BC
BC
BC
enterprises are brougltt together into orze economic entity as a result af ane
enterprise abtainingcontrul svsr llle net assets and operations afanother entepyise.
/,4'fiS-t defines basiness combination as a transaction ar event itt which an acquirer
obtains cantrol of bne or more businesses. A business is defined as aru integrated
set of activittes and assets that is capable of being conducted and managed for
the purpose of providing a return directllt to investors or other owners, members
or participants. An acquirer ntust be identifiedfor all business combinations.
Tircre are increasing trend to expand operations rhrough business cotttbinations
ratlter than thraugh internal expansion. This developrnent is laryely due to the
eJ.fects of recession, iifiation, and continued uncertainty over the abili4t of the
Sovernment to control economic ills. llith business cannbination, both campanies
will utilize cammon facilities cnd share fixed costs. In addition, a bisiness
combtns.tion may be undertakenfor tlrc possible tax advantages available ta one
or tlore parties to the combination.
Lhupter i 4
9A
ACQLIISTUON OFCONTROL
CIl
tOge*
coi
assets of the
pfpnother comp?ny maybe achieved by either acquiringthe
in the target
u controlling interest (usually over 50%)
or
rfipany
""quiArg
pdnYs uoting common stock'
"
company. fo *ort.irgr,
*A fiiUif
u"q"i..O"*itting
When ass"tr
;"[;irfi*
issuance
*.
of ,,net
property' or
assels'". Payrnentmaybe qade in cash, exchanged
of"itn.ri$io*q"ltr.""rdtieS.
Sratutoryconsolidaiion
i"g?iiirrf,ne;;#;&"int6riOutionorstatutoivmerger' into
one newlegal entity"
;;il't",h"""*Ui*ingoftwo-ormore existinglegal entilies bythe new continuing
'it * i.".,ui""r
-t" ai.if""d and ul*tt rdplaced
"o*p*i"t
absorption of one or more existing legal
company. A statut'ofi i"igrrr"f"rs.to the
entities by another
;;f.d
absorbed
"o*p""-v
company'
;.*pany
n";;?;il;i;t
that continues
as
B.ttlth;;;;t
**p*"l
;;Li;r;ik.
,;;;;a;;
undersome,*d,t;il;i'ing
91
Business Con*inalions
tI'
IFRS 3 requires that all-business combinations be accounted for by lqPulq
u.[uirition method (called the ]'purchase method!' in the 2004 version of IFRS 3). To
in
detlrmine whether a transactionbr other event is a business combination, four steps
follows:
the applicationoftheacquisition method are tobe usedas
(1) Identifl'theacquirer.
(2) Determinetheacquisitiondate.
iI
procedures.
Determine the Acquisition Date. This is the date on wtrich thc acquirer obtains
control of the acquiree. IFRS 3 explains that the date on which the acquirer obtains
c*ntrol ofthe acquiree is generally the date on which the acquirer legally transfers the
cansideration, acquires the assets and assumes the liabilities ofthe acquiree the closing
date. However, the acquirer should consider all pertinent facts and circumstances in
identi&ing the acquisition date, and it might be that control is achieved on a date that is
earlier or laterthan the closing date. for example, the acquisition date prerledes the
closing date if a written agreement provides tiratthe u.quir"r obtain clntrol of the
acquiree on a date before the closing date
Theacquisition date iscritical because itisthedateusedto establishthe fairvalue ofthe
'dompany acquired, and it is usually the date that fair values are established for the
accounts of&e acquired company.
t ttaptct'l4
92
ffi#;;ii.ii"usu*eJto
I#ir*iiffffi"ftffi;;
il;;l;t?l;"t*i"o
of
, ,
. the a.ssets transferredbythe acquirer'
. the equiry interests issued by the acquirer'
conside,ration,
*"*.*ofconsideration include cast5 other assets, contingent
Usual
-ordrnary.
"* forms
ipterests of mutual
and
member
rvarrants
*quityi;;;;ils, options,
./
e,retities.
exchange for
Cantinsent Consideratior. The eonsideration the acquirertransfers in
a
contingentconsi<ieration
from
resulting
f"gi,66iffi;;;iffi; *v: ur*t or liabiliS,
"r**"i**t.
il;;il;;t";f.J
ffi;;;ffi;*;;;i;;
;;id;*ti"."is
the
circum*tu*."Jiitut uiiui*a at?he acquisitio-n date, and that occur within
acquisitiondate),
**r*i-i*tp**.fitifrirfr*uyUi u*urinrum-ofonqyearfromthe
(and so
acquisition
f<rr
the
accounting
the
origihat
;,i;;S*"i * u6Jrirr""nts a[ainst
mayaffectgoodwiil).
date (e
Changes resulting from evgn-t1 a$gr the acguisition
F
suctr change Oepenos on
tbr.T?."^ti'Ffl111'l9l-fft4
Accounting
adjustments'
period
are not measurement
il;#H";a;iii;;;i;orria**iionis
anequityinstrurientorcashorotherassetsiraid
is not.remeasured. If the-*9lTld
,i.*"Olff t i* "quit,, ito oiiginul.amolnf
the changed amoturt is reccgnized in
paid
or
owed,
usJt
consideration ir **i oi'"Gr
profit or loss.
a business
Acquisitien-yel*ted cgsls"^T!re costs t[:e.acquirer incurs to effect
fees;general
andgtherprofessional
le.g{,
accountln&
.oti,6Urtiun, *rr.i,,JtU*[*iif*"t;
aamioisu"auie
*o.a i*foing
-il*ii..U;;J;itrStack
the costs
issilsrirc' C#sts
tr[r]eit the aeqi:ir*r imued s]rares of stock furtJre net assets actqiredr-th:1?:11:::3t9
pubilcafloli
cosrs such as i r.C regisuirtion fees, tiocumentary-stalHp lali flg 9:I'!P3t}cr
f*.* *" &'eate<i as a Eeduetlor, frorn additional paid in caPttal (APlLl) trom prevtous
is
,Gr* iS*""*u, l""ni"XfiC is reduced to zero,th* rernaining stoek issuance co"sts
lteiTl'
ltne
a separate
treated as & i:oritre acc&utie f"rom retained earnings presented as
piiiippt*r
eei'
Cantmttt
*ti*x
ilrlterpref
f
busrness Lomotnaup,ls
ltecord and Measure the Acquirer's Assets and Liabilities that are Assunred.
The fair values of all identifiable assets and liabilities of the acqu iree are nteasured and
recorded. Fair value is the amount that the asset or liability rvould be bouglit or sold for
in a c'urrent, nonnal sale between wi I ling parti es.
The total of all identifiable assets,less liabilities recorded; is r-eferred to as thc tair valtrc
ofthenet assets. The identifiable assets shouid ncr.'er include goodrvill tlratrtayexist otr
the acquiree's books. Tlrc onlygoodwill recorded in an acquisition is "new" goodrvrll
based on the price paidtiz rhe acquirer. The fair valuc of the net assets recorded is not
likely to be equal to the price paid by tlie acquircr.
Price paid exceer{s thefair values ensigneil to net flssels. The excess of the pricc
rr,"1gq,'t
goodwill. The goodw,ill recordcrJ is
paid overtlie values assigned to net assets i,
periods.
accounting
tested
in
futrre
is
irrpainnent
not amortized, but
Price poitl is tress tltan fair values assigned to net as.sets. Where thc pricepaid is
actually less than the fair value assigned to the net'asscts, a "bargain.purchasc" ltas
oiourredl The excess of the fair value assigred to the net asscts ovcr tlrc pricc paid is
recorded as a "gain" on the acquisttion by the acqttirer.
Thc acquinng company is not rcquircd to establish valucs immediatelyon the acquisitiori
date. A measurement period ofup to one year is allowed fcir measurcment. Temporary
values would be use<i in turancial statements prepared prior to the end ofthe measuremcnt
period. A note to the financial statements would explain the use of temporary values.
Any ehange inthe recorded values is adjusted rctroactively to the date of acquisition.
Prior-period statemerits are revised to reflect the final values and any relatcd anrortiz,ttions.
Assets
Chapter
9+
l4
are included in the fair Value measured. For example, because IFRS 3 requires the.
acquirerto measure acquiredreceivables, including loans, attheir acquisitiondate fair
va|ues, the acquirerdoes notrecognize a separatevaluationallowanceforthe contactual
cash flg{vs that are deemed to be uncollectible at that date. [IFRS 3 (2008)]
The principle of "no valuation allowance" also applies to property, plant and equipncent
suctrtha! followingabusiness combination, suchassets are statedatasinglefairvalue
amo-unt, and not a gross "deemed cost" and.accumulated depreciation.
Illustration I4-I
Acquisition of Net Assets
Let us assume that the company to be acquired by Acquirer, Inc., has the foilowing
Statement of Financial Position on June 30, 2013:
J&JCompany
:l*Hlfi
p 125,000
P 200,000 Current liabilities
securities 300,000 Bonds payable
500,{}|0
Inventory
500,000
Land
150,000 Comr-nonstock(pl par)
50,A*0
Building (net)
750,000 Additional pqid in capital
?00,000
Equipment (net)
400.000 Retained earnings
.*_2zi1t,00.
pZ.fOO.OOg
Total,assets
Total
liabilities
and equity.
tangg
Cash
Marketable
Position
iFinanciar
Business Combinations
e5
as
Cash
P200,000
Marketable securities
330,000
550,000
360.000
900,000
700.000
225.000
Inventory
Building
Equipment
Unrecognizid rcceivables
Current liabilitics
Bonds payable
Premium on bonfs payable
P-1,265.t)00
P125,000
500,000
20.000
()'15-{XX)
Pl.(r20.(Xl()
.'
'
"
If the total consideration given for a conrpany excecds thc lnir valuc ol'its rrc{
identifiable assets (P2,620,000), the excess price paid is rccorclttl as go<xhvill.
Ifthe total consicieration given for a company is less than thc {airvaluc o{-its nci
identiiiable assets (P2,620,A00), the excess of net asscls ovcr thc plicc pirirl is
recorded as gain on acquisition in the pcriod o'f the purchlisc.
All acquisition-related costs are expcnsed in the pcriocl in which thc cosrs uic
incurred, with one exception. The costs to issue equity sccuritics ar-c rccogniz.c as
illustration).
'
'
i
I
F
b
f,
the price paid and the fair value of the net assets acquired.
[I
!
E
fair
Acquirer,Inc., issues 80,000 sharcs of its P l0 par value common stock witfi a markct
value of P40 each for J & J Compant's net a-ssets. Acquirer, inc. pays profcssional lbes
'ofP50,000 to accornplish the acquisition and stock issuance costs of P30,000.
Chopter
Analysis:
value
P3200,0q0
(2,620,000)
Goodwilt
58o,ooo
50p00
30,000
(1)
Cash
200,000
330,000
securities
lnventory
lrand
. Buitding
Equipment
Receivablis-tade
Goodwitt
Marketable
J 50,A0A
j60,000
g00,00A
700,00A
225,000
580,000
Current liabilities
Bonds payable
Premium on bonds payable
Common stock (Pl| par 80,000 shares issued)
'
Q)
To
rcord acquisition-related
expense
capital
Cash
Acquisition
Additional paid in
shares)
r 25,00a
50a,0a0
2A,000
800,000
2,400,000
cgsts:
50,000
30.A00
S0,0AO
l4
Business Combinations
97
thrnfair
Acquired, Inc. issues 20,000 shares of its Pl 15 parvalue common stock with a market
value of P 120 each for J & J company's net aisets. Acquirer, Inc. pays
fees of P50,000 to accomplislr the acquisition and stockissuan.r .'orir ,irp r jo"ooo.
d;i;;;i;;;i
Analysis:
Price paid (cbnsideration given), 20,000 shares x p 120 market v4lue
Fair value of net identifiable assets acquired from J & J Company
P2,400,000
(2,620,000)
Goin on acquisition
I Jro,ry
50,000
130,000
Entries recorded byAcquiret Inc.'to record the acquisition and related costs are as
follows:
(1)
"
ofnet as$ets:
Cash
Marketable securities
Inventory
Lond
;l:
t'
$1.
r:
b
F
6
F.
F
tr
200,000
330,000
550,000
Building
360,00a
900,000
Equipntent
.700,000
Receivables* trade
Current liabilities
225,400
I 25,000
s00,000
20,000
2,300,000
Bonds payable
Premium on bonds payable
B-
To
t00,000
220,0(N
rccordrr[trisition-relatd costs:
Acquisition esprse
&or* isruazr,c.xrt,it
Cash
50,000
100,000
30,000
|80,000
98
The
ftllowing should
Thegainmustberportedasaseparatline iteminthestatementofcomprehe,nsive
income ofthe acquirer in the period of the acquisition.
nevJpage.
Analysis
Total price paid:
Stock issued at rnarket valute
Estirnated vaiue of contingent consideration
Fair value of net assets acquired from J & J Company
Goodwii!
Acquisition-reiated cr:sts:
Professional fees (expense)
Stcck issuance costs {r*:duction from APtrCi
L.
P320o,oo0
100,000
P3,300,000
2,620,000)
680,000
50,000
30,000
Businex Combinatians
99
Entries to record the acquisition ofnet assets and the acquisition-related costs
are as
follows:
(l)
To record the net assers acquired at fair value including the new
Cash
Marketable securities
Inventory
Land
Building
Equipment
Receivables
trade
Goodwill
Current tiabitities
20,000
330,000
550,000
360,000
940,000
700.000
22 5,000
680,000
125,00a
s00.000
20,00a
Bonds payable
Premium on bonds payable
Pl| par
00,i00 -
80a,000
2,400,a00
goodwill:
s0,000
30,000
Cash
80,000
64,000
60,000
40,000
40.000
ta0
aSlcooti-ne1"',t"::1q*onpa;7able
Tns lfiustatsdprocedure upeli::Jo
incashbr
odrqaswtsorurr**riilriifi'JaltrJrrr**ofstockAnagryemen'$toissueadditional
acha*ge inthe estimated
istreated to be
H;;ff;1#;;;;;;"{tuTI.:u"nt
entry
recorded the acquisition date' The only
value.of$e shlyes issgt. X"ii-Uffray is
il; iltilaut *i"*aaitio"al shares are issued.
at
assumethat
of J & J ComPqly for P3 ;200;000'
Using the example of the acquisition
during the
additional sharis ifthe average income
there was agreern.";r*;10,000
P160'000 per vear There rvould be no
!-yearperiod
2013 .'
"f
r to reeord the acquisition on June 30,
, change in the enfi,y io-cuu.
20;;Jfrii;5ryaed
l
Assumingthecantingenteventoccrrrs,thefollowingentywouldbemadeafterDecembsr
shares'
20 I 5, toi-ssue the additional 20,000
Additiona! paid in capilal (20'000
Common stock, PIA Par
shates x
PI\)
20'0AA
200,000
Measurement Period
Recording Changes in Value During
assigned to acounts redordedasapartofthe
-**+^-*iaz{
period, values
"alrreqes
During the measurement
asofthe acquisition
accuisitibnmayb-*dira;betterrefrectdvalueoftheaccounts
the acquisition date
are not a
by events that occur afrer
to income in the period they occur'
pa* of this adjustments. They rvould be adjusted
;Hffi;i;;;d;;aused
must be
are considered "provisional"' They
The values recorded on the acquisitiondale
The
#th dates priorto the qnd ofthe measurementperiod"
informati.n is availabtre or it is obvious
..'rUi"ir.r".t-i*t*.*"rn
improved
trllustration
Lestusret$filtotheacquisitionofthgJ&J.Cornpany{l|P3,200,000inCase1.
The 201 3 titranclal
fcr 20
and r+sutrting adjustnre*ts te income
i3
Srsraes-s Co mbinalio* s
{r}
t
Provisioaal thlue
Depreciation method;
2O-year straight"line rrith t1660,U00 resiriuai valuc.
F240,00G/20 y-ears * F I 2,t00 per 3rear, p 1,00G per month.
P900,000
Recorded in 20 I 3 {6 rn*rrths)
Projected in
6,000
20la
12.000
Better estirnates of -uaiues lbr the bu id in g becc:'ne available in early 20 l 4. The new
r
950,000
9,000
t8"000
The recordedvalues ae
adju*ted*:ring20i4
as
foilows:
Goodwill
50,000
Goodwilt u'suld absorb the impact ofthe adjustrnent. Hari tirere been a gain on the
otigitat acquisition da'ie, *le gain would be idjusted at the e nd of the me-asuremcnt
period. Since the gain was recorded in the prior periods, the entry to adjust the gain
wouldbe made to retained earnings
The depreciation for the periodmust also be adjusted retroactively. The entry made in
Rerained earnings
,Accumulated delreciction
3,;*):
Buitdi*gs
3,000
Chapre,'14
"102
AecomntingProcedure$fortheAcquisitfonbytheAcquiree
UsingtheexanrpleoftheacquisitignofSaJC,:1qry1forP3,200;*00inCasei.The
ofthe book
;** of theprice receivr'Cubytu T9l1t"3 !f^'ZOA'!O0) over the sum
is reeorded a! a
P625,000)
net assets of F t,5?5,000 41,100,000 assets p
entnes recorded by J
The
gain on the saie" ii:,this case, the gain' iu t "SZS.Ofr*'
.
,u$Of,fr"
--
&
(1)
Current liabilities
Bonds paYable
Cash
3,200,000
12
5,0G0
.5AA,0A0
2A0,004
30a,a00
5A0,000
15a,000
Markerable securiiies
Inventory
Land
75A,400
Building {net}
400.004
EquiPment (net)
Gain on ssle af business
(2)
t,525,00a
s0,004
7AA,000
925,004
1,525,AG$
3,200,000
FinancialStatementsFollowingthe,AcqadsitionofNetAssets"
the acquisition method' the Statement of
Statement of Financial Positiom" Under
comlinatiop includes all the assets and
Financial position ofAequirerr lnc. aftertlie
liabilities ofthe J & J Company at fair vaiues'
"pii*rl"g
8rs:*ess Combinatians
103
Iltustration 14-2
Acquisiticn of Steck
In a stobk acquisitron, the acquiring compariy deals only with existing shareholders
ro illusdate, assume tilat on
'the acquired
company not the company irseii.
of
o"..*t",
*f
C+r.:rpany on lJecen,.iiur
(l
(2j
2,000,000
ast;
2,000,000
Acquisiiiatt expense
Cash
00.ta?
t 00,d00
The above entfies do nct record the individryl und$rl3,,ing assets and liabilities over
rvhich control is achievexl. tnstead, .Jre acquisition is rpcorded in an Invesknent account
that represents the c{,nfolling interest in the net assers oft}ie su'usidiary. On the date
of
Assurning consciidated stateme*ts ar* leq*ired {i e.,'"vlier: contror cioes exist), the
Stalement ofFinancial Pcsitir:n ofttrr tu *r *ompanies rnustbe combined into a single
Consolidated Siaternent ofFinanciai Positian. The accounting process in the prepnratiin
ofconscH<tration statements wii! b,* tiiscussed in the *hapier* ** rolt6*.. '
104
Cizt;ptet i 4
IMPAIR}TENT SFASSETS
The followingkyterms are used in ihe impalrrnenE of assets @A.S -i5):
.
.
Impairment
amourt
is.sset is
Recoyerabie :irn+umt. the uigh;r .]i-;r1ei'=ci'$ fairvalr:e iess costs tc sell (net
sellingprice) and its vafue in use.
\,rg ilue
in use. The dirco'rurted present vi,lu* ofestimated future cash frows expectsd
to arise from:
a.
b.
I
r-
a.
b.
fr*rr continuing
*f ass*{r:
ani
that are largely independent of the *ash in{iows {iom o$:er asseffi or
use,
groups ofassets.
IMPAIRMENT OF COSE1VTLL
Goodwill should be tested for impai*raent annuai$r The test for impainnentto each of
the acquireds cash-genratrng +nr :1" ai gru.ps ofcash-ggneiating uniis, that are expected
tobenifitfromtheqynqies*fth*c.cmbi*atio*.
irrespertivecf*tethet'otherassetsor
105
Busihess Cambinations
.xssrs
ofthe firstyear:
P650,000
680,000
Since the recorded carrying amount ofthe cash-generating unit exceeds its recoverable
P690,000
650,000
P 4.000
Mwill
irynirzwnt
Goodwill
loss
40,00040,040
r06
Chapter
l4
Followingarc&Eextensivedisclosurbrquironents forbusinesscombinationestablished
byIFRS 3:
(a)
(b)
(c)
(d)
(e)
(0
G) Goodwill
(h)
(n)
Details
oft\e
reportingperiod.
Business Combinalions
1.
107
a.
b.
c.
d.
Mergerandconsolidation
Mergerandacquisitionofstock
Acquisition and uniting ofinterests
Consolidation and acquisition ofstock
2. A businesS
a.
b.
c.
d.
a.
b.
c.
d.
4-
a.
b'c.
d.
I
t
5-
as:
a.
Anincomeoftheperiod
b.'Anexpenseoftheperiod
I
t
c..
d.
recordd
t0E
Chapter
l4
6. tlnder the rcquisitian method'the retained earnings of the acquirer after the
conrbinatiop is 6qlial tc:
The su.n c'fili* r+tained eamings ofthe acquiree andthe acquirer.
'
b. , Thg retaiiled ear:rings ofthe acq:uirer plus any incom" to*
""quirition.
The retarned eamings ofthe acquirer only-
a.
c.
d.
Th'e
less anyamortization
qfgoodwill.
.
b. Indirectccstsaadcontingentconsideration
Coatingentconsideration.
:.
d. Allexpensesandliabilitiesrelatingtotheacquisition
i
:
which of ttrre foilowing is not included in the price paid in an acquisition type
businesscombination?
a.
,
b. Fair value of shares iszued
c.
Invesfineat banker?s finder's fee forthe combination
d.
Curtingent considaation
eashpaid
9. Whichofthefollowingisnottnreofabrrsinesscombinationclmsifiedasacquisition?
The acquirer continues to exist as a separate legal entity
The acquiree ceases to oristas a separatelefal entity
Bothcompaniescontinuetheirlegal existorce
a.
b.
c.
d.
one company acquires the assets and liabilities of one or more other
cornpanies in exchange for stoclg cas[, or other consideration
-
a.
b.
c.
d.
Atcost.
Atcostorfairvalueurhicheverislower.
^Atcostorfairvaluewhicheveris higher.
14'l:
t 0'9
;il;;;i ;,r-#;il f
o.
b.
c.
d.
l4'2:
P249,000
P271,000
P244,000
P245,000
Jlre n9t assets of l:curred cornpany have a book value of p r 50,000 a,d a
fair value of p I 80,c00. Acquiring c"*p*rypriJ pisorooo
.rrn r"i ririr,"'r"i
assets ofAcquired Cjryplny Aiquiring i6"r;;ry;iso
paiO p50,000 to a.
investment house as finder's fbe.Aiwhat*a*ornt
srrrvqrrtrrruurLr
rlrlulJ goodwill be rccordcd
onAcquiringco*f*y;rilili
a. P120,A00
b. P 70,000
c. P|20,000
d. P 70,000
i
i
I
I
I
i
t
i
tI
I
t
I
t4-3:
d;
i.giiffi
rr
a.
b.
c.
d
P3,620,000
P3,650,000
pi,zzti,ooo
P3,750,000
as the
costofacquiringBlack,s netassets.
Chapter
tla
144:
l4
Rex,
il
i}i;i#bycJli;;;ffi
ofi;s;i;fi;i;
of stock issuance costs'
theincrease in cJ's
fair value ofRex's net assets q4 th.. *ount of
stockhold.*';ilrty as a rlsult of the cornbination, respective$
what
i3 the
&
b.
c.
d.
14.5:PoolCompanyissued120,000shareso|P-l0parComlnonstockwithafair
addition, Pool
value orrz,sdopiid;;r1i;;;t;sets gf spo't cornpanv.In
i*"oJtn. fotto*iog u"qoisition-related costs:
P25,000
12,000
3,m0
20,000
Immediatelybef,orethebusinesscombinationinwhichSpotCompanywas
dissoIve4Spofsassetsandequitieswereasfollows(inthousands):
Fair Yalue
Boak Value
Current assets
Plant assets
Liabilities
Common stock
Retained earnings
P2,000
Pl,l00
1,500
2200
300
2,000
200
300
a-
Businesi Combinations
14-6:
assets
Liabilities assumed
tl
oro Company,
Fair
Value
Value
P20,000
80,000
P29,000
20,000
18,000
I10,000
d.
l4-7
P
P
91,666
90,000
80,000
1,320.000
200,000
400,000
Abel corporation, the surviving corporation, will report income for 2013 of:
i
r
i
a.
P1,320,000
b.
P1,40q000
c.
P1,720,000
P1,900,000
d.
14-8: onApril
Inventory
4g0,000
Liabilities
ofp640,000)
960,000
360,000
t.!-/
Chapter 14
i4-8, Continued
27 ,2013 it was determined that the inventory ciAna had a fair value
P3-80,000, and the property and equipment (nat) had a fair vaiue of
P1,120,000. Whatisthe amountofgoodwill (income f;ou,scquisition)resulting
-&om
the business combination?
OnAprii
of
a" P(500,000)
&e.
P 100,A00
P(350,A00)
c. P i00,040
l4-g.
Avon Corporatron issued comrnon stock with a par vr;irr of P450,000 and a
market value of P700,000 to acquire the net assets u'f, i,;il Corporation in a
business combination. Avon reported assets sfFZ,***.*0S andliabilities of
P542,000 immediately before the business combination. Beil Corporation's
assets andliabilities hadabookvalues ofP450,000 a:idFi87,000, respectively.
The fairvalues ofBell'$ assets and liabilities were p$*0,t00 and Pi88,000,
respectively.
E. P2,888,004
b.
c.
d"
P2,6(N,004
P2,1.58,040
P1,870,000
14.10: When White Company acquired Black Company's iret assets by issuing its
own capital stock, it had the following acquisition-relate.d costs:
Broker's f,ee
Pre-acquisition audit fee
General administrattve costs
Legal fees for the eombination
Audit fee for SEC registratien of stock issue
SEC registration fe* for stock issue
Other acquisition eosts
P50,000
40,000
15,q00
32,000
46,000
5,000
q000
Additianal
Ebpers6s
eb.
c.
d.
paW
ta cupital
Ptr4s,(ffi$
P7*,*0*
P2l,{r&8
?143,&W
P5l,&#G
PSI,S6S
Pll,$lNl
s,s{.3#
Business Combinations
I t3.
l4-lI: ,9,_1r*rp,.1,2013,
polo Compan
VpfWp2ry0,000 cash and also issue 1g,000
shares
parcommon stock ,{i,thamarket value of p330,000 forthe
net
9t_rtO
polo
of
Sure
p30,000
In
addit{on
pays
for
iegisteringanJ
lsse!
-company.
issuing the 18,000
shares and P70,000 for profesiional fees"ro effeJt tne
combination- Summary balances immediateiy before the conrbinrii",
ir
follows (in thousands):
",
Polo
Book Volue
Cash
P350
Sure
Book
Value
Sure
Fair
Value
P40
P40
BO
100
260
r80
r80
Total assets
P760
P320
P340
Current liabilities
Other liabilities
Common stock, PlO par
Retained eainings
Pl60
P30
50
420
200
100
40
P760
P320
Inventories
Other current assets
Plant assets - net
t20
30.
30
PI,090,0q0
Pl,090,000
P1,260,0a0
P1,060,000
l4-l2z on March l,20l3,SS corporation acquired fcr pI,400,000 all the net assets
ofMM Company. On the date ofthe combination, the carrying uulu. oiUlutl,
identifiable net assets was p1,150,000. The current rii. irrr" oiMM,;
inventories was p200,000 less than tir.ir
rh;;";";;
value ofMM's plant assets was pa!!,!00""r.1ring,"il;;;d
h!;r"th*;eir carrying
The current fair valuis of all identifiable net alsets of MM werelqrial
to tfr.ii
carryingvalue. The journal entryprepared by SS corporation torecord the
business conrbination includes :
;;;.
.'
a.
b.
e
d"
A
A
A
A
i;;
I4
Chapter
l4
14-13: Astro Corporation purchased the net zusets of Bisto Corporation for P 160,000.
On the date of the purchase, Bistro Corporation had no long-term investments
,in marketable securities. The liabilities ofthe corporation amounted to P20,000.
' The marketvalues of its assets were:
I
Current assets
Noncurrent assets
Total
P200,000
80,000
120,000
The noncurrent assets and goodwill (income from acquisition) acquired should
be recorded at:
Noncurrent
a.
b.
c.
d.
P120,000
P100,000
P140,000
P150,000
Goodwill
P(20,000)
PO
PO
Ptr00,000
14-14: On April 1,2013, the Rolex Company paid P600,000 for the net assets of
Seiko Company in a tansaction properly accounted for as acquisition. On this
date, the assets and liabilities of Seiko Companywere as follow:
Cash
Merchandise inventory
Plant assets (net)
Liabilities
60,000
180,000
360,000
135,000
b.
P 37,500
c
d
P112,500
P112,00A
lts
b.
c.
P3,000,000
P2,200,000
P2,000,004
P1,850,00a
14-16: The net assets of BB Company have a book value of P300,000 and iteir
market value ofP420,000. Among the undervalued assets are the plant and
equipment which have a book vah6 ofP200,000 and a fair value of P225,000.
AA Company issues stock with a parvalue of P250,000 and a market value of
P600,000 for the net assets of BB Company. Shortly after the stock issue BB
merges withAA Cornpany. At what amount should BB's plant and equipment
be recordpd onAACompany's books
0.
b.
l-.
d
t4-17t
P250,000
P200,000
P225,000
P300,000
Decembei3l,20l3:
Book
Current assets
Plant assets
Value
Market Value
P200,000
P225,000
300,000'
Total
Liabilities
Capital stock,parPl0
P625,000
P150,000
50,000
100,000
Retained earnings
200,00CI
Total
400,000
34pfl9
Pl25,000
of
*,ISr"
Chapter
*.#Hit4fitffi
l4
1.s@ck
rd&at is the fotal socl<holdeis' equiy ofAcquisition, Inc. after the acquisition?
a.
P850,000
b.
c.
Pi50,000
d.
P450,000
P500,000
14-18: Using the data in Q 14* I 7, the gcquisition should be recorded by Acquisition
Inc.with the following en!ry assuming stock issuance costs amounting to
P405,000 was
&
incurrd:
Qurreat qssels
Plant
ossets
200,000
300,000
Liibilities
150,000
Capital stock
Additional paid-in copital
100,000
Retained earnings
200,000
Carrent assets
Plant ossets
Goodwill
Stock issyance costs
50,400
200,000
300,000
150,000
5,004
Liabilities
Ctpital stock
15A,oo0
Cash
405,000
100,000
Current assets
2.25,000
Plant assets
Goodwill
400,000
l2 5,000
Capital stock
Additional pgid-in capital
Retained carnings
100,00a
Cuneatasric,s
Plant
150,0a0
Liabitiiies
ass*
.Soctirsacrcc cofi
Liabilitics
Cqitol fioc*
Cesh
50,0a0
240,000
225,000
100,000
5,000
125,000
100,00a
405,000
,I
14-19: The
1t7
io n s
Conp.anywilfiSsug
lhares ofP l0 par value con'rmon stock forall the
NN
company. vV conrpany,s common ,to.t t,ur-u
jrtne
current *urrylvalup of p40 per shart. The NN'co'm'punyt itui"n
Financial Position pdior to the aiquisition is shown below.
"nioi
assets and tiabitities
M{Company
.
itatement of Financial Position
January I,20t3
Assels
Current assets
Property, plant and
cquipment (net)
320,000
880,000
Liabilities
Equity:
Conrmon stock. P4 par
Additional paid-in
capital
Retained eamjngs
Total
Assets
Pr
,200.000
400.000
P 80,000
320.000
.100.000
800.000
P
I.200.o00
vv
c.
d.
37,500
37,000
42,500
42,0A0
14-20: Using the data in Q l4- 19, to have a goodwill of p200,000, the number of
shares to be issued
L 40,000
b.' 44,500
c.. 36,000
d. 45,000
byW
Company is:
II8
Alwpter 14
14-21:, Condensed Starcment of Financial Position for Pablo and Siso Corporatrons at
Dece,lnber 3 l,2}lz,ar as follows (in thousands):
Pablo
P130
7a
40
Total assets
:P700
P500
P50
500
50
100
P700
P60
Curent liabilities
Capital stock, Pl0 par
Additional paid-in capital
Retained earnings
Total eguities
i
go
200
140
100
P500
u*"t
value
i:
P60
Current assets
Noncurrent assets
ofPi0
per sharc for the assets and liabilities of Siso Corporation. Siso is
dissolved. TLe book values reflect fair values, except a nonculrent asset of
Pablo, which have a fair value of P400,000, and the current assets of Siso,
which have a net realizable value of P 100,000.
i
I
,ubro*^*Pilo*,"**ot.*n*tT
r.
II
n'
F15,000
25,000
l.
t
I
I
t
t
I
I
t
i
I
I
I
P1,410,040
P1,265,000
P1,395,000
P1,385,000
14-22: Using the data in 14.21, what is the total stockholders' equity of Pablo
Corporation after acquisition?
& P1,210,000
b. P1,2501000
C.
PU50,000
d"
P1,2E5,000
Business Combinations
119
Assets
e 9grypqY
A Company
B Company
Bs250pgg
P6199!00
P3,950,000
1,700,000
P2,650,000
1200,000
C Company
P00,gq
P530,000
275,000
140,000
500,000
(400,000)
P5,250,000
2,450,000
(1s,ooo)
.P900,000
P6,800,000
shares have a market valu eof P}2per share. Market values is not
available forshares
ofB Companyand
Company.
p1 lgptem-b-er
a.
b.
c.
d.
P518,000
P250,0AG
P268,00A
P500,000
l,zol3?
P13,438,000
P12,920,000
c.
P12,80,A00
d.
P13,249,000
il"
14'25: What
s. P6;A8,000
b. P7,149,000
c. P6,728,0A0
d" P|,3ilq,fi0a
120
Chapter
l4
l4-25ii Pearl Company is acquiring the nt assets of Sam Company for an agreedupon price of P900,000 on Julj I , 20 1 3. The value was tentatively assigned as
follows:
'Current
assets
Land
Equipment -year life)
Building (20-year life)
Current liabilities
(5
Goodwill
P100,000
50,000
200,000
500,000
(150,000)
200,000
o. P63,500
P65,:000
b. 'P61,500
c.
d" P65,500
-
2.
Howmuchgoodwill''ispresentedinflre20l4statementoffinancialposition?
a.
b.
c.
d
P230,000
P170,000
P180,000
P200,000
14-27: On August I ,2012, the Gerry Company acquired the net assets of the Rodil
Company for a price ofP32M. At the acquisition date the carrying value of
Rodil's net asset was P20M. Atthe acquisition date a provisional fair,value of
the net assets was P24M. fui additional valuation received on June 30, 20 1 3
incrcased the provisional value to 27M and onAugust 3 l, 20 13 this fair value
was finalizeditZAl\d.
What amormt of shuld Gerryeomparlypresant lhe gpodwill in ie statement
fuancial position at December 3 l, 201 3?
&.
PSIII
P0M
a${._
of
Business Combinatiotrs
l2t
Small Corporation
Statement of Financial position
January 1,2013
Assets
Lia
receivable
Total Assets
il i t ies antl Eq
ui
ty
Current
Stockholdcrs' equity:
.stock,
Conrmon
Accounts
Inventories
liabilities
Current asscts:
Pt2b,000
100,000
P220,000
PlO
par
Retained
p50.000
p200,000
eamirrgs 250.000
450,000
280,000
Total Liabilities and
l!99,099
Equiti
P500,000
Required:
'
2'
i
entyas needed.
|ecord the
122
Chapter 14
DOG Cornpany acquiled the net assets ot CAT Corporation on January 3, 201 3, for
P565,000 cash In ad<titiorL P5,000 ofprofessional fees were incurredin consummating
tbe con6ination" At the tim-e of-acquisition CAf Corporation reported the following
book value and curre,nt market data:
Book l/alue
Fair
Yalue
Total Assets
135p,000
P700,000
Accounts Payable
[nventory
50,000
100,000
200,000
Patent
Common Stock
Additional Paid-in Capital
Retained Earnings
Total Liabilities and Equities
30,000
'
50,000
150,000
300,000
200,000
30,000
100,000
80,000
140,000
P350,000
Required: Give the joumal enty or entries recorded by DOG Cornpany to record the
acquisition of the net assets of CAI Corporation
On January 1, 2013, Tagalog Corporation issued 5,000 shares of its P10 par value
common stock to acquire the assets and liabilities ofVisaya Corporation. Tagalog
Corporation shares were selling at P90 on that date. Carrying value and fbir value data
forVsala Corporation at the time of acquisition were as follows:
Cash and Receivables
Inventory
Fair
50,000
I20,000
Value
50,000
200,000
300,000
(150,000)
Total
P420.000
Prs0,000
A.ssets
Accounts Payable
eommoh Stock iP20 par value)
Retained Earnings
ri
Carrying value
400,000
50,000
200,000
t70,000
50,000
Business Combinationi
t23
Thgalog Corporationpaid P25,000 for SEC registration and issuance ofits new shars
and paid professional fees of P I 5,000.
Required: Record the jodrnal entnes for the acquisition in the books of Tagalog
Corporation.
On January l,20l3,Pal Products Corporation issues 12,000 shares of its PlO par
value stock to acquire the net assets ofTan Company. Underlying book value and iirir
value information for the statement of financial position items ofTan Company at ttre
time ofacquisitionare as follows:
Book
'
Value
Fair
Value'
Cash
P60,000
Accounts Receivable
Inventory (lifo, basis)
I00,000
60,000
Land
50;000
400,000
150,000)
350;000
ts29,00q
P695,000
Total Assets
Ascounts Payable
Bonds Payable
Common Stock (P5 par value)
Additional Paid-in Capital
Retained Earnings
Total Liabilities and Equities
60,000
100,ooo
il5,000
70,000
10,000
200,ry
10,000
1t0,000
150,000
70,000
90,000
P520,009
Tan shares were sellingatPl8 and Pal Products sharcswere selling atP5Qjr,rstbefor
the merger announcement. Additional cash payments made by Fd Corlhtion in
completin g the acquisition were:
Broker's fee paid to firm rhat located Tair
Audit fee for.stock.issued by Pal produbts
Cost of SEC rqgistration ofPal products Bhaies
P10,000
I2,000
6,000
t24:
Lhapler
l4
P,apaGorporationandMamaCompanyhaveannouncedtermsofanexchangeageement
uqderwhic\Papawillissue 8,000 shares ofits P10 parvalue comrnon stock to acquire
all the adsets ofMama Company. Papa shares currently are trading at p50, and Mama
P5 par value shares are trading at P l8 each. Book value and fair value statement of
financial position data on January l, 20l3,are as follows:
Papa Corporation
Book
Cash and Receivables
Land
Total
Assets
Mama Company
Book
P1s0.000
P150,000
P 40,000
100,000
300,000
170,000
400,000
50,000
160,000
P550,000
P720,000
P250,000
Common Stock
Additional Paid-in Capitat
Retained Earnings
P200,000
330,000
P100,000
10,q00
140,000
Total Equities
P550,000
P250,000
20,m0
,10,000
85,000
230,000
P355,000
Requiredi
.Whatwillbetheamountrcportedimmediatelyfollowingthebusinesscombinationfor
each ofthe following items in the companls combined Statement of Financial Position.
1.
2.
3.
4.
5.
6.
7.
CommonStock
'
CashandReceivables
Iard
BuildinpandEqurpment(n*)
Gmdwill
AdditionalPaid-incapital
RetainedEamings
B u si.n
ess Contbin
a t i o tt
t 25
i1
tl:
The following Statemenf of Financial Position r.vere prcpartd for Rcd unri Blu"^
Corpprations on Jatiuary l, 20l3,just before theyentered into a busiru-issconrbinatiop:
Rcd, Corporatiou
ltems
Book
Lwentory
Buildings and Equipment
l4tluc
300,000
400,000
tiog{oot
Total Assets
P1,100.000
.:
Accounts Payablc
Bonds Payablc
Common Stock:
Pl0 par value
P5 par valuc
Additional Paid-in Capital
Retained Earnings
Total Liabiliries and Equitics
l\iluc l:airlrtlrt,
I' 50.000
l, -i0.000
900,000
lJIttL'Coryrot'dtion
'
300,000
600.000
870"000
{
PtJ70,qo0
l0i).00{)
145.0(x)
100.(x)0
r50,01x))
-2s0lu)
P100.000
I'54-s.0U)
::::t::,=
100,000
400,0q0
100,000
440,000
4q,(X)0
(r0,0U0 '
l,
4Q.000
t{-5.(x)0
30o,oq0
t00.00()
rt00,0@
20.000',
.400,000
80.0(x)
};8900
'
I'300.{xx)
Required:
AsSune that Red acquires the net assets of glue by issuing 15,000 sharcs olsrock.
Prepare a Staternent of Financial Position for the conibined company irnmctliatcly aftcr
the acquisition if the market price of Red shares is (l ) P40and (2) P20 ar rhc rinrc rhc
acquisition occurs.
126
Chapter 14
Book
Cash and Receivables
Pepsi Company
90,000
Book
Inventory
100,000
150,000
20,000
30,000
Land
100,000
140,000
10,000
Accumulated Depreciation
400,000
( 150,000)
300,000
200,000
80,000)
20,000
42,000
15,000
Ji
II
lf
I
12i0"000
11
-tt
Total Assets
Current Liabilities
I:fllOO
P680,000
P180,000
:=
P2y,qm.
80,000
200,000
20,000
240,000
Capitd Stock
P540,000
80,000
20,000
20,000
5,000
20,000
135,000
1180{A
Coke has 10,000 shares of its P20 par value shares outstanding on January t,2013
and Pepsi has 4,000 shares ofP5 par value stock outstanding. The market values ofthe
shares are P300 and P50, respectively.
Required:
Coke rcsues 700 shares ofstockin exchange forallthenetassets ofPepsi. Frepare
a
theacquisition.
b.
(1)
(2)
(3)
1,100 sharesofcommon
1,800 sbares ofcommon
1,000 shares ofcommon
127
Business Combinat:ions
On July 1,2012 Dollar Transport acquired all of the assets and liabilities of the Avis
2011
2013
Revenue:
Dollar
Avis
P1,400,000
350,000
P2,000,000
P2,100,000
500,000
100,000
620,000
700,000
Net Income:
Dollar
Avis.
These results of operations reflect thd amounts actually reported for each year; the
amounts reported for periods subsequent to the combination are based on the
Required:
Present the amounts that rvould appear for 20 I | ,20l2,and 20 13 in Dollar Transport's
comparative statement of comprehensive income prepared at the end of its fiscal year
on Decenrber 3 1, 20 i 3, for (1) revenues, (2) net inconte, and (3) earnings per share:
.:,
Cltapter
l4
.i
Book
Yalues
Assets:
Casr.
Accounts Receivable
Less: Allowance for Bad Debts
Inventory
P
(
Liabilities:
Debentures layable
Eess: Discount,on Debentures
55,000
130,000
100,000
63,000
2^425,M0
2,500,000
500,000
14'oS
P 3,027,300
&Ir,500
t37,,2W
500,000
100,000
1,000,000
1,597300
Stockholders' Equity:
600,000
500,0CI0
Retiiement of Preferrd,stook
Rctiired:Erraings
ZZ000
i
I
137,200
520,000
i{
95,000
950,000
40,000)
CoomooStock(P5 par)
AdUitiond Paid-In Capital
&omComraonStock
Additional Paid-In.Capital &om
l?_5,000
95,900
Total Liabilities
395,0C10
125,000
Current Payables
Mortgages Payable
Equipment Trust Notes
391,000
150,000
iil4,000)
Patents
Special Licenses
Total Assets
28,000
251,500
6,500)
Land
'
259,000
Long-Term Investments
Rolling Stock
Plant and Equipment
Less: Accumulated Depreciation
29,000
Fair
Values
220,100
12,000)..
u,0r?,3w
P1J02200
t 29
hnnrediately prior to the cornbination Peter Industries common stock was selling for
P 1'l pershare. Peter Industries incurredprofessional fees of PI35,000 in uo*!ir!tfr.
business cambination and P42,000 of stock issue costs.
Required:
a-
b.
Prepare all joumal entries that Peterlndustries shoutd have entercd on its books
to record the acquisition.
Present all jotmal enbies that should lrave been entered on the books of HCC to
O-n
langarY l, 201 3 Subic Company issued shares of its P5 par value stock to acquire
all the shares of Ciark inc. Company, which was liquidated immediately thereafter. The
Statement ofFinancial Position for Subic Company and Statement ofFinanciai position
for the combined company under the purohasl mlthod are presented below:
SubicCompany
Cash
CombinedCompany
P 70,@0
Aicounts Receivable
Inventory
180,000
100,@
220,W0
Land
100,000
400,000
100,000
130,000
150,000)
175,000
.
550,000
150,000)
Goodwill
55,000
Total Assets
P650,000
Pr,130.000
Accounts Payable
P 40,000
Bonds Payable
C::mrnon Stock
Additional,Paid-In Capital
RetainedEamings
Total Liabilities and Equities
100,000
200,000
60,000
250,000
P650,000
60,000
160,000
240,000
42A,NA
250,000
P1,130,000
13',A
Chapter
l4
Required:
ShortlyapertheaboveinformationwascompildafiredestoyedSreaccountingrecords.
Youhavebeenemployedto determinetheanswers to anumberofquestions raisedby
the owners bf the newly combined company.
a.
b.
c.
d.
Companf
Whatwasthe fairvaiue ofthenetassetsheldbyClarklnc. immediatelybeforethe
combination?
HowmanysharesolSubicCompanywereissuedincompletingthecombination?
What was the markef price per share of Subic Company stock at the date of
combination?
&rMay6,2013,
by issuing its P5 par common stock Son's P I 0 par value comfilon shares had
price of P55 each at the time of conabination.
market
Required:
Using the partial Statement ofFinancial Fosition for Papa Corporation and Son Company
prior to the business combination and immediately following the combination presented
on the next page, answer the following questions:
a.
b.
c.
d.
e.
L
tr
What was the book value ofSon's inventory at the date ofcombination?
Whatwasthe fairvaiue oftotal assets reported bySon atthe date ofcombination?
Whatwas the marketvalue of Son's bonds at the date ofcombination?
How many shares of connrnon stock did Papa issue in completing the acquisition
ofSon?
Whatwas the market price per share of Papa's stock at the date of combination?
What amcunt of goodwill will be reported following the business combination?
What amount of retainet! earnings did Son report immediately before the
conrbination?
tr
I3t
Business Combinations
Totalsfor
Papa Corporation
'Book Yalue
Cash
P50,000
Equipment (net)
assets
Accounts payable
Bonds payable
Bondpremium
Common stock
APIC
Retained earnings
Total equities'
Yalue
P 20,000
Fair
l/alute
100,000
350,000
2
1rt0 000
30,000
40,000
8620,o,ry
1125,000
P?
P 30,000
Goodwill
Total
Book
20,000
55,000
110,000
.?
Accounts receivabie
Inventory
,Sor Company
70,000
300,000
l29,OOO
10,000
120,000
P620;000
55,000
P 70,000
145,000
210,000
570,000
?
Pl,o77,qq0
30,000
100,ooo
Combiaed
sopoo
-
55,000
,1
P325,000
100,000
400,000
5,000
190,000
262,000
?
DO
L:
P1,077,000
In addition to the requirements on page t 30, assume that priorto the time the business
combination was completed, Papa paid professional fees of P8,500 and P6,300 for
itock registation and transfer fees in connection with the combination:
I.
2.
3
frffib#
Cwtent
20a,0ac
30a,aa0
t 0*,aa{}
60a,a0a
200,aaa
assets
'&qulptrtent
I,add
t&uilding
Goodwill
Liabilities
t 60,040
2A0,040
I,A4A,00A
I.
,1
3.
, 20 i 3,
Snsiaes.s
e* m h inat
i on
t33
Papa Corporation is contemplating the atquisition i)f tlre ner assets of Baby Company
on December 3 I " 201 l. It is considering making an offer, which would inilude o .u.i,
payout of P400,00-0 along with grving t 5,000 shares of its P4 par value comnron stock
that is currentlyseliing forP40 pershare. Papa aisc agrees that it willpay an additional
P100,000 on January I ,2}l4,ifthe average net nreome of Baby's businesi unit exceeds
P 160,000 for 20 I 2 anii 20 13. The likelihood of reaclring that target is estimated to be
75?o. The Statetnent of Financial Position of Babi, Company aiong with estimatcd fair
December3I,20t3
Book Vtlue
Current assets
Non-current
Total
assets
assets
Current liabilities
Non-current liabilities
2?4,0c0
P2s6.000
560.000
_rt%p00
I'el!!O0
P162,000
464.000
626,N0
P162.000
_44qq00
_60191!
100.000
40S,,Jiii.)
Retained earnings
158,ry
Total equity
668.000
Value
ri,020.090
lOtal llablhtles
Common stock
Foii
P1,294,000
Required:
l.
2.
Prepare thc entryon the books of Papa Corporation to record the acquisition
of
BabyCompany.
Assurne the net income ofBabyCompany is P240,000 tor 2{i14. As a result, thc
likelihood ofpaying the contingent cpnsideration is believcd to be 90%. What, if
any, adjusting entry is required as of becernber 3l ,2014?
134
Chapter ! 4
---'
Required:
I.
2.
I/hatamoy,t*l'g<:or;"ariil
Compa.r3{
a.
ilil;;;;irj
;"*p*y;;il;,;".,
*i
b.
needed?
Jore**'-;;;#;.
*ii*;
dt;dj -;;;;;
,xs-&r-
,S"r* :. $:
l;li S CRC-ACE
eftc#
tr009
' c
,
and
where an asset or a group of assets have been acquired and they do not
constitute a business. In such circumstances; the accuirer should recognize
statements.
A business is defined as being 'an integrated set of adivities and assets that rs
capable of being atnducted and managea for the purpose of proviCing a return in
the form of diviCends, lower asb or other economic benefrts dkectly to investors or
other owners, membets or prtbipants'.
business combination may be struCured in a number of different ways, and
therefore the facts of each transaction should be assessed carefully. IFRS 3 provides
a list of examples of business combinations, including:
one or more businesses become subsidiaries of an acquirer;
one entity transfers its net asset to another entity;
r
.
-#5"B
,*.;TI
\F'i ij
'efr'##F
.
r
CRC.ACE
of
I,
I
I
{'ae.Agirqi;
with the other'
-one party to the transactisn is identified as ttre
being the
iqcqgiree. It is assumed that it will always be possible to identify an acquirer;
the acquisition date is determined;
the' identifiable assets acquired, the liabilities assumed and the non-
controlling
(minority) interest are recognized and measured; and
ihe resuliing goodwill or gain from a bargain purghase is recognized and
measured.
'-j';il;'il;i';Ep';; ilplilil
to a
business combination is to
*
+
of the voting
rights, if it has Power:
over more than hatf of the voting rights by viftue of an agreement with
r
,
r
.
i:c '{
"f$h
'W
CRC-ACE
.
.
.
owner has a significant voting interest, the holder of the large minority
interest is likely to be the acquirer;
where one of the enUties has the ability to select the management team, or
the majority sf the members of the governing body, of the combined entity,
that party is likely to be the acquirer; or
where a premium has been paid over the fair value of one or more of the
combining entitler.grlor to the combination, the ?qqUtrer is likely to & the gntiff tha-[lp?!19 thg Prepigln
/,
i; -Determining the Acquisition Date
'7it iri-n"-iiqri.*t responsibility to identiff the.qcqur5jlrqq datr. The acquisition
date
i;?Afrn&-as wins tha affimWhizti tfre aiqiter iotaiis aittrot o{ the qqutlg-I
---. 1---i.l
The ac{uisition date is normally the date on which the acquirer legblly transfers the
onsideration for the business. However, it is possible for control-to pass to the
acquirer before or after this date.Ilhere several dates are key to the business
ombination, it is the date on which control passes that determines the date on
which the acquisition otrurs.
,
.
. r
da *uytake a nu*U",
liabilities assumed, such as taking on the liability for a bank loan of the
acquiree. But {qty1g-loqseE gl.gther*sngQ expected to be incurred in the
future do notform part'of the consideration; or
the issue'of equity instruments:,:r:h as ordinary shares.
Fair value is the amount which an entity will pay for, say, an asset when
exchanged between unrelated and willing pafties (i.e. not in a forced sale).
it
is
(,t'
u"
e!lYJil'flli9:
consideration payable'
considurution transferred should include any contingent
acquirer if specified
e.g. additional iash or equity sharei to be transferred by the
the transfer of additional
future events or conditions are met. A.b*ron example is
if agreed profit targets are met by the acquiree i{r the.post-acquisition
/he
consideration
value at the
period. Contindit considera-tion should ,be measured at its fair
a liabitity or as equlty
acquisition oiil.a-i"irdir"a uv the acquirer as either
should only include the
according to its nature. 1tt" .onsideration transferred
exchanged in the business
consideration transfeireA by the acquirer for the business
relationship between
a'trading
already
is
cornbination. Wf1"iu, for example, ihere
to this existing
paid.in
relation
is
that
the acquirer and acquiree, any consideration
part of the
forrn
not
should
contract,
supply
trading rerationinin'io1.
"*u*ple.a
snou6 be made of any such amounts paid'
businu* .o*ninutiln. O6.fotuie
and it arises within the measurement period (i.e. within 12 months of the acquisition
date - see below), the change should be related back to the acquisition date, with a
possible effect on the goodwill acquired. If the change results from events'after the
acquisition date, such as when it becomes clear that the acquiree has met an
earnings target and additional consideration is to be transferred, then:
.
-
.
:
,
probable;
had previously given the acquiree the right to use the acquirer's irade
a result of the business combination the acquirer reacquires this
right that it had previously given up. The reacquired right shoutd be
recognized at the date of acquisition on the basis of the remaining
contractual term of the related contract, even if the normal fair value rule
would require the likelihood of the rights being renewed for another term to
name. As
be considered;
share-basei payment awards- where the acquirer has replaced sharebased payment awards in the acquiree with those in the acqi.rirer, these
should be measured in accordance with IFRS 2 share.-based payment, not
asrets held for sale - where the acquired entity holds a non-current
asset or disposal group, that is classified as held for.sale at the acquisition
date in accordance with IFRS s Non-current assets heid for site and
-,,l,Tqa
{U;t$
'%**tr
CRC-ACE
Initial
recog
acquisition date.
Subsequent measurement
The assets and liabiliUes identified and recognized, along with any equity instrument
issued as a result of a business combinaUon, should be measured in accordance
with the relevant standard following the recrynition of the business combination.
However, IFRS 3 provides specific guidance in the area of;
+d"iss$^
dFr,\
Wd
'
CRC-ACE .
reacquired rights
intanginte assei,
.-
;i
period;
it
until the
of the
higher
the
measured'at
liability-is settled or cancelbJ it shoutd'be
the
and
IAS
37..
with
amornt that would be recognized in accordance
if
amortization,
any
amourit initially recognized a{the acquisition ddte:'bss
this is appropriate, in accordance with IAS 18 Revenue,
;, 3[ the end of each" reporting' period a1
, indemniftcatioi asseF
indemnification a5set.recognized as part of a business comlinatio.n shguld
be measured on the sarne basis as that applied on the acquisition date. This
measurement is subject tro any contractual limitations on the amount; and
'
atrtingent considention- as set out abdve. '
contingent
raac.
Goodwitl and Gains on Bargain Purchases
rto
gain
to 'the future emnomic benefits
Co"O*ilit iiline irount paid
"..E
not spmifically ldentified and separately
anticipated to be generated from the assets
recognized.
to Provisionat values
A justments
-noted
previousln adjustments to
As
fltT-...\
iAdV"ef !-,?rr,1
1;s
,r
f
t{i!
.i
'l
-
Pu
c;
t-.l,ilri
l'i:.
c:r
ff
*i"t,
;sq'ci'{4:'1 '""1','i;:
' 1x,i g:g'
,i!;
r'&.c-416i)
n" priifiirio;itpe n*,,i"* s"r,oor
}4ERG ER1
f.'1r
PROBLEMS
1. on January 2, 2010 P corporation ii;sues its own p x0 par common stock forGil
lh!-oylslTding stock of S Corporation, and S is dissn'rred. In addition; p
paf
SGorp.
,. P 120,000 P 10,000
Sorp
P Cofp,
Inventoris '
'
Other current asseb
Land
Plant and equipment-net
LiabiliUes
gy
Capital stock
80;000,
650,00[
Pro!ffiWr
P 200,000
P 10 par 500,000
earninss
A:
E#ffit
Pt 10,000
401000
30,000
90,000 :
50,000
100,000
",2pq,!qq
*P35a,0_0q
'P
50,000
100,000
100,000
'100,000
20,000
-iaoooa;
P550,000
"
Lp so,qoo I
*'ri-,r.t,r
.
Sso"ooo-:
,'
,'
Assume that P issues 251000 shar"es.of its stocK fqr all of s,s
'+
oubtanding
*i*W ssq;,a.e i-,
lrL,rrrjournal
1) Prepare
entries to record the business ombijration of p and
i'
2) Prepare a balance sheet for p corporation immediately after the
shares.
-**
S.
B: , Assume that
'P issues
, -.outstandingshares,
1) Prepare journal
2)
15r.000 shares
.'1.7,1;:igi;,*,.*
S.
4d&^
fr*t
W#d cRC-AcE
?.
EffeCtive December 31, 2011, Warly Corpqration proposes to acquire, in a onefor-one exchange of common stocX, 'atl)the assets and. liabilities of Sally
Corporation unO irfy.Corporation, after Vni.f, the latter two corporations will
rotal
UUarlY SallY -
ErlY
P 500,000 P 25,000
' 4.000'000 200,000
P 2,000,000
10,000;000'
'
300,000 100;000
outstanding
Pzt0
P40
Fair market value per share
Number shares of WartY stock to be
100,000
exchanged for SallY assets
Shares
s;000
5,q99
P30
.*'?
The fair market value of the common shares of Warly refleqts the impact of the
increased number of shares to be issued
How much/aodwill will be recognized as a result of the business
combination?
How much is theJotal assdts of Warly after the business combination?
2)
much is thSJpfal equity of W5r1V after the business combination?
How
3)
1)
id&\
ffM*B
3.
CRC-aCf n.
Barker Corporation has been looking to expand its operations and has decided
to acquire the assets of Verk Company and Kent Company and Vert Company
and Kent Company WI!_!g it:sgl/ed. Barker will issue j10,000 shares of its p10
par common stock to. acquire the net assets of verk'company and will issue
-10,000 shares to acqriire the net assets of Kent Company. Verk and Kent had
Assets
receivable
Acmunts
Verk
P200,000
Kent
*5eB0O' Srei::
--
B0,OO0
50;069-".
**:,F-
Stockholders'equity:
.1
30o,oo0
*agq.@
100,000
1s0.000
E850000
Pl05-000
Assets
Inventory
Bonds payable
_-Verk
P?00,000""
s0;000 -300,000 r
450,000 "
Lind
Euildings and equipment
P100,00tr
.95,000'/
80,000,400,000
costs
Direct acquisition
Indirect acquisition
costs
Verk
ta
tr.+
i "
P 13,000
7,40O
Kent
P
6,000
par
par
Retained earnings
11,000
750,000
I
I "+q,.*t
)"'
d,4&r^
,fl}{'$*
w-iff
!i*e's
CRC-ACE
_The
1)
2)
3)
4)
4.
on 1 July 2011 The Magla company acquired 100% of The Naturat company
for.a consideration transferred of PHp160 million. At the acquisition date the
carrying amount of Natural's net assets waS FHP100 million. At the acquisition
date a provisional fair value of PHP120 million was attributed to the net assets.
An additional valuation received on 31 M.ay'2012 increased this provisional fair
value to.PHP135 million and on 30.,'uly 2012 this fair value was finalised at
1)
2)
5. ABC acquires,.-Lq0_% of YYZ Co" December 31, 2009 when the fair values of
assets and liabilities of xYZ are pM and p2M respectively. ABC issues 50,000 of
its P100 par unissued shares with fair values of P120_per share. In addition, the
cornbining firms agreed on the following.
II.
III.
't\
L)
2)
t2
6.
ABC acquires t00o/o of X\.Z co. December 31, 2009 when the fair values of
assets and liabilities of XYZ are p8.5M and p2M respectively. ABC issues s0,oo0
of its P100 par unissued shares with fair vatuls
rir;r. rn addition,
the combining firms agreed on the following.
;ipiri #;
I.
il.
ABC will pay an additional p1M in cash if the combined income of ABC
and XYZ in 2010 exceeds p5M.
ABC guarantees the fair value of its shares by committing to pay the
peso decline in the value within one year.
1).
2)
T"d{,
share?
7.
Income
30,000
50,000
10,000
Net
2009
2010
2011
Dividend Declared
20,000
40,000
40,000
Interest.
.
incurred:
. , r , :.
- for preacquisition audit
Accountanfs feq
Legal fee for contract of business combination
ana accounting fees for SEC registration
leOal
,1
Findersft:.
p30,000
60;000
BO,00O
100,000
Trial balances of the companies on that date, together with other pertinent
information, are:
Book Value
Cash
P
receivable
Inventory
Land
Accounts
,CI0,000
S Company
Book yalue Fair value
200,000
150,000
50,000
P 100,000
P100,000
150,000
100,000
110,000 135,000
150,000
90,000
242,000
par)
Company
Retainedearnings-SCompany _
100,000
-5g0,00!
nf,++Z,OOO ----F7G,OOO
Totals
14
^s
f,lli'r
-t
WH
CRC-ACE
The common stock of P Cnmpany trades regularly on a stock exchange, and the
stock traded at P.!0p. f,e1 sfraie at the time of the acquisition.
Required:
1.
a.
b.
2.
Assume
market based,
a.
b.
eliminating entries)
l5
-.:,Na
_ a,
r7c^,
* rl$
Ui#';,s
%d
CRC-ACE
MULTIPLE CHOICE
Should the following costs be included in the consideration transferred in a
business combination, according to [FRS3 Business combinationi?
(1) Costs of maintaining an acquisitions department..
(2) Fees paid to accountants to effect the combination.
1.
Zr
c.
No
Yes
No
Yes
Yes
d.
2.
hst (2)
Cost (1)
No
No
Yes
Busness combinationi?
should recognise the acquiree's contingent liabilities if
certain conditions arb met.
(2) The acquirer should recognise the acquiree's contingent assets if
certain conditions are met.
Sbtement
Stutement (2)
-d
b.
c.
d.
False
False
True
True
(1)
False
True
False
True
The excess of the consideration transferred plus the amount of any noncontrolling interest in the acquiree over the identifiable assets and liabilities
recognized is _.
-a;{
b)
4.
goodwill
minority interest
c.
d.
cost of acquisition
Eusiness
"N.
b.
c.
and the
consideration transferred,
excess
$&\
$'ffrT
E t: ."{
d.
5.
d.
book value
On 1 OctobEr 2009 BDO Company acquired 100o/o of PCI Cpmpany when the
fair value of PCI's net assets raas P115 million and their carrying amount was
piZO-mitfion. The cbnsideration transferred mmprised P200 million in cash
transferred at the aquisition date, plus another P60 million in cash to be
transferredill months after the acquisition date if a specified profit target was
met by PCI. At the acquisition date there was only a low probability of the
profit target'being met, so the fair value of the additional consideration
iianility was PtO million. In the event the profit target was met and the P60
million cash was transfered. What amount should Tingling pre5ent fior
goodwill in iE statement of mnsolidated financial position at 31 December
2010, according to IFRS3 Business combinations?
d. P 144 million
a. P94 million b. P B0 million c. P 84 million
7.
100% of the equity share capital of Richway Company was acquired by Sunlife
Company on 30 lune 2009. Sunlife issued 500,000 new P1 ordinary shares
wnich nad a f;air value of PB each at the acquisition date. In addition the
c.
b.
17
d.
8.
70o/o
9.
a.
b.
c.
P L,47O,A00
d.
700,000
160,000
P 1,260,000
Mango Inc. acquired on January 1, 2009 all the issued and outstanding common
day, the
snarEs of Celini Inc. for P310,b00 and Celine Inc' is dissolved' On this
Inc.
show:
assets and liabilities of Celine
P 30,000
Cash
90,000
Merchandise inventory
160,000
Plant and equiPment
50,000
Goodwill
60,000)
Liabilities
. (
per appraisal, plant and equipment and merchandise inyentlrY were valued at
P190,bb0 and'pZS,OOS, respectively. What is the amount of goodwill resulting
from this transaction?
a. P125,000 b.
P40,000
c.
d.
P75,000
P90,000
10. P Corporation used debentures with a par value of P610,000 to acquire 100
percent of the net assets of s company on January L, 2009 and s _company
is dissolved. On that date, the fair value of the bonds issued by P Corp. was
P564,000, and.the following balance sheet data were reported by S co.:
Historical
cost
Fair value
P 55,000
105,000
60,000
400,000
Land
50,000
200,000
100,000
300,000
.r{&r
fl,ml'&
g.
tlrt *
150,000)
10.000
P4g0-0q0
Totalassets
Accounts Payable
Common Stock
Additional Paid-in Capital
Retained Earnings
Total Liabilities and Equities
50,000
50,000
100,000
60,000
270.000
L480JO0
combination?
'
a. P0
11.
b.'P10,000 c.
P20,000
d,
P30,000
Patrick Company acquired the assets (except for cash) and assumed the
liabilities of Steve Company on January Z, 2OO9 and Steve Company is
dissolved. As compensation, Patrick Company gave 24,000 shares of its
common stock, 12,000 shares of its 8% preierred stoclq and cash of P240,000
to the stockholders of Steve Company. On the date of acquisition, Patrick
Company had the following characteristics:
Common , par value P5; fair value, P20 Preferred, par value P100; fair value, P 100
Immediately prior to acquisition, Steve Company's balance sheet was as follows:
Cash
132,000 Curent liabilities
P 228,000
Amounts receivable
Bonds payable
400,000
(net of P4,000 allowance) 170,000 Common stock'P5 par value 600,000
Inventory - UFO
200,000 Additional paid-in capital 380,000
384,000 Retained earnings
310,000
Land
,l0o/o
cost
!
PLgtS-000
EL9LS-0oO
An appraisal of Steve Company showed that the fair values of its assets and
liabilities were equal to their book values except for the following, which had fair
values as indicated:
Accounts receivable
land
P540,000
Inventory
Bonds payable 448,000
How much must be the goodwill recognized as a result of this business
combination?
a. P322,0AA
b. P454,000
c.
d. P0
P158,000
4L2,000
P94,000
l9
Lz.
The Grand Company will. issue share at P10 par value iommon stock for all
the net assets irr tne Nuts company. Grand's .or*on r'm .rri"ni *urrJ
value of P40 per share. Nuts balance iheet accounts are shown below.
Current assets:
Propefi and eouipment
Liabilities
Common stoc( P4 par
Additional paid-in capital
Retained
P320,000
880,000
400,000
80,000
320,000
earnings
400,000
The fair value of current assets is p400,000 whire that of property and
equipment is P1,600,000. All the liabilities ur. .orr*atv ututuo. Grand issued
s!fficient shares so that the fair market value of the stock equals the fair market
value of Nuts net assets plus goodwill of p200,000. How much must be the cost
of investment if goodwill of P200,000 must be recognized?
2,200,000
b. 1,800,000
45,000
d. 55,000
a.
c.
Currerf assets
Equipment
1,
100,000
Land
Buildings
"100,000
Goodwill'
Liabilities
par
Common stock, pl
paid-in capitil in excess of
BO,O0O
par
100;000
520;000
a.
P50,000
b.
c.
P120,000
20
P85,000
d.
none
14. A coltingent
pi"i"r'].,'.;'
;i.,:
il;';;
;-l;.;;
a.
b.
50,000
100,000
c.
'20;000' d. iL,OO7
valUe,
value
p 100,000 p 100,000
Cash.
Inventory
300,000 SOO,OOO
Plant and eguipment {net) f ,.S5O,OOO', ,', 2.000.000
Totalassets P2050400 P210CI0q0
p 200,000 C 200p00
Notes payabte
par
earnings
Excess over
Retained
2S0,OO0
_ 69A,0ID
Fair
Pa050i00
ociur.
.:
: '
"
15. Assume that Joshua agreed to issue 1,000 additional shares of common stock
to the former stockholders of Froihn if Joshua,s totat net in.or".ror. th;-;;;
Po
Veap exceeds a specified amount. Assudre the contingenry is met and that
the market price of Joshua's corrmon shares at the end of the contintency
period i1 P300 per shar:e. what entry is to be recorded by Joshua amp.r-nv
i6
record the contingency met?
a..Goodwill
Capialstock
b.
'
c. Goodwill
100,000 Cash
300,000
Addrtionalpaid-incapital 200,000
Additionalpaid.in capital300,000
Cash
300,000
2t
'
d.
300,000
300,000
16. Assume that Joshua agreed to pay p25Q000 cash to the former stockholders
of
Froilan.if Joshua's total net income for the next three years exceeds a specified
books of Joshua Company?
Goodwill
2501000
a.
.
b.
c. Goodwill ,.
100,000
Cash
d.
250,000
Cash
250/000
plLSummary
250,000
250,000'
250,000
Capital stock
Capitalstock
b.
l".rrit,:;;;il;;o;##;
80,000
Cash
+SO,OOO
Cash
,,
,, ,.
45QP00
Capitalstock
'
'
450,000
ift"
y"*.T#;r# il;;
;Gi;itl;
a. Goodwill
450,000 c. Goodwill:
450,000
Capitalsrock
180,000
Cash
ei0poO
.
Addifional paid-in capital ,; 2/0;000 .
.. .:, ,
b' 'n{fltlopaf paid-in capital .,,js0,OQp d;. Addtionat pald.in capirat z2s,aaa
Cash ,
;450,000_ ,, Capftalstoek , i., ,, . 2j1i,AAO
and the marketprice of rhe secupiiles qt iii"
oi.n;
"naperiod wis
of Joshua's stock at the end of the contingency
-- - -- p200,
be
recorded
on
the
bobks
ofJoshua
co,ipanyi
!o
,, ;
.].,i'-,l,]i.]',',..;.'.,,|.'.......
1'
.22
TNG
THUESh*S CFA
RETiCIE
$&Od
_:
aj-:
Main: 3F C. Vittaroman Btdg. 873 P. Campa St. cor Espana, Sampatoc, Manita
Branch: Rudet Btdg. v, Lower Mabini cor Diego Sitang, Baguio city
emaiI add: [email protected]
r
r
.:.S9-llinll9,q9.ul'tJl!?r1ro-.-.,.-!rrrrrrrrrrrrrtrrrrrrrrr*rrrr.,.[1I5[119:!]lt{B,I.c.fflu.9!*t!?.
SoLUTION to Booklet 3
BUSINESS
tN
1.A
All acquisition-related costs should be recognised as expenses in the periods in which they are incurred. See
IFRS 3 para 53.
2.
c
IFRS3 para 23 states that the acquirer shall recognise contingent liabilities if certain conditions are met. There
is no mentlon of contingent assets ln IFRS3, so they should not be recognised.
3.
4.
GOODWILL
c
This situation concerns a bargain purchase (negative goodwill), The correct answer is to reassess the
recognition and measurement of the net assets acquired and the consideration transferred, then recognise
any
excess as a gain immediately in profit or loss. see IFRS3 paras 34 and 36.
5.
Answer-B&D
The non-controlling interest shall be measured either at fair value or at its
proportionate share of the acquiree's identifiable net assets, which are
measured at fair value.
SeefFRS3 para 19.
5.
A
shoutd be compgred with the fair value of the net assets acquired, per IFRS3
1-t-*tt*ration..ignsfened
para 32.,Jhe conliLt--i'$ent conSiderptiqn should be measured at its fair value
at the acquisition date; any
subsequent c!:ange in thia coslr liabiiilT cornes uncier LrrS3 9 Fiitarrcial instruments:
recognition and
measuremenf and should be recognized in profit or !oss, even if it arises within
the measurement period.
See
IFRS3 pams 39, zl0 and 58. Goodwill is the P210 mitlion (P200 million + P10
million acquisition date fair value
of contingent consideraUon) hss P116 million f;air vatue oi net assets p94 million.
=
7.
B.
A
The ans'wer is P4.00 million. Goodwill is calculated by reference to the consideration
transferred plus
noncontrotling interest (nil in this case) plus the fair valle of any shares
in Richway
(ni[ in this case). Professional fees should be recognized in profit
"rr"uav-n"iJ'o!-sullire
or loss and the issue
costs deducted from
the fair value of the shares issued, The considerition transferrecl is p4
million (500,000 x pB). see IFRS3
paras 37 and 53.
A
P1,470,000 is the correct answer. Goodwill is calculated as the P1.96
million consideration transferred plus the
P210,000 (30olo x P700,000) non-controlling interest less the P700,000
fair value at the acquisition date of the
assets and liabilities acquired. See IFRS3 para 32.
9.
Cash
P310,000
p 30,000
inventory
75,000
equipment 190,000
Liabilities
( 60,000)
23s.000
Goodwill from business combination
LZA000
c
Note: Only identifiable assets are acquired, thefefore goodwill
recorded by Mango Inc. is not incruded
Merchandise
Plant and
the acquisition.
10.
Cost of investment
Fair value of identifiable net assets
Cash
Inventory
Land
Plant and equipment
_ Accounts payable
Excess of fair value over cost
of
P 564,000
50,000
200,000
100,000
300,000
( 50.000)
600,000
investrnent p 3G-00O
in
combination. A
11.
Cost of investment:
100)
Cash
480,000
1,200,000
240,000
P1,920,000
P 158,000
receivable
412,000
Inventory
Land
540,000
1,032,000
Buildings and equipment
( 228,000)
Current liabilities
( 448.000) 1.466,000
payable
Bonds
Goodwill from business combination
P-*154.400 B
Accounts
L2.
13.
400,000
1,6oo,oo0
( 400.000)
P55,000
25,000
P30,000
xZ
P60-000
stillto be recognized
P600,000
400.000
P200,000
+4
--50,0!0 shares A
***
P1,600,000
200,000
ru,800*000
The contingent consideration based upon future condition such as meeting certain level of income should
be measured at fair value on acquisition date. If such is not determinable disclosure shall be made and be
taken up only when condition is met. Such will be taken as an adjustment to the securities issued. (ApIC) or
be taken as expense chargeable to P & L unless it can be proven to be an error existing at acquisition date.
15.
16.
L7.
100,000
P/L Summary
250,000
Cash
250,000
Additional payment due to a decline in the market value of shares issued in acquiring
charged to additional paid-in capital. (250 - 200) x 9,000 shares = 450,000.
Additional paid-in capital
Capital Stock
18.
100,000
business must be
450,000
450,000
Additional payment due to a decline the in the market price of the stocks issued must be charged to additional
paid-in capital.
Additional paid in capital
Capital stock (450,000/200 x
Additional paid-in capital
100)
4SO,00O
225,000
225,000
OR
Additional paid-in capital
Capital stock
225,000
225,000
HAr.{n.A
PRACTIGAL ACCOUNTING PROB!.EMS
6,lenneRo/&RMAN/ft
II
JEsu$fiM
On September 18, 2010, OL Co. acquired all rhe TM !nc.'s P2,000,000 identifiable assets
and P500,000 liabilities. Book values of the TM's-assets and liabilities equal to their fair
values except for the overvalued plant & equiprnent. As a consideration, OL issued its own
shares of stock with a market value of F1,600,000. The merger resulted into P200,000
goodwill. Assuming oL had P5,000,000 total assets prior the dmbination,
How much is the combined total
A. p6,400,000
B. p6,600,000
.r_cj)
yao {
p7,100,000
D. p7,000,000
il
A condensed balance sheet at July 1, 2010 and the related.cunent fair value data for
DEF Company ere presented below:
Carrying
value
Fair Value
Current assets
Property and equipment
Patent
Totalassets
:P
Current liabilities
Non-cunent liabilities
Capital stock, P20 par value
Retained eamings
Fotal liabilities and stockholders' equity
P 53,750 P .{53,750'r
14o,0oo (148,750
:''
509.500
l
105,000
210.750
e_@Js
On August 1,2O1O, LMN Corporation issued 4,450 shares of its P29 par value comrnon
stock (fair value, P45 per share) and F125,500 cash for the net assets of DEF
Company. Of the P116,250 acquisition related costs paid by LMN Corporation on
August 1, 2010. P20,000 were stock issuance cost.
A
B.
12500
P (12,500)
-1e]-
i].
P143.000)
P 4s,ooo
What is the net increase in the stockholders' equity in the books of LMN Corporation as
a result of the business combination?
A. P 139,500
P127,000 4 t'-{ja rlil(. r ?9 : i|Q,Ctr!a-\
B. P 3't9,500
P200,250 rir! *f Ap!( -- rlr{gt, { !t, . 1t,?cu _J.:g : 5 [ ,r,rr
r:r! S tali .: ri3! -1(1.:;i',
fft
The following statement of financial positi*n were prepared for HlJt Corp. and NOP Co.
on Jaquary 1, 2010, just before they entered into a business combirlation.
H{J Corp.
Nop co.
Cash
P210.CI00
P 5,000
-'i.l a'i-' "
Accounis receivable
75,000
4 a
lzo,ooo
Merchandise inventory
..
.
,
200,0CI0
.,
iSqooo
Buitding and equipment
",
400,000
lrA .
+so,oo&*
Accumulated depreciation
(100,000)
(25,000)
Goodwill
,50.00CI
TotalAssets
P785,000
P200,000
,l
Accounts payable
Bonds payable
Common stock
P30 par value
P20 par value
Additional paid-in capital
Retained eamings
Totat Liabilities & Stockholders' equlty
P 125,000
200,000
P 70,000 - -'-- - i
8,CI0g't q'),o$a ) -:'!
":'t^
210,000
50,000
_200,000
P785,000
50,000
10,000
40,000
:'=11331
PA - 6qCIE
"i -
6.-,-:!g4::]:!,%--
On that date, the fair market value of NOP's inventories and building and equipment
were p78,000 and P'124,000 respectively, while bonds payable has a fair value of
p42,000. The fair market values of all other, as$et$ and liabilitie$ of NOP {except for
goodwill) were equal to their book vatues. HIJ Corp..acqgiled t!-re- ngl-Atfels of NOP
p36
Lo. Uy iisuing 2,5b0 shares of its P30 par value sommCIn stock (current fair value
per share) and purchase price in cash arn$unting ts P12,0$0. Coniingent consideration
ifrat ls deierminable (probable and reasanebly estir"nated) amCIunt to P2,000. Additional
cash payments made by HIJ Corp. in_cqmpleting the acquisition were: Legal_fees fqr
contract- of business combination, lF"-8,O0(t,,, Accounting and legal fees for SEC
registration, P:!1,Qp-0 ; Printing costs oistock certificates, f$,000-; FindeCs fee,ff,0Q0-';i
ti
lndirect cos1yP5,000i
.*u, =l 1.I :r;;:.***-:--:----_.t'"" ----._
A-s a resutt of the bulsiness cornLrination, the amo*nt of total assets and tstal tiabilities,
iv 't'Ltt :: : tlt
$ompany
surviving 9ory8any
books of the $
in the bookq
respectively,
{y, m
q'Clrooa,ooo;P.{3g,ooo
P1,016,000 ; P437"00O
'U.J Pgtj3,UuU ; l-4sv,uuu
ii:ir:. '
P1ffi
ffi
-. t.
D. P1,016,00;P439,000
P 963,000;P437,000
i,,
)
F:rl.r")
{"*''
As a res,rlt ot ilre nus.ines"q, qp .ffih-p'Sctively,
tar,, th- -ffi-ttt1f1'*
in thq!99!1of tr,q!!,rlyqg rgrrlggly--]
in capitaland retairiiff?,,Airiifi'g"i,
P285,000 ; F50,000, P189,000
A. P285,000; P48,000; P195,000
P260,000, PS0,000 ; P240,000
net
500,000
-
ASSETS
P500,000 P500,000
Liabitities
800,000
Capital stock
Additionalpaid in capital 450,000
2,29q888
Retained earnings
rorAL LIAB & SHE giJSgSg
CP Cowan:t
Baok Value Fair Value
P 150,000 P 150,000490,0CI0 490,000
355,000
532,000760,000
45,0Q0
_ 40.000
L@
PJSt?pQg
P 285,000
P285,000
300,000
490,000
735,0q9
:EtEggsgg
FB incuned arrd paid legal and brokerage fees of F45,000 for business cornbination; and
P15,000 indirect acquisition costs. Gqr*lpgexcy-fee of"P2OSgO for additional legal services
would be paid within the year. lmmediattblyf,fuf *h: bi:l1t.e.q|,,T*:I,$,.?:1.,,,
lr
,l
A.
P4,750,000
B.
----.iq. P6,300,000
. P.6,195,000
P6,24CI,000
V
BGP, $RL and KCJ agreed to a husiness combinatir:n. Their
before combination show:
SRL
BGP
Eook l/*Iue Fair Value
ASSETS
l-iabilities
''r
!e':
'
P-8;Egg
4,987,500 307,S0CI
BJ-oqeL0oa
SHE
PJ-OOqOM*.:SZ5,OCIO
gw&s
-J
balance sheets
KCJ
Value
Fafr Value
P9 000.000
1,750,00fi
loo,ooo
4,950,000
P_s,L25-000
It was agreed that BGP will be the continuing entitv and shall issue 4,180 shares to SRL
and 60,800 shares to KCJ. lVlarket value of BGF's share on ttie date of business
combinatio",":,]u,lrnmed.ratel,*:'thebusinesscCIrnbination:
"1
- tr prr
ll
A.
P6,237,920
B. P9,030,500
fi}
nz,ote,ooo
D. P6,627,960
VI
AB lnc., CD lnc. and EF lnc. are to combine. Tha stockholders' equity on their respective
balance sheets immediately prior to cornbination show:
EF Inc.
CD lnc.
AB lnc.
P
400,000
P
200,000
P
300,000
Common stock
70,000 100,000
Additional paid in caPital
60,000 90,000
(40,000)
Retained earnings
As per appraisal, book values of CD's assets and tiabilities approximate their fair values
except fii tne Land and Non-cr.rnent liabilities, which is undervatued by P50,000 and
p1g,bOO, respectively. EF's Equipment and Long-term debt is overvalued by P80,000 and
p13b,00b, respectiv6ly. Alt other EF's assets and liabilities equal to their fair_values. lt
was agreed that RA iftatt issue its own shares of stocks to CD and EF. Twenty five
p"r.*ni of the total stocks issued shall be received by CD and the remaining, will be
giu"n to EF. AB paid ry?_qqo0 and fgg0gp indirect costs with CD's and EF's business;
iespectively. lmmediatety after the-ffibination, AB has Cornmon stock balance of
pt,too,ooo. AB p100 par common stock has a market value of P"150.
How much retained
A. P50,000
s is to be reported
B. P60,000
ir"r
Vlf
I
I
I
I
L
tI
(&rr;rsi.* r vJ
On August 1, 2009 the MNO Company acquired 'l00Yo of the NOP Company for a
consideration transfened of P82M. At the acquisition Oelg.,.lh".grurying amount of NOP's
net asset was P20M. AT ifie-aiquisition date a pro$t$iohil'Tdir value of P24M was
attrlbuted to the net assets. An additiona[ valuation received on June 30, 2010 increased
-'-fiiif-pf6,fisional fair value of PffMand on Augrust 31, 2010 this fair value was finatized at
P28M.
ls q,lirr ,l L1r
t1 [.1op/ !rt
What amount should MNQ present for goodwill in its staternent of financlal position at
December 31, 2010?
PsM
B.
P8M
D"
C. P4M
Vlll
({t:rrl',r.;1r't" il.;'t,dqqr,hdr
P12M
On October 1, 2009 the TUV Company acquired 100olo of GHI Company when the fair
value of G's net assets was EegM and their carrying amount was P30M. The
consideration transfened comprisdC of p50M in cash transferred at the acquisition date,
plus another P15M in cash A_pg"tran$feirecl 'tr1 nnonths afier the acquisition date if a
specified profit target was rnet by Gl-ll. At the acquisition date there was only a low
probability of the profit target being rnet, so the fair value of the additional consideration
liability was P2.5M. ln the event, the profit.tarq*1ly3l ntt and the P_15M _ctsn y3-:
(
rrciri i ";
tiaLiii
transferred.
.i.;q
r?.
L ssg
r:
I-,r"1':
What amount should TUV present for goodwill in its statement of qonsolidated financial
posjli.on at December 31, 2A1O?
D. P36M
C. P21M
B. P2oM
6) P23.5M
END
P* - 6409,