DPR - IPDS Jammu - 30.4.2015

INTEGRATED POWER DEVELOPMENT SCHEME
(IPDS)
State
Jammu & Kashmir
Name of Govt Utility

Power Development Department
Implementing
Project
Name of the Project
EM & RE Circle - Jammu
Area (Circle/ Zone/
Utility)
Detail Project Report

Strengthening of sub-transmission &
distribution network including metering
Ref no. of DPR
JKPDD/IPDS/Jammu
Submitted to
POWER FINANCE CORPORATION LTD.
Date of Submission
30-Apr-15
320648500.xls
Index

Index
S.
Table of Contents
N0.
1 Input Data for Detailed Project Report
2 Guidelines for DPR Preparation & Implementation
Page Number
1
2-3
3 Declaration
4 Executive Summary
5 Background
6 Volume I: Project Area Details
7 Volume IIa: SUMMARY Project Cost
8 Estimated Project Cost - Bill of Quantities
9 onwards
9 Cost Benefit
Annexure-1
10 Project area asset detail

11 Proposed Project Asset details as per DPR
12 Abstract of Cost Data
13 Cost Data
Annexure-2
Annexure-3 onwords
Annexure-4
Annexure-5 onwords

INPUT DATA
Utility Details
Name of State
Jammu & Kashmir
Name of Govt Utility Implementing Project (Expanded Name)

Name of Govt Utility Implementing Project (Short Name)
Name of Pvt/Distribution Franchisee (in case of Pvt/DF/
Cooperative Society)
Power Development Department

JKPDD
Contact Details of Nodal Officer (Govt Utility Implementing Project)

Name SK Koul
Designation Superintending Engineer
Address EM&RE Circle-Kisthwar
Phone Office 1995259101
Mobile No. 9906905642
Fax 1995259101
E-mail [email protected]
Unit
AT&C Loss for FY 2012-13
Utility level AT&C loss
AT&C loss as provided by PFC in latest Report on

Performance of State Power Utilities
60.9%
Project Area Details

Name of the Project Area Circle/ Zone/ Utility)
EM & RE Circle - Jammu
Nos. of towns covered
Total Population of all towns covered in project area
Nos. of Consumers in all towns covered in the project area
9
675063
168639
Contact Details of Project Area Incharge (Govt/Govt Authorised Agency)

Name Sunil Kumar
Designation Superintending Engineer
Address EM&RE Circle-Jammu
Phone Office 0191-2475566
Mobile No. 9419187365
Fax 0191-2475566
E-mail [email protected]
Data for AT&C Losses Computation for Project Area
(All statutory towns of the Circle/ Zone/ Utility)
Energy Input
Energy Sales
Total Revenue Billed
Total Revenue Collected (excluding arrears)
Billing Efficiency
Collection Efficiency
AT&C Losses
Unit
M Units
M Units
Rs. Lac
Rs. Lac
%
%
%
Data for Previous FY

2401.58
1829.65
74570.00
51217.00
76%
69%
48%
Dedicated team:
HQ Level
Name & Designation
Daleep Cheru, Executive Engineer
A.K.Chibber, Executive Engineer
B.S.Jaggi, Executive Engineer
Sudhir Gupta, Executive Engineer
Shiv Dev Kotwal, Executive Engineer
Field Level
Name, Designation & Area
Daleep Cheru, Executive Engineer
A.K.Chibber, Executive Engineer
B.S.Jaggi, Executive Engineer
Sudhir Gupta, Executive Engineer
Shiv Dev Kotwal, Executive Engineer
Date of Submission of Proposal

DPR Ref No.
Proposed Project Start Date
Proposed Month of Completion
Date
No.
Month-Year Oct-15
Month-Year Mar-18
30-Apr-15
JKPDD/IPDS/Jammu

Guidelines for DPR Preparation & Implementation
The DPR shall be prepared, base on IPDS guidelines as issued from MoP, GoI. Some salient features of IPDS
guidelines & additional guidelines for DPR preparation is mentioned below. In case of any mis-match between IPDS
guideline issued from MoP &DPR guideline as mentioned below, the IPDS guideline as issued from MoP, GoI shall
prevail.
1
DPR is to be prepared based on the broad scope of work validated by Nodal agency at 1st Stage during discussion with
utility on NAD, on detailed field survey and latest approved schedule of rates for various items of work. The DPRs shall
be duly recommended by the Distribution Reforms Committee (DRC) at the State level. The Nodal Agency will separately
provide comparable costs sourced from CPSUs for major equipment for reference of the utility. These reference rates
shall be used as ceiling rates for sanctioning of the projects
2 The DPR under the scheme has been formulated for urban areas (Statutory Towns) only
3
In case of private sector Discoms where the distribution of power supply in urban areas is with them, projects under the
scheme will be implemented through a concerned State Government Agency and the assets to be created under the
scheme will be owned by the State Government / State owned companies. The areas under franchisee shall be covered
under the scheme subject to compliance with the terms & conditions of their respective agreements and Cooperative
Societies shall also be eligible, but they would be required to submit Audited statements annually regarding the utilization
under the approved project through State Cooperative Department and the concerned
Discom. Further, all the projects need to be recommended by the State Level DRC.
4 In case of private sector Discoms/Distribution Franchisee/Co-operative Societies, the DPR shall be submitted to PFC by
its State Govt Agency.

5 The circle/zone/Utility wise DPRs shall be prepared by the utility and recommended by Distribution Reforms Committee
(DRC) at State level. To avoid duplication of works with scope already sanctioned under RAPDRP scheme, Utility shall
indicate the additional work component proposed under IPDS DPRs with comparative BOQ for such R-APDRP project
area.
6 BoQ for R-APDRP towns in the project area to be filled in Sheet Vol II.b and BoQ for non-RAPDRP towns to be filled in
sheet Vol II.c.

7 For ERP & IT component a separate consolidated DPR shall be prepared by respective state.
8 For linking of all 33 KV or 66 KV grid substations/billing offices/Regional/Circle/Zonal offices of Discoms with
optic fiber network of NOFNA, a separate and consolidated DPR shall be prepared by the respective utility in consultation
with BBNL or any designated agency like BSNL, RailTel, PGCIL etc.
9 The projects shall be implemented on turn-key basis. However, in exceptional circumstances, execution on partial
turnkey/departmental basis (to be proposed by utility along with respective DPR duly recommended by DRC) shall be
permitted with the approval of the Monitoring Committee.
10 In either mode of implementation (turnkey/partial turnkey/departmental), the maximum time limit for completion of the
project viz award and implementation shall not be beyond thirty months from date of communication of the approval of
the Monitoring committee.
11 An appropriate Project Management Agency (PMA) will be appointed preferably utility-wise to assist them in project
management ensuring timely implementation of the project.

12 The work(s) already executed/to be executed under R-APDRP/NEF/GOI other scheme, etc is/are not eligible under IPDS.
13 The works proposed in the DPR shall aim for meeting utility level AT&C loss reduction trajectory as finalised by MoP in
consultation of state utilities (The committed AT&C loss reduction trajectory is given in Annexure-I)
14 Utility to ensure installation of bounadry meters for ring fencing of Non-RAPDRP Towns having population more than
5000.
15 The Utility will have to certify that the DPR is in line with guidlines issued by Ministry of Power/ PFC for IPDS & DRC
clearance has been obtained, before the same is forwarded to PFC for consideration of sanction.
16 Utility shall ensure timely availability of any other infrastructure or facilities that are essential for implementation of IPDS
works but are not in the scope of Contractor viz. land acqusition, RoW, pole location etc.
17 Utility shall provide detailed informantion regarding exisitng infrastrucuture, any bottleneck in implementation of the works
and the works proposed in the project to the Contractor before award of contract.
18 The cost estimates should not include any departmental overhead expenses. All such expenditures should be borne by
the utility.
19 No cost escalation shall be admissible for the schemes sanctioned under IPDS. Any additional cost on any account
whatsoever to complete the project shall be borne by utility.
20 Distribution Transformers procured under IPDS scheme, shall have efficiency level equivalent / better than that of three
star ratings of BEE, where ever BEE standard is applicable. For other DTs, where, BEE standard is not applicable, CEA
guidelines shall be followed (available on CEA web site).
AMI, Smart meters can be considered for deployment in the towns where SCADA has been/being established under R21
APDRP.
22 For Solar Panels - only cost of Solar panels with support structure and Net-meters shall be permissible under IPDS. Utility
shall bear cost of associated items.

23 Additional Guideline for DPR preparation
a
Load growth of 05 year in case of HT system & 03 years in case of LT system to be considered for proposing the DPR.
b For replacement of existing HT & LTCT Electromechanical consumer meters (AMR compatible, open protocol) tamper
proof electronic metersand replacement of whole current electromechanical consumer meters, the guidelines of CEA shall
be adopted.
c Service line for new consumers is not eligible in the scheme. In case of installation of meter pillar box or if existing service
line is prone to tamper and pilferage the same shall be replaced with armored or XLPE cable for which minimum
configuration should be :
(i) Single Phase consumers: min. 4 sq.mm
(ii) Three Phase consumers: min. 6 sq.mm
d Installation of new Distribution Transformers in following cases:
(i) If the length of LT feeder is more than 300 mtr then new Distribution transformer may be proposed to improve HT: LT
ratio.
(ii) If existing peak load on DT is more than 70% of its rated capacity then new DT may be proposed.
(iii) Even if the length of LT feeder is below 300 meter but the peak load on the feeder is more than 70% of rated thermal
capacity of the conductor, new DT should be installed or conductor should be replaced by higher size.
e Provision of Isolator, HT fuse / horn gap & LA at each Distribution Transformer, if not provided earlier. Alternatively this
isolator, HT fuse / horn gap fuse can be replaced with drop out fuse with On Load maintenance facility thereby reducing
system interruptions.
f Provision of LT distribution box for control and protection of outgoing LT circuits.
g Each Distribution Transformer of 25 KVA & above shall be provided with minimum two LT feeders.
h If the peak load on existing 11KV feeder is more than 75% of rated thermal capacity of the conductor, conductor with
higher capacity may be proposed or feeder bifurcation may be proposed.
i
If peak load on existing 33/11KV S/S is more than 80% of its transformer capacity, new 33/11KV S/S may be proposed.
j 11 Kv feeder segregation may be proposed for reducing boundary metering points, fixing greater accountability and
responsibility etc.
k Ring Main Unit may be proposed in case of underground cabling area only.
l Sectionaliser may be proposed in SCADA town only.
m The Distribution Transformer may be provided with the capacitors of following ratings at LT side:
(i) 100 KVA : 12 KVR
(ii) 63 KVA : 8 KVR
(iii) 40 KVA : 6 KVR
(iv) 25 KVA : 4 KVR
n
Installation of ABC cables in dense, theft prone & congested areas. Both HT & LT ABC may be proposed. The capacity of
ABC shall be 20% more than that of bare conductor, as thermal overloading capacity of ABC is less than Bare conductor.
o In theft prone area and to improve HT:LT ratio, HVDS may be proposed. Total capacity of HVDS shall be higher by 20%
than conventional LT S/S.
p The following works/ items shall not be eligible for coverage under IPDS scheme:
(i) Works already sanctioned under other schemes of Govt. of India (like R-APDRP/RGGVY/DDUGJY/NEF etc.). The
projects for which any other grant / subsidy from Government of India has already been received / proposed to be
received shall not be eligible under this scheme.
(ii)AMI in the towns where SCADA is not planned under R-APDRP
(iii)Civil works other than sub station
(iv)Service lines to new consumers
(v)GIS survey of consumers
(vi)Cost of land for sub-stations
(vii)Compensation towards right of way
(viii)Distribution automation
(ix)Office equipment / fixtures
(x) Spares (other than mandatory spares prescribed by manufacturer)
(xi)Tools and Plants (T&P)
(xii)Vehicles
(xiii) Salaries and Establishment Expenditure

Declaration
This is to certify that:
1 Items Proposed in the DPR is for implmentation in urban area (Statutory Towns only).
2 DPR has been prepared in line with the guidelines of IPDS issued by Ministry of Power / PFC.
3 The proposed DPR includes only new works & excludes other works under implementation. Works taken up under GOI scheme viz
RAPDRP/RGGVY/ NEF, etc is/are not included in this DPR.
4 Additional items proposed in R-APDRP towns has been proposed in separate sheet Vol II.b, clearly defining earlier sanction in R-APDRP,
proposed new requirement in IPDS with proper justification.
5 All works proposed in the DPR are as per DPR Formats issued by Nodal Agency. Any cost other than allowed by Monitoring Committee
in the DPR formats shall be borne by the Utility.
6 The cost estimates does not include any departmental overhead expenses. All such expenditures would be borne by the utility.
7 Utility will henceforth, procure all meters (wherever applicable) as per guidelines/regulations issued by MoP/CEA (circular available on
IPDS web portal).
8 Utility shall ensure timely availability of any other infrastructure or facilities that are essential for implementation of IPDS works but are
not in the scope of Contractor viz. land acqusition, Row, pole location etc.
9 Following items have been excluded from the scope of the DPR:
(i) Works already sanctioned under other schemes of Govt. of India (like R-APDRP/RGGVY/DDUGJY/NEF etc.). The projects for which
any other grant / subsidy from Government of India has already been received / proposed to be received shall not be eligible under this
scheme.
(ii) AMI in the towns where SCADA is not planned under R-APDRP
(iii) Civil works other than sub station
(iv) Service lines to new consumers
(v) GIS survey of consumers
(vi) Cost of land for sub-stations
(vii) Compensation towards right of way
(viii) Distribution automation
(ix) Office equipment / fixtures
(x) Spares (other than mandatory spares prescribed by manufacturer)
(xi) Tools and Plants (T&P)
(xii) Vehicles
(xiii) Salaries and Establishment Expenditure
10 A senior level officer has been appointed by the Utility as Nodal Officer , who shall be involved from concept to commissioning of the
system and co-ordinate from the Utility side for all issues related to implementation of the project. The details of Nodal Officer are given
in Input Sheet.
11 Utility has created a dedicated team for implementation of projects at field & HQ levels to ensure smooth implementation of scheme.
Detalis of the team are given in Input sheet.
12 Utility has appointed M/s ./ will appoint a Project Management Agency (PMA) for monitoring & ensuring
timely implementation of the scheme.
13 Cost of consumer meters installed under R-APDRP will not be charged to consumers.
14 Work shall be awared within 06 months from date of communication of the approval of the Monitoring committee. & will be completed
within 24 months from date of award. In case of departmental execution, the work will be completed within 30 months from date of
communication of the approval of the Monitoring committee.. In either mode of implementation (turnkey/partial turnkey/departmental), the
maximum time limit for completion of the project viz award and implementation shall not be beyond thirty months from date of
communication of the approval of the Monitoring committee.
15 The item rates taken for the materials for preparation of the DPR is based on the approved latest Schedule of Rates. For the materials
for which the rates are not avilable in Schedule of Rates, market Rates (duly approvd as per Utility system/procedure) or approved
schedule rate of works / stock issue rate of other utility (indicated in the cost estimate) has been taken for this purpose. The Nodal
Agency will separately provide comparable costs sourced from CPSUs for major equipment for reference of the utility. These reference
rates shall be used as ceiling rates for sanctioning of the projects.
16 No cost escalation shall be admissible for the schemes sanctioned under IPDS. Any additional cost on any account whatsoever to
complete the project shall be borne by utility.
17 10% of the project cost as approved by monitoring committee will be arranged by utility from own source & 30% will be arranged from
PFC/REC or other Fis within three months of award/start of project.
18 Metering of all feeders and distribution transformers including metering at all input points to the utility shall be ensured under this
scheme. Utility shall ensure installation of bounadry meters for ring fencing of Non-RAPDRP Towns having population more than 5000.
19 Projects sanctioned under R-APDRP scheme in the state/utility will continue to be implemented as per R-APDRP guidelines.
20 DPR has been prepared after detailed field survey, study of sytem & with full justification. No revision of DPR OR cost escalation will be
proposed by Utility.
21 While formulating this DPR, consultation with the respective public representatives including Member of Parliament has been ensured.
22 The information and data given in this DPR are correct.
23 The DPR is technically & financially viable and tangible & intangible benefits will be achieved from implementation of this DPR making it
bankable.
24 In case of private sector Discoms/Distribution Franchisee/Co-operative Societies, the project shall be implemented by
..(State Govt Agency).
Project Area In-charge (Govt/Govt Authorised Agency)

Signature:
Name
:Sunil Kumar
Designation:Superintending Engineer
Tel. No. / Mobile No. : 9419187365

Email address
: [email protected]
Nodal Officer (Govt Utility Implementing Project)

Approved by:
Signature:
Name:
Designation:
S.K.Koul
Superintending Engineer
Tel. No. / Mobile No. : 9906905642

Email address
: [email protected]

Executive Summary
Project objective:-
This project aims at (i) 24x7 power supply for consumers in urban area,
(ii) reduction of AT&C losses as per trajectory (discom-wise)
finalized by the Ministry of Power in consultation with States
(iii) providing access to all urban households
Tripartite/Bipartite Agreement Date

Brief Profile of State/Utility
Name of State
Name of Utility (Short Name)
Total Number of Utility Consumers
Jammu & Kashmir

JKPDD
168639
AT&C loss as provided by PFC in latest Report on Performance of State Power Utilities
AT&C Losses
%
60.87%
Project Area Profile
EM & RE Circle Jammu
Name of the Project Area Circle/ Zone/ Utility)

Nos. of towns covered
Nos. of Consumers in all towns covered in the project area
9
168639
Data for AT&C Losses Computation for Project Area (All statutory towns of
the Circle/ Zone/ Utility)
Unit
Data for
Previous FY
Energy Input
Energy Sales
Total Revenue Billed
Total Revenue Collected (excluding arrears)
Billing Efficiency
Collection Efficiency
AT&C Losses
M Units
M Units
Rs. Lac
Rs. Lac
%
%
%
2401.58
1829.65
74570
51217
76.19%
68.68%
47.67%
Name of the towns covered in project area and & its In-charges
Name of Town
Jammu (Mcorp + OG)
R.S. Pura(MC)
Akhnoor(MC)
Jammu Cantt.(CB)
Bishnah(MC)
Arnia(MC)
Jourian(MC)
Khore(MC)
Gho Manhasan(MC)
Project Funding
Recommended Project Cost for
Sanction
Town In Charge
Sanjeev Romatra
Sanjeev Kumar
Shankar S Manhas
R.K.Gupta
R.K.Kohli
R.K.Kohli
Vishal Chowhan
Vishal Chowhan
J.P.singh
Rs. Lac
Cost Item
Total Setup Cost
5500.95
Total Cost
Rs.Lac
Contact No.
9419188014
9419196997
9419149747
9419198446
9419186038
9419186038
9419187013
9419187014
9697120978
5500.95
GoI
4675.81
PFC/ FIs
550.10
Own
275.05
Base Year0
Phasing of Capital Expenditure
Rs.Lac
1,100.19
Year-1
2,750.48
Year-2
1,650.29

Background
1.1Distribution is the most critical segment of the electricity business chain. The real
challenge in the power sector today lies in efficient management of the distribution
sector. Availability of a robust sub-transmission and distribution network along with
adequate metering arrangements is the need of the day for efficient management of
the distribution system.
1.2 Electricity is the key ingredient for accelerated economic growth and is
considered vital for nations overall development. Providing reliable and quality power
supply in an efficient manner is an immediate requirement of the day. Amongst the
three major layers of Power Sector i.e. Generation, Transmission and Distribution, the
Distribution Sector has direct interface with the end consumers and is largely
accountable for consumer satisfaction and also for flow of revenues in the entire value
chain of Power Sector. Thus, Distribution Sector plays a significant role in sustenance
as well as growth of the Power Sector.
1.3 There is a consistent increase in electricity demand, particularly in urban areas,
due to increase in customer base, changes in lifestyle and consumption pattern, which
requires continual up-gradation and creation of infrastructure for electricity distribution.
However, the poor financial health of the distribution utilities has resulted in
inadequate investment in the distribution network.
1.4 The Government of India has been providing support to State owned
Discoms/Power Departments by extending financial assistance through various
programmes. However, the State owned Discoms/Power Departments have not been
able to keep pace with the growth in demand of electricity, resulting in critical
gaps/missing links in the sub transmission and distribution network. The subtransmission and distribution network has therefore become a bottleneck in ensuring
reliable and quality power supply to the consumers.
1.5 Apart from bridging the gaps in the requisite distribution infrastructure, there is
also a need to focus on metering of consumers. End-to-end metering is a vital need of
the power sector. Effective metering of all consumers will ensure proper accounting,
billing, load pattern assessment and planning of infrastructure required. It also helps in
identifying high loss pockets so as to initiate remedial measures towards reduction of
losses.
Keeping in view the present financial condition of Discoms/Power Deptt., GoI has
launched the Integrated Power Development Scheme (IPDS) to extend financial
assistance against capital expenditure to address the gaps in sub transmission &
distribution network and metering in Urban areas to supplement the resources of
DISCOMs/Power Deptt.

Volume I: Project Area Details
Project Area Asset Information: Restricted to Urban area (Statutory Towns) only, to be considered
under IPDS
Assets
Total Number 66/33 kV Feeders
Total Length of 66/33 kV Feeders
(Overhead)
Total Length of 66/33 kV Feeders (Underground)
Total Number of 66/11 kV and 33/11 kV
Sub-stations feeding the Project Area
Total Number of Power Transformers
Total Capacity of Power Transformers
Unit
Nos.
kM
Current Position
Proposed under
IPDS
43.00
5.00
408.65
20.60
kM
Nos.
59.00
1.00
Nos.
MVA
92.00
817.10
207.00
195.00
18.00
80.70
8.00
8.00
Total Number 11 kV Feeders

Number of Metered 11 kV Feeders
Nos.
Nos.
Total Length of 11 kV Feeders (Overhead)
kM
Total Length of 11 kV Feeders (Underground)
kM
1,150.75
-
Total Length of LT Lines (Overhead)

Total Length of LT Lines (Under-ground)
HT/LT Ratio
kM
kM
2,822.88
1:2.5
Total Number of Distribution Transformers
Nos.
4,234.00
Total Capacity of Distribution Transformers
MVA
Total Annual Energy Input of previous FY

Current Peak Demand (33 KV Level)
Current Average Demand
MUs
MVA
MVA
924.66
837.93
550.00
Please specify name of town of Project area

covered under Part-A (IT) of R-APDRP, if
any.
Jammu(MC+OG),
R.S.Pura(MC),
Akhnoor(MC)
Please specify name of town of Project area

covered under Part-A (SCADA/DMS) of RAPDRP, if any.
Jammu(MC+OG)
124.00
513.00
1:4.14
137.00
22.75
837.93
550.00

Volume IIa: SUMMARY Project Cost
4.1 Summary of Project Cost (Bill of Quantities)
SN
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
R
S
T
U
Particular
33/11 KV S/S : New
33/11 KV S/S : Additional Transformer
33/11 KV S/S : Transformer capacity enhancement
Renovation & Modernisation of 33/11 kV SS
New 33 KV new feeders/Bifurcation of feeders:
33 KV feeders Reconductoring/Augmentation
33 kV Line Bay Extension at EHV station
11 kV Line : New Feeder/ Feeder Bifurcation
11 kV Line : Augmentation/Reconductoring
Arial Bunched Cable (Replacement of ACSR by ABC)
Underground Cable
11 KV Bay Extension
Installation of Distribution Transformer
Capacity enhancement of LT sub-station
LT Line : New Feeder/ Feeder Bifurcation
LT Line : Augmentation/Reconductoring
Capacitor Bank
HVDS
Metering
Provisioning of solar panel
RMU,Sectionaliser, Auto reclosures, FPI etc.
Unit
Nos
Nos.
Nos.
Nos.
Kms
Kms
Nos
Kms
Kms
Kms
Kms
Nos.
Nos.
Nos.
Kms
Kms
Nos.
Nos.
Nos.
KWe
Nos.
Qty
1.00
3.00
14.00
15.00
12.00
8.60
0.00
49.00
75.00
275.00
0.00
0.00
97.00
40.00
118.00
120.00
0.00
0.00
###
75.00
0.00
Project Cost
from Iib & Iic
Rs. In Lac
190.58
280.65
975.80
560.31
134.92
39.97
0.00
305.03
143.66
1338.03
0.00
0.00
266.55
119.38
577.77
239.37
0.00
0.00
270.00
58.94
0.00
Others / Renovation & Modernisation of existing Sub Stns.,

+11kV / LT lines & Mobile Service Centre
GRAND TOTAL
Nos
0.00
###
0.00
5,500.95

Estimated Project Cost - Bill of Quantities
R-APDRP Town:- Jammu (Mcorp + OG)

Bill of Quantities
S. No.
A
1
2
3
Item Details
Unit
33/11 KV S/S : New

3.15 MVA
6.3 MVA
10 MVA
49.00

3.15 MVA
6.3 MVA
10 MVA
49.00

3.15 MVA to 6.3 MVA
0.00
Sub Total
New 33 KV feeders- on ACSR .1
New 33 KV feeders- D/C on Monopole with ACSR 0.2
Cost Input Sheet
0.00
64.224
84.208
112.229
-
2122.65
217.22
10.00
5.00
2217.71
703.88
Cost Input Sheet
9.00
21.00
217.22
486.39
5.00
17.00
703.88
313.11
21.00
48.90
486.39
435.73
17.00
42.00
313.11
647.04
Kms
Kms
Kms
Kms
Augmentation from .1ACSR to .15 ACSR
Augmentation from .15 ACSR to .2 ACSR
6.00
8.00
0.00
292.15
Sub Total
8.00
3.00
292.15
48.90
95.55
435.73
180.79
42.00
73.00
647.04
591.34
3.00
Kms
Kms
Kms
Sub Total
0.00
95.55
11.00
180.79
510.52
73.00
7.00
591.34
192.66
0.00
Nos
Nos
Nos
Sub Total
ACSR Weasel on 9mt PCC poles.
ACSR Rabbit on 9mt PCC poles.
ACSR Dog on 9mt PCC poles.
ACSR Weasel on 9mt ST poles.
ACSR Rabbit on 9mt ST poles.
ACSR Dog on 9mt ST poles.
ABC 50 mm sq. on 8mt PCC poles.
ABC 50 mm sq. on 8mt ST poles.
0.00
915.00
11.00
1150.17
510.52
16004.87
7.00
901.00
192.66
13183.67
0.00
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Sub Total
I
1
2
3
0.00
46.471
0.00
Nos.
Nos.
1987.26
2,218
Nos.
Nos.
2
3
H
1
2
3
4
5
6
7
8
9
10
11
12
15.00
9.00
ACSR Squirrel to Rabbit
ACSR Weasel to Rabbit
ACSR Rabbit to Dog
915.00
1150.17
196.73
16004.87
336.56
901.00
119.00
13183.67
483.63
0.00
Kms
Kms
Kms
Sub Total
0.00
196.73
336.56
119.00
Reference
Cost Data
Cost Input Sheet
6.00
11.00
10
Cost proposed
under IPDS
Rs. Lac
Nos.
6.3 MVA to 10MVA
G
1
2
3
1577.87
2,123
Rs. Lac
170.591
190.576
218.599
-
Nos.
Nos.
F
1
2
3
7.00
15
Unit Price
Remarks
Location
1,987.26
Nos.
11.00
Nos.
Sub Total
E
1
2
1,577.87
Qty
proposed
under IPDS
Nos.
3
D
7.00
Executed/ to-be executed (as

awarded) under
R-APDRP
Qty
Cost (Rs Lac)
Nos
Sub Total
C
1
2
Sanctioned under
R-APDRP
Qty
Cost (Rs Lac)
Nos
Sub Total
B
1
2
3
Existing/
Current
Position
483.63
0.00
69.700
-
Cost Input Sheet

Cost Input Sheet
Cost Input Sheet

Cost Input Sheet
418.202 Cost Input Sheet

418.202
37.354
8.889
10.801
12.571
4.648
6.344
6.344
3.747
4.443
5.927
5.903
6.543
7.913
6.647
9.038
8.061
10.419
1.583
1.583
2.829
-
298.831
37.713
37.713
-
...
...
...
To cater to load growth
...
...
...


Medical, Toph, Nagrota, Sidra,

Railway Complex, Malhori Jagir
...
Medical, Toph, Nagrota, Sidra,

Railway Complex, Malhori
Jagir,Subash Nagar, Bantlab
...
...
Cost Input Sheet

Cost Input Sheet
Cost Input Sheet
Cost Input Sheet
Cost Input Sheet

Cost Input Sheet
Cost Input Sheet
...
...
Canal- Shakti Nagar- Toph
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
For new 11 kV Disrtibution
...
...
...


Cost Input Sheet
Cost Input Sheet
Cost Input Sheet

Cost Input Sheet
Cost Input Sheet
Cost Input Sheet
Cost Input Sheet
Cost Input Sheet
Cost Input Sheet
Cost Input Sheet
Cost Input Sheet
Cost Input Sheet
Cost Input Sheet
Cost Input Sheet

Cost Input Sheet

For congested areas
For congested areas
For congested areas
For congested areas
For congested areas
For congested areas

S. No.
J
i)
1
2
3
Item Details
Unit

HT Line (Replacement of ACSR by ABC)
ACSR Weasel by ABC 50 mm sq
Kms
ACSR Rabbit by ABC 120 mm sq
Kms
ACSR Dog by ABC 185 mm sq
Kms
0.00
LT Line (Replacement of ACSR by ABC)

Underground Cable
HT
ii)
1
2
3
LT
0.00
1287.00
Qty
proposed
under IPDS
0.00
0.00
11351.67
0.00
50.00
Kms
0.00
0.00
1331.90
1331.90
0.00
7483.04
7483.04
0.00
1287.00
1287.00
0.00
11351.67
11351.67
0.00
50.00
50.00
Kms
Kms
Kms
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Kms
Kms
Kms
Sub Total
Total
L
1
2
3
11 KV Bay Extension
M
1
2
3

25 KVA Sub Stn
63 KVA Sub Stn
100 KVA Sub Stn
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Nos.
Nos.
Nos.
Sub Total
0.00
3908.00
250 KVA Sub Stn
Nos.
5
6
400 KVA Sub Stn

630 KVA Sub Stn
Nos.
Nos.
Sub Total
25 KVA to 63 KVA
63 KVA to 100 KVA
100 KVA to 250 KVA
250 KVA to 400 KVA
400 KVA to 630 KVA
0.00
1292.03
0.00
383.00
0.00
1681.98
0.00
20.00
3908.00
383.00
1292.03
383.00
1681.98
20.00
Nos.
Nos.
Nos.
Nos.
Nos.
Sub Total
ACSR Weasel on 8 mt PCC poles
ACSR Rabbit on 8 mt PCC poles
ACSR Dog on 8 mt PCC poles
0.00
383.00
Nos.
Nos.
Nos.
O
1
2
3
0.00
7483.04
0.00
Kms
Sub Total
N
1
2
3
4
5
0.00
1331.90
0.00

awarded) under
R-APDRP
Qty
Cost (Rs Lac)
Kms
Sub Total
Total
K
i)
1
2
3
Sanctioned under
R-APDRP
Qty
Cost (Rs Lac)
0.00
Sub Total
ii)
1
Existing/
Current
Position
0.00
2065.38
Kms
Kms
Kms
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unit Price
Rs. Lac
5.412
7.769
2.991
Cost proposed
under IPDS
Rs. Lac
Reference
Cost Data
Remarks
Location
Cost Input Sheet
For congested areas
Cost Input Sheet
For congested areas
Cost Input Sheet
For congested areas
Cost Input Sheet
4.866
1.336
1.954
2.279
- Cost Input Sheet

243.277
243.277
...
Prevent theft & reduce losses
Jammu Town at Bakshi Nagar,

Canal, Prade Ground , Prani Mandi ,
Nai Basti, Shastri Nagar, Talab Tillo,
Gangyal, Preet Nagar,Gandhi Nagar,
Karan Nagar, Roop Nagar, Grater Prevent theft & reduce losses
kailsh, Ashok Nagar, Shiv Nagar, Raj
Pura, Rehari Colony, Kabir Colony,
Sunder colony, Wazir Bagh, Top
Sher Khania, Gole Gujral.
...
...
...
...
Cost Input Sheet

Cost Input Sheet
Cost Input Sheet
3.189
5.176
7.040
1.213
1.516
2.414
4.446
6.141
2.763
3.631
5.652
- Cost Input Sheet

- Cost Input Sheet
63.772
-
Cost Input Sheet
Cost Input Sheet
Cost Input Sheet

Cost Input Sheet
Cost Input Sheet
Cost Input Sheet
Cost Input Sheet

Cost Input Sheet

In Jammu Town at Karan Nagar,

Roop Nagar, Grater kailsh, Ashok
Nagar, Shiv Nagar, Prade Ground ,
Prani Mandi , Nai Basti, Shastri
Nagar, Talab Tillo, Gangyal, Preet To cater to load growth
Nagar, Jain Nagar, Sharika Nagar,
Wazir Bagh, Rehari Colony, Raj
pura, Top sher Khania, Gole Gujral,
Kabir Nagar.
...
...
...
...
...
...
...
...
...
...


S. No.
4
5
6
7
Item Details
Unit
ACSR Weasel on 8 mt ST poles

ACSR Rabbit on 8 mt ST poles
ACSR Dog on 8 mt ST poles
ABC 50 mm sq on 8 mt PCC poles
Kms
9
10
11
12
ABC185 mm sq on 8 mt PCC poles

ABC 50 mm sq on 8 mt ST poles
ABC185 mm sq on 8 mt ST poles
Kms
Kms
Kms
Kms
Sub Total
ACSR Rabbit to Dog
R
1
HVDS
Qty
proposed
under IPDS
20.00
0.00
0.00
0.00
0.00
20.00
Kms
Kms
Kms
0.00
0.00
34.00
0.00
649.06
0.00
16.00
0.00
423.22
0.00
Nos.
Nos.
Nos.
Sub Total
16KVA 3-Phase
0.00
Nos.
Unit Price
Rs. Lac
4.301
5.293
6.977
3.971
2065.38
Sub Total
Capacitor Bank

awarded) under
R-APDRP
Qty
Cost (Rs Lac)
Kms
Q
1
2
3
Sanctioned under
R-APDRP
Cost (Rs Lac)
Qty
Kms
Kms
Kms
P
1
2
3
Existing/
Current
Position
34.00
13308.00
649.06
22632.11
16.00
13112.00
423.22
20513.26
0.00
Cost proposed
under IPDS
Rs. Lac
Reference
Cost Data
Cost Input Sheet
Cost Input Sheet
Cost Input Sheet
Cost Input Sheet
5.928
5.524
7.399
1.583
1.583
2.818
-
118.562
-
Cost Input Sheet

Cost Input Sheet
Cost Input Sheet
Cost Input Sheet
Cost Input Sheet

Cost Input Sheet
Cost Input Sheet
Remarks
Location
...
...
...
...
In Jammu Town at Karan Nagar,
Roop Nagar, Grater kailsh, Ashok
Nagar, Shiv Nagar, Prade Ground ,
Prani Mandi , Nai Basti, Shastri
Nagar, Talab Tillo, Gangyal, Preet
Nagar, Jain Colony, Sharika Nagar,
Wazir Bagh, Rehari Colony, Raj
pura, Top sher Khania, Gole Gujral,
Kabir Nagar.

...
...
...
...
...
...
...


S. No.
2
3
4
S
1
2
3
4
5
6
7
8
9
Item Details
Unit
25 KVA 3-Phase
Nos.
63 KVA 3-Phase
100KVA 3-Phase
Nos.
Nos.
Sub Total
Metering
Prepaid / smart meters in Govt. establishment
AMI, Smart meters in the towns where SCADA being established
under R-APDRP.
Boundary meters for ring fencing of Non-RAPDRP Towns with
population more than 5000 with Modem
AMR for feeders with Modem
AMR for Distribution transformer and high load consumers with
Modem
Modem
Consumers for existing 1_Phase un-metered connections,
replacement of faulty meters & electro-mechanical meters
Installation of Pillar Box for relocation of meters outside the
premises of consumers including associated cables and
accessories
0.00
168080.00
Sanctioned under
R-APDRP
Qty
Cost (Rs Lac)
13308.00
22632.11

awarded) under
R-APDRP
Qty
Cost (Rs Lac)
13112.00
20513.26
U
1
2
3
4
5
6
Nos.
52.00
Nos.
Nos.
643.00
52.00
568.16
2974.00
Nos.
Nos.
Nos.
643.00
568.16
2974.00
3465.00
187.32
3465.00
19500.00
370.50
19500.00
30.00
187.32
Reference
Cost Data
Remarks
Location
1.550
Cost Input Sheet
For energy auditing
0.160
Cost Input Sheet
For energy auditing
For energy auditing
0.190
Cost Input Sheet
For energy auditing
0.015
For energy auditing
100.00
0.052
For energy auditing
943.84
5252.00
Nos.
168.06
5252.00
Cost Input Sheet
For energy auditing
Nos.
168080.00
31886.00
1294.04
31886.00
1699.32
1130.00
KWe
KWe
KWe
Nos.
Sub Total
33 kV Line : Installation of switchable breaker/switches
33 kV Line : Installation of commnuicable/noncommunicable FPIs (O/C&E/F)
0.050
Cost proposed
under IPDS
Rs. Lac
1000.00
30.00
Solar panel with Net Meter

Net-Meters
Rs. Lac
0.00
0.00
2262.00
0.00
5194.32
0.00
0.00
0.00
5302.61
30.00
Nos.
Nos.
11 kV Line : Installation of RMUs/Sectionaliser alongwith

aux power supply to operate sw/breaker.
Nos.
11 kV Line :- Installation of communicable/non

communicable FPIs ( O/C,E/F)
Nos.
11 kV Line : Installation of switchable breakers alongwith

aux power supply to operate sw/breaker
Nos.
Installation of remote operable switches for

breaker/switches operation for Distribution Transformer
alongwith aux power supply to operate sw/breaker
Nos.

breaker/switches operation for cap bank alongwith aux
power supply to operate sw/breaker .
Nos.
Sub Total
V
0.00
Unit Price

2
3
Qty
proposed
under IPDS
Nos.
Sub Total
T
1
Existing/
Current
Position
0.00
2262.00

Renovation & Mordenisation of 25 KVA Sub Stn
Nos
1
Nos
2
Nos
3
Nos
4
Nos
5
Nos
6
Sub Total
0.00
0.00
Grand Total
Excluding cost under Part-A Metering (Item S-3 to S-6)
Note: Unit price and Total Cost are inclusive of all taxes and duties
5194.32
0.00
1386.64
5302.61
0.00
494.61
0.786
0.786
0.786
-
- Cost Input Sheet

- Cost Input Sheet
23.578
0.00
494.61
61786.97
61,031.49
1386.64
61803.84
61,048.36
25.685
0.00
1,229.621
At 33/11 kV SS Medical, Toph,

Nagrota, Sidra, Railway Complex,
Malhori Jagir
Energy conservation
Energy conservation
Energy conservation

R-APDRP Town:- R.S. Pura(MC)

Bill of Quantities
S. No.
A
1
2
3
Item Details
Unit
33/11 KV S/S : New

3.15 MVA
6.3 MVA
10 MVA
2.00
Nos.
10 MVA
Nos.

3.15 MVA to 6.3 MVA
0.00
6.3 MVA to 10MVA
0.00
6
0.00
149
0.00
6.30
126.96
6.30
149.48
1.00
1.00
1.00
Nos.
Nos.
0.00
0.00
0.00
0.00
0.00
1.00
1.00
Nos.
Nos.
2
3
Sub Total
0.00
24.00
24.00
0.00
0.00
0.00
1.00
Cost Input Sheet
....
Cost Input Sheet
....
Cost Input Sheet
....
64.22
84.21
Cost Input Sheet
...
Cost Input Sheet
...
RS Pura,
Sunderpur
...
112.23
-

112.229
69.70
-
Cost Input Sheet

69.700
Rangpur Maulana
...
37.35
-
37.354
Cost Input Sheet
37.354
RS Pura,
Sunderpur,
Rangpur
...
...
0.00
0.00
0.00
0.00
0.00
0.00
4.65
6.34
6.34
-
0.00
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
15.00
Kms
Kms
3
4
5
6
7
8

Kms
Kms
Kms
Kms
Kms
Kms
9
10
11
12

Kms
Kms
Kms
Kms
Sub Total
Remarks
Location
Nos
Nos
Nos
Reference
Cost Data
170.59
190.58
218.60
-
8.89
10.80
12.57
-
Kms
Kms
Kms
Sub Total
0.00
Kms
Kms
Kms
Kms
Sub Total
H
1
2
Cost proposed
under IPDS
Rs. Lac
Nos.
Rs. Lac
46.47
G
1
2
3
Unit Price
Sub Total
I
1
2
0.00
127
Nos.
F
1
2
3
0.00
6
Nos.
Sub Total
Qty
proposed
under IPDS
Nos
Nos.

3.15 MVA
6.3 MVA
E
1
2

awarded) under
R-APDRP
Qty
Cost (Rs Lac)
2.00
B
1
2
D
1
Sanctioned under
R-APDRP
Qty
Cost (Rs Lac)
Nos
Sub Total
C
1
2
Existing/
Current
Position
0.00
59.40
0.00
404.32
0.00
42.00
0.00
332.68
3.75
2.00
59.40
16.50
404.32
27.29
42.00
8.00
332.68
32.62
5.00
9.04
7.00
8.06
10.42
-
....

- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
R.S.Pura Town
near bus stand
....
....
....
....
....
For congested areas

- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
54.077
R.S.Pura Town
near bus stand
For congested areas
....
For congested areas
....
For congested areas
....
For congested areas
....
For congested areas
Cost Input Sheet
....
Cost Input Sheet
At ward no 4 &
main road to
border
Cost Input Sheet
1.58
Kms
Kms
4.44
5.93
5.90
6.54
7.91
6.65
15.00
5.00
1.58
7.915
S. No.
Item Details
Unit
ACSR Rabbit to Dog
Existing/
Current
Position
Sanctioned under
R-APDRP
Qty
Cost (Rs Lac)

awarded) under
R-APDRP
Qty
Cost (Rs Lac)
Kms
Sub Total
0.00
16.50
27.29
8.00
32.62
Qty
proposed
under IPDS
Unit Price
Rs. Lac
Cost proposed
under IPDS
Rs. Lac
10.00
2.83
28.293
15.00
36.209
Reference
Cost Data
Cost Input Sheet
Remarks
Location
Near Tehsil office
to hospital & at
main bazar
S. No.
J
i)
1
2
3
Item Details
Unit

awarded) under
R-APDRP
Qty
Cost (Rs Lac)
Qty
proposed
under IPDS
Kms
Kms
Kms
0.00
0.00
0.00
0.00
0.00
0.00
Kms
Kms
Sub Total
Total
ii)
1
2
3
LT
5.41
7.77
2.99
Kms
Underground Cable
HT
Rs. Lac
Cost proposed
under IPDS
Rs. Lac
Reference
Cost Data
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.00
4.87
20.00
20.00
0.00
Cost Input Sheet
....
For congested areas
Cost Input Sheet
....
For congested areas
Cost Input Sheet
....
For congested areas
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cost Input Sheet
....
0.00
Kms
Kms
0.00
0.00
L
1
2
3
11 KV Bay Extension
M
1
2
3

25 KVA Sub Stn
63 KVA Sub Stn
100 KVA Sub Stn
Nos.
Nos.
Nos.
250 KVA Sub Stn
Nos.
5
6
400 KVA Sub Stn

630 KVA Sub Stn
Nos.
Nos.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25.00
Sub Total
25 KVA to 63 KVA
63 KVA to 100 KVA
0.00
36.00
0.00
100.79
0.00
16.00
0.00
60.34
36.00
100.79
16.00
60.34
Cost Input Sheet
- Cost Input Sheet

97.311
97.311
1.34
1.95
2.28
25.00
97.311
Nos.
Nos.
Nos.
Sub Total
Drabtey, Kabir
Colony, Hansu
Basti, Gagian,
Purana
Pind,Purana Pind,
Shiv Mandir, Main
road Gagian
Kms
Sub Total
Total
Kms
Kms
Kms
Sub Total
2.00
3.19
2.00
5.18
7.04
-
Cost Input Sheet
....
Cost Input Sheet
....
Cost Input Sheet
....
Zailadar Kothe,
BSF Bagh
....
....
Cost Input Sheet
....
Cost Input Sheet
....
Cost Input Sheet
Drabtey, Kabir
Colony, Hansu
Basti,
Gagian, Purana
Pind
....
Cost Input Sheet
....
Cost Input Sheet
Kabir Colony,
Hansu Basti,
Purana Pind
Cost Input Sheet
....
Cost Input Sheet
....
Cost Input Sheet
....
Cost Input Sheet
....
Cost Input Sheet
....

- Cost Input Sheet
- Cost Input Sheet
6.377
1.21
1.52
Nos.
Nos.
100 KVA to 250 KVA
Nos.
6.00
2.41
14.483
250 KVA to 400 KVA
Nos.
2.00
4.45
400 KVA to 630 KVA
Nos.
8.00
6.14
-

- Cost Input Sheet
23.376
Sub Total
O
1

Remarks
Location
K
i)
1
2
3
Unit Price
N
1
2
Sanctioned under
R-APDRP
Cost (Rs Lac)
Qty

Sub Total
ii)
1
Existing/
Current
Position
0.00
65.00
0.00
61.90
0.00
243.76
0.00
49.00
0.00
341.12
2.76
Kms
Kms
3
4
5
6
7

Kms
Kms
Kms
Kms
Kms
Kms
9
10

Kms
Kms
5.00
3.63
5.65
4.30
5.29
6.98
3.97
5.00
5.93
5.52
18.155
29.641
-
Cost Input Sheet
Shiv Mandir, Main

road Gagian
Cost Input Sheet
....
Cost Input Sheet
....
S. No.
11
12
Item Details
Unit

Existing/
Current
Position
Sanctioned under
R-APDRP
Qty
Cost (Rs Lac)

awarded) under
R-APDRP
Qty
Cost (Rs Lac)
Qty
proposed
under IPDS
Kms
Kms
Sub Total
65.00
61.90
27.00
243.76
53.00
49.00
8.00
341.12
45.64
10.00
Unit Price
Rs. Lac
7.40
-
Cost proposed
under IPDS
Rs. Lac
Kms
Kms
10.00
1.58
15.831
ACSR Rabbit to Dog
Kms
10.00
2.82
28.181
20.00
44.012
0.00
Q
1
2
3
Capacitor Bank
R
1
HVDS
27.00
53.00
8.00
45.64
16KVA 3-Phase
Nos.
Nos.
Nos.
Sub Total
0.00
Nos.
0.00
129.00
0.00
229.12
0.00
129.00
0.00
222.00
....
Cost Input Sheet
..
Cost Input Sheet
At ward no 4 &
main road to
border
1.58
0.00
Remarks
Location
....
- Cost Input Sheet

- Cost Input Sheet
47.795
P
1
Sub Total
Reference
Cost Data
Cost Input Sheet
Near Tehsil office

to hospital & at
main bazar
S. No.
2
3
4
Item Details
Unit
25 KVA 3-Phase
Nos.
63 KVA 3-Phase
Nos.
100KVA 3-Phase
3
4
5
6
7
8
9
T
1
2
3
U
1
2
Metering
under R-APDRP.
Modem
Modem
accessories
Sub Total
0.00
1125.00
Qty
proposed
under IPDS
129.00
229.12
129.00
222.00
10.00
Nos.
14.00
Nos.
10.00
17.00
93.00
Nos.
Nos.
Nos.
Sub Total
14.00
4.00
17.00
93.00
Rs. Lac
Cost proposed
under IPDS
Rs. Lac
108.00
5.84
108.00
1867.00
27.08
4620.00
1.55
5.84
0.19
-
6.200
4.750
-
1000.00
0.01
14.820
50.00
0.05
2.582
32.49
Remarks
Location
2092.00
49.92
4845.00
55.33
1079.00
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Nos.
1125.00
Reference
Cost Data
0.05
0.16
25.00
Nos.
28.353
0.00
0.00
0.00
0.00
0.00
10.00
0.79
7.859
10.00
0.79
0.79
-
- Cost Input Sheet

- Cost Input Sheet
7.859
Nos.
Nos.
Nos.

Nos.

Nos.

Nos.

Nos.
Sub Total
Unit Price
KWe
KWe
KWe
Nos.

Net-Meters
0.00
Nos.


awarded) under
R-APDRP
Qty
Cost (Rs Lac)
Nos.
Sanctioned under
R-APDRP
Cost (Rs Lac)
Qty
Nos.
Sub Total
S
1
2
Existing/
Current
Position
0.00
0.00

Nos
1
Nos
2
Nos
3
Nos
4
Nos
5
Nos
6
Sub Total
0.00
0.00
Grand Total
0.00
0.00
23.94
0.00
0.00
19.58
23.94
1259.10
1,236.26
0.00
19.58
1258.79
1,235.95
0.00
564.652
Cost Input Sheet
33/11 KV SS
Sunderpur &
Rangpur
Energy conservation
Energy conservation
Energy conservation

R-APDRP Town:- Akhnoor(MC)

Bill of Quantities
S. No.
A
1
2
3
Item Details
Unit
33/11 KV S/S : New

3.15 MVA
6.3 MVA
10 MVA
D
1
2
3
2.00
0.00
0.00
126.96
0.00
10.00
0.00
162.05
10.00
126.96
10.00
162.05
0.00
64.22
84.21
112.23
-
2.00
Nos.
Nos.
0.00
0.00
0.00
0.00
0.00
2.00
1.00
46.47
69.70
-
1.00
37.35
-
0.00
8.50
0.00
0.00
0.00
0.00
0.00
8.89
10.80
12.57
-
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
.....
At Akhnoor SS
- Cost Input Sheet

139.401
.....
8.50
0.00
4.65
6.34
6.34
-
0.00

37.354
At Akhnoor SS
.....
.....
Kms
Kms
Kms
Kms
0.00
0.00
0.00
0.00
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
.....
Kms
Kms
Kms
Sub Total
Remarks
Location

H
1
2
Reference
Cost Data
Nos.
Nos.
Cost proposed
under IPDS
Rs. Lac
Nos.
G
1
2
3
Rs. Lac
0.00
Nos.
Sub Total
F
1
2
3
0.00
10.00
Nos.
Nos.
Sub Total
Unit Price
170.59
190.58
218.60
-
Nos.
Sub Total
E
1
2
Qty
proposed
under IPDS
Nos
Nos.
Sub Total
3.15 MVA to 6.3 MVA
6.3 MVA to 10MVA

awarded) under
R-APDRP
Qty
Cost (Rs Lac)
Nos

3.15 MVA
6.3 MVA
10 MVA
C
1
2
3
Sanctioned under
R-APDRP
Cost (Rs Lac)
Qty
2.00
Sub Total
B
1
2
3
Existing/
Current
Position
0.00
0.00
0.00
0.00
0.00
Nos
Nos
Nos
Sub Total
0.00
65.00
0.00
34.00
0.00
406.35
0.00
25.00
0.00
337.59
3.75
Kms
Kms
3
4
5
6
7
8

Kms
Kms
Kms
Kms
Kms
Kms
9
10
11
12

Kms
Kms
Kms
Kms
2.00
4.44
Cost Input Sheet
8.887
Cost Input Sheet
Sub Total
5.93
5.90
6.54
7.91
6.65
65.00
I
1
2
Kms
Kms
ACSR Rabbit to Dog
34.00
406.35
25.00
3.50
337.59
14.28
1.00
9.04
3.00
8.06
10.42
-
0.00
0.00
0.00
3.50
14.28
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
For congested areas
At ward no 1 in
conjested area
For congested areas
.....
For congested areas
.....
For congested areas
.....
For congested areas
.....
For congested areas
.....

- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
17.925
1.58
6.00
1.58
6.00
2.83
-
Kms
Sub Total
At Akhnoor Town
from Degree
College to Jourian
road
Cost Input Sheet

- Cost Input Sheet
9.498
Akhnoor Town on
City-I feeder
.....
S. No.
J
i)
1
2
3
Item Details
Unit
Kms
Kms
Kms
0.00
0.00
0.00
0.00
0.00
0.00
Kms
Sub Total
Total
Underground Cable
HT
ii)
1
2
3
LT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.87
30.00
30.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Kms
Kms
Sub Total
Total

25 KVA Sub Stn
63 KVA Sub Stn
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Remarks
Location
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
For congested areas
Sub Total
0.00
87.00
0.00
21.00
0.00
56.20
0.00
13.00
0.00
48.82
Cost Input Sheet
.....
Cost Input Sheet
Akhnoor Town
ward no 1,2,3,4,
Mawa Kharora,
Karangi,Patyari,
Rakh
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
6.00
Nos.
250 KVA Sub Stn
Nos.
5
6
400 KVA Sub Stn

630 KVA Sub Stn
Nos.
Nos.
Sub Total
25 KVA to 63 KVA
63 KVA to 100 KVA
100 KVA to 250 KVA
250 KVA to 400 KVA
400 KVA to 630 KVA
87.00
21.00
56.20
13.00
48.82
145.966
- Cost Input Sheet
145.966
145.966
-
1.34
1.95
Nos.
Nos.
100 KVA Sub Stn
Nos.
Nos.
Nos.
2.28
2.00
3.19
8.00
5.18
7.04
-
0.00
1.21
1.52
2.41
4.45
6.14
-
Cost Input Sheet
Akhnoor(Mawa
Kharora 2 nos),
Akhnoor(Karangi
2nos),
Akhnoor(Patyari),
Akhnoor(Rakh) To cater to load growth
Cost Input Sheet
Akhnoor(sungal
Morh),akhnoor(as
hram colony)
13.675
6.377
- Cost Input Sheet

- Cost Input Sheet
20.052
.....
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Nos.
Nos.
Nos.
Nos.
Nos.
Sub Total
Reference
Cost Data
Kms
M
1
2
Cost proposed
under IPDS
Rs. Lac
Kms
Kms
11 KV Bay Extension
5.41
7.77
-
30.00
Kms
L
1
2
3
Rs. Lac
2.99
Kms
K
i)
1
2
3
Unit Price
Kms
O
1
2
3
4
5
6
7
Qty
proposed
under IPDS
N
1
2
3
4
5

awarded) under
R-APDRP
Qty
Cost (Rs Lac)
Sanctioned under
R-APDRP
Qty
Cost (Rs Lac)

Sub Total
ii)
1
Existing/
Current
Position
0.00
227.50
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
9
10

Kms
Kms
0.00
20.10
0.00
108.34
0.00
20.50
0.00
170.48
8.00
5.00
2.76
3.63
5.65
4.30
5.29
6.98
3.97
5.93
5.52
29.048
-
Cost Input Sheet

.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
Akhnoor Town
ward no 1,2,3,4,
Mawa Kharora,
Karangi,Patyari,
Rakh
Cost Input Sheet
.....
Cost Input Sheet
.....
29.641
-
Cost Input Sheet
S. No.
11
12
Item Details
Unit

ACSR Rabbit to Dog
227.50
Capacitor Bank
R
1
HVDS

awarded) under
R-APDRP
Qty
Cost (Rs Lac)
Qty
proposed
under IPDS
20.10
8.20
108.34
13.77
20.50
170.48
0.00
8.20
3.00
13.77
57.27
16KVA 3-Phase
0.00
Nos.
3.00
323.00
57.27
542.45
Rs. Lac
13.00
0.00
1.58
1.58
2.82
-
0.00
Cost proposed
under IPDS
Rs. Lac
Reference
Cost Data
- Cost Input Sheet

- Cost Input Sheet
58.688
Remarks
Location
.....
.....
.....
0.00
2.00
0.00
52.90
2.00
323.00
52.90
470.02
Nos.
Nos.
Nos.
Sub Total
Unit Price
7.40
-
Kms
Kms
Kms
Sub Total
Q
1
2
3
Sanctioned under
R-APDRP
Qty
Cost (Rs Lac)
Kms
Kms
Sub Total
P
1
2
3
Existing/
Current
Position
Cost Input Sheet

Cost Input Sheet
Cost Input Sheet

.....
S. No.
2
3
4
S
1
2
3
4
5
6
7
8
9
Item Details
Unit
25 KVA 3-Phase
Nos.
63 KVA 3-Phase
100KVA 3-Phase
Nos.
Nos.
Sub Total
Metering
under R-APDRP.
Modem
Modem
accessories
0.00
6971.00
2
3

Net-Meters
U
1
2
542.45
323.00
470.02
Qty
proposed
under IPDS
0.00
10.00
Nos.
8.14
42.00
Nos.
Nos.
Nos.
Unit Price
Rs. Lac
Cost proposed
under IPDS
Rs. Lac
10.00
8.14
42.00
43.00
2.32
43.00
1000.00
19.00
4620.00
500.00
16.00
20.00
2.32
0.05
1.55
0.16
0.19
-
3.800
-
2000.00
0.01
29.641
50.00
0.05
2.582
1595.00
45.46
4715.00
61.45
2070.00
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Nos.
6971.00
Remarks
Location
50.99
Nos.
Reference
Cost Data
Nos.
36.023
KWe
KWe
KWe
Nos.
Sub Total
0.00
0.00
0.00
0.00
0.79
5.00
0.79
0.79
-

- Cost Input Sheet
- Cost Input Sheet
3.930
Nos.
Nos.

Nos.

Nos.

Nos.

Nos.
Sub Total
0.00
5.00
Nos.

323.00

awarded) under
R-APDRP
Qty
Cost (Rs Lac)
Nos.
Sanctioned under
R-APDRP
Qty
Cost (Rs Lac)
Nos.
Sub Total
T
1
Existing/
Current
Position
0.00
0.00

Nos
1
Nos
2
Nos
3
Nos
4
Nos
5
Nos
6
Sub Total
0.00
0.00
Grand Total
0.00
0.00
18.04
0.00
0.00
4.33
18.04
1374.84
1,364.38
0.00
4.33
1321.92
1,311.46
0.00
468.838
33/11 KV SS
Akhnoor
Energy conservation
Energy conservation
Energy conservation

Non R-APDRP Town:- Jammu Cantt.(CB)

Bill of Quantities
S. No.
A
1
2
3
Item Details
Unit
33/11 KV S/S : New

3.15 MVA
Rs. Lac
0.00
0.00
64.22
84.21
112.23
-
Nos
Nos.

3.15 MVA
6.3 MVA
10 MVA
1.00
Cost proposed
under IPDS
Rs. Lac
Reference
Cost Data
Nos.

3.15 MVA to 6.3 MVA
0.00
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
33/11kV SS
Prahladpur,
Makwal
46.47
Nos.
6.3 MVA to 10MVA
2.00
Nos.
Nos.
Sub Total
0.00
2.00
69.70
-
139.401
139.401
...
2.00
Nos.
37.35
74.708
Cost Input Sheet
Nos.
Nos.
2
3
Sub Total
E
1
2
4

0.00
15.00
15.00
H
1
2
...
...
0.00
0.00
4.65
6.34
6.34
-
0.00
0.00
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
...
Nos
Nos
Nos
0.00
7.75
Kms
Kms
3
4
5
6
7
8

Kms
Kms
Kms
Kms
Kms
Kms
9
10
11
12

Kms
Kms
Kms
Kms
Sub Total
74.708
33/11 KV SS
Satwari Cantt.,
Prahladpur,
Makwal
Sub Total
I
1
8.89
10.80
12.57
-
Kms
Kms
Kms
Sub Total
G
1
2
3
2.00
Kms
Kms
Kms
Kms
Sub Total
F
1
2
3
Remarks
Location
Nos.
Nos.
3
D
1
Unit Price
170.59
190.58
218.60
-
Nos
6.3 MVA
10 MVA
Sub Total
C
1
2
Qty
proposed
under IPDS
1.00
Sub Total
B
1
2
3
Existing/
Current
Position
3.75
5.00
4.44
5.93
5.90
6.54
7.91
6.65
7.75
22.217
-
2.00
9.04
18.076
7.00
8.06
10.42
-
40.293
Cost Input Sheet
Cost Input Sheet
From belicharana
to Satwari Cantt.
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
For congested areas
Cost Input Sheet
From Military
Hospital to
Satwari Cantt.
For congested areas
Cost Input Sheet
...
For congested areas
Cost Input Sheet
...
For congested areas
Cost Input Sheet
...
For congested areas
Cost Input Sheet
...
For congested areas
Cost Input Sheet
...
Kms
1.58
S. No.
Item Details
Unit
Existing/
Current
Position
Qty
proposed
under IPDS
Unit Price
Rs. Lac
Cost proposed
under IPDS
Rs. Lac
Reference
Cost Data
2
Kms
ACSR Rabbit to Dog
Kms
5.00
1.58
7.915
5.00
2.83
-
- Cost Input Sheet

7.915
Cost Input Sheet
Sub Total
0.00
Remarks
Location
From Nai Basti to
Satwari Chowk in
Satwari Cantt.
...

S. No.
J
i)
1
2
3
Item Details
Unit
Kms
Kms
Kms
0.00
0.00

Kms
Kms
Kms
Underground Cable
HT
ii)
1
2
3
LT
25.00
25.00
0.00
25.00
0.00
0.00
Sub Total
0.00
Kms
Kms
Sub Total
Total

25 KVA Sub Stn
63 KVA Sub Stn
Reference
Cost Data
Remarks
Location
Cost Input Sheet
...
For congested areas
Cost Input Sheet
...
For congested areas
Cost Input Sheet
...
For congested areas
- Cost Input Sheet

- Cost Input Sheet
121.639
121.639
...
Satwari Cantt.
...
Cost Input Sheet
...
Cost Input Sheet
...
Kms
M
1
2
Cost proposed
under IPDS
Rs. Lac
Kms
Kms
11 KV Bay Extension
5.41
7.77
2.99
4.87
-
Kms
L
1
2
3
Rs. Lac
K
i)
1
2
3
Unit Price
Sub Total
Total
0.00
0.00
0.00
0.00
0.00
0.00
Nos.
Nos.
Nos.
Sub Total
Qty
proposed
under IPDS

Sub Total
ii)
1
2
3
Existing/
Current
Position
0.00
21.00
0.00
5.00
Nos.
1.34
1.95
Nos.
Nos.
100 KVA Sub Stn
2.28
11.396
Cost Input Sheet
250 KVA Sub Stn
Nos.
5
6
400 KVA Sub Stn

630 KVA Sub Stn
Nos.
Nos.
4.00
3.19
12.754
9.00
5.18
7.04
-
- Cost Input Sheet

- Cost Input Sheet
24.150
Cost Input Sheet
Sub Total
21.00
Last Morh Ashok

Nagar, Nai Basti,
Sanjay Chowk,
Satwari Cantt.
Satwari Cantt.,
Shamshan Ghat,
Industrial Estate,
Digiana
...
...
N
1

25 KVA to 63 KVA
Nos.
...
63 KVA to 100 KVA
Nos.
1.00
1.52
At last Morh in
Satwari Cantt.
100 KVA to 250 KVA
Nos.
2.00
2.41
At Main Bazar
Satwari Cantt.
250 KVA to 400 KVA
Nos.
400 KVA to 630 KVA
Nos.
Sub Total
1.21
0.00
40.00
O
1

Kms
Kms
3
4
5
6
7

Kms
Kms
Kms
Kms
Kms
Kms
9
10
11

Kms
Kms
Kms
2.00
4.45
5.00
6.14
-
8.892
Cost Input Sheet
Cost Input Sheet
- Cost Input Sheet

15.236
At Belicharana,
Chatha, Satwari
Cantt.
...
2.76
5.00
3.63
5.65
4.30
5.29
6.98
3.97
5.00
5.93
5.52
7.40
...
At Main Bazar
Satwari Cantt.
...
...
...
...
...
Cost Input Sheet
At Belicharana,
Chatha, Satwari
Cantt.
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet

- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
29.641
-
S. No.
12
Item Details
Unit
ACSR Rabbit to Dog
40.00
Capacitor Bank
R
1
HVDS
10.00
Rs. Lac
Cost proposed
under IPDS
Rs. Lac
Reference
Cost Data
- Cost Input Sheet

47.795
Remarks
Location
...
0.00
0.00
Nos.
Nos.
Nos.
Sub Total
16KVA 3-Phase
Unit Price
1.58
1.58
2.82
-
Kms
Kms
Kms
Sub Total
Q
1
2
3
Qty
proposed
under IPDS
Kms
Sub Total
P
1
2
3
Existing/
Current
Position
0.00
Nos.
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
S. No.
2
3
4
S
1
2
3
4
5
6
7
8
9
Item Details
Unit
25 KVA 3-Phase
Nos.
63 KVA 3-Phase
100KVA 3-Phase
Nos.
Nos.
Sub Total
Metering
under R-APDRP.
Modem
Modem
accessories
0.00
250.00
2
3

Net-Meters
U
1
2
Rs. Lac
25.00
Nos.
Nos.
1.55
0.19
6.200
4.750
-
500.00
0.01
7.410
50.00
0.05
2.582
Remarks
Location
579.00
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Nos.
250.00
Reference
Cost Data
Nos.
Nos.
Cost proposed
under IPDS
Rs. Lac
0.05
0.16
Nos.
20.942
KWe
KWe
KWe
Nos.
Sub Total
0.00
5.00
0.79
0.79
-
Nos.
Nos.
Nos.

Nos.

Nos.

Nos.
Sub Total
0.79

- Cost Input Sheet
- Cost Input Sheet
3.930


Sub Total
Grand Total
5.00
Nos.
1
2
3
4
5
6
Unit Price
4.00
Nos.

0.00
Nos.
Qty
proposed
under IPDS
Nos.
Sub Total
T
1
Existing/
Current
Position
0.00
0.00
Nos
Nos
Nos
Nos
Nos
Nos
0.00
0.00
496.009
33/11 KV SS
Satwari Cantt.
Energy conservation
Energy conservation
Energy conservation

Non R-APDRP Town:- Bishnah(MC)

Bill of Quantities
S. No.
A
1
2
3
Item Details
Unit
33/11 KV S/S : New

3.15 MVA

3.15 MVA
6.3 MVA
10 MVA
1.00
Nos.
Nos.

3.15 MVA to 6.3 MVA
0.00
6.3 MVA to 10MVA
2.00
Nos.
Nos.
0.00
2.00
Nos.
Nos.

0.00
15.00
15.00
3
4
5
6
7
8
69.70
37.35
-
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...

139.401
At 33/11 KV SS
Bishnah

37.354
At 33/11 KV SS
Bishnah
0.00
0.00
4.65
6.34
6.34
-
0.00
0.00
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Nos
Nos
Nos
0.00
11.00
Kms
Kms

Kms
Kms
Kms
Kms
Kms
Kms

Kms
Kms
Kms
Kms
Sub Total
...
3.75
2.00
4.44
5.93
5.90
6.54
7.91
6.65
Cost Input Sheet

- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
2.00
9.04
18.076
4.00
8.06
10.42
-
26.963
Cost Input Sheet
I
1
2
....
Sub Total
9
10
11
12
....
8.89
10.80
12.57
-
Kms
Kms
Kms
Sub Total
H
1
2
1.00
Kms
Kms
Kms
Kms
Sub Total
Remarks
Location
1.00
Nos.
G
1
2
3
Reference
Cost Data
46.47
Nos.
Sub Total
F
1
2
3
Cost proposed
under IPDS
Rs. Lac
Nos.
2
3
0.00
64.22
84.21
112.23
-
Nos.
Sub Total
E
1
2
Rs. Lac
0.00
Nos
3
D
1
Unit Price
170.59
190.58
218.60
-
Nos
6.3 MVA
10 MVA
Sub Total
C
1
2
Qty
proposed
under IPDS
1.00
Sub Total
B
1
2
3
Existing/
Current
Position
11.00
...
Bishnah Town
near SDH,
...
...
...
...
...
For congested areas
Bishnah Town on
Bari Brahamana
Road
For congested areas
Cost Input Sheet
...
For congested areas
Cost Input Sheet
...
For congested areas
Cost Input Sheet
...
For congested areas
Cost Input Sheet
...
For congested areas
...
1.58
Kms
Kms
5.00
1.58
Cost Input Sheet
7.915
Cost Input Sheet
Bishnah Town at
Bus Stand and
near Hospital
S. No.
Item Details
Unit
ACSR Rabbit to Dog
Existing/
Current
Position
Kms
Sub Total
0.00
Qty
proposed
under IPDS
Unit Price
Rs. Lac
5.00
2.83
10.00
Cost proposed
under IPDS
Rs. Lac
Reference
Cost Data

22.062
Remarks
Location
Bishnah Town at
Bus Stand
S. No.
J
i)
1
2
3
Item Details
Unit
Kms

Kms
Kms
0.00
0.00
Kms
Kms
Sub Total
Total
LT
0.00
0.00
30.00
4.87
30.00
30.00
0.00
Sub Total
0.00
Kms
Kms
Sub Total
Total
M
1
2

25 KVA Sub Stn
63 KVA Sub Stn
Remarks
Location
Cost Input Sheet
...
For congested areas
Cost Input Sheet
...
For congested areas
Cost Input Sheet
...
For congested areas
...
145.966
Cost Input Sheet
Cost Input Sheet
- Cost Input Sheet

145.966
145.966
Bishnah Town at
near PDD office
...
Cost Input Sheet
...
Cost Input Sheet
...
Kms
11 KV Bay Extension
Reference
Cost Data
Kms
Kms
Kms
L
1
2
3
5.41
7.77
2.99
Kms
ii)
1
2
3
Cost proposed
under IPDS
Rs. Lac
Underground Cable
HT
Rs. Lac
K
i)
1
2
3
Unit Price
0.00
0.00
0.00
0.00
0.00
0.00
Nos.
Nos.
Nos.
Sub Total
Qty
proposed
under IPDS

Sub Total
ii)
1
Existing/
Current
Position
0.00
29.00
0.00
9.00
Nos.
1.34
1.95
Nos.
Nos.
100 KVA Sub Stn
2.28
Lucky Vihar,Bus
Stand,Chorli
Road,Near Petrol
Pump,Chak
Avtara,fruit Mandi
Chana
Avtara,Near Tilak
Saw Mill, Near Brij
Shah Rice Mill
20.513
Cost Input Sheet
250 KVA Sub Stn
Nos.
5
6
400 KVA Sub Stn

630 KVA Sub Stn
Nos.
Nos.
4.00
3.19
12.754
13.00
5.18
7.04
-
- Cost Input Sheet

- Cost Input Sheet
33.267
Cost Input Sheet
Sub Total
29.00

Bishnah,Nali
Bishnah,Near
Bishnah Court,ear
PDD Office
...
...
...
N
1

25 KVA to 63 KVA
Nos.
63 KVA to 100 KVA
Nos.
2.00
1.52
Chorli Road, Chak

Avtara
100 KVA to 250 KVA
Nos.
4.00
2.41
9.656
Cost Input Sheet
Shamshan Ghat
ishnah,Fruit
Mandi,Bishnah,Bu
s Stand
Cost Input Sheet
Near PDD Office,

Near Shastri
House
250 KVA to 400 KVA
400 KVA to 630 KVA
1.21
Nos.
2.00
4.45
8.00
6.14
-
Nos.
Sub Total
0.00
53.00
O
1

Kms
Kms
3
4

Kms
Kms
8.892
Cost Input Sheet
- Cost Input Sheet

21.579
...
...
2.76
10.00
3.63
5.65
4.30
Cost Input Sheet

- Cost Input Sheet
- Cost Input Sheet
Chorli Road, Chak

Avtara
...
...
S. No.
Item Details
Unit
5
6
7

Kms
Kms
Kms
9
10
11
12

Kms
Kms
Kms
Kms
Existing/
Current
Position
Qty
proposed
under IPDS
Rs. Lac
5.29
6.98
3.97
Kms
Sub Total
Unit Price
53.00
5.00
5.93
15.00
5.52
7.40
-
Cost proposed
under IPDS
Rs. Lac
Reference
Cost Data
Remarks
Cost Input Sheet
Location
...
Cost Input Sheet
...
Cost Input Sheet
...
Bishnah Town on
Deoli Road
...
...
...
...
...

- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
65.950
P
1
Kms
Kms
10.00
1.58
Main Bazar of the

town
ACSR Rabbit to Dog
Kms
10.00
2.82
28.181
Near Tehsil office

& City hospital
20.00
44.012
0.00
Sub Total
Q
1
2
3
Capacitor Bank
R
1
HVDS
1.58
0.00
Nos.
Nos.
Nos.
Sub Total
16KVA 3-Phase
0.00
Nos.
Cost Input Sheet
Cost Input Sheet
S. No.
2
3
4
S
1
2
3
4
5
6
7
8
9
Item Details
Unit
25 KVA 3-Phase
Nos.
63 KVA 3-Phase
100KVA 3-Phase
Nos.
Nos.
Sub Total
Metering
under R-APDRP.
Modem
Modem
accessories
0.00
665.00
2
3

Net-Meters
U
1
2
Rs. Lac
25.00
Nos.
Nos.
1.55
0.19
6.200
4.750
-
1500.00
0.01
22.230
50.00
0.05
2.582
Remarks
Location
1579.00
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Nos.
665.00
Reference
Cost Data
Nos.
Nos.
Cost proposed
under IPDS
Rs. Lac
0.05
0.16
Nos.
35.763
KWe
KWe
KWe
Nos.
Sub Total
0.00
5.00
0.79
0.79
-
Nos.
Nos.
Nos.

Nos.

Nos.

Nos.
Sub Total
0.79

- Cost Input Sheet
- Cost Input Sheet
3.930


Sub Total
Grand Total
5.00
Nos.
1
2
3
4
5
6
Unit Price
4.00
Nos.

0.00
Nos.
Qty
proposed
under IPDS
Nos.
Sub Total
T
1
Existing/
Current
Position
0.00
0.00
Nos
Nos
Nos
Nos
Nos
Nos
0.00
0.00
576.247
33/11 KV SS
Bishnah
Energy conservation
Energy conservation
Energy conservation

Non R-APDRP Town:- Arnia(MC)

Bill of Quantities
S. No.
A
1
2
3
Item Details
Unit
33/11 KV S/S : New

3.15 MVA
Nos
Nos.
1.00
B
1

3.15 MVA
Nos.
6.3 MVA
Nos.
10 MVA
Nos.
1.00
84.21
112.23
-
0.00
46.47
69.70
-
0.00
37.35
-
0.00
8.89
10.80
12.57
-
0.00
4.65
6.34
6.34
-
0.00
Nos.
0.00
Nos.

0.00
15.00
15.00
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet

- Cost Input Sheet
84.208
...
At 33/11 kV SS
Suhagpur
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
Cost Input Sheet
...
...

...
...
Kms
Kms
Kms
Sub Total
H
1
2
Remarks
Location
Kms
Kms
Kms
Kms
Reference
Cost Data
Nos.
Nos.
G
1
2
3
Cost proposed
under IPDS
Rs. Lac
Sub Total
F
1
2
3
1.00
Nos.
Nos.
Sub Total
0.00
170.59
190.58
218.60
64.22
0.00
Sub Total
E
1
2
Rs. Lac
Sub Total
D
1
2
3
Unit Price
1.00
Sub Total

3.15 MVA to 6.3 MVA
6.3 MVA to 10MVA
Qty
proposed
under IPDS
Nos
6.3 MVA
10 MVA
C
1
2
3
Existing/
Current
Position
0.00
Nos
Nos
Nos
Sub Total
0.00
19.00
Kms
Kms
3
4
5
6
7
8

Kms
Kms
Kms
Kms
Kms
Kms
9
10
11
12

Kms
Kms
Kms
Kms
Sub Total
I
1
2
Kms
Kms
ACSR Rabbit to Dog
3.75
5.00
4.44
5.93
5.90
6.54
7.91
6.65
19.00
2.00
9.04
7.00
8.06
10.42
-
Cost Input Sheet

- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
40.293
...
Arnia Town on
Terva Road
...
...
...
...
...
For congested areas
Arnia Town near

Police Station For congested areas
...
For congested areas
...
For congested areas
...
For congested areas
...
For congested areas
...
1.58
Kms
Sub Total
0.00
Cost Input Sheet
10.00
1.58
Arnia Town near

Police Station To cater to load growth
5.00
2.83
-

29.977
Arnia Town near

Police Station To cater to load growth
15.00
S. No.
J
i)
1
2
3
Item Details
Unit
Qty
proposed
under IPDS

Unit Price
Rs. Lac
Cost proposed
under IPDS
Rs. Lac
Reference
Cost Data

Kms
Kms
Kms
0.00
0.00
5.41
7.77
-
Cost Input Sheet
...
For congested areas
Cost Input Sheet
...
For congested areas
Cost Input Sheet
...
For congested areas
...
2.99
Kms
Kms
Kms
30.00
4.87
30.00
30.00
0.00
Cost Input Sheet
145.966
Cost Input Sheet
Sub Total
Total
K
i)
1
2
3
0.00
0.00
Underground Cable
HT
- Cost Input Sheet

145.966
145.966
Kms
Kms
Kms
0.00
LT
Kms
0.00
0.00
0.00
L
1
2
3
11 KV Bay Extension
M
1
2

25 KVA Sub Stn
63 KVA Sub Stn
Nos.
Nos.
100 KVA Sub Stn
Nos.
250 KVA Sub Stn
Nos.
5
6
400 KVA Sub Stn

630 KVA Sub Stn
Nos.
Nos.
0.00
0.00
0.00
Nos.
Nos.
Nos.
Sub Total
Cost Input Sheet
...
Cost Input Sheet
...
0.00
20.00
0.00
1.34
1.95
8.00
2.28
18.233
3.00
3.19
9.566
11.00
5.18
7.04
-
- Cost Input Sheet

- Cost Input Sheet
26.160
Cost Input Sheet
Cost Input Sheet
Sub Total
20.00
N
1
2
3

25 KVA to 63 KVA
63 KVA to 100 KVA
100 KVA to 250 KVA
Nos.
Nos.
Nos.
1.00
1.00
1.21
1.52
2.41
250 KVA to 400 KVA
Nos.
5.00
4.45
400 KVA to 630 KVA
Nos.
7.00
6.14
-
- Cost Input Sheet

- Cost Input Sheet
27.799
ward
1,2,9,10,11,12,13,
14,
Near Tehsil,Near
Bus Stand, Trewa
Morh
...
...
Sub Total
0.00
42.00
O
1

Kms
Kms
3
4
5
6
7

Kms
Kms
Kms
Kms
Kms
Kms
9
10
11
12

Kms
Kms
Kms
Kms
Sub Total
...
Kms
Kms
Sub Total
Total
On main road
leading to Lalyana
in Arnia Town
Sub Total
ii)
1
2
3
Remarks
Location
Sub Total
ii)
1
Existing/
Current
Position

ward 10
ward 1,9,11,13,14
...
...
2.76
10.00
3.63
5.65
4.30
5.29
6.98
3.97
42.00
...
ward 2
5.00
5.93
15.00
5.52
7.40
-
Cost Input Sheet

- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
in main bazar of
Arnia Town

- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
65.950
...
...
...
...
...
in main bazar of
Arnia Town
...
...
...
...
S. No.
Item Details
Unit
Existing/
Current
Position
Qty
proposed
under IPDS
Unit Price
Rs. Lac
1.58
Kms
Cost proposed
under IPDS
Rs. Lac
Reference
Cost Data
Cost Input Sheet
Cost Input Sheet
In ward
1,9,11,13,14 In
main bazar of
Arnia Town
Kms
15.00
1.58
23.746
ACSR Rabbit to Dog
Kms
10.00
2.82
25.00

51.927
Q
1
2
3
Capacitor Bank
0.00
R
1
HVDS
Sub Total
0.00
Nos.
Nos.
Nos.
Sub Total
16KVA 3-Phase
0.00
Nos.
Remarks
Location
...
In main bazar of
Arnia Town
S. No.
2
3
4
S
1
2
3
4
5
6
7
8
9
Item Details
Unit
25 KVA 3-Phase
Nos.
63 KVA 3-Phase
100KVA 3-Phase
Nos.
Nos.
Sub Total
Metering
under R-APDRP.
Modem
Modem
accessories
0.00
350.00
2
3

Net-Meters
U
1
2
Rs. Lac
25.00
Nos.
Nos.
1.55
0.19
6.200
4.750
-
1500.00
0.01
22.230
50.00
0.05
2.582
Remarks
Location
1579.00
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Nos.
350.00
Reference
Cost Data
Nos.
Nos.
Cost proposed
under IPDS
Rs. Lac
0.05
0.16
Nos.
35.763
KWe
KWe
KWe
Nos.
Sub Total
0.00
5.00
0.79
0.79
-
Nos.
Nos.
Nos.

Nos.

Nos.

Nos.
Sub Total
0.79

- Cost Input Sheet
- Cost Input Sheet
3.930


Sub Total
Grand Total
5.00
Nos.
1
2
3
4
5
6
Unit Price
4.00
Nos.

0.00
Nos.
Qty
proposed
under IPDS
Nos.
Sub Total
T
1
Existing/
Current
Position
0.00
0.00
Nos
Nos
Nos
Nos
Nos
Nos
0.00
0.00
511.975
33/11 KV SS
Suhagpur
Energy conservation
Energy conservation
Energy conservation

Non R-APDRP Town:- Jourian(MC)

Bill of Quantities
S. No.
A
1
2
3
Item Details
Unit
33/11 KV S/S : New

3.15 MVA
Nos
Nos.
1.00
B
1

3.15 MVA
Nos.
6.3 MVA
Nos.
10 MVA
Nos.
1.00
84.21
112.23
-
0.00
46.47
69.70
-
1.00
37.35
Nos.
Nos.
0.00
Nos.
Nos.

0.00
17.00
17.00
Remarks
Location
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
At 33/11 kV
jourian
.....
Cost Input Sheet
.....
Cost Input Sheet
.....

- Cost Input Sheet
84.208
-
.....

37.354
At 33/11 kV
jourian
.....
.....
0.00
8.89
10.80
12.57
-
0.00
4.65
6.34
6.34
-
0.00
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
For congested areas
.....
Kms
Kms
Kms
Sub Total
H
1
2
3
4
5
6
7
8
9
10
11
12
1.00
Kms
Kms
Kms
Kms
Sub Total
Reference
Cost Data
Nos.
G
1
2
3
Cost proposed
under IPDS
Rs. Lac
Sub Total
F
1
2
3
1.00
Nos.
2
3
0.00
170.59
190.58
218.60
64.22
0.00
Sub Total
E
1
2
Rs. Lac
Sub Total
D
1
Unit Price
1.00
Sub Total

3.15 MVA to 6.3 MVA
6.3 MVA to 10MVA
Qty
proposed
under IPDS
Nos
6.3 MVA
10 MVA
C
1
2
3
Existing/
Current
Position
0.00
Nos
Nos
Nos
Sub Total
0.00
12.00
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Sub Total
I
1
2
Kms
Kms
ACSR Rabbit to Dog
5.00
2.00
12.00
7.00
3.75
4.44
5.93
5.90
6.54
7.91
6.65
9.04
8.06
10.42
-
22.217
18.076
40.293
1.58
10.00
1.58
10.00
2.83
-
Kms
Sub Total
0.00
Cost Input Sheet

- Cost Input Sheet
15.831
At main bazar of
jourian town
.....
S. No.
J
i)
1
2
3
Item Details
Unit
Kms
Kms
Kms
0.00
Kms
Sub Total
Total
0.00
0.00
4.87
30.00
30.00
0.00
Kms
Kms
Kms
0.00
LT
Kms
Sub Total
Total

25 KVA Sub Stn
63 KVA Sub Stn
0.00
0.00
0.00
0.00
0.00
0.00
Nos.
Nos.
Nos.
Sub Total
0.00
20.00
0.00
Remarks
Location
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
Cost Input Sheet
jourian
Bazar,Ward 6,
Chib
Mohalla,Ward 2
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
ward 4,
Potha,ward
5,ward 3
Cost Input Sheet
jourian
Bazar,Ward 6,
Chib
Mohalla,Ward 2
.....
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
Near PDD
Office,ward 4,
ward 6
.....
.....
Cost Input Sheet
.....
Cost Input Sheet
jourian
Bazar,Ward 6,
Chib
Mohalla,Ward 2
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
Near PDD
Office,ward 4,
ward 6
Cost Input Sheet
.....
Cost Input Sheet
.....
145.966
- Cost Input Sheet
145.966
145.966
-
250 KVA Sub Stn
Nos.
5
6
400 KVA Sub Stn

630 KVA Sub Stn
Nos.
Nos.
Sub Total
20.00
N
1
2

25 KVA to 63 KVA
63 KVA to 100 KVA
Nos.
Nos.
100 KVA to 250 KVA
Nos.
4
5
250 KVA to 400 KVA

400 KVA to 630 KVA
Nos.
Nos.
4.00
Nos.
1.34
1.95
Nos.
Nos.
100 KVA Sub Stn
2.28
9.117
4.00
3.19
12.754
8.00
5.18
7.04
-
- Cost Input Sheet

- Cost Input Sheet
21.871
Sub Total
Reference
Cost Data
Kms
Kms
M
1
2
Cost proposed
under IPDS
Rs. Lac
Sub Total
O
1
30.00
Underground Cable
HT
11 KV Bay Extension
5.41
7.77
2.99
Kms
L
1
2
3
Rs. Lac
Kms
0.00
ii)
1
2
3
Unit Price
K
i)
1
2
3
Qty
proposed
under IPDS

Sub Total
ii)
1
Existing/
Current
Position
1.21
1.52
0.00
43.00
3.00
2.41
7.242
3.00
4.45
6.14
-
- Cost Input Sheet

- Cost Input Sheet
7.242
2.76
Kms
Kms
3
4
5
6
7

Kms
Kms
Kms
Kms
Kms
Kms
9
10

Kms
Kms
5.00
3.63
5.65
4.30
5.29
6.98
3.97
5.00
5.93
5.52
18.155
29.641
-
S. No.
11
12
Item Details
Unit

Kms
43.00
P
1
Kms
Kms
ACSR Rabbit to Dog
Kms
R
1
HVDS
10.00
Rs. Lac
7.40
1.58
25.00
1.58
2.82
0.00
25.00
0.00
Cost proposed
under IPDS
Rs. Lac
Reference
Cost Data
- Cost Input Sheet

- Cost Input Sheet
47.795
39.577
39.577
Nos.
Nos.
Nos.
Sub Total
16KVA 3-Phase
Unit Price
Remarks
Location
.....
.....
.....
Sub Total
Capacitor Bank
Qty
proposed
under IPDS
Kms
Sub Total
Q
1
2
3
Existing/
Current
Position
0.00
Nos.
Cost Input Sheet

Cost Input Sheet
Cost Input Sheet
At main bazar of
jourian town
ward 4,
Potha,ward
5,ward 3
S. No.
2
3
4
S
1
2
3
4
5
6
7
8
9
Item Details
Unit
25 KVA 3-Phase
Nos.
63 KVA 3-Phase
100KVA 3-Phase
Nos.
Nos.
Sub Total
Metering
under R-APDRP.
Modem
Modem
accessories
0.00
510.00
2
3

Net-Meters
U
1
2
Rs. Lac
25.00
Nos.
Nos.
1.55
0.19
3.100
4.750
-
1000.00
0.01
14.820
50.00
0.05
2.582
Remarks
Location
1077.00
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Nos.
510.00
Reference
Cost Data
Nos.
Nos.
Cost proposed
under IPDS
Rs. Lac
0.05
0.16
Nos.
25.253
KWe
KWe
KWe
Nos.
Sub Total
0.00
5.00
0.79
0.79
-
Nos.
Nos.
Nos.

Nos.

Nos.

Nos.
Sub Total
0.79

- Cost Input Sheet
- Cost Input Sheet
3.930


Sub Total
Grand Total
5.00
Nos.
1
2
3
4
5
6
Unit Price
2.00
Nos.

0.00
Nos.
Qty
proposed
under IPDS
Nos.
Sub Total
T
1
Existing/
Current
Position
0.00
0.00
Nos
Nos
Nos
Nos
Nos
Nos
0.00
0.00
469.320
33/11 KV SS
Jourian
Energy conservation
Energy conservation
Energy conservation

Non R-APDRP Town:- Khore(MC)

Bill of Quantities
S. No.
A
1
2
3
Item Details
Unit
33/11 KV S/S : New

3.15 MVA
6.3 MVA
10 MVA
3.15 MVA
6.3 MVA
10 MVA
1.00
Nos.
Nos.
0.00

3.15 MVA to 6.3 MVA
Nos.
6.3 MVA to 10MVA
Nos.
1.00
0.00
1.00
Nos.
Nos.

0.00
14.00
14.00
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
69.70
Cost Input Sheet
.....

69.700
at 33/11 SS Khore

37.354
at 33/11 SS Khore
.....
37.35
-
.....
.....
0.00
8.89
10.80
12.57
-
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Khore-Kaleeth
.....
.....
8.60
Kms
Kms
Kms
Sub Total
1.00
Kms
Kms
Kms
Kms
Sub Total
H
1
2
Remarks
Location
1.00
Nos.
Reference
Cost Data
46.47
Nos.
G
1
2
3
Cost proposed
under IPDS
Rs. Lac
Sub Total
F
1
2
3
0.00
64.22
84.21
112.23
-
Nos.
2
3
0.00
Nos.
Sub Total
E
1
2
Rs. Lac
170.59
190.58
218.60
-
Nos
3
D
1
Unit Price
1.00
Sub Total
C
1
2
Qty
proposed
under IPDS
Nos
Sub Total
B
1
2
3
Existing/
Current
Position
0.00
8.60
4.65
6.34
6.34
-
0.00

- Cost Input Sheet
- Cost Input Sheet
39.974
Nos
Nos
Nos
Sub Total
0.00
38.00
Kms
Kms
3
4
5
6
7
8

Kms
Kms
Kms
Kms
Kms
Kms
9
10
11
12

Kms
Kms
Kms
Kms
Sub Total
I
1
2
Kms
Kms
ACSR Rabbit to Dog
Kms
3.75
5.00
4.44
5.93
5.90
6.54
7.91
6.65
38.00
3.00
9.04
8.00
8.06
10.42
-
.....

- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
Khore Town on
Main road
.....
.....
.....
.....
.....
For congested areas

- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
49.331
Khore Town on
Main road
For congested areas
.....
For congested areas
.....
For congested areas
.....
For congested areas
.....
For congested areas
Cost Input Sheet
Sub Total
1.58
0.00
10.00
1.58
10.00
2.83
-
Cost Input Sheet

- Cost Input Sheet
15.831
.....
Khore Town on
the main bazar.
.....
S. No.
J
i)
1
2
3
Item Details
Unit
Kms
Kms
Kms
0.00

Kms
Kms
Kms
0.00
0.00
0.00
30.00
4.87
30.00
30.00
0.00
Kms
Kms
Sub Total
0.00
LT
Kms
Kms
Sub Total
Total
0.00
0.00
0.00
0.00
0.00
0.00
Nos.
Nos.
Nos.
Sub Total
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
For congested areas
.....
Khore Town on
the main bazar.
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet

- Cost Input Sheet
145.966
145.966
-
0.00
22.00
0.00
1.34
1.95
Nos.
Nos.
100 KVA Sub Stn
Nos.
5.00
2.28
11.396
250 KVA Sub Stn
Nos.
3.00
3.19
5
6
400 KVA Sub Stn

630 KVA Sub Stn
Nos.
Nos.
8.00
5.18
7.04
-

- Cost Input Sheet
- Cost Input Sheet
20.962
Cost Input Sheet
Sub Total
N
1
2
Remarks
Location
Kms

25 KVA Sub Stn
63 KVA Sub Stn
Reference
Cost Data
Kms
M
1
2
5.41
7.77
2.99
Underground Cable
HT
11 KV Bay Extension
Rs. Lac
Cost proposed
under IPDS
Rs. Lac
Sub Total
Total
L
1
2
3
Unit Price
ii)
1
ii)
1
2
3
Qty
proposed
under IPDS

Sub Total
K
i)
1
2
3
Existing/
Current
Position

25 KVA to 63 KVA
63 KVA to 100 KVA
22.00
Padli, Khour,
Khour(near Tehsil
office),
Khour(near BDO
office), Khour
camp
Khour camp,
Khour, Khour
.....
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
1.21
1.52
Nos.
Nos.
100 KVA to 250 KVA
Nos.
4
5
250 KVA to 400 KVA

400 KVA to 630 KVA
Nos.
Nos.
Khour(near govt.
high school),
Khour(near
irrigation office),
Khour Camp,
Nikkian
4.00
2.41
9.656
4.00
4.45
6.14
-
- Cost Input Sheet

- Cost Input Sheet
9.656
Cost Input Sheet
Sub Total
O
1

0.00
49.00
Kms
3
4
5
6
7

Kms
Kms
Kms
Kms
Kms
.....
.....
2.76
Kms

.....
5.00
3.63
Cost Input Sheet
18.155
Cost Input Sheet
5.65
4.30
5.29
6.98
3.97
Padli, Khour,
Khour(near Tehsil
office),
Khour(near BDO
office), Khour
camp
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
S. No.
Item Details
Unit
Kms
9
10
11
12

Kms
Kms
Kms
Kms
Existing/
Current
Position
Qty
proposed
under IPDS
Unit Price
Rs. Lac
Cost proposed
under IPDS
Rs. Lac
10.00
5.93
59.281
15.00
5.52
7.40
-
77.436
Reference
Cost Data
Cost Input Sheet
Sub Total
P
1
49.00
Kms
15.00
1.58
23.746
ACSR Rabbit to Dog
Kms
5.00
2.82
14.091
20.00
37.837
0.00
Sub Total
R
1
HVDS
0.00
Nos.
Nos.
Nos.
Sub Total
16KVA 3-Phase
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
.....
Cost Input Sheet
Cost Input Sheet
Capacitor Bank
Khore Town Khour

camp, Khour,
Khour
1.58
Kms
Q
1
2
3
Remarks
Location
0.00
Nos.
Cost Input Sheet
Khore Town at
Khour(near govt.
high school),
Khour(near
irrigation office), To cater to load growth
Khore Town in
main shoping
centre
S. No.
2
3
4
S
1
2
3
4
5
6
7
8
9
Item Details
Unit
25 KVA 3-Phase
Nos.
63 KVA 3-Phase
100KVA 3-Phase
Nos.
Nos.
Sub Total
Metering
under R-APDRP.
Modem
Modem
accessories
0.00
430.00
2
3

Net-Meters
U
1
2
Rs. Lac
25.00
Nos.
Nos.
1.55
0.19
6.200
4.750
-
1500.00
0.01
22.230
50.00
0.05
2.582
Remarks
Location
1579.00
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Nos.
430.00
Reference
Cost Data
Nos.
Nos.
Cost proposed
under IPDS
Rs. Lac
0.05
0.16
Nos.
35.763
KWe
KWe
KWe
Nos.
Sub Total
0.00
5.00
0.79
0.79
-
Nos.
Nos.
Nos.

Nos.

Nos.

Nos.
Sub Total
0.79

- Cost Input Sheet
- Cost Input Sheet
3.930


Sub Total
Grand Total
5.00
Nos.
1
2
3
4
5
6
Unit Price
4.00
Nos.

0.00
Nos.
Qty
proposed
under IPDS
Nos.
Sub Total
T
1
Existing/
Current
Position
0.00
0.00
Nos
Nos
Nos
Nos
Nos
Nos
0.00
0.00
543.740
33/11 KV SS
Khour
Energy conservation
Energy conservation
Energy conservation

Non R-APDRP Town:- Gho Manhasan(MC)

Bill of Quantities
S. No.
A
1
2
3
Item Details
Unit
33/11 KV S/S : New

3.15 MVA
Nos
6.3 MVA
10 MVA
Nos
Nos.

3.15 MVA
6.3 MVA
10 MVA
3.15 MVA to 6.3 MVA
6.3 MVA to 10MVA
D
1
2
3
0.00
64.22
84.21
112.23
-
0.00
46.47
69.70
-
0.00
37.35
-
Nos.
Nos.
0.00
Nos.
Nos.
0.00
Nos.
Nos.

0.00
8.00
Kms
Kms
Kms

8.00
..
At Shahjad pur
..
Cost Input Sheet
..
Cost Input Sheet
..
Cost Input Sheet
..
Cost Input Sheet
..
Cost Input Sheet
Cost Input Sheet
Cost Input Sheet

..

.....
......
9.00
10.80
97.208
9.00
12.57
-
- Cost Input Sheet

- Cost Input Sheet
97.208
0.00
4.65
6.34
6.34
-
0.00
Cost Input Sheet
.....
Pouni Chak to
Gho Manahasa to To cater to load growth
Shahjad pur
......
Cost Input Sheet
......
Cost Input Sheet
......
Cost Input Sheet
.....
Kms
Kms
Kms
Sub Total
H
1
2
- Cost Input Sheet

- Cost Input Sheet
190.576
8.89
Kms
Remarks
Location
Nos.
G
1
2
3
Reference
Cost Data
Nos.
Sub Total
F
1
2
3
Cost proposed
under IPDS
Rs. Lac
Sub Total
Rs. Lac
1.00
Nos.
Sub Total
E
1
2
Unit Price
170.59
190.58
218.60
-
1.00
1.00
Sub Total
C
1
2
3
Qty
proposed
under IPDS
1.00
Sub Total
B
1
2
3
Existing/
Current
Position
0.00
Nos
Nos
Nos
Sub Total
0.00
68.00
Kms
Kms
3
4
5
6
7
8

Kms
Kms
Kms
Kms
Kms
Kms
9
10
11
12

Kms
Kms
Kms
Kms
Sub Total
I
1
2
Kms
Kms
ACSR Rabbit to Dog
Kms
3.75
4.00
68.00
4.44
Cost Input Sheet
5.93
5.90
6.54
7.91
6.65

- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
2.00
9.04
18.076
6.00
8.06
10.42
-
35.850
Cost Input Sheet
.....
Kho Manhasan
main highway.
.....
.....
.....
.....
.....
For congested areas
Kho Manhasan
Town road leading
to canal
For congested areas
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
For congested areas
Sub Total
1.58
0.00
4.00
1.58
4.00
2.83
-
Cost Input Sheet

- Cost Input Sheet
6.332
.....
Near Boy HS
School
.....
S. No.
J
i)
1
2
3
Item Details
Unit
Kms
Kms
Kms
0.00
Kms
Sub Total
Total
0.00
0.00
30.00
4.87
30.00
30.00
0.00
Underground Cable
HT
Kms
Sub Total
0.00
LT
Kms
Sub Total
Total

25 KVA Sub Stn
63 KVA Sub Stn
Remarks
Location
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
For congested areas
Cost Input Sheet
.....
Cost Input Sheet
At ward No 1 to
7 & shopping
centre of Kho
Manhasan Town
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
145.966
- Cost Input Sheet
145.966
145.966
-
Kms
Kms
M
1
2
Reference
Cost Data
Kms
Kms
11 KV Bay Extension
5.41
7.77
-
Cost proposed
under IPDS
Rs. Lac
L
1
2
3
Rs. Lac
2.99
Kms
Kms
0.00
0.00
0.00
0.00
0.00
0.00
Nos.
Nos.
Nos.
Sub Total
0.00

ii)
1
2
3
Unit Price
K
i)
1
2
3
Qty
proposed
under IPDS

Sub Total
ii)
1
Existing/
Current
Position
0.00
102.00
0.00
10.00
Nos.
1.34
1.95
Nos.
Nos.
100 KVA Sub Stn
2.28
22.792
Cost Input Sheet
250 KVA Sub Stn
Nos.
5
6
400 KVA Sub Stn

630 KVA Sub Stn
Nos.
Nos.
8.00
3.19
25.509
18.00
5.18
7.04
-
- Cost Input Sheet

- Cost Input Sheet
48.301
Cost Input Sheet
Sub Total
102.00
Gho Manhasan( 3
nos),Nagrota(2
nos), nai Basti(2
nos),Tikri
ddayala(3 nos)
Gho Manhasan( 4
nos),Nagrota(2
nos), nai Basti(1
nos),Tikri
ddayala(1 nos)
.....
.....
Cost Input Sheet
.....
Cost Input Sheet
.....
N
1
2

25 KVA to 63 KVA
63 KVA to 100 KVA
Nos.
Nos.
100 KVA to 250 KVA
Nos.
3.00
2.41
250 KVA to 400 KVA
Nos.
2.00
4.45
8.892
400 KVA to 630 KVA
Nos.
5.00
6.14
-
1.21
1.52
Cost Input Sheet
Sub Total
0.00
238.00
O
1

Kms
Kms
3
4
5
6

Kms
Kms
Kms
Kms
- Cost Input Sheet

16.134
Nai Basti, Tikri

dayala, Nagrota To cater to load growth
Gho
Manhasan(Near
High school),Gho
Manhasan(MLA
Mohalla)
.....
2.76
5.00
3.63
5.65
4.30
5.29
6.98
Cost Input Sheet

- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
.....
Kho Manhasan
Town
.....
.....
.....
.....
S. No.
Item Details
Unit
Kms
Kms
9
10
11
12

Kms
Kms
Kms
Kms
Sub Total
Existing/
Current
Position
Qty
proposed
under IPDS
Unit Price
Rs. Lac
3.97
238.00
5.00
5.93
10.00
5.52
7.40
-
Cost proposed
under IPDS
Rs. Lac
Reference
Cost Data
Cost Input Sheet

- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
- Cost Input Sheet
47.795
Remarks
Location
.....
Kho Manhasan
Town
.....
.....
.....
.....
P
1
Kms
.....
Kms
5.00
1.58
Kho Manhasan
Town
ACSR Rabbit to Dog
Kms
5.00
2.82
Kho Manhasan
Town
10.00

22.006
0.00
Sub Total
Q
1
2
3
Capacitor Bank
R
1
HVDS
1.58
0.00
Nos.
Nos.
Nos.
Sub Total
16KVA 3-Phase
0.00
Nos.
Cost Input Sheet
S. No.
2
3
4
S
1
2
3
4
5
6
7
8
9
Item Details
Unit
25 KVA 3-Phase
Nos.
63 KVA 3-Phase
100KVA 3-Phase
Nos.
Nos.
Sub Total
Metering
under R-APDRP.
Modem
Modem
accessories
0.00
3534.00
2
3

Net-Meters
U
1
2
Rs. Lac
15.00
Nos.
Nos.
1.55
0.19
6.200
2.850
-
1000.00
0.01
14.820
50.00
0.05
2.582
Remarks
Location
1069.00
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Cost Input Sheet
For energy auditing
Nos.
3534.00
Reference
Cost Data
Nos.
Nos.
Cost proposed
under IPDS
Rs. Lac
0.05
0.16
Nos.
26.453
KWe
KWe
KWe
Nos.
Sub Total
0.00
5.00
0.79
0.79
-
Nos.
Nos.
Nos.

Nos.

Nos.

Nos.
Sub Total
0.79

- Cost Input Sheet
- Cost Input Sheet
3.930


Sub Total
Grand Total
5.00
Nos.
1
2
3
4
5
6
Unit Price
4.00
Nos.

0.00
Nos.
Qty
proposed
under IPDS
Nos.
Sub Total
T
1
Existing/
Current
Position
0.00
0.00
Nos
Nos
Nos
Nos
Nos
Nos
0.00
0.00
640.550
33/11 KV SS Gho
Manhasan
Energy conservation
Energy conservation
Energy conservation

Annexure-1
Project Benefits:
a. Reduction in AT&C loss
Implementation of the project will facilitate to achieve Utility level AT&C Loss
reduction trajectory as per Annexure-III of IPDS Guidelines is shown below:
Base Year: AT&C Loss for FY 2012-13
%
60.87%
FY 15-16
%
47.87%
FY 16-17
%
43.87%
FY 17-18
%
39.87%
FY 18-19
%
35.00%
FY 19-20
%
30.00%
FY 20-21
%
26.00%
FY 21-22
%
22.00%
b. Other intangible benefit shall be as follows:
. Accurate & reliable energy aacounting on sustainable basis.
. Better accountability at all level.
. Improve the reliability of the power supply.
. 24x7 power supply for consumers in urban area.
. Reduction of Losses to meet AT&C loss reduction trajectory.
. Providing elctricity access to all urban house hold.
. Improvement in network planning
. Improvement in quality of supply like voltage level, PF etc.
. Prompt and effective solution to the consumer queries / grievances.
Line loss reduction: With strengthening of network, conductor resistance will be

reduced, resulting reduction in cu loss.
Ensuring better accounting: With metering of all nodal points, the energy
accounting & auditing will be improved, resulting better administrative action:
Better voltage profile: With strenthening of network & improvement in PF, tail
end voltage will be imroved & reactive current will be reduced resulting
improvement of quality of power & better consumer satisfaction..
Decrease in the DT failure: With addition of DT & enhancement of DT capacity
the load on DT will be reduced, resulting decrease in DT failure & improvement in
Curbing the theft/ pilferage/ and unaccounted usage: With ABC, HVDS,
reliability.
meter pillar boxes & proper consumer metering, theft / piferage & unaccounted
usages will be minimised.

Project area asset detail
Annexure-2
DetailsofEHVSub-stationsfeedingprojectarea
SN
NameofEHVSubstation
VoltageRatio
1
2
3
4
5
6
7
8
9
###
###
###
###
Canal
Gladni
Janipur
Gangyal
Mira Sahib
Sidhra
Bari Brahmna-1
BB -2
Barn
Pounichak
Akhnoor
Kaleeth
Bishnah
132/33
220/132/33
132/33
132/33
132/33
132/33
132/33
132/33
220/132/33
132/33
132/33
132/33
220/132/33
SN
NameofSubstation
1.
2.
3.
4.
5.
6.
7.
8.
9.
10 .
11 .
12 .
13 .
14 .
15 .
16 .
17 .
18 .
19 .
20 .
21 .
22 .
23 .
24 .
25 .
26 .
27 .
28 .
29 .
30 .
31 .
32 .
33 .
34 .
35 .
36 .
37 .
38 .
39 .
40 .
41 .
42 .
43 .
44 .
45 .
46 .
47 .
48 .
49 .
50 .
51 .
52 .
53 .
54 .
55 .
56 .
57 .
58 .
59 .
Company Bagh
Parade
Denis Gate
Medical College
New Sectt.
Talab Tillo
Canal
Tope Sherkhanina
Dhounthly
Subash Nagar
Wazarat
Residency
Janipur
Roop Nagar
Bantalab
Super Speciliality
Bhori
Udheywalla
Muthi
Nagrota
Nagrota-II
Ashok Nagar
Satwari Cantt.
Satwari
Parladpur
Makwal
Chatha
Channi Himmat
Transport Nagar
Sainak Colony
Greater Kailash
Bathindi
Nanak Nagar
Railway Complex
Gangyal-I
Gangyal-I(b)
Trikuta Nagar
Babliana
Seora
Bahu Fort
Sidhra
BB-1
BB Bank
BB-II
Kartholi
Birpur Complex
New Satwari
JDA Complex
Sheetli
Gho Manahasan
Akhnoor
Burmal
Khore
Jourian
Sunderpur
Kullian
Suhagpur
Bishnah
Shastri Nagar
EHVTransformerDetails
Rating (MVA)
Nos.
Capacity (MVA)
2
100.00
3
150.00
2
100.00
1
50.00
3
90.00
1
20.00
3
131.50
2
100.00
2
70.00
1
50.00
2
70.00
1
50.00
2
100.00
25
1082
Detailsof33/11Sub-stationsfeedingprojectarea
HVTransformerDetails
VoltageRatio
Rating (MVA)
Nos.
Capacity (MVA)
20.00
33/11 KV
2.00
2x 10 MVA
10.00
33/11 KV
1.00
1x10 MVA
10.00
33/11 KV
1.00
1x10 MVA
26.30
33/11 KV
3.00
2x10 +1x6.3 MVA
20.00
33/11 KV
2.00
2x10 MVA
9.45
33/11 KV
2.00
1x6.3+3.15MVA
20.00
33/11 KV
2.00
2x10 MVA
16.30
33/11 KV
2.00
1x10+1x6.3 MVA
16.30
33/11 KV
2.00
1x10+1x6.3 MVA
16.30
33/11 KV
2.00
1x10+1x6.3 MVA
10.00
33/11 KV
1.00
1x10 MVA
16.30
33/11 KV
2.00
1x10+1x6.3 MVA
30.00
33/11 KV
3.00
3x10 MVA
30.00
33/11 KV
3.00
3x10 MVA
10.00
33/11 KV
1.00
1x10 MVA
10.00
33/11 KV
1.00
1x10 MVA
10.00
33/11 KV
1.00
1x10 MVA
10.00
33/11 KV
1.00
1x10 MVA
16.30
33/11 KV
2.00
1x10+1x6.3 MVA
1x6.3
6.30
33/11 KV
1.00
2x10+6.3
26.30
33/11KV
3.00
10.00
33/11 KV
1.00
1x10 MVA
1x6.3
6.30
33/11 KV
1.00
2x10
20.00
33/11 KV
2.00
1x6.3
6.30
33/11 KV
1.00
1x6.3
6.30
33/11 KV
1.00
13.15
33/11 KV
1.00
1x10+3.15 MVA
16.30
33/11 KV
2.00
1x10+1x6.3 MVA
10.00
33/11 KV
1.00
1x10 MVA
1x6.3
6.30
33/11 KV
1.00
1x6.3
6.30
33/11 KV
1.00
10.00
33/11 KV
1.00
1x10 MVA
20.00
33/11 KV
2.00
2x10 MVA
16.30
33/11 KV
2.00
1x10+1x6.3 MVA
20.00
33/11 KV
2.00
2x10 MVA
10.00
33/11 KV
1.00
1x10 MVA
10.00
33/11 KV
1.00
1x10 MVA
1x6.3
6.30
33/11 KV
1.00
1x6.3
6.30
33/11 KV
1.00
2x6.3
12.60
33/11 KV
2.00
1x6.3
6.30
33/11 KV
1.00
1.00
31.50
33/11 KV
1x31.5
3.00
30.00
33/11 KV
3x10 MVA
2.00
20.00
33/11 KV
2x10 MVA
1.00
10.00
33/11 KV
1x10 MVA
1.00
10.00
33/11 KV
1x10 MVA
1.00
10.00
33/11 KV
1x10 MVA
2.00
20.00
33/11 KV
2x10 MVA
4.00
32.60
33/11 KV
2x10
1.00
4.00
33/11 KV
4 MVA
MVA+2x6.3MVA
2.00
12.60
33/11 KV
2x6.3MVA
1.00
6.30
33/11 KV
6.3 MVA
1.00
6.30
33/11 KV
6.3 MVA
1.00
10.00
33/11 KV
10 MVA
2.00
20.00
33/11 KV
2x10 MVA
1.00
6.30
33/11 KV
6.3 MVA
1.00
6.30
33/11 KV
6.3 MVA
2.00
12.60
33/11 KV
2x6.3 MVA
1.00
10.00
33/11 KV
1x10 MVA
50
50
50
50
50+2x20
20
2x50 +31.50
50
50+20
50
50+20
50
50
MaximumDemand(MVA)
110
140
110
50
95
17
110
90
60
30
65
25
50
952
MaximumDemand
MVA
MVAR
15.00
9.46
9.30
27.46
19.34
9.00
20.66
17.14
15.34
15.78
11.00
15.97
33.71
9.59
18.99
6.00
9.75
11.00
15.62
5.87
24.20
11.00
5.50
21.70
8.50
6.90
9.56
18.80
9.43
9.70
9.30
14.00
26.60
19.00
19.49
9.76
14.50
7.90
8.60
11.94
7.00
29.93
29.23
19.29
9.34
9.29
9.45
18.93
28.81
4.90
18.50
8.70
7.20
9.30
24.40
8.20
9.10
15.00
9.00
Average Demand
MVA
92.00
817.10
837.93
DetailsofconnectionfromEHVto33/11Sub-stationsfeedingprojectarea
SN From EHV Substation
To 33/11 S/S
Name of 33KV
feeder
Length of
feeder
Type of conductor
New Janipur
New Janipur
0.3
ACSR Panther
SubashNagar
Tower Line
4.7
ACSR Dog
Roopnagar
Bhalwal-I
6
ACSR Panther
Bantalab
Bhalwal-II
13
ACSR Wolf
Sheetli
Sheetli
6.5
ACSR Dog
Muthi
Muthi
9.5
ACSR Wolf
New Secretariat
New Secretariat
10
ACSR Wolf
Canal
Canal
0.2
Cable 300sqmm
Medical
Medical
8
ACSR Wolf
Tope Sherkhanian
Tope-I
6.5
ACSR Dog
Company Bagh
Company Bagh
1.5
ACSR Wolf
Satwari
Satwari
4
ACSR Dog D/C
Chatta
Chatta
15
ACSR Dog
Trilokpur
Pounichak-Trilokpur
2.5
ACSR Wolf
Gho Manahasan Pounichak-Gho Manahasan
8
ACSR Rabbit
Bohri
Bohri
8
ACSR Dog
Dhounthaly
G-5
8.5
ACSR Wolf/Dog
Boria PHE
G-8
2.5
ACSR Wolf
Residency
G-4
3.4
ACSR Wolf
Railway Complex
G-2
4
ACSR Panther
Nanak Nagar
G-3
4
ACSR Wolf
Transport Nagar
G-7
1
ACSR Wolf
Channi Himmat
G-6
4
ACSR Panther
Nagrota Toll Post
Jagti
14
ACSR Panther/Dog
Sidra
Sidra
0.3
ACSR Dog
Bahu Fort
Bahu Fort
5
ACSR Wolf
Malohri Jagir
Malohri Jagir
7
ACSR Dog
Bishnah
Bishnah
15
ACSR Dog
Suhagpur
Suhagpur
15
ACSR Dog
Jourian
Jourian
28
ACSR Wolf/Dog
Akhnoor
Akhnoor
8.5
ACSR Dog
BB-I
BB-I
0.3
Cable 630sqmm
BirpurComplex
BirpurComplex
8.5
ACSR Dog
BB-II
BB-II
5.1
ACSR Wolf
Birpur
Birpur
7.2
ACSR Wolf
Kartholi
Kartholi
7.3
ACSR Wolf
Khour
Khour
14
ACSR Dog
Gangyal
GG-I
0.2
ACSR Panther
Gangyal
GG-II
0.2
ACSR Panther
Seora
GG-III
3.95
ACSR Dog
Sunderpur
RS Pura
8
ACSR Panther
Kullian
Kullian
7
ACSR Wolf
Gadigarh
Seora
5
ACSR Dog
290.65
Detailsofinterconnectionof33/11KVSub-stationsfeedingprojectarea
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
JanipurGrid
JanipurGrid
JanipurGrid
JanipurGrid
JanipurGrid
JanipurGrid
JanipurGrid
Canal
Canal
Canal
Canal
Canal
Canal
Pounichak
Pounichak
Pounichak
Gladni
Gladni
Gladni
Gladni
Gladni
Gladni
Gladni
Barn
Sidhra
Sidhra
Sidhra
Bishnah
Bishnah
Akhnoor
Akhnoor
BB-I
BB-I
BB-II
BB-II
BB-II
Kaleeth
Gangyal
Gangyal
Gangyal
MiranSahib
MiranSahib
MiranSahib
Sl.
No.
From 33/11 S/S
To 33/11 KV S/S
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
New Secretariat
Medical
Company Bagh
Satwari
Chatta
Trilokpur
Bohri
Dhounthaly
Railway Complex
Transport Nagar
Channi Himmat
Jagti
Jagti
Bishnah
Suhagpur
Jourian
BirpurComplex
Gangyal
Gangyal
Seora
Sunderpur
Parade
SSH
Denis Gate
New Satwari
Parladpur
Trilokpur
Udeyewala
Sheetli
JDA
Bathindi
Sainik Colony
Nagrota Toll Post
Sheetli
Saler
Chak Shera
Burmal
GreaterKailash
Gangyal
Trikuta Nagar
Babliana
Satraiyan
Name of 33KV
feeder
New Secretariat
Medical
Company Bagh
Satwari
Chatta
Talab Tillo
Bohri
G-5
G-2
G-7
G-6
Jagti-Nagrota
Jagti-Sheetli
Bishnah
Suhagpur
Jourian
BirpurComplex
GG-I
GG-II
GG-III
RS Pura
Length of
feeder
1
0.2
1.6
4
8
4
5
6.5
1
2
4
4
11
9
11
17
5
0.2
4
2.5
5
Average
Demand
(MVA)
Peak
Demand
(MVA)
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
Average
Type of conductor Demand
(MVA)
ACSR Wolf
ACSR Wolf
ACSR Wolf
ACSR Wolf
ACSR Dog
ACSR Wolf
ACSR Wolf
ACSR Dog
ACSR Panther
ACSR Dog
ACSR Panther
ACSR Panther/Dog
ACSR Dog
ACSR Dog
ACSR Dog
ACSR Wolf/Dog
ACSR Dog
ACSR Panther
ACSR Dog
ACSR Dog
ACSR Panther
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
Peak
Demand
(MVA)
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
22
23
Kullian
Gadigarh
Kullian
Gadigarh
Badyal
Chatha
5
7
ACSR Wolf
ACSR Dog
.
.
.
.
Detailsof11KVfeedersemanatingfrom33/11or66/11KVSub-stationsfeedingprojectarea
DistributionTransformerDetails
Sl. From33/11of66/11KV
No. S/S
Canal
Name&CapacityofPower
Transformer
20
Parade
10
Denis Gate
10
Medical
26.3
Talab Tillo
9.45
Toph
16.3
Company Bagh
Satwari
20
20
Ashok Nagar
10
Satwari-Cantt.
6.3
Chatha
13.5
Parladpur
6.3
Makwal
6.3
Dhounthly
Wazarat
16.3
10
Residency
16.3
Channi Himmat
20
Transport Nagar
Sainak Colony
Bathindi
10
12.6
10
Railway Complex
20
Nameof11KVfeeder
C-18
C-19
C-22
C-7
C-8
C-16
PG-3
PG-4
DG-2
DG-4
M-5
M-7
M-1
M-2
M-3
M-4
M-8
TT-1
TT-2
T-2
T-3
T-4
T-5
CB-1
CB-3
CB-2
CB-4
SA-2 (Narwal Pain)
SA-3 (Nai Basti)
MH-SA-4
Airport SA-1
Airforce SA-5
AN-2
AN-3 (Ind)
AN-4
M.E.S
CH-1
CH-2
CH-3
CH-4
P-1
P-2
P-3
MK-1
MK-2
D-1
D-2
D-3
D-4
D-5
D-6
D-7
WZ-3
WZ-1
WZ-2
R-1
R-2
R-3
R-5
R-6
R-7
CH-2
CH-3
CH-4
CH-5
CH-6
CH-7
CH-8
TPN-1
TPN-3
TPN-4
SC-1
SC-2
SC-3
B-1
B-2
B-3
RC-1
RC-2
Typeof
conductor
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
2
0.03/0.05/0.
3
0.03/0.05/0.
4
0.03/0.05/0.
5
0.03/0.05/0.
6
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
PeakDemand(MVA)
5.55
7.23
8.65
6.58
6.42
0.96
5.12
3.88
5.16
0.20
3.66
3.41
2.05
5.34
7.71
0.58
4.70
0.92
1.93
4.16
7.12
3.16
0.60
4.41
4.84
5.06
2.45
4.42
4.82
0.20
0.40
1.60
4.20
0.00
5.20
3.40
2.08
3.98
3.40
2.00
0.00
0.00
0.00
0.00
0.00
8.80
11.00
19.80
22.00
9.90
15.40
1.10
8.80
11.00
6.60
8.80
6.60
1.10
5.50
7.70
19.80
18.70
70.40
51.70
16.50
36.30
61.60
3.30
25.30
12.10
57.20
23.10
25.30
27.50
19.80
33.00
30.80
24.20
9.90
Rating
(KVA)
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
Nos.
Capacity (KVA)
26
35
40
29
33
15
15
12
21
1
12
5
9
17
30
2
18
4
27
28
33
20
6
16
16
17
15
29
21
1
2
8
19
6500
8750
10500
7950
7850
1000
6100
4500
6050
250
4250
3900
2250
6350
9050
730
5450
1150
2100
4900
8550
3500
750
5250
5700
6050
2750
5250
5500
250
500
1750
4950
0
6250
4050
2300
4650
3950
2200
5750
2300
2750
2150
4950
1600
3250
6950
7150
4250
1025
250
4150
3250
1950
4150
2150
630
1750
2100
8500
4700
5650
9500
8150
4650
7000
950
4800
3450
8850
5300
3100
5400
2900
4200
5600
6050
7800
23
17
17
34
23
16
21
17
15
27
28
5
11
22
23
11
3
1
9
11
6
10
5
1
4
7
19
43
29
53
48
23
40
5
31
12
54
35
23
32
24
30
37
31
21
Railway Complex
20
JDA
20
RC-3
RC-4
RC-5
RC-6
JDA-1
JDA-2
JDA-3
JDA-4
JDA-5
JDA-6
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
52.80
8.80
23.10
24.20
16.50
34.10
19.80
19.80
12.10
6.60
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
48
8
20
31
18
18
9
20
36
22
9700
1750
5200
7000
4750
4800
1975
3050
6750
4050
Nanak Nagar
30
Janipur
30
New Sectt.
20
Roop Nagar
30
Subash Nagar
16.3
Bantalab
Sheetli
Muthi
Bohri
Udheywalla
10
32.6
30
10
10
Gangyal
30
Greater Kailash
Trikuta Nagar
Babliana
Seora
6.3
10
10
12.6
Bahu Fort
12.6
Sidhra
6.3
Bari Brahmna-1
31.5
BB Bank
30
BB-II
20
Kartholi
10
N-1
N-2
N-6
N-8
N-9
N-11
N-12
J-1
J-11/J-21
J-16
J-12/15
J-2
J-3
J-4
J-5
J-6
J-9
S-1
S-3
S-4
S-5
S-8
S-9
S-10
S-11
S-12
RN-1
RN-2
RN-3
SN-1
SN-2
SN-3
SN-4
BT-1
BT-3
BT-4/5
Bamyal
Sheetli
MU-4
MU-8
MU-7
B-1
B-2
UD-1
UD-2
UD-3
G-4
G-1
G-2
G-3
G-5
G-6
GK-1
GK-2
GK-3
TRN-1
TRN-2
TRN-3
BL-I
BL-II
BL-III
S-1
S-2
BF-I
BF-2
BF-5
BF-3
BF-7
Sidhra-1
Sidhra-2
BB-6
Kaluchak
BB Town
BB Complex
BB-1
BB-2
BB-4
BB-3/5
BB-8
BB-21
BB-22
BB-23
BB-24
BB-25
K-2
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
5.50
16.50
4.40
27.50
8.80
13.20
19.80
27.50
3.30
13.20
28.60
16.50
20.90
11.00
16.50
19.80
2.20
1.10
20.90
22.00
18.70
12.10
2.20
13.20
9.90
4.40
15.40
33.00
42.90
17.60
16.50
11.00
25.30
11.00
11.00
38.50
25.30
2.20
69.30
19.80
1.10
8.80
12.10
24.20
11.00
34.10
33.00
18.70
22.00
24.20
53.90
33.00
28.60
34.10
24.20
19.80
20.90
16.50
2.20
24.20
13.20
47.30
11.00
3.30
3.30
18.70
3.30
16.50
38.50
17.60
12.10
35.20
40.70
44.00
24.20
5.50
3.30
28.60
2.20
35.20
42.90
14.30
34.10
2.20
4.40
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
5
16
4
21
15
21
18
23
4
14
28
22
20
16
15
18
3
4
22
22
20
18
2
12
9
10
14
29
39
16
16
10
23
10
10
35
19
3
39
17
1
14
14
23
9
35
2
5
34
34
7
36
17
10
10
19
19
27
8
14
7
20
9
9
11
17
6
15
26
34
10
33
36
30
36
13
4
14
2
41
39
14
22
1
5
2000
4650
1050
3500
2600
8000
6000
6800
700
3500
7400
4700
5275
5050
3950
4000
150
1900
6200
8050
6000
5450
450
4850
2500
2250
2100
5250
6900
4700
3400
2650
5400
2650
3000
7950
2050
350
8750
1350
250
2550
2500
4050
675
4850
850
1750
4450
3350
2250
8300
3050
2250
800
3700
2700
4800
2450
19950
13250
3750
1900
3050
3200
23000
3200
1430
2550
4300
2500
4200
3500
48700
8600
5500
3350
9300
3200
9150
7900
2600
5900
250
1300
Kartholi
Birpur Complex
10
10
K-3
K-4
Kanhal
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
14.30
17.60
20.90
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
14
18
54
3500
2800
5500
Sunderpur
Town-I
Town-II
Qazian
Chawala
Paper Mill
Bishnah
Sarore
Kotli
Suhagpur
Arnia
Alla
City-I
Exchange
PHE
Ambaran
Industry
City-II
Sohal
Domana
Rakh Muthi
PHE
BSF
Khour
Gigrial
GM1
GM2
Jourian
Bakore
PHE
Khour
20
Bishnah
12.6
Suhagpur
6.3
Akhnoor
12.6
Burmal
6.3
Khore
6.3
Gho Manahasan
Jourian
10
6.25
6.15
4.35
6.58
1.25
3.9
4.2
6.1
3.5
3.7
2.1
5.2
0.4
1
1
0.4
2.4
3.6
4
4.8
0.8
0.6
3
3.4
1
3.6
4.6
2
1.2
2.8
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
0.03/0.05/0.
1
25/63/100/25
0/400/630
25/63/100/25
28
27
15
29
1
25
18
27
41
26
29
57
1
18
25
11
34
59
34
55
8
6
53
61
39
35
45
35
6
77
4234
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
25/63/100/25
0/400/630
6400
6000
4200
6500
600
3700
4300
5900
3400
3800
1900
5000
500
930
950
500
2400
3600
4000
4800
720
470
5300
6400
960
4250
5600
4000
1200
8200
924670
Detailsof11KVfeedersemanatingfromEHVSub-stationsfeedingprojectarea
Name&CapacityofPowerTra Nameof11KVfeeder
TypeofconductPeakDemand(MVA)
DistributionTransformerDetails
Rating
Nos.
Capacity (KVA)
(KVA)
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
Sl.N FromEHVSubstation
S. No.
Item Details
Unit
Rate
Unit Price
page no of excluding Rate inclusive
as per
Approved
T&P
of WCT @
Approved
cost data (Less by
12.5%
Cost Data
0.2%)
Rs. Lac
Rs. Lac
Rs. Lac
33 KV
33 KV
33 KV
Nos
Nos
151.94
169.74
72
151.64
169.40
Nos.
194.70
72
194.31
-
33 KV
57.20
75.00
33 KV
Nos.
Nos.
33 KV
57.09
74.85
Nos.
99.96
A
1
2
3
33/11 KV S/S : New

3.15 MVA
6.3 MVA
10 MVA
B
1
2
3

3.15 MVA
6.3 MVA
10 MVA
C
1
2
3

3.15 MVA to 6.3 MVA
6.3 MVA to 10MVA
D
1
2
3
E
1
2
4

Kms
Kms
Kms
Kms
F
1
2
3
Kms
Kms
Kms
G
1
2
3
33 KV Line Bay Extension at EHV station
H
1
2
3
4
5
6
7
8
9
10
11
12
33 KV
Nos.
Nos.
Nos.
41.39
62.08
33 KV
Nos.
Nos.
Nos.
33.27
72
79
79
79
33 KV
80
80
33 KV
89 B
99.76
41.31
61.96
33 KV
7.90
9.60
11.17
8.89
10.80
12.57
4.65
6.34
6.34
33 KV
69
33 KV
4.13
5.64
5.64
33 KV
33 KV
33 KV
67
68
Nos
Nos
Nos
3.75
4.44
5.93
5.90
6.54
7.91
6.65
9.04
Kms
3.34
3B
3.33

Kms
Kms
Kms
3.96
5.28
5.26
3B
3.95
5.27

Kms
Kms
5.83
7.05
3B

Kms
Kms
5.92
8.05
9B
Kms
Kms
7.18
9B
7.17
Kms
9.28
9B
9.26
8.06
10.42
Kms
1.41
1.41
2.51
1.58
1.58
2.83
4.81
6.91
5.41
7.77
I
1
2
3
ACSR Rabbit to Dog
J
i)
1
2

3B
3B
3B
9B
5.25
5.82
7.03
5.91
8.03
Not in cost
Data
Not in cost
Data
Kms
1.41
18
Kms
Kms
1.41
2.52
18

Kms
Kms
4.82
6.92
Kms
66
19
19 B
Not in cost
Data
Back to Jammu Cantt.(CB)

Back to Bishnah(MC)
Back to Arnia(MC)
Back to Jourian(MC)
Back to Khore(MC)
46.47 Back to Ghomanhasan(MC)

69.70
37.35
33 KV
4.14
5.65
5.65
50 B
Back to Akhnoor(MC)
64.22
84.21
112.23
-
33 KV
33.20
33 KV
50 B
170.59
Row No. 9
190.58 Link Back to Town Sheet
218.60 Back to Jammu(MCorp + OG)
- Back to R S Pura(MC)
33 KV
33 KV
7.92
9.62
11.20
50 B
Rs. Lac
2.66
4.32
2.99
4.87
Kms
Kms
Kms
ii)
1
2

Kms
Kms
Kms
K
i)
1
2
3
Underground Cable
HT
ii)
1
2
3
LT
2.66
4.33
37 B
37 B
Not in cost
Data
Kms
Kms
Kms
L
1
2
3
11 KV Bay Extension
M
1
2
3
4
5
6

25 KVA Sub Stn
63 KVA Sub Stn
100 KVA Sub Stn
250 KVA Sub Stn
400 KVA Sub Stn
630 KVA Sub Stn
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
1.19
1.74
2.03
2.84
4.61
6.27
38
N
1
2
3
4
5

25 KVA to 63 KVA
63 KVA to 100 KVA
100 KVA to 250 KVA
250 KVA to 400 KVA
400 KVA to 630 KVA
Nos.
Nos.
Nos.
Nos.
Nos.
1.08
1.35
2.15
3.96
5.47
44
O
1
2
3
4
5
6
7
8

Kms
Kms
2.46
3.23
22 B
Kms
Kms
Kms
5.03
3.83
4.71
22 B
Kms
Kms
6.21
3.54
22 B
Kms
5.28
Nos.
Nos.
Nos.
1.19
1.74
2.03
2.83
4.60
6.26
1.34
1.95
2.28
3.19
5.18
7.04
1.08
1.35
2.15
3.95
5.46
1.21
1.52
2.41
4.45
6.14
2.46
3.23
5.02
3.82
38
38
38
41
41
44
44
44
44 B
33
4.70
6.20
3.53
33
5.27
2.76
3.63
5.65
4.30
5.29
6.98
3.97
5.93
4.91
6.58
5.52
7.40
1.58
1.58
2.82
-
22 B
22 B
22
Not in cost
Data
Kms
10
11
Kms
Kms
12
Kms
P
1
2
3
ACSR Rabbit to Dog
Kms
Kms
1.41
1.41
18
1.41
18
Kms
2.51
66
1.41
2.50
-
Q
1
2
3
Capacitor Bank
R
1
2
HVDS
16KVA 3-Phase
25 KVA 3-Phase
4.92
6.59
33
33
Not in cost
Data
Nos.
Nos.
Nos.
Nos.
Nos.
3
4
63 KVA 3-Phase
Nos.
100KVA 3-Phase
Nos.
S
1
Metering
0.05
0.05

under R-APDRP.
0.05
Nos.
Nos.
1.55
RAPDRP
Cost
1.55
Nos.
0.16
RAPDRP
Cost
0.16
Nos.
Nos.
0.19
RAPDRP
Cost
0.19
Nos.
0.01
Nos.
0.05

accessories
Sub Total
Nos.
0.38
Solar panel with net Meter
KWe
0.70
Market
Price
0.70
0.79
0.70
Market
Price
0.70
0.79
0.70
Market
Price
0.70
0.79

Modem
Modem
6
7
8
9
T
1
2
Market
Price
Nos.
KWe
Net-Meters
U
1
2
Sub Total
KWe
Nos.
45 B
46 B
0.01
0.05
1.55
0.16
0.19
0.01
0.05
Market
Price
Nos.
Nos.

Nos.

Nos.

Nos.

Nos.

Nos.
Sub Total
V
1
2
3
4
5
6

Sub Total
Grand Total
Nos
Nos
Nos
Nos
Nos
Nos
Row No. 169
Row No. 9
Link Back to Town Sheet
Back to Jammu(MCorp + OG)
Back to R S Pura(MC)
Back to Akhnoor(MC)
Back to Jammu Cantt.(CB)
Back to Bishnah(MC)
Back to Arnia(MC)
Back to Jourian(MC)
Back to Khore(MC)
Back to Ghomanhasan(MC)
Row No. 169
stract of works of IPDS in respect of ELECTRIC MAINTENANCE

S.No
Name of Town
Total
cost
(Rs in
Lacs)
1
2
3
4
5
6
7
8
9
Jammu
RS Pura
Akhnoor
Jammu Cantt
Bishnah
Arnia
Jourian
Khour
GhoManhasan
1229.62
564.65
468.84
496.01
576.25
511.97
469.32
543.74
640.55
TOTAL
###
ABC
MVA
ABC
cable
MVA
Feeder
added
cable on
in 11
added
meteri
in 11
LT side
KV
side
in 33 KV
ng nos
KV
KM
KM
22.20
13.70
7.40
7.40
7.40
6.30
6.30
3.70
6.30
5.00
1.70
1.10
2.14
2.87
2.49
1.85
1.85
3.75
0.00
5.00
1.00
2.00
2.00
2.00
2.00
3.00
2.00
70.00
25.00
35.00
30.00
35.00
35.00
35.00
40.00
35.00
80.70 22.75 19.00 340.00
0
0
0
0
0
0
0
0
0
MAINTENANCE
& RE WING, JAMMU
Consume
r
DT
Consumer
metering
Meteri
metering three
single
ng Nos
phase Nos
phase
Nos
30
25
20
25
25
25
25
25
15
1000
1000
2000
500
1500
1500
1000
1500
1000
100
50
50
50
50
50
50
50
50
215
11000
500
Referance Sheet for checking ( Not to be pri

S. No.
Item Details
Unit
A
1
2
3
33/11 KV S/S : New

3.15 MVA
6.3 MVA
10 MVA
B
1
2
3
Sub Total
3.15 MVA
6.3 MVA
10 MVA
Sub Total
C
1
2
3
Nos
Nos
Nos.
33/11 KV S/S : Transformer capacity

enhancement
3.15 MVA to 6.3 MVA
6.3 MVA to 10MVA
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Sub Total
D
Nos.
Nos.
Nos.
1
2
3
Sub Total
E
1
2
4
F
1
2
3
G
1
2
3
New 33 KV new feeders/Bifurcation of

feeders:
New 33 KV feeders- D/C on Monopole with
ACSR 0.2
Sub Total
33 KV feeders
Reconductoring/Augmentation
Sub Total
Qty
59.00
59.00
-
Kms
Kms
Kms
Kms
7.00
15
15.00
9.00
9.00
21.00
21.00
48.90
408.65
-
Kms
Kms
Kms
7.00
408.65
Nos
Nos
Nos
Sub Total
Sanctioned under
R-APDRP
Existing/
Current
Position
48.90
95.55
95.55
11.00
11.00
H
1
2
3
4
5
6
7
8
9
10
11
12

Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Sub Total
I
1
2
3
J
i)
1
2
3
ii)
1
2
3
ACSR Rabbit to Dog
Sub Total
Kms
Kms
Kms
Arial Bunched Cable (Replacement of ACSR

by ABC)
Kms
Kms
Kms
Sub Total
Kms
Kms
Kms
Sub Total
Total
K
i)
1
2
3
Underground Cable
HT
Kms
Kms
Kms
Sub Total
ii)
1
2
3
LT
Kms
Kms
Kms
Sub Total
Total
L
1
11 KV Bay Extension
Nos.
1,150.75
1150.17
1,150.75
1150.17
196.73
196.73
0.00
0.00
1331.90
1331.90
1331.90
0.00
0.00
0.00
0.00
0.00
0.00
2
3
M
1
2
3
4
5
6
N
1
2
3
4
5
Nos.
Nos.
Sub Total
25 KVA Sub Stn
63 KVA Sub Stn
100 KVA Sub Stn
250 KVA Sub Stn
400 KVA Sub Stn
630 KVA Sub Stn
Sub Total
25 KVA to 63 KVA
63 KVA to 100 KVA
100 KVA to 250 KVA
250 KVA to 400 KVA
400 KVA to 630 KVA
Sub Total
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
O
1
2
3
4
5
6
7
8
9
10
11
12
P
1
2
3
Q
1
2
3

Sub Total
ACSR Rabbit to Dog
Sub Total
Capacitor Bank
2,822.88
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Kms
Nos.
Nos.
Nos.
Sub Total
R
1
2
3
4
HVDS
16KVA 3-Phase
25 KVA 3-Phase
63 KVA 3-Phase
100KVA 3-Phase
4,234.00
4,234.00
-
Nos.
Nos.
Nos.
Nos.
2,822.88
-
0.00
383.00
383.00
0.00
0.00
0.00
0.00
34.00
34.00
13308.00
Sub Total
S
1
2
3
4
5
6
7
181,915.00
Metering
AMI, Smart meters in the towns where SCADA
being established under R-APDRP.
Boundary meters for ring fencing of NonRAPDRP Towns with population more than
5000 with Modem
AMR for Distribution transformer and high load
consumers with Modem
Modem
Consumers for existing 1_Phase un-metered
connections, replacement of faulty meters &
electro-mechanical meters
Consumers for existing 3_Phase un-metered
connections, replacement of faulty meters &
electro-mechanical meters
Installation of Pillar Box for relocation of meters
outside the premises of consumers including
associated cables and accessories
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.

Net-Meters
4
5
Installation of remote operable switches

for breaker/switches operation for
Distribution Transformer alongwith aux
power supply to operate sw/breaker
643.00
2974.00
3465.00
19500.00
5252.00
181,915.00
-
52.00
Nos.
KWe
KWe
KWe
Nos.
33 kV Line : Installation of switchable

breaker/switches
33 kV Line : Installation of
commnuicable/non-communicable FPIs
(O/C&E/F)
11 kV Line : Installation of
RMUs/Sectionaliser alongwith aux power
supply to operate sw/breaker.
11 kV Line :- Installation of
communicable/non communicable FPIs
( O/C,E/F)
11 kV Line : Installation of switchable
breakers alongwith aux power supply to
operate sw/breaker
Nos.
Sub Total
Nos.
Sub Total
T
1
2
3
13308.00
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
31886.00
0.00
2262.00
Installation of remote operable switches

for breaker/switches operation for cap
bank alongwith aux power supply to
operate sw/breaker .
Nos.
Sub Total
V
1
2
3
4
5
6
Others / Renovation & Modernisation of

existing Sub Stns., +11kV / LT lines & Mobile
Service Centre
Sub Total
Grand Total
2262.00
Nos
Nos
Nos
Nos
Nos
Nos
0.00
or checking ( Not to be printed)

Sanctioned under
R-APDRP
Cost (Rs Lac)
1,577.87

awarded) under
R-APDRP
Qty
Cost (Rs Lac)
11.00
Qty proposed
under IPDS
2122.65
10.00
2217.71
217.22
5.00
703.88
11.00
10
1987.26
2,218
217.22
5.00
703.88
486.39
17.00
313.11
486.39
17.00
313.11
435.73
42.00
647.04
14.00
14.00
15.00
15.00
-
435.73
42.00
647.04
180.79
73.00
591.34
510.52
73.00
7.00
7.00
Rs. Lac
591.34
192.66
192.66
170.591
190.576
218.599
-
64.224
84.208
112.229
-
12.00
8.60
8.60
-
6.30
12.60
10.00
46.471
69.700
-
418.202 51.80
418.202
37.354
-
298.831
298.831
9.00
3.00
180.79
510.52
Rs. Lac
Cost proposed
under IPDS
1,987.26
1.00
1.00
2.00
1.00
3.00
1577.87
2,123
Unit Price
8.889
10.801
12.571
-
37.713
37.713
4.648
6.344
6.344
-
16004.87
901.00
13183.67
16004.87
901.00
13183.67
336.56
119.00
483.63
336.56
119.00
483.63
0.00
0.00
0.00
0.00
7483.04
7483.04
7483.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1287.00
1287.00
1287.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11351.67
11351.67
11351.67
0.00
0.00
0.00
0.00
0.00
0.00
30.00
19.00
49.00
55.00
20.00
75.00
275.00
275.00
275.00
-
3.747
4.443
5.927
5.903
6.543
7.913
6.647
9.038
8.061
10.419
-
1.583
1.583
2.829
-
5.412
7.769
2.991
4.866
-
243.277
243.277
243.277
-
0.00
1292.03
1292.03
0.00
383.00
383.00
0.00
1681.98
1681.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
649.06
649.06
22632.11
0.00
0.00
16.00
16.00
13112.00
0.00
0.00
423.22
423.22
20513.26
47.00
50.00
97.00
4.00
23.00
13.00
40.00
53.00
65.00
118.00
80.00
40.00
120.00
-
1.336
1.954
2.279
3.189
5.176
7.040
1.213
1.516
2.414
4.446
6.141
-
- 4,700.00
63.772 12,500.00
63.772
-
2.763
3.631
5.652
4.301
5.293
6.977
3.971
5.928
5.524
7.399
1.583
1.583
2.818
-
118.562
118.562
-
148.00
3,450.00
1,950.00
22632.11
13112.00
20513.26
52.00
568.16
643.00
26.00
568.16
2974.00
187.32
3465.00
370.50
19500.00
215.00
187.32
0.050
-
1.550
0.160
0.190
-
5.700
-
11,000.00
0.015
14.820
500.00
0.052
5.165
943.84
168.06
5252.00
1294.04
31886.00
1699.32
0.00
0.00
0.00
5194.32
0.00
5302.61
11,741.00
75.00
75.00
0.786
0.786
0.786
-
25.685
23.578
23.578
5194.32
0.00
1386.64
1386.64
61803.84
0.00
5302.61
494.61
494.61
61786.97
1,229.621

DPR - IPDS Jammu - 30.4.2015

Uploaded by

Copyright:

Available Formats

DPR - IPDS Jammu - 30.4.2015

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

DPR - IPDS Jammu - 30.4.2015

Uploaded by

Copyright:

Available Formats

What is the project about?

What is the project about?

What are the objectives of the project?

What are the objectives of the project?

INTEGRATED POWER DEVELOPMENT SCHEME

Jammu & Kashmir

Name of Govt Utility

Detail Project Report

POWER FINANCE CORPORATION LTD.

POWER FINANCE CORPORATION LTD.

6 Volume I: Project Area Details

7 Volume IIa: SUMMARY Project Cost

8 Estimated Project Cost - Bill of Quantities

10 Project area asset detail

POWER FINANCE CORPORATION LTD.

Jammu & Kashmir

Name of Govt Utility Implementing Project (Expanded Name)

Power Development Department

Contact Details of Nodal Officer (Govt Utility Implementing Project)

Utility level AT&C loss

AT&C loss as provided by PFC in latest Report on

Project Area Details

Contact Details of Project Area Incharge (Govt/Govt Authorised Agency)

Data for Previous FY

Date of Submission of Proposal

POWER FINANCE CORPORATION LTD.

its State Govt Agency.

sheet Vol II.c.

management ensuring timely implementation of the project.

whatsoever to complete the project shall be borne by utility.

shall bear cost of associated items.

POWER FINANCE CORPORATION LTD.

..(State Govt Agency).

Project Area In-charge (Govt/Govt Authorised Agency)

Tel. No. / Mobile No. : 9419187365

Nodal Officer (Govt Utility Implementing Project)

Tel. No. / Mobile No. : 9906905642

POWER FINANCE CORPORATION LTD.

Tripartite/Bipartite Agreement Date

Jammu & Kashmir

Name of the Project Area Circle/ Zone/ Utility)

POWER FINANCE CORPORATION LTD.

POWER FINANCE CORPORATION LTD.

Total Number 11 kV Feeders

Total Length of 11 kV Feeders (Overhead)

Total Length of 11 kV Feeders (Underground)

Total Length of LT Lines (Overhead)

Total Number of Distribution Transformers

Total Capacity of Distribution Transformers

Total Annual Energy Input of previous FY

Please specify name of town of Project area

Please specify name of town of Project area

POWER FINANCE CORPORATION LTD.

Others / Renovation & Modernisation of existing Sub Stns.,

POWER FINANCE CORPORATION LTD.

R-APDRP Town:- Jammu (Mcorp + OG)

33/11 KV S/S : New

33/11 KV S/S : Additional Transformer