of assets that generates cash inflows from continuing
use that are largely independent of the cash inflows of other assets or groups of assets (the cashgenerating unit, or CGU).
The Groups corporate assets do not generate separate cash inflows. If there is an indication that a
corporate asset may be impaired, then the recoverable amount is determined for the CGU to which the
corporate asset belongs. An impairment loss is recognized if the carrying amount of an asset or its CGU
exceeds its estimated recoverable amount. Impairment losses are recognized in profit and loss account.
Impairment loss recognized in prior periods are assessed at each reporting date for any indications that
the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change
in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the
extent that the assets carrying amount does not exceed the carrying amount that would have been
determined, net of depreciation or amortization, if no impairment loss had been recognized.
Financial assets
Financial assets are assessed at each reporting date to determine whether there is objective evidence
that they are impaired. A financial asset is impaired if objective evidence indicates that a loss event
has occurred after the initial recognition of the asset, and that the loss event had a negative effect
on the estimated future cash flows of that asset that can be estimated reliably. Objective evidence
that financial assets are impaired may include default or delinquency by a debtor, indications that a
debtor or issuer will enter bankruptcy.
All individually significant assets are assessed for specific impairment. All individually significant
assets found not to be specifically impaired are then collectively assessed for any impairment that
has been incurred but not yet identified. Assets that are not individually significant are collectively
assessed for impairment by grouping together assets with similar risk characteristics.
An impairment loss in respect of a financial asset measured at amortized cost is calculated as the
difference between its carrying amount and the present value of the estimated future cash flows
discounted at the assets original effective interest rate. Losses are recognized in profit or loss and
reflected in an allowance account. Interest on the impaired asset continues to be recognized through
the unwinding of the discount. When a subsequent event causes the amount of impairment loss to
decrease, the decrease in impairment loss is reversed through profit and loss account.
3.8
These are valued at lower of weighted average cost and net realizable value less impairment. For
items which are slow moving and / or identified as surplus to the Group's requirement, an adequate
provision is made for any excess book value over estimated net realizable value. The Group reviews
the carrying amount of stores spares on regular basis and provision is made for obsolescence.
Net realizable value is estimated selling price in the ordinary course of business, less the estimated
costs of completion and estimated costs necessary to make the sale.
3.9
Stock in trade
These are valued at the lower of weighted average cost and net realizable value except for stock in
transit which is valued at cost comprising invoice value and related expenses incurred thereon up to
the balance sheet date less impairment, if any.
Net realizable value signifies the estimated selling price in the ordinary course of business less the
estimated costs of completion and the estimated costs necessary to make the sale.
3.10
Financial instruments
Financial assets and financial liabilities are recognized when the Group becomes a party to the
contractual provisions of the instrument and assets and liabilities are stated at fair value and
145
amortized cost respectively. The Group derecognizes the financial assets and liabilities when it ceases
to be a party to such contractual provision of the instruments.
Financial assets mainly comprise investments, loans, advances, deposits, trade debts, other receivables
and cash and bank balances. Financial liabilities are classified according to the substance of the
contractual arrangements entered into. Significant financial liabilities are trade and other payables.
All financial assets and liabilities are initially measured at fair value. These financial assets and
liabilities are subsequently measured at fair value, amortized cost or cost, as the case may be.
Liabilities for trade and other amounts payable are carried at amortized cost, which approximates the
fair value of consideration to be paid in future for goods and services received, whether or not billed
to the Group.
Trade debts and other receivables are due on normal trade terms. These are stated at amortized cost
as reduced by appropriate provision for impairment, if any. Bad debts are written off when identified.
A financial asset and a financial liability is offset and the net amount is reported in the balance sheet
if the Group has a legally enforceable right to set-off the recognized amounts and intends either to
settle on a net basis or to realize the asset and settle the liability simultaneously.
3.11
For the purpose of cash flow statement, cash and cash equivalents comprise cash and bank balances,
short term highly liquid investments and short term running finance.
3.12
Mark-up bearing borrowings are recognized initially at cost, less attributable transaction costs.
Subsequent to initial recognition, mark-up bearing borrowings are stated at originally recognized
amount less subsequent repayments, while the difference between the original recognized amounts
(as reduced by periodic payments) and redemption value is recognized in the profit and loss account
over the period of borrowings on an effective rate basis. The borrowing cost on qualifying asset is
included in the cost of related asset as explained in note 3.5.
3.13 Provisions
146
A provision is recognized if, as a result of a past event, the Group has a present legal or constructive obligation
that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle
the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that
reflects current market assessments of the time value of money and the risks specific to the liability.
3.15
Foreign currency
Transactions in foreign currencies are translated into the respective functional currencies of Group
companies at the exchange rates on the date of the transaction.
Monetary assets and liabilities denominated in foreign currencies are translated into the functional
currency at the exchange rate at the reporting date. Non-monetary assets and liabilities that are
measured at fair value in a foreign currency are translated into the functional currency at the exchange
rate when the fair value was determined. Foreign currency differences are generally recognized in
profit or loss. Non-monetary items that are measured based on historical cost in a foreign currency
are not translated.
Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments
arising on acquisition, are translated at the exchange rates at the reporting date. The income and
expenses of foreign operations are translated at the exchange rate on the date of the transaction.
Foreign currency differences are recognized in OCI and accumulated in the translation reserve, except
to the extent that the translation difference is allocated to NCI.
When a foreign operation is disposed of in its entirety or partially such that control, significant
influence or joint control is lost, the cumulative amount in the translation reserve related to that
foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. If the Group
disposes of part of its interest in a subsidiary but retains control, then the relevant proportion of the
cumulative amount is re-attributed to NCI. When the Group disposes of only part of an associate or
joint venture while retaining significant influence or joint control, the relevant proportion of the
cumulative amount is reclassified to profit or loss.
3.16
Revenue recognition
Sale of fertilizer
Sales revenue is recognized when the goods are dispatched and significant risks and rewards of
ownership are transferred to the customer. Revenue from sale of goods is measured at the fair value
of consideration received or receivable, net of returns, commission and trade discounts. Transfer of
risk and transfer occurs upon dispatch.
Scrap sales and miscellaneous receipts are recognized on realized amounts on accrual basis.
147
The Group under an agreement, allocates on a proportionate basis common selling and distribution
expenses being the cost incurred and services rendered on behalf of the Group under an inter Group
services agreement.
3.18
Finance income comprises interest income on funds invested, dividend income, gain on disposal
of available-for-sale financial assets and changes in the fair value of investments held for trading.
Interest income is recognized as it accrues in profit or loss, using the effective interest method.
Dividend income is recognized in profit or loss on the date when Groups right to receive the payment
is established. Gain of sale of investments is recognized on the completion of sales transaction.
Finance costs comprise interest expense on borrowings and impairment losses recognized on
financial assets. Borrowing costs that are not directly attributable to the acquisition, construction or
production of a qualifying asset are recognized in profit or loss using the effective interest method.
3.19
Segment reporting
Segment reporting is based on the operating (business) segments of the Group. An operating segment
is a component of the Group that engages in business activities from which it may earn revenues and
incur expenses, including revenues and expenses that relate to transactions with any of the Group's
other components. An operating segments' operating results are reviewed regularly by the CE & MD
to make decisions about resources to be allocated to the segment and assess its performance, and
for which discrete financial information is available. Segment results that are reported to the CE & MD
include items directly attributable to a segment as well as those that can be allocated on a reasonable
basis.
The Group has the following four (4) business segments, which are its reportable segments. These
divisions offer different products and services, and are managed separately because they require
different technology and marketing strategies.
Reportable Segment
Fertilizers
Power
Meat
Food
148
Operations
Manufacturing, purchasing and marketing of fertilizers.
Generation and supply of electricity.
Meat abattoir unit for halal slaughtering of animals to obtain meat
for local and export sale.
Produce multi brand dairy products.
3.20
The following standards, amendments and interpretations of approved accounting standards will be
effective for accounting periods beginning on or after 01 January 2016:
- Amendments to IAS 38 Intangible Assets and IAS 16 Property, Plant and Equipment (effective for
annual periods beginning on or after 01 January 2016) introduce severe restrictions on the use of
revenue-based amortization for intangible assets and explicitly state that revenue-based methods of
depreciation cannot be used for property, plant and equipment. The rebuttable presumption that the
use of revenue-based amortization methods for intangible assets is inappropriate can be overcome
only when revenue and the consumption of the economic benefits of the intangible asset are highly
correlated, or when the intangible asset is expressed as a measure of revenue. The amendments are
not likely to have an impact on the Groups financial statements.
- Amendment to IAS 27 Separate Financial Statement (effective for annual periods beginning on
or after 01 January 2016) allows entities to use the equity method to account for investments in
subsidiaries, joint ventures and associates in their separate financial statements. This amendment is
not likely to have an impact on Groups financial statements.
- Agriculture: Bearer Plants [Amendment to IAS 16 and IAS 41] (effective for annual periods beginning
on or after 01 January 2016). Bearer plants are now in the scope of IAS 16 Property, Plant and
Equipment for measurement and disclosure purposes. Therefore, a company can elect to measure
bearer plants at cost. However, the produce growing on bearer plants will continue to be measured
at fair value less costs to sell under IAS 41 Agriculture. A bearer plant is a plant that: is used in the
supply of agricultural produce; is expected to bear produce for more than one period; and has a
remote likelihood of being sold as agricultural produce. Before maturity, bearer plants are accounted
for in the same way as self-constructed items of property, plant and equipment during construction.
The amendments are not likely to have an impact on Groups financial statements.
- Annual Improvements 2012-2014 cycles (amendments are effective for annual periods
beginning on or after 01 January 2016). The new cycle of improvements contain amendments to
the following standards:
- IFRS 5 Non-current Assets Held for Sale and Discontinued Operations. IFRS 5 is amended to clarify that
if an entity changes the method of disposal of an asset (or disposal group) i.e. reclassifies an asset from
held for distribution to owners to held for sale or vice versa without any time lag, then such change in
classification is considered as continuation of the original plan of disposal and if an entity determines
that an asset (or disposal group) no longer meets the criteria to be classified as held for distribution, then
it ceases held for distribution accounting in the same way as it would cease held for sale accounting.
149
- IFRS 7 Financial Instruments- Disclosures. IFRS 7 is amended to clarify when servicing arrangements
on continuing involvement in transferred financial assets in cases when they are derecognized in
their entirety are in the scope of its disclosure requirements. IFRS 7 is also amended to clarify that
additional disclosures required by Disclosures: Offsetting Financial Assets and Financial Liabilities
(Amendments to IFRS7) are not specifically required for inclusion in condensed interim financial
statements for all interim periods.
- IAS 19 Employee Benefits. IAS 19 is amended to clarify that high quality corporate bonds or
government bonds used in determining the discount rate should be issued in the same currency in
which the benefits are to be paid.
- IAS 34 Interim Financial Reporting. IAS 34 is amended to clarify that certain disclosures, if they
are not included in the notes to interim financial statements and disclosed elsewhere should be
cross referred.
The above amendments are not likely to have an impact on the Group's financial statements.
150
2015
2014
(Rupees '000)
4.
SHARE CAPITAL
4.1
4.2
Fauji Fertilizer Company Limited and Fauji Foundation held 465,891,896 and 170,842,386 (2014:
465,891,896 and 170,842,386) ordinary shares respectively of the Company at the year end.
4.3
5.
CAPITAL RESERVE
Rs. 228,350 thousand represents share premium of Rs. 5 per share received on public issue of 45,670
thousand ordinary shares in 1996.
9,341,100
11,000,000
9,341,100
11,000,000
NCI percentage
Non-current assets
Current assets
Non-current liabilities
Current liabilities
25%
25%
12,399,314
2,310,961
-
(7,482,097)
5,053,671
1,860,380
(3,700,000)
(217,109)
Net assets
7,228,178
2,996,942
1,807,045
749,236
9,339
Revenue
Loss for the year
Other comprehensive income
-
(38,280)
-
-
(14,477)
-
(38,280)
(4,519)
-
(153,210)
(10,647,321)
12,949,503
17,452,985
4,171,341
(3,700,000)
(7,699,206)
10,225,120
2,565,620
-
-
-
-
(52,757)
-
(14,477)
(52,757)
(1,736)
(6,255)
(735,392)
(3,861,032)
5,500,000
-
-
-
-
(888,602)
(14,508,353)
18,449,503
Net increase in cash and cash equivalents
2,148,972
903,576
-
3,052,548
-
Note
2015
2014
(Rupees '000)
7.
LONG TERM LOANS
Fauji Fertilizer Bin Qasim Limited (FFBL)
7.1
9,375,000
10,000,000
Fauji Meat Limited (FML)
7.2
3,700,000
FFBL Power Company Limited (FPCL)
7.3
-
13,075,000
10,000,000
7.1
LOANS FROM BANKING COMPANIES - SECURED (FFBL)
MCB Bank Limited
3,000,000
3,000,000
Allied Bank Limited
3,500,000
3,500,000
Bank Al-falah Limited
1,000,000
1,000,000
Bank Al-habib Limited
1,000,000
1,000,000
Meezan Bank Limited
7.1.1
1,500,000
1,500,000
Less: Current portion shown under current liabilities
10,000,000
625,000
10,000,000
-
9,375,000 10,000,000
151
Lenders
Mark-up Rate %
No. of
Installments
Commencement
of Repayment
Date of Final
Repayment
MCB Bank Limited
3 Month KIBOR + 0.50 12 quarterly December 2016 September 2019
Allied Bank Limited
3 Month KIBOR + 0.50 12 quarterly December 2016 September 2019
Bank Al-falah Limited 6 Month KIBOR + 0.50 6 half yearly March 2017
September 2019
Bank Al-habib Limited 3 Month KIBOR + 0.50 12 quarterly December 2016 August 2019
Meezan Bank Limited 6 Month KIBOR + 0.15 1 at maturity May 2017
May 2017
These are secured against ranking charge over current and fixed assets of the Company and carry
mark up ranging between 6.68% to 7.10% per annum ( 2014: 10.34% to 10.68% per annum).
7.1.1
During the year company repaid this facility and obtained fresh amount which is to be settled in
May, 2017.
2015
2014
(Rupees '000)
7.2
LOANS FROM BANKING COMPANIES - SECURED (FML)
MCB Bank Limited
964,280
Habib Bank Limited
1,350,000
Dubai Islamic Bank - facility I and II
885,720
Al-Baraka Bank
500,000
152
3,700,000
Lenders
Mark-up Rate %
No. of
Installments
Commencement
of Repayment
Date of Final
Repayment
6 Month KIBOR+1.35%
6 half yearly
May 2017
November 2020
6 Month KIBOR+1.35%
6 half yearly
May 2017
November 2020
Al-Baraka Bank
6 Month KIBOR+1.35%
December 2020
- facility I
6 Month KIBOR+1.35%
6 half yearly
November 2020
- facility II
6 Month KIBOR+1.35%
Mortgage by deposit of title deed over the mortgaged properties in favor of the security trustee (for
the benefit of the participants) and hypothecation charge on present and future moveable assets for
the amount inclusive of 25% margin and lien on project bank accounts.
May 2017
December 2020
FPCL has entered into the long term financing agreements on December 31, 2015 which comprised
of commercial finance facility of Rs. 11,062.5 million and musharaka facility of Rs. 10,800 million.
These financing facilities have a grace period; earlier of 24 months, the Commercial Operations Date
("COD") or earlier date if any specified in the PPA - KE as the required COD , after which the Company
may become liable to pay delay damages.
The financing facilities are payable in 40 quarterly installments. The disbursements under
the facility is subject to certain conditions precedent. No amount has been withdrawn as at
December 31, 2015.
Note
2015
2014
(Rupees '000)
8.
8.1
Deferred Government assistance
8.1
1,298,539
1,925,179
1,296,401
1,944,600
2,138
(2,138)
-
(19,421)
19,421
-
8.1
This represents balance amount of GoP loan amounting in total of Rs. 9,723,015 thousand which is
repayable in equal installments in 15 years with 1 year grace at zero percent effective November
30, 2001. As per restructuring agreement, final installment will be paid in June 2017. This loan in
accordance with International Accounting Standard-39 "Financial Instruments: Recognition and
Measurement" is stated at its fair value and the difference is recognized as Deferred Government
assistance. Deferred Government assistance is being amortized to fully offset the financial charge on
the loan at an imputed rate of 7%. The amount amortized and offset against financial charges during
the year amounted to Rs. 21,559 thousand.
Under the terms of restructuring with GoP, the excess cash, which may arise based on a pre-defined
mechanism, shall be shared by the Company with GoP through prepayment of GoP loan. In this regard
the Company appointed M/s A. F. Ferguson & Co, Chartered Accountants, as third party auditor selected
by Ministry of Finance (MoF) as per the provisions of GoP letter dated May 10, 2002 for the examination
of the Company's financial record relating to the Company's determination of the amount of excess
cash and prepayment to GoP. The draft report of consultant is under consideration and has been
submitted to MoF for review and concurrence. Not withstanding the above, the complete amount
of Rs. 1,296,401 thousand has been transferred to current portion as prepayment of GoP loan on the
basis of excess cash determination mechanism as per GoP letter. The Company is in the process of
finalizing the determination with GoP.
Loans from Export Credit Agencies (ECA), which were assumed by GoP, were initially secured by a
guarantee issued by Habib Bank Limited (HBL) on behalf of a local syndicate of banks and financial
institutions, which guarantee is secured by first equitable mortgage created on all immovable
properties of the Company and by way of hypothecation of movable properties of the Company. The
charge ranks pari passu with the charges to be created in favour of other foreign and local lenders.
The local syndicate had requested the Company to obtain an indemnity from GoP confirming that it
is GoP's absolute obligation to indemnify and keep related banks and financial institutions harmless
153
from any possible exposure on this account. Accordingly, on December 16, 2002, GoP had conveyed
its agreement by assuming ECA loan liabilities by absolving related banks and financial institutions of
their liabilities for which they earlier issued guarantees to ECA. As a result, three ECAs have released
the guarantee of HBL and have returned the original documents.
Since one ECA has yet to release HBL from its responsibility as guarantor therefore, charge related to
portion of the said guarantee on assets of the Company has not been vacated up to December 31, 2015.
The Company is making efforts in getting this guarantee released.
9.
Note
2015
2014
(Rupees '000)
DEFERRED LIABILITIES
Compensated leave absences
9.1
439,942
393,853
Deferred tax
9.2
2,565,196
2,923,339
3,005,138
3,317,192
9.1
Compensated leave absences
The movement in the present value of compensated
absences is as follows:
Opening liability
393,853
358,052
Expense for the year
78,406
76,498
Benefits paid during the year
(32,317)
(40,697)
Closing liability
439,942
393,853
Discount rate - per annum
10.00%
13.50%
Expected rate of increase in salaries - per annum
10.00%
13.50%
Leave accumulation factor - days
10
10
Mortality table
SLIC-2001-2005 SLIC-2001-2005
Withdrawal factor
Low
Low
9.2
The balance of deferred tax is in respect of the
following major taxable temporary differences:
Accelerated depreciation
2,344,293
2,940,894
Share of profit of associates
201,844
40,387
Provision for inventory obsolescence
(49,827)
(57,942)
Deferred tax on revaluation of available for
sale investments
68,886
154
9.2.1
2,565,196
2,923,339
Note
2015
2014
(Rupees '000)
9.2.1
Opening balance
Deferred tax on revaluation of available for sale
investments - Other Comprehensive Income
Reversal for the year - Profit and Loss Account
Closing balance
10.
Creditors
Accrued liabilities
Advances from customers
Workers' (Profit) Participation Fund - unsecured
10.1
Payable to gratuity fund - unsecured
10.2
Workers' welfare fund
Unclaimed dividend
Withholding tax payable
Other payables
10.1
2,923,339
3,102,345
68,886
(427,029)
2,565,196
(179,006)
2,923,339
8,699,864
2,028,893
383,337
(10,971)
284,566
1,053,074
129,192
7,395
450,635
8,383,469
1,907,884
1,698,215
42,667
198,228
1,066,082
287,278
289,513
13,025,985
13,873,336
Balance at beginning of the year
Interest on funds utilized in the Company's business
Allocation for the year
30
Payment made during the year
Adjustments
42,667
154
289,029
331,850
(329,897)
(12,924)
49,463
345
332,667
382,475
(339,808)
-
(10,971) 42,667
155
10.2
Gratuity Fund
FFBL operates a defined benefit plan comprising a funded gratuity scheme for its permanent
employees. The fund for gratuity is administered by trustees.
10.2.1 The amount recognized in the balance sheet is as follow:
Present value of defined benefit obligation
Fair value of plan assets
2015
2014
(Rupees '000)
666,607
(382,041)
574,512
(376,284)
284,566
198,228
Deficit
10.2.2
Present value of defined benefit obligation at end of the year
666,607
574,512
10.2.3 The movement in fair value of plan assets is as follows:
Fair value of plan assets at beginning of the year
376,284
292,964
Expected return on plan assets
44,798
41,191
Contributions
54,481
99,834
Benefits paid during the year
(60,415)
(52,048)
Actuarial (loss) on plan assets
(33,107)
(5,657)
Fair value of plan assets at end of the year
382,041
376,284
10.2.4 Plan assets comprise of:
Investment in listed securities
79,861
73,669
Investment in mutual funds
76,114
64,831
Investment in term finance certificates
171,585
Cash and bank balances
54,481
237,784
382,041
376,284
10.2.5 Actual return on plan assets
11,691
35,534
the next financial year
99,738
86,960
10.2.6 The expected return on plan assets is based on the market expectations and depend upon the asset
portfolio of FFBL, at the beginning of the year, for returns over the entire life of the related obligations.
156
2015
2014
(Rupees '000)
666,607
(382,041)
284,566
574,512
(376,284)
198,228
466,617
(292,964)
173,653
373,646
(249,770)
123,876
287,097
(196,583)
90,514
Experience adjustments
- Remeasurement gain / (loss) on obligation
16,771
(45,498)
(42,473)
(24,193)
- Remeasurement (loss) / gain on plan asset
(33,107)
(5,657)
3,198
11,490
10.2.11 Principal actuarial assumptions used in the actuarial valuation carried out as at December 31, 2015
are as follows:
2015
2014
Discount rate
Expected rate of salary growth
Expected rate of return on plan assets
Mortality rate
Withdrawal factor
11.00%
12.00%
11.00%
12.00%
11.00%
12.00%
SLIC-2001-2005 SLIC-2001-2005
Low
Low
157
The calculation of the defined benefit obligation is sensitive to the assumption set out above.
The following table summarizes how the impact on the defined benefit obligation at the end of
the reporting period would have increased / (decreased) as a result of a change in the respective
assumptions by one percent.
Defined benefit obligation
1 percent
1 percent
increase decrease
As the actuarial estimates of mortality continue to be refined, an increase of one year in the lives
shown above is considered reasonably possible in the next financial year. The effect of this change
would be an increase in the defined benefit obligation by Rs. Nil.
The above sensitivities are based on the average duration of the benefit obligation determined at
the date of the last actuarial valuation at December 31, 2015 and are applied to adjust the defined
benefit obligation at the end of the reporting period for the assumptions concerned.
Note
2015
2014
(Rupees '000)
11.
MARK - UP ACCRUED
On demand finance
147,172
42,862
Short term borrowings
175,651
43,111
Long term loans
110,446
147,169
433,269
233,142
12.
SHORT TERM BORROWINGS - SECURED
From banking companies and financial institutions
Demand finance
12.1
13,700,000
1,750,000
Running finance
12.1
4,287,560
1,337,407
Bridge finance
12.2
7,348,500
25,336,060
3,087,407
12.1
The Holding Company has arranged short term facilities from various banks on mark-up basis with
limits aggregating Rs. 20,320,000 thousand (2014: Rs. 13,630,000 thousand). These facilities carry
mark-up ranging from 6.49% to 7.26% per annum (2014: 9.90% to 10.59% per annum) and are secured
by hypothecation of charge on current and fixed assets of the Holding Company. The purchase prices
are repayable on various dates by the Holding Company.
12.2 FPCL has obtained bridge finance facilities from various banks on mark-up basis with limits
aggregating Rs. 7,398.5 million (2014: Nil). These facilities carry mark up ranging from 7.50%
to 8.82% per annum and are secured by hypothecation charge over present and future fixed
assets of FPCL. It includes finance facility of Rs. 4,000 million (2014: Nil) secured by the corporate
guarantee of the Holding Company.
158
13.
2015
2014
(Rupees '000)
Contingencies
i) Guarantees issued by banks on behalf of the Group.
55,612
60,692
ii) Group's share of contingent liabilities of Fauji Cement
Company Limited (FCCL) as at September 30,2015.
22,153
22,250
iii) Group's share of contingent liabilities of Foundation Wind
Energy - I Limited (FWE - I) as at September 30,2015.
63,945
62,873
iv) Group's share of contingent liabilities of Foundation Wind
Energy - II (Pvt) Limited (FWE - II) as at September 30,2015.
63,945
62,873
v) Group's share of contingent liabilities of Askari Bank
Limited (AKBL) as at September 30,2015.
38,858,428
34,965,631
vi) Group's share of contingent liabilities of Noon Pakistan
Limited (NPL) as at September 30,2015.
13,727
Commitments
i) Capital expenditures - contracted.
ii) Letters of credit for purchase of raw materials and stores
and spares.
iii) Commitments with Fauji Foundation for investment in
Foundation Wind Energy - I Limited and Foundation
Wind Energy - II (Private) Limited.
iv) Group's share of commitments of Pakistan Maroc
Phosphore S.A. Morocco (PMP) as at September 30,2015
v) Commitments of Fauji Meat Limited (FML).
vi) Commitments of FFBL Power Company Limited (FPCL).
vii) Group's share of commitments of Fauji Cement Company
Limited (FCCL) as at September 30,2015.
viii) Group's share of commitments of Noon Pakistan Limited
(NPL) as at September 30,2015.
830,063
3,603,502
859,046
1,079,418
164,430
865,078
8,080
1,988,964
10,584,484
4,623
69,916
5,390,538
1,795
10,785
307,913
159
14.
160
254,754
-
-
-
96,261
7,488
-
103,749
158,493
151,005
2 to 4%
Rate of depreciation
3%
543,794 1,362,809
5%
8,783,920
9,345,069
772,159 15,650,802
708,324 14,459,940
63,835 1,190,862
-
-
708,324 14,459,940
645,430 13,278,409
62,894 1,181,531
-
-
543,794 1,417,144
96,261
-
-
-
88,773
7,488
-
DEPRECIATION
254,754
-
-
-
543,794 2,134,968 24,434,722
Plant
and
machinery
254,754
-
-
-
254,754
Buildings
on lease
hold land
COST
Balance as at January 01, 2014
Additions during the year
Disposals
Transfers
Balance as at December 31, 2014
Balance as at January 01, 2015
Additions during the year
Disposals
Transfers
Leasehold
Freehold
land
land
10%
29,501
25,816
11,318
7,733
3,585
-
7,733
5,044
2,689
-
40,819
33,549
7,270
-
-
23,969
9,580
-
-
33,549
20% to 33%
215,783
182,224
232,766
197,344
72,758
(37,336)
197,344
185,471
54,757
(42,884)
448,549
379,568
115,110
(46,129)
-
293,695
134,626
(48,753)
-
379,568
(Rupees '000)
15%
48,779
44,183
69,522
55,471
14,051
-
55,471
42,871
12,600
-
118,301
99,654
18,647
-
-
87,216
12,438
-
-
99,654
Office and
other
equipment
33% to 50%
46,659
23,648
178,091
163,283
18,037
(3,229)
163,283
150,543
12,821
(81)
224,750
186,931
41,146
(3,327)
-
170,002
17,170
(241)
-
186,931
30%
32
55
2,103
2,080
23
-
2,080
2,040
40
-
2,135
2,135
-
-
-
2,086
49
-
-
2,135
Capital work
in progress
(note 14.1)
Total
(Rupees'000)
INTANGIBLES
-
-
-
-
-
-
17,307,455
15,939,726
1,408,294
(40,565)
15,939,726
14,598,842
1,383,849
(42,965)
17% to 50%
286,945
249,290
37,655
-
249,290
200,261
49,029
-
33%
741
108,367
108,205
162
-
108,205
108,205
-
109,108
Computer
Library
and ancillary
books
Catalyst
equipment
Note
2015
2014
(Rupees '000)
14.1
14.1.1
14.1.2
14.1.3
1,299,511
12,051,121
4,863,857
801,263
1,312,858
917,933
18,214,489
3,032,054
14.1.1 CWIP - Fauji Fertilizer Bin Qasim Limited
Plant and machinery including advances to suppliers
291,685
238,157
Civil works
1,007,826
563,106
1,299,511
801,263
14.1.2 CWIP - FFBL Power Company Limited
Plant, machinery and civil works
11,025,254
1,014,929
Professional services
212,715
103,607
Borrowing cost
105,027
Advance for purchase of land
38,153
Other directly attributable cost
669,972
194,322
12,051,121
1,312,858
Borrowing cost was capitalized during the year using
capitalization rate of 7.84% per annum.
14.1.3 CWIP - Fauji Meat Limited
Building
Plant and machinery
Consultancy services
Advances to suppliers and contractors
Borrowing cost
Other direct expenses
1,257,954
2,465,526
185,456
575,552
100,418
278,951
267,513
515,227
73,060
12,006
50,127
4,863,857
917,933
14.2 Depreciation and amortization charge has been
allocated as follows:
Cost of sales
26
1,336,546
1,338,780
Administrative expenses
28
71,910
45,069
1,408,456
1,383,849
161
Cost
14.3
Book
value
(Rupees '000)
Sale
proceeds
Vehicles
As per Group policy to employees
Maj Muhammad Safdar (Retd)
1,455
461
142
Brig Shaukat Yaqub Malik (Retd)
2,068
758
202
Brig Tasadduq Hussain Zahid (Retd)
2,068
758
202
Col Muhammad Shafique (Retd)
1,606
508
157
Maj Babar Rashid (Retd)
1,356
249
133
Brig Imtiaz Ahmed (Retd)
2,377
594
381
Mr. Farhan Mahboob
1,683
1,514
1,406
Insurance claim
5,488
3,950
4,885
Aggregate of items of property, plant and equipment
with individual book value below Rs. 50,000
31,355
98
6,744
2015
49,456
8,890
14,252
2014
48,994
6,030
18,796
15.
Note
2015
2014
(Rupees '000)
15.1
15.2
15.3
3,094,397
9,729,324
-
2,579,774
7,959,741
-
12,823,721
10,539,515
162
15.1
Pakistan Maroc Phosphore S.A. Morocco (PMP) is a joint venture in which the Group has joint control
and a 25% ownership interest. It is one of the Group's strategic suppliers and is principally engaged
in the production of Phosphoric acid in Morocco. PMP is not publicly listed. PMP is structured as a
separate vehicle and the Group has a residual interest in the net assets of PMP. Accordingly, the Group
has classified its interest in PMP as a joint venture.
Cost of Group's investment is Moroccan Dirhams 200,000 thousand which was made from 2004 to
2006 and represents 25% interest In Pakistan Maroc Phosphore S.A. Morocco (PMP), a joint venture
between the Group, Fauji Foundation, Fauji Fertilizer Company Limited and Officie Cherifien Des
Phosphates, Morocco. The principal activity of PMP is to manufacture and market phosphoric acid,
fertilizer and other related products in Morocco and abroad. According to the shareholders' agreement,
if any legal restriction are laid on dividends by Pakistan Maroc Phosphore S.A., the Group's equity will
be converted to interest bearing loan. The Group has also committed not to pledge shares of PMP
without prior consent of PMPs' lenders.
The following table summarizes the financial information of PMP as included in its own financial
statements for the period ended 30 September 2015, which have been used for equity accounting
as these were the latest approved financial statements. Further, results of operations of last quarter
of 2014 have also been considered for equity accounting. The table also reconciles the summarized
financial information to the carrying amount of the Group's interest in PMP.
2015
2014
(Rupees '000)
Non-current assets
Current assets
Non-current liabilities
Current liabilities
10,241,536
11,764,928
(532,440)
(9,096,436)
12,349,640
11,547,128
(2,685,608)
(10,892,064)
12,377,588
10,319,096
3,094,397
2,579,774
Revenue
Depreciation and amortization
Finance cost
Income tax expense
Other expenses
31,594,674
(1,171,989)
(299,930)
(160,438)
(27,118,009)
2,844,308
1,475,896
711,077
368,974
27,621,875
(1,247,538)
(448,217)
(138,128)
(24,312,096)
15.2
Interests in associates
15.2.1 FFBL holds 1.36% equity interest in Fauji Cement Company Limited (FCCL) which is less than 20%,
however it is concluded that the Group has significant influence due to its representation on the
Board of Directors of FCCL. Market value of investment in FCCL as at December 31, 2015 was Rs. 690,375
thousand (2014: Rs. 484,500 thousand). FFBL is committed not to dispose off its investment in FCCL so
long as the loan extended to FCCL by Faysal Bank Limited (formerly Royal Bank of Scotland), remains
outstanding or without prior consent of FCCL.
15.2.2 FFBL holds 35% shareholding in Foundation Wind Energy- I Limited (FWE - I) and Foundation Wind
Energy - II (Private) Limited (FWE - II). Break up value of shares based on unaudited interim financial
information for period ended September 30 2015 is Rs. 9.47 per share (2014: Rs. 8.47 per share) and
Rs. 93.28 per share (2014: Rs. 87.97 per share) respectively. Both FWE - I and FWE - II have achieved
Commercial Operation Date in April 2015 and December 2014 respectively. Both FWE - I and FWE - II
have been established for setting up 49.5 MW wind power plant each.
15.2.3 FFBL holds 21.57% equity of Askari Bank Limited (AKBL) representing 271,884 thousand ordinary
shares of Rs. 10 each acquired at average price of Rs. 19.24 per share. Market value of investment in
AKBL as at December 31, 2015 was Rs. 5,910,758 thousand (2014: Rs 6,272,364 thousand). AKBL is
a schedule commercial bank and is principally engaged in the business of banking as defined in the
Banking Companies Ordinance, 1962.
Consolidated Financial Statements of Fauji Fertilizer Bin Qasim Limited 2015
163
Management of the Holding Company has carried out an impairment analysis for this investment, based
on future expected cash flows for the next five years and thereon cash flows on terminal values. The future
cash flows have been discounted at weighted average cost of capital of 7.49%. Based on the analysis the
management believes that investment in associated company is carried at its recoverable amount.
15.2.4 FFBL jointly with Fauji Foundation has acquired 51% shareholding of Noon Pakistan Limited (NPL), a listed
company engaged in manufacture and sale of toned milk, milk powder, fruit juices, allied dairy and food
products with shares listed at Pakistan Stock Exchange Limited. As per agreement signed on May 18, 2015, FFBL
and Fauji Foundation has acquired voting shares of 38.25% (4.5 million) and 12.75% (1.5 million) respectively
which is effective from September 04, 2015. In addition FFBL along with Fauji Foundation has also acquired
non voting shares of 38.25% (7.5 million) and 12.75% (2.5 million) respectively. FFBL and Fauji Foundation
has also given their commitment to subscribe the right issue announced by NPL, subject to the approval by
shareholders. Market value of FFBL's investment in NPL for voting and non voting shares as at December 31,
2015 was Rs.1,090 million (2014: Nil) and Rs. 1,334 million (2014: Nil) respectively.
The following table summarizes the financial information of associates as included in their own
unaudited interim financial information for the period ended 30 September 2015, which have been
used for accounting under equity method as these were the latest approved financial statements.
Reporting date of AKBL & NPL is December 31st and reporting date of other associates is June 30th.
Accordingly, results of operations of three quarters of financial year 2015 and last quarter of financial
year 2014 have been considered for AKBL while results of operations of 3rd quarter only of Noon Pakistan
Limited have been considered since acquisition date by FFBL was September 04, 2015 and results of
operations of first quarter of financial year 2016 and three quarters of financial year 2015 have been
considered for other associates. The table also reconciles the summarized financial information to the
carrying amount of the Group's interest in associate.
Percentage of shareholding
Group's share of net assets
Goodwill
Other adjustment
Carrying amount of interest in associate
164
FCCL
Revenue
Profit / (loss) from continuing
operations (100%)
FWE - I
1.36%
23,773,322
7,440,266
-
-
31,213,588
(7,899,135)
(6,772,877)
-
(14,672,012)
35%
12,457,124
2,042,620
-
-
14,499,744
(7,991,205)
(3,119,139)
-
(11,110,344)
2015
(Rupees '000)
FWE - II
NPL
AKBL
Total
35%
11,797,583
1,525,554
-
-
13,323,137
(7,655,127)
(2,271,898)
-
(9,927,025)
38.25% 21.57%
1,022,142
437,769
-
97,336
1,557,247
(1,155)
(1,195,553)
-
(1,196,708)
-
-
516,574,531
-
516,574,531
-
-
(490,364,606)
(490,364,606)
49,050,171
11,446,209
516,574,531
97,336
577,168,247
(23,546,622)
(13,359,467)
(490,364,606)
(527,270,695)
16,541,576
3,389,400
3,396,112
360,539
26,209,925
49,897,552
224,965
154,817
(437)
154,380
379,345
1,186,290
57,818
87
57,905
1,244,195
1,188,639
42,489
89
42,578
1,231,217
137,906
331,624
2,458
334,082
471,988
5,653,481
733,118
15,979
749,097
6,402,578
8,391,281
1,319,866
18,176
1,338,042
9,729,323
18,848,729
919,115
1,333,822
358,230
14,250,618
35,710,514
4,516,176
210,000
104,097
(74,247)
4,874,752
9,630,778
61,420
73,500
36,434
(7,869)
1,051,484
1,214,969
2014
(Rupees '000)
FCCL
FWE - I
FWE - II
NPL
AKBL
Total
Percentage of shareholding
1.36% 35% 35% 0.00% 21.57%
Non - current assets
24,565,589
11,278,418
11,410,753
-
-
47,254,760
Current assets
6,102,755
505,149
1,132,210
-
-
7,740,114
Other assets
- - - -
409,895,434
409,895,434
Total assets
30,668,344
11,783,567
12,542,963
-
409,895,434
464,890,308
Non - current liabilities
(9,891,848)
(7,777,238)
(8,476,788)
-
-
(26,145,874)
Current liabilities
(5,360,220)
(1,159,301)
(996,181)
-
-
(7,515,702)
Other liabilities
- - - -
(389,615,409)
(389,615,409)
Total liabilities
(15,252,068)
(8,936,539)
(9,472,969)
-
(389,615,409) (423,276,985)
15,416,276
2,847,028
3,069,994
20,280,025
41,613,323
209,661
996,460
1,074,498
4,374,401
6,655,020
Goodwill
Other adjustment
154,817
322
155,139
57,818
48,074
105,892
42,489
32,921
75,410
-
-
-
733,118
235,162
968,280
988,242
316,479
1,304,721
364,800
1,102,352
1,149,908
5,342,681
7,959,741
Revenue
Profit / (loss) from continuing
operations (100%)
17,828,790
11,034,930
28,863,720
2,545,000
(30,374)
(4,723)
1,641,118
4,151,021
34,612
(10,631)
(1,653)
353,989
376,317
2015
2014
(Rupees '000)
2015
2014
(Rupees '000)
16.
412,714
2,225,254
(164,391)
2,473,577
396,431
2,119,264
(165,550)
2,350,145
165
2015
Note
2014
(Rupees '000)
17.
STOCK IN TRADE
Packing materials
Raw materials
Raw materials in transit
Work in process
65,708
1,779,981
945,114
108,069
56,089
804,109
315,805
103,341
Finished goods
1,650,560
277,952
4,549,432
18.
TRADE DEBTS
1,557,296
Secured - considered good
1,024,702
1,024,702
1,468,373
1,468,373
823
97,329
1,572
75,891
704,403
802,555
815,319
892,782
96,289
30,506
126,795
7,177
21,512
28,689
536,643
4,280,159
173,420
-
54,802
4,871,604
39,415
212,835
19. ADVANCES
Advances to:
- Executives, unsecured considered good
- Other employees, unsecured considered good
Advances to suppliers and contractors
- Considered good
20.
Security deposits
Prepayments
21.
OTHER RECEIVABLES
Due from Fauji Fertilizer Company Limited
- unsecured, considered good
21.1
Subsidy on DAP receivable from Government of Pakistan
31.1
Other receivables
- Considered good
166
21.1
This interest free balance represents amount recovered by Fauji Fertilizer Company Limited from customers
on sale of the Company's products under inter company services agreement.
22.
This represents upfront transaction cost paid by FFBL Power Company Limited on long term finance facility
arranged for its power project.
Note
23.
Money market funds
23.1
4,607,748
1,430,000
-
4,607,748
7,800,117
9,230,117
These investments carry interest rate of 5.25% to 7.50% (2014: 7.80% to 9.50%) per annum.
24.
2015
2014
(Rupees '000)
Note
2015
2014
(Rupees '000)
Deposit accounts - in local currency
24.1
- in foreign currency
Current accounts
Cash in hand
11,658,590
2,036
11,660,626
764,898
1,119
12,426,643
5,099,967
1,956
5,101,923
371,501
824
5,474,248
24.1
This includes Rs. 1,525,671 thousand (2014: Rs. 143,770 thousand) held under lien by the
commercial banks against various facilities. This includes Rs. 1,020,833 thousand (2014: Nil)
held under lien for providing guarantee on behalf of Foundation Wind Energy - I Limited and
Foundation Wind Energy - II (Private) Limited.
24.2
These deposit accounts carry interest rate of 4.5% to 7.7% (2014: 6.5% to 10.2%) per annum.
25.
Note
2015
2014
(Rupees '000)
SALES - NET
Gross Sales
Less:
Sales tax
Trade discount
Commission to Fauji Fertilizer Company Limited 25.1
62,363,027
58,293,148
9,868,462
291,732
20,761
10,180,955
8,829,450
18,442
8,847,892
52,182,072
49,445,256
25.1 Commission is paid @ Re.1 per bag sold by Fauji Fertilizer Company Limited, based on inter company
services agreement.
167
2015
2014
(Rupees '000)
26.
COST OF SALES
Raw materials consumed
Packing materials consumed
Fuel and power
Chemicals and supplies consumed
Salaries, wages and benefits
26.1
Rent, rates and taxes
Insurance
Travel and conveyance
Repairs and maintenance
Communication, establishment and other expenses
Depreciation
14.2
Opening stock - work in process
Closing stock - work in process
Cost of goods manufactured
Opening stock - finished goods
Closing stock - finished goods
37,407,350
571,421
3,522,663
206,017
1,811,085
24,906
99,267
153,259
1,021,982
190,704
1,336,546
103,341
(108,069)
46,340,472
277,952
(1,650,560)
29,984,717
587,871
2,860,257
226,404
1,727,094
75,995
99,719
167,668
926,362
165,197
1,338,780
26,936
(103,341)
38,083,659
547,596
(277,952)
Cost of sales
44,967,864
38,353,303
26.1
This includes charge on account of employees' retirement benefits in respect of gratuity, provident fund and
compensated absences amounting to Rs. 61,636 thousand, Rs. 40,524 thousand and Rs. 57,441 thousand
respectively. (2014: Rs. 50,242 thousand, Rs. 37,089 thousand and Rs. 52,194 thousand respectively).
Note
27.
2015
2014
(Rupees '000)
2,839,172
2,398,200
Salaries, wages and benefits
Rent, rates and taxes
Technical services
Travel and conveyance
Sales promotion and advertising
Insurance
Communication, establishment and other expenses
Warehousing expenses
Depreciation
655,066
51,907
5,601
70,243
32,289
9,122
66,240
73,174
16,719
980,361
625,900
54,447
5,658
82,451
38,160
70,255
23,086
16,017
915,974
3,819,533
3,314,174
27.1
168
Note
This represents common expenses charged by Fauji Fertilizer Company Limited on account of marketing of
FFBL's products based on an inter company services agreement.
Note
ADMINISTRATIVE EXPENSES
Salaries, wages and benefits
28.1
Travel and conveyance
Utilities
Printing and stationery
Repairs and maintenance
Communication, establishment and other expenses
Rent, rates and taxes
Listing fee
Donations
28.2
Legal and professional
Depreciation
14.2
Miscellaneous
28.1
28.2
2015
2014
(Rupees '000)
895,469
174,364
12,807
18,088
33,714
54,954
47,854
2,278
8,296
87,803
71,910
71,920
873,108
154,584
11,062
11,981
19,880
56,289
19,404
1,381
70,109
43,369
45,069
53,236
1,479,457
1,359,472
This includes charge on account of employees' retirement benefits in respect of gratuity, provident fund and
compensated absences amounting to Rs. 22,393 thousand, Rs. 18,618 thousand and Rs. 20,965 thousand
respectively (2014: Rs. 18,406 thousand, Rs. 17,212 thousand and Rs. 24,304 thousand respectively).
During the year, the Group has not paid donation to any organization in which any director or his
spouse has interest.
2015
2014
(Rupees '000)
29.
FINANCE COST
789,655
828,668
154
33,342
219,936
933,193
330,984
345
32,253
16,181
1,871,755
1,312,956
169
Note
30.
Auditor's remuneration - Holding Company
Fees - annual audit
Fees - half yearly review
Other certification & services
Out of pocket expenses
Auditor's remuneration - Subsidiary companies
Fees - annual audit
Other certification & services
Out of pocket expenses
31.
OTHER INCOME
2015
2014
(Rupees '000)
289,029
107,754
332,667
116,986
1,400
250
932
215
2,797
1,205
100
718
115
2,138
375
103
70
548
375
70
445
400,128
452,236
272,154
-
337,422
609,576
277,873
171,102
268,977
717,952
Income from financial assets
Profit on bank balances and term deposits
Dividend on investment in money market funds
Gain on sale of investments
Income from assets other than financial assets
Scrap sales and miscellaneous receipts
Subsidy Income on DAP
31.1
Gain on sale of property, plant and equipment
Others
229,676
4,280,159
5,362
4,044
5,128,817
31.1
65,361
12,766
(2,233)
793,846
This represents subsidy @ Rs. 500 per bag on sale of Di-Ammoniun Phosphate (DAP) fertilizer pursuant to
notification No. F.1-11/2012/DFSC-11/Fertilizer date October 15, 2015 issued by Ministry of National Food
Security and Research, Government of Pakistan.
2015
2014
(Rupees '000)
32. TAXATION
170
Current
Deferred
1,946,603
(427,029)
1,974,479
(179,005)
1,519,574
1,795,474
2015
(Rupees '000)
6,698,198
2,143,423
(57,362)
(15,781)
(56,885)
200,141
(134,508)
(549,770)
(9,684)
1,519,574
33.
2014
(Rupees '000)
-
32.00
(0.86)
(0.24)
(0.85)
2.99
(2.01)
(8.21)
(0.14)
22.68
6,192,252
2,043,443
(244,147)
(3,822)
-
-
-
-
-
1,795,474
33.00
(3.94)
(0.06)
29.00
2015
2014
5,178,624
4,396,778
934,110
934,110
Earnings per share - basic and diluted (Rupees)
5.54
4.71
There is no dilutive effect on the basic earnings per share of the Group for the year 2015.
171
2015
2014
(Rupees '000)
Note
34.
6,698,198
6,192,252
84,029
219,936
78,406
289,029
107,754
1,408,456
1,651,819
(337,422)
(1,926,046)
(272,154)
(5,362)
68,648
16,181
76,498
332,667
116,986
1,383,849
1,296,775
(440,079)
(745,291)
(277,873)
(12,766)
Changes in:
7,996,643
8,007,847
(123,432)
(2,992,136)
443,671
90,227
(98,106)
(4,658,769)
(676,387)
(939,235)
(8,954,167)
(242,652)
(428,039)
135,270
(314,816)
1,188
480,937
(572,900)
5,366,394
4,425,382
(957,524)
Adjustments for:
Provision for gratuity
Exchange loss
Provision for compensated absences
Provision for Workers' (Profit) Participation Fund 10.1
Provision for Workers' Welfare Fund
Depreciation
14.2
Finance cost
Gain on investments including dividend received
Share of (profit) / loss of joint venture and associates
Profit on bank balances and term deposits
Gain on sale of property, plant and equipment
35.
12,433,229
The aggregate amounts charged in these financial statements for remuneration including benefits
applicable to the Chief Executive and executives of the Group are given below:
2015
2014
Chief
Executives
Executive
Managerial remuneration
Bonus
Contributory Provident Fund
Others
172
Chief
Executive
Executives
(Rupees '000)
11,598
2,800
547
5,107
179,796
83,529
7,555
45,480
12,525
2,065
560
7,129
129,791
86,771
5,514
39,756
20,052
316,360
22,279
261,832
29
24
The above are provided medical facilities. Chief Executive and certain executives are also provided
with the Group's maintained vehicles and household equipment and other benefits in accordance
with the Group's policy. Gratuity is payable to the chief executive in accordance with the terms of
employment while contribution for executives in respect of gratuity is on the basis of actuarial
valuation. Leave encashment was paid to executives amounting to Rs.10,321 thousand (2014 : Rs.
3,725 thousand) on separation in accordance with the Group's policy.
In addition, the other directors of the Group are paid meeting fee aggregating Rs. 12,540 thousand
(2014: Rs. 9,225 thousand). No remuneration was paid to directors of the Group (2014: Nil). The
number of directors of the Group was 16 (2014 :16).
The aggregate amount charged in respect of meeting of directors of FFBL was Rs. 11,250 thousand
(2014: Rs. 8,325 thousand), FFBL Power Company Limited (FPCL) was Rs. 480 thousand, Fauji Meat
Limited (FML) was Rs. 345 thousand (2014: Rs. 570 thousand), while directors of Fauji Foods Limited
(FFL) was paid meeting fee aggregating to Rs. 465 thousand (2014: 330 thousand).
36.
FINANCIAL INSTRUMENTS
The Group has exposure to the following risks from its use of financial instruments:
- Credit risk
- Liquidity risk
- Market risk
The Board of Directors has overall responsibility for the establishment and oversight of the Group's risk
management framework. The Board is also responsible for developing and monitoring the Group's
risk management policies.
The Groups risk management policies are established to identify and analyze the risks faced by the
Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk
management policies and systems are reviewed regularly to reflect changes in market conditions and
the Groups activities. The Group, through its training and management standards and procedures,
aims to develop a disciplined and constructive control environment in which all employees understand
their roles and obligations.
The Audit Committee oversees how management monitors compliance with the Groups risk
management policies and procedures, and reviews the adequacy of the risk management framework
in relation to the risks faced by the Group. The Audit Committee is assisted in its oversight role by
Internal Audit. Internal Audit undertakes both regular and ad hoc reviews of risk management
controls and procedures, the results of which are reported to the Audit Committee.
36.1
Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counter party to a financial instrument
fails to meet its contractual obligations, and arises principally from trade debts, deposits, advances,
interest accrued, short term investments, other receivables and bank balances. The carrying amount
of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at
the reporting date was:
173
174
2015
2014
(Rupees '000)
Trade debts
Deposits
Advances
Interest accrued
Other receivables - net of provision
Short term investments
Bank balances
1,024,702
174,932
802,555
51,781
4,871,604
4,607,748
12,426,643
1,468,373
85,820
892,782
17,633
212,835
9,230,117
5,474,248
23,959,965
17,381,808
The maximum exposure to credit risk for trade debts at the reporting date are with dealers within the country .
The Group's most significant amount receivable is from Fauji Fertilizer Company Limited which
amounts to Rs. 536,643 thousand (2014: Rs. 173,420 thousand) and which is included in total
carrying amount of other receivables as at reporting date. At the balance sheet date this receivable is
not overdue or impaired.
Trade debts are secured against letters of guarantee. The Group has placed funds in financial institutions
with high credit ratings. The Group assesses the credit quality of the counter parties as satisfactory. The
Group does not hold any collateral as security against any of its financial assets other than trade debts.
The Group limits its exposure to credit risk by investing only in liquid securities and placing funds with
banks that have high credit rating. Management actively monitors credit ratings and given that the
Group only has placed funds in the banks with high credit ratings, management does not expect any
counterparty to fail to meet its obligations.
36.2
The credit quality of Group's financial assets have been assessed below by reference to external credit
rating of counterparties determined by the Pakistan Credit Rating Agency Limited (PACRA), Moody's
and JCR - VIS Credit Rating Company Limited (JCR - VIS). The counterparties for which external credit
ratings were not available have been assessed by reference to internal credit ratings determined
based on their historical information for any default in meeting obligations.
Rating
2015
2014
(Rupees '000)
Trade Debts
Counterparties without external credit ratings
- Existing customers with no default in the past
1,024,702
1,468,373
Deposits
Counterparties without external credit ratings
- Others
174,932
85,820
Advances
Counterparties without external credit ratings
- Others
802,555
892,782
Interest accrued
Counterparties without external credit ratings
- Others
51,781
17,633
Other receivables
Counterparties without external credit ratings
- Receivable from related parties
591,445
212,835
Short term investments
Counterparties with external credit ratings
4,280,159
AAA
AA+
AA
AA-
A+
A
A-
300,000
500,000
2,600,000
-
1,107,748
-
100,000
1,271,544
1,444,100
2,520,835
1,248,095
2,183,079
163,149
399,315
Bank balances
Counterparties with external credit ratings
AAA
AA+
AA
AA-
A+
A
A-
A3
4,607,748
9,230,117
4,691,914
2,425,760
1,493,354
2,184,168
1,317,346
100,187
213,906
8
12,426,643
638,813
946,390
1,007,152
927,847
500,670
903,249
550,080
47
5,474,248
Impairment losses
As at the reporting date trade receivables of Rs. Nil (2014: Rs Nil ) were over-due. Based on past experience,
the management believes that no impairment allowance is necessary in respect of trade debts.
The Group has recorded an impairment loss of Rs. 3,000 thousand (2014 : Rs. 3,000 thousand) in
respect of its investment in available-for-sale investments.
Consolidated Financial Statements of Fauji Fertilizer Bin Qasim Limited 2015
175
Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall
due. The Group's approach to managing liquidity is to ensure, as far as possible, that it will always
have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions,
without incurring unacceptable losses or risking damage to the Group's reputation. The management
uses different methods which assist it in monitoring cash flow requirements and optimizing the return
on investments. Typically the Group ensures that it has sufficient cash on demand to meet expected
operational expenses for a reasonable period, including the servicing of financial obligation; this
excludes the potential impact of extreme circumstances that cannot reasonably be predicted, such
as natural disasters. In addition, the Group maintains lines of credit as mentioned in note 12 to the
financial statements.
The following are the contractual maturities of financial liabilities, including expected interest
payments and excluding the impact of netting agreements:
2015
Carrying
Contractual
Six
Six to
One to
amount cash months twelve two
flows or less months years
Two to
five
years
Five
years
onwards
(Rupees '000)
13,810,446 13,810,446
1,296,401
1,296,401
100,562
1,296,401
625,000
-
4,968,215
-
8,116,669
12,642,648 12,642,648
12,642,648
25,658,883
39,698,494
625,000
4,968,215
8,116,669
2014
Carrying
Contractual
Six
Six to
One to
amount cash months twelve two
flows or less months years
Two to
five
years
Five
years
onwards
8,599,576
53,408,378 53,408,378
(Rupees '000)
10,147,168 10,147,168
1,944,600
1,944,600
1,944,600
12,175,121 12,175,121
-
-
1,547,592
-
12,175,121
3,173,382
3,173,382
27,440,271 27,440,271
17,293,103
3,173,382
1,547,592
8,599,576
It is not expected that the cash flows included in the maturity analysis could occur significantly earlier,
or at significantly different amounts.
36.3.1 The contractual cash flow relating to short term borrowings have been determined on the
basis of expected mark-up rates. The mark-up rates have been disclosed in note 12 to these
financial statements.
176
36.4
Market risk
Market risk is the risk that the value of the financial instrument may fluctuate as a result of changes
in market interest rates or the market price due to change in credit rating of the issuer or the
instrument, change in market sentiments, speculative activities, supply and demand of securities
and liquidity in the market. The Group incurs financial liabilities to manage its market risk. All such
activities are carried out with the approval of the Board. The Group is exposed to currency and
interest rate risk only.
36.4.1 Currency risk
The Group is exposed to currency risk on certain liabilities and bank balances which are denominated
in currency other than the functional currency of the Group. The Group's exposure to foreign currency
risk is as follows:
2015
Rupees
US Dollar
'000
'000
2014
Rupees
US Dollar
'000
'000
Bank balances
Creditors
2,036
(5,844,459)
19
(55,821)
1,955
(5,672,230)
19
(56,384)
Net exposure
(5,842,423)
(55,802)
(5,670,275)
(56,365)
Average rates
Balance sheet date rate
(Bid-Offer average)
2015 2014
2015 2014
US Dollars
102.94
101.09
104.70
100.60
Sensitivity analysis
A 10% strengthening of the functional currency against USD at 31 December would have increased
profit and loss by Rs. 584,242 thousand (2014 : Rs. 567,028 thousand). A 10% weakening of the
functional currency against USD at 31 December would have had the equal but opposite effect of
these amounts. The analysis assumes that all other variables remain constant.
The interest rate risk is the risk that the fair value or the future cash flows of a financial instrument will
fluctuate because of changes in market interest rates. Majority of the interest rate exposure arises
from short term borrowings from banks and short term deposits with banks. At the balance sheet date
the interest rate risk profile of the Group's interest bearing financial instruments is as follows:
Carrying Amount
2015
2014
(Rupees '000)
Fixed rate instruments
Financial assets
4,607,748
1,430,000
Financial liabilities
Variable rate instruments
13,700,000
1,750,000
Financial assets
11,660,626
5,101,923
Financial liabilities
24,711,060
11,337,407
177
The Group is not exposed to interest rate risk on its fixed rate instruments.
A change of 100 basis points in interest rates would have increased / (decreased) profit or loss by the
amounts shown below. This analysis assumes that all other variables, in particular foreign currency
rates, remain constant. The analysis is performed on the same basis for 2014.
Profit or loss
100 basis
100 basis
points points
increase decrease
(Rupees '000)
178
December 31, 2015
Cash flow sensitivity - Variable rate instruments
128,499
128,499
128,499
128,499
December 31, 2014
Cash flow sensitivity - Variable rate instruments
56,618
56,618
56,618
56,618
For investments at fair value through profit or loss, a 1 % increase / (decrease) in market price at
reporting date would have increased / (decreased) profit for the year by Rs. Nil (2014: 78,001).
Fair values
The fair values of financial assets and liabilities, together with the carrying amounts shown in the
balance sheet, are as follows:
Note
Trade debts
18
1,024,702 1,024,702 1,468,373 1,468,373
Deposits
174,932
174,932
85,820
85,820
Advances
19 802,555 802,555 892,782 892,782
Interest accrued
51,781
51,781
17,633
17,633
Other receivables
21
4,871,604 4,871,604
212,835
212,835
Short term investments
23
4,607,748 4,607,748 1,430,000 1,430,000
Cash and bank balances
24 12,426,643 12,426,643 5,474,248 5,474,248
23,959,965 23,959,965 9,581,691 9,581,691
Assets carried at fair value
23
Long term loan including mark-up
7
Trade and other payables
10
Short term borrowings including
mark-up
12
7,800,117
7,800,117
The interest rates used to discount estimated cash flows, when applicable, are based on the
government yield curve at the reporting date plus an adequate credit spread. The interest rate used
to determine fair value of GoP loan is 7% (2014: 7%).
The table below analyses financial instruments carried at fair value, by valuation method. The
different levels have been defined as follows:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset
or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices)
Level 3: inputs for the asset or liability that are not based on observable market data
(unobservable inputs)
Consolidated Financial Statements of Fauji Fertilizer Bin Qasim Limited 2015
179
180
Level 1
Level 2
(Rupees '000)
Level 3
The carrying value of financial assets and liabilities reflected in financial statements approximate to
their respective fair values.
36.6
A number of the Groups accounting policies and disclosures require the determination of fair value,
for both financial and non-financial assets and liabilities. Fair values have been determined for
measurement and / or disclosure purposes based on the following methods.
Investment in fair value through profit and loss account - held for trading
The fair value of held for trading investments is determined by reference to their quoted closing
repurchase price at the reporting date.
Investment in associate
The fair value of investment in quoted associate is determined by reference to their quoted closing
bid price at the reporting date. The fair value is determined for disclosure purposes.
The fair value of non-derivative financial assets is estimated at the present value of future cash
flows, discounted at the market rate of interest at the reporting date. The fair value is determined for
disclosure purposes.
Fair value, which is determined for disclosure purposes, is calculated based on the present value of
future principal and interest cash flows, discounted at the market rate of interest at the reporting
date. The fair value is determined for disclosure purposes.
36.7
Capital management
The Board's policy is to maintain a strong capital base so as to maintain investor, creditor and market
confidence and to sustain future development of the business. The Board of Directors monitors the
return on capital, which the Group defines as net profit after taxation divided by total shareholders'
equity. The Board of Directors also monitors the level of dividend to ordinary shareholders. There
were no changes to the Group's approach to capital management during the year and the Group is
not subject to externally imposed capital requirements.
7,800,117
Fauji Fertilizer Company Limited (FFCL) has 49.88 % share holding in FFBL (2014: 49.88%). While Fauji
Foundation (FF) holds 18.29 % shares (2014: 18.29 %) in the Company. The Group has related parties
which comprise of a joint venture, entities under common directorship, directors, key management
personnel and employees' funds. Transactions with related parties and the balances outstanding at
the year end are given below. The carrying value of investment in associates and joint venture are
disclosed in note 15 to the financial statements.
2015
2014
(Rupees '000)
994,639
1,864
59,457,247
20,761
1,910,203
1,446
536,643
113,218
54,066
2,781,921
-
925,567
7,550
59,182,502
18,442
2,546,937
1,339
173,420
369,503
59,725
467,003
1
30,006,483
16,886
5,762,811
35,503
24,697,427
20,008
5,745,925
37,526
59,142
47,570
450,832
1,134,392
284,566
20,052
54,301
95,228
339,807
1,096,074
198,228
22,279
In addition to above:
- Ranking charge amounting to US$ 91,456,667 and Rs. 4,000 million (2014: US$ 91,456,667 and Rs. 4,000
million) has been registered on assets of FFBL in respect of project financing arranged by Foundation Wind
Energy - I Limited (FWE - I).
- Ranking charge amounting to US$ 89,146,667 and Rs. 4,000 million (2014: US$ 89,146,667 and Rs. 4,000
million) has been registered on assets of FFBL in respect of project financing arranged by Foundation Wind
Energy - II (Pvt) Limited (FWE - II).
Consolidated Financial Statements of Fauji Fertilizer Bin Qasim Limited 2015
181
2015
(Rupees '000)
Segment revenues
5,383,882
(2,458)
(14,478)
(9,275)
5,357,671
Other income
5,683,100
16,258
15,892
4,210
5,719,460
Finance cost
1,867,774
3,449
529
1,871,756
Depreciation
1,398,223
5,106
4,879
86
1,408,294
- accounted investees
52,182,072
1,926,046
59,407,356
17,894,621
Capital expenditure
-
14,710,276
-
Segment revenues
-
6,914,051
-
52,182,072
1,926,046
276,719
81,308,402
17,894,621
1,330,544
10,752,348
3,976,715
311
16,059,918
45,126,340
7,482,097
3,917,109
11,986
56,537,532
9,375,000
17,987,560
-
7,348,500
3,700,000
-
13,075,000
25,336,060
2014
(Rupees '000)
Fertilizer Power Meat
-
5,780,254
(21,042)
16,767
(4,390)
5,771,589
Other income
1,062,774
28
30,694
2,581
1,096,077
Finance cost
1,312,943
11
1,312,955
Depreciation
1,381,801
828
47
1,383,852
- accounted investees
745,292
46,248,831
12,130,788
Capital expenditure
-
1,176
-
1,335,292
-
Food Total
49,445,256
-
1,513,916
-
49,445,256
745,292
274,183
49,372,222
12,130,788
530,995
9,997
30,792
270,633
842,417
33,177,194
230
1,501,497
284,372
34,963,293
10,000,000
10,000,000
3,087,408
3,087,408
182
Food Total
2015
2014
(Rupees '000)
52,182,072
52,182,072
49,445,256
49,445,256
5,357,671
5,771,589
5,357,671
5,771,589
81,308,402
49,372,222
81,308,402
49,372,222
56,537,532
34,963,293
56,537,532
34,963,293
2015
(Rupees '000)
Other material items
Reportable
Adjustments
Segments Total
Other income
5,719,460
-
Finance cost
1,871,756
-
Capital expenditure
16,059,918
-
Depreciation
1,408,294
-
Other material items
Consolidated
Total
5,719,460
1,871,756
16,059,918
1,408,294
2014
(Rupees '000)
Reportable
Adjustments
Segments Total
Consolidated
Total
Other income
1,096,077
-
1,096,077
Finance cost
1,312,955
-
1,312,955
Capital expenditure
842,417
-
842,417
Depreciation
1,383,852
-
1,383,852
38.2 There was no major customers of the Group which formed part of 10 percent or more of the Group's revenue.
39.
Fauji Fertilizer Bin Qasim Limited - Provident Fund is a contribution plan for the benefit of permanent
employees. The detail based on unaudited financial statements of the Fund are as follows:
2015
2014
(Rupees '000)
1,274,660
1,166,665
1,224,016
96.03%
1,147,695
995,323
1,093,914
95.31%
183
2015
2014
(Rupees 000)
(%) (Rupees 000)
309,773
26.55
218,787
178,242
15.28
212,367
678,650
58.17
564,169
1,166,665
100.00
995,323
(%)
21.98
21.34
56.68
100.00
All the investments out of provident fund trust have been made in accordance with the provisions of
Section 227 of the Companies Ordinance, 1984 and the rules formulated for this purpose.
40.
GENERAL
2015
2014
(Tonnes)
40.3
40.4
Corresponding figures have been re-arranged / restated, wherever necessary, for the purpose of
comparison.
40.5
40.6
1,433
1,274
The Board of Directors in their meeting held on January 26, 2016 have proposed a final dividend of
Rs. 3.05 per ordinary share.
These consolidated financial statements were authorized for issue by the Board of Directors of the
Company in their meeting held on January 26 , 2016.
CHAIRMAN
184
(Numbers)
1,622
1,503
CHIEF EXECUTIVE
DIRECTOR
Pattern of Shareholding
as at December 31, 2015
Pattern of shareholding
Number of shares
465,891,896
Fauji Foundation
170,842,386
1,059
1,386,689
4,509
500
680,935
4. Company Executives
54,553
5. Public Sector Companies and Corporations
NIL
6. Banks, Development Financial Institutions, Non-Banking
Financial Institutions, Insurance Companies, Modarabas
and Mutual Funds
93,448,133
7. Shareholders holding ten percent or more voting interest
465,891,896
Fauji Foundation
170,842,386
185
Pattern of Shareholding
186
Number of
Shareholdings
Shareholders
From
To
954
3876
2718
3999
1305
555
349
238
169
100
103
56
117
42
38
38
29
23
23
13
15
11
67
14
15
8
8
7
11
6
1
5
23
6
1
7
4
5
4
4
4
2
20
4
1
1
101
501
1,001
5,001
10,001
15,001
20,001
25,001
30,001
35,001
40,001
45,001
50,001
55,001
60,001
65,001
70,001
75,001
80,001
85,001
90,001
95,001
100,001
105,001
110,001
115,001
120,001
125,001
130,001
135,001
140,001
145,001
150,001
155,001
160,001
165,001
170,001
175,001
180,001
185,001
190,001
195,001
200,001
205,001
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
100
500
1,000
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
50,000
55,000
60,000
65,000
70,000
75,000
80,000
85,000
90,000
95,000
100,000
105,000
110,000
115,000
120,000
125,000
130,000
135,000
140,000
145,000
150,000
155,000
160,000
165,000
170,000
175,000
180,000
185,000
190,000
195,000
200,000
205,000
210,000
Number of
Shares Held
47,875
1,767,781
2,278,644
11,349,257
10,501,470
7,177,464
6,405,609
5,604,049
4,826,059
3,310,727
3,988,839
2,424,540
5,750,969
2,213,722
2,237,478
2,415,245
1,972,426
1,715,108
1,810,713
1,067,973
1,329,808
1,020,391
6,667,023
1,442,880
1,622,324
908,080
956,500
867,000
1,414,291
798,794
140,000
719,000
3,428,734
921,821
160,000
1,149,250
675,000
856,748
712,520
732,900
750,108
384,152
3,999,000
813,000
210,000
Pattern of Shareholding
as at December 31, 2015
Number of
Shareholdings
Shareholders
From
To
4
4
2
1
1
4
8
1
6
2
2
2
1
3
1
3
2
2
5
1
3
3
1
4
1
1
2
1
6
1
2
2
1
1
1
1
1
2
6
1
1
2
2
1
1
210,001
215,001
220,001
225,001
235,001
240,001
245,001
250,001
255,001
260,001
265,001
270,001
280,001
295,001
305,001
310,001
320,001
330,001
335,001
340,001
345,001
350,001
355,001
360,001
365,001
375,001
380,001
385,001
395,001
400,001
410,001
425,001
440,001
445,001
460,001
465,001
470,001
475,001
495,001
510,001
550,001
555,001
595,001
610,001
615,001
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
215,000
220,000
225,000
230,000
240,000
245,000
250,000
255,000
260,000
265,000
270,000
275,000
285,000
300,000
310,000
315,000
325,000
335,000
340,000
345,000
350,000
355,000
360,000
365,000
370,000
380,000
385,000
390,000
400,000
405,000
415,000
430,000
445,000
450,000
465,000
470,000
475,000
480,000
500,000
515,000
555,000
560,000
600,000
615,000
620,000
Number of
Shares Held
855,225
876,000
443,000
227,500
237,000
966,000
1,997,500
252,262
1,537,458
527,500
536,615
548,500
285,000
900,000
310,000
939,500
648,600
661,161
1,691,804
344,000
1,044,000
1,061,000
360,000
1,448,520
367,200
380,000
765,500
386,500
2,397,120
404,000
823,000
857,038
445,000
450,000
460,360
470,000
473,500
955,050
2,996,011
514,500
554,500
1,116,500
1,200,000
613,500
617,500
187
Pattern of Shareholding
Number of
Shareholdings
Shareholders
From
To
1
680,001
-
685,000
1
705,001
-
710,000
2
720,001
-
725,000
1
765,001
-
770,000
1
780,001
-
785,000
2
795,001
-
800,000
1
810,001
-
815,000
1
840,001
-
845,000
1
895,001
-
900,000
1
920,001
-
925,000
3
995,001
-
1,000,000
2
1,000,001
-
1,005,000
1
1,005,001
-
1,010,000
1
1,050,001
-
1,055,000
1
1,065,001
-
1,070,000
1
1,190,001
-
1,195,000
1
1,210,001
-
1,215,000
1
1,385,001
-
1,390,000
1
1,395,001
-
1,400,000
1
1,495,001
-
1,500,000
1
1,550,001
-
1,555,000
1
1,555,001
-
1,560,000
1
1,645,001
-
1,650,000
1
1,710,001
-
1,715,000
1
1,720,001
-
1,725,000
1
1,755,001
-
1,760,000
1
1,765,001
-
1,770,000
1
2,045,001
-
2,050,000
1
2,120,001
-
2,125,000
1
2,315,001
-
2,320,000
2
2,895,001
-
2,900,000
1
3,015,001
-
3,020,000
1
3,265,001
-
3,270,000
1
3,375,001
-
3,380,000
1
4,600,001
-
4,605,000
1
5,215,001
-
5,220,000
1
5,440,001
-
5,445,000
1
5,470,001
-
5,475,000
1
7,205,001
-
7,210,000
1
7,280,001
-
7,285,000
1
9,340,001
-
9,345,000
1
9,995,001
-
10,000,000
1
46,695,000
-
46,700,000
1
161,500,001
-
161,505,000
1
465,890,001
-
465,895,000
15152
Number of
Shares Held
680,935
706,500
1,448,000
770,000
781,800
1,600,000
811,419
841,000
899,000
925,000
3,000,000
2,002,500
1,010,000
1,052,500
1,067,500
1,190,503
1,210,635
1,386,689
1,400,000
1,500,000
1,552,000
1,557,000
1,650,000
1,712,200
1,725,000
1,760,000
1,769,474
2,045,500
2,125,000
2,318,000
5,794,078
3,018,000
3,266,000
3,378,527
4,604,500
5,218,000
5,444,275
5,473,500
7,208,000
7,283,487
9,341,100
10,000,000
46,699,000
161,501,286
465,891,896
934,110,000
Category
individuals
Charitable Trusts
No of Shareholders
No of Shares
%age
14,777
147,736,746
15.82
30
181,364,037
19.42
Cooperative Societies
23,304
0.00
Financial Institutions
26
71,738,943
7.68
Insurance Companies
13
8,394,689
0.90
Investment Companies
350,106
0.04
145
477,289,820
51.10
Modarabas
538,000
0.06
Mutual Fund
37
12,426,395
1.33
10
Non-residents
46
18,867,407
2.02
11
Others
60
15,380,553
1.65
15,152
934,110,000
100.00
Total:
Financial Calendar
The Company follows the period of January 01 to December 31 as the financial year.
189
Form of Proxy
22nd ANNUAL GENERAL MEETING
I/We of
Mr / Mrs / Miss
of
of
absence to attend and vote for me / us on my / our behalf at the 22nd Annual General Meeting of the
Company to be held on 08 Mar 2016 and / or any adjournment thereof.
In witness thereof I/We have signed and set my / our hands seal thereon this
day of
Folio
CDC Account No
Participant ID
Sub Account No
Signature on
Five Rupees
Revenue Stamp
IMPORTANT
1.
2.
3.
This Proxy Form, duly completed and signed, must be deposited at the registered office of the Company, 73-Harley Street,
Rawalpindi not less than 48 hours before the time of holding the meeting.
If a member appoints more than one proxies and more than one instruments of proxies are deposited by a member with the
Company, all such instruments of proxy shall be rendered invalid.
For CDC account holders/ Corporate Entities In addition to the above, following requirements have to be met:
i. Attested copies of CNIC or the passport of the beneficial owners and the proxy shall be furnished with the proxy form.
ii. The proxy shall produce his/her original CNIC or original passport at the time of the meeting.
iii. In case of corporate entity, the Board of Directors resolution/power of attorney with specimen signature shall be
submitted to the Company along with proxy form.