Verka Project Report
Verka Project Report
Verka Project Report
COMPANY PROFILE
1.1 HISTORY
Milk fed is not an unknown name for the people of Punjab. It is very popular among the
people. There is a very long history behind this popularity.
In 1959, a village named 'Verka' near Amritsar, Chief Minister of Punjab Sardar Partap
Singh Kairon established a Dairy Development Corporation for safeguards of farmers
and increase dairy business. After some times four more Milk Plants were established i.e.
in Chandigarh, Mohali, Ludhiana and Bathinda. There after it progressed and the number
of Milk Plants roses to 8 Plants upto 1980. Before 1981 it is fully under the control of
Punjab Govt. But after it in 1981 the Govt. has developed its name from Punjab State Cooperative Milk Producers Union Ltd. into MILKFED Punjab. All the plants were
controlled by Head Office which is established at Chandigarh. Only one balance sheet
was prepared for all plants in Punjab and Profit & Loss for all the plants was prepared
collectively. But in 1981 all plants started to make their own Balance Sheet and calculate
Profit & Loss for their own plant. The fully Co-operative Society System was adopted
and presently is in continue.
1.2 MILKFED-PUNJAB
1.2.1 Introduction
The Punjab State Cooperative Milk Producers Federation Limited popularly known as
MILKFED Punjab, came into existence in 1973 with a twin objective of providing
remunerative milk market to the Milk Producers in the State by value addition and
marketing of produce on one hand and to provide technical inputs to the milk producers
for enhancement of milk production on the other hand.
Although the federation was registered much earlier, but it came to real self in the year
1983 when all the milk plants of the Punjab Dairy Development Corporation Limited
were handed over to Cooperative sector and the entire State was covered under Operation
Flood to give the farmers a better deal and our valued customers better products. Today,
when we look back, we think we have fulfilled the promise to some extent. The setup of
the organization is a three tier system, Milk Producers Cooperative Societies at the
village level, Milk Unions at District level and Federation as an Apex Body at State level.
MILKFED Punjab has continuously advanced towards its coveted objectives well defined
in its byelaws.
Corporate Focus
MILKFED is serving the cause of Milk producers of the state in collaboration with
National Dairy Development Board by increasing the number of functional MPCSs from
4642 in 1990-91 to 6248 in 2000-01 and their membership rose by 90000 from 2.63lac in
1991 to 3.53lac during the same period. This has resulted in increase of milk procurement
from 1438lac in 1991 to 3371lac liter in 2000-01. However, rehabilitation plan of sick
Milk unions has yet to reach the implementation stage.
Strength/Care Competency/Opportunities:
Restructuring/revival
Export Ropar and Ludhiana Milk unions the remaining 9 unions are incurring losses.
Their combined accumulated looses are Rs.76.33crore as on 31-03-2001. This way,
cooperative Milk unions structure of MILKFED is losing its commercial viability over
the last two years by restricting itself to the sale of Milk and Milk products only and not
exploiting its well developed procurement sale and supply distribution channels to market
fresh vegetables and fruits along with processing and procurement of oil seeds. To make
these plants viable and socially sustainable the introduction of latest technology in Milk;
plants and full exploitation of its marketing strength in procurement and marketing
network is the need of the hour. MILKFED is a vital mechanism for more them one
reason in the Punjab context. First and foremost it is engaged in raising the viability of
Agriculture of the small/marginal farmers. Landless labors, families with no male earners
and the scheduled castes. It is therefore of utmost importance that the Government of
Punjab make its due contribution for the purpose of leveraging finances or the National
Dairy Development Board and other cooperative institutions. Infect, If necessary
Government should get District Milk Union Cooperative so that hitherto slow extension
is intensified and the
Maximum potential for cost reduction is achieved. The other important reason for
Government to support this activity even by subsides to induce a shift out of the paddywheat rotation by encouraging the cultivation of better seeds vegetable, Fruits and
eventually oil seeds and meat products.
1.3
NAME:
ADDRESS:
RAW MATERIAL:
PRODUCTS:
Milk.
Ghee, Pasteurized milk,
Milk powder, Curd, Cheese,
Milk Cake, Sweet flavored Milk
WORKING HOURS:
24 hours (3 shifts)
TOTAL WORKERS:
CAPACITY:
1.4
1.4.1 Introduction
Initially the Union was registered vide registration No. 931 dated 24.03.1973. The change
of name of Union was further registered on 20.7.1988 as The Ludhiana Distt. Co-op.
Milk Producers Union Ltd., Ludhiana. The area of operation of the union is whole
Ludhiana Distt. The main object of the union is to promote the economic interest of the
Milk Producers. The union organized co-op Milk Producers through these societies to
achieve the object, but union has failed to achieve object of collecting milk as per
capacity of the plant, which is one lac litres daily & some proposed organized societies
not got registration after completions of 90 days. Although union renders technical and
veterinary facilities & arranges to distribute the cattle feed and fodder seeds to the
producers, but it is not appropriate. Milk products sold through consignee branches at the
rates fixed by Milkfed without keeping in view the cost of production and upward trend
of marketing. The attention of Management is drawn towards the sale price of products as
these rates are less than cost price, so the sale policy should be reviewed.
Items
Capacity
Per day
Capacity Utilized
2009-10
2010-11
2011-12
________________________________________________________________________
Milk
SMP
Ghee
Paneer
Curd
100000 Ltr
10000 Kg.
6000 Kg
200 Kg
600 Kg.
52449
59776
57975
(52%)
(60%)
(58%)
1101
1624
968
(11%)
(16%)
(10%)
996
1701
1362
(17%)
(28%)
(23%)
178
162
1218
(89%)
(81%)
(109%)
240
235
306
(40%)
(39%)
(51%)
Though the capacity utilization decreased in the current year as compare to the previous
year but under utilization of installed capacity of the plant is the main cause of loss of the
plant. The management is advised to take efforts for collection of milk, though the
capacity of the plant is fully utilized
1.4.4 Management
ORGANISATIONAL STRUCTURE OF THE UNIT
GENERAL MANAGER
Manager
Manager
Manager
Manager
Manager
Production
Marketing
Accounts
Procurement
Q. Control
Dy. Manager
Dy. Manager
Dy. Manager
Dy. Manager
Dy. Manager
Production
Marketing
Accounts
Procurement
Q. Control
Pack. Sup/Plant Op
FSR
Salesman
Workers
Workers
Accountant
Jr. Accountant
Clerk
MPS
MPA
Chemist
Lab Asstt.
Lab Attendant
DHCC
GENERAL MANAGER
2.
CHAIRMAN
3.
DIRECTOR
4.
DIRECTOR
5.
DIRECTOR
6.
DIRECTOR
7.
DIRECTOR
8.
DIRECTOR
9.
DIRECTOR
10.
DIRECTOR
11.
Sr.Gurnam Singh
DIRECTOR
12.
Sr.Naginder Singh
DIRECTOR
1.4.5 MEMBERSHIP
Membership as on 31.3.12 is as under:Particulars
Membership Membership
as on
during
cancelled
1.4.11
the year
during year
as on
31.03.12
13
489
Pb. Govt.
---
-------
483
13
490
137 cancelled societies have been stand as members of the union. List of the cancelled
societies is annexed at page no. of the report. Although pointed out in previous
year reports for correction, but the management paid no attention in this respect.
Although the resolution of the board has been passed for correction, so management is
advised to correct the membership register.
I the undersigned auditor have audited the Balance Sheet, Profit & Loss Account for the
year ending 31st March 2011 and also examined account books for the said period subject
to the given remarks / comments in the succeeding paragraphs:-
10
140
50
30
JAGROAN
30
SAHNEWAL
30
11
40000
Moga
8000
Jagroan
5000
Sahnewal
7000
(B) PRODUCTION
Production is the foundation on which every organization is built. Production is an
internal act of producing something in an organized manner. It is the fabrication of a
physical object through the use of men, Material and equipment. Thus the basis of
production is the transformation of inputs into goods and services. In milk plant Ludhiana
two different plants are established for the production of Ghee and SMP. These are called:
1.
Powder Plant.
2.
Production plant.
In powder plant Skimmed Milk Powder is prepared from spreta milk which comes from
production department. In production plant Ghee is prepared from cream after its
separation from milk. Here pasteurized milk is also prepared. Sometimes milk cake is
also prepared according to its requirement. In addition to it there are arrangements for
filling sweet milk bottles. Powder and Ghee are made only in flush season when milk is
available in large quantity. In lean season production fails because of non-availability of
milk. In months of May, June, August is done; sometimes glucose is made here on
contract basis.
12
Urea, caustic soda and salt are added to thicken the milk.
2.
Milk powder is also used for thickening and usually the powder used is substandard.
3.
4.
Sometimes pure milk is separated, the cream is removed and the skimmed milk
powder is added to it.
(D)
ACCOUNTING
13
(E) MARKETING
Milkfed Punjab is serving nationwide consumers through its network of regional offices
and strong distribution channels. Milkfed markers a wide variety of products liquid milk,
skimmed milk powder and many more.
14
15
16
1.9 ACHIEVEMENTS
Milk Procurement: Milk Plant SANGRUR procured about 55,000 Lt. of milk per day through 19 Milk routes
in the Flush Season.
Animal Health Care & Other Technical Inputs: In addition to Organizing the remunerative Milk market system Through milk producers
cooperative societies, Milk Plant is also providing regular health coverage by running 2
vet nary routes and 55 Artificial Insemination Service Stations at Society level.
Genetic Improvement of Milch Animals Under this, lay inseminators are trained who are
in-turn, doing Artificial Insemination at the door steps of Dairy Farmers.
Supply of Balanced Cattle Feed: Special attention has been paid to the supply of balanced cattle feed to the milk producers
so as to enhance the milk production. Four types of cattle feeds are being supplied i.e. ISI
Type, High Energy, Bye Pass Protein Feed & Buffalo super feed to meet the requirements
of Milk Producers.
Supply of Improved Varieties of Fodder Seeds: A cow does not produce ample milk without ample fodder. Through research and seedfarms, Milkfed has worked t provide the farmers high yielding forages at low cost.
Fodder Development activities initiated by Milkfed have created a good demand for
improved fodder seeds in Punjab. Milkfed established its own seed processing unit in
1985, the unit is automated and has the capacity to grade 16 million tons of fodder seed
per day.
17
1.10
PLANT:
The main products which are manufactured by the milk plant Ludhiana are as under:
1.
Ghee.
2.
Pasteurized Milk.
3.
Milk Powder.
4.
5.
Milk Cake.
6.
Cheese.
7.
Curd.
8.
Panjiri
9.
Lassi Plan
18
10.
Paneer
MILKFED
COMPANY
WHOLESALER
RETAILER
CUSTOMER
19
Milk
Cheese
SFM(Pio)
Ghee
Milk Powder
Curd, Kheer...
Table Butter
Rasella
Plan Lassi
Paneer
Panjiri
Milk Cake
Now Verka has arrived on the sheer strength of its quality, freshness and purity and of
course its home made taste and its products being of most affordable prices. To people
today, Verka is part of their daily life.
1. Liquid Milk Pasteurized Pouch Packed Milk:It is pouch packed milk. It may be used as such or for milk based preparations. It shall be
kept under refrigerated conditions. It is packed in half ltr. Pouch. Its length of shelf life is
48 hours under refrigerated conditions. It is sold in arid around Ludhiana, badowal,
Mullanpur , Kohara areas. Special distribution control is needed, under refrigerated
20
condition if transported to very long distance. Verka Milk Plant is preparing three types of
milk pouch:-
Standardized Milk
2. Milk Powder:Dried Milk or Milk Powder is product obtained by the removal of water from milk by
heat or other suitable means to produce a solid containing 5% or less moisture. Whole
milk, defatted or skim" milk may be used for drying. It comes in packing of 200 gms, 500
gms. etc. It can be stored for 1 year before use.
3. Ghee:Ghee may be defined as clarified butter fat prepared chiefly from cow or buffalo milk.
The product can be used on roti/pranthas or can be used as cooking other material for
food. It is preserved at ambient temperature for one year. It is packed on 500 gms, 2 Kgs.,
5 Kgs. & 15 Kgs. bulk pack in tin. It is sold anywhere in Punjab and abroad also. No
special distribution control is needed.
4. Butter: Butter may be defined as a fat concentrate which is obtaining by churning cream,
gathering the fat into a compact mass and then working it.
The product obtained from cow and buffalo milk or a combination thereof or from cream
or curd obtained from cow or buffalo milk or a combination thereof, with or without the
21
addition of common salt and colouring matter. It can be kept under refrigeration for three
months. This comes in packs of 10 gms. 100 gms. And 500 gms.
5. Lassi:Lassi, also called chhas refers to desi butter milk which is by product obtained when
churning curd led whole milk with curd indigenous devices for the production of desi
butter. Verka Lassi is very popular, especially in Punjab and it is also liked by the people
of other states. It comes in the 200 ml. tetra pack.
6. SFM:It is known as Sweetened flavoured milk or bottle milk. The product used in the form of
drinking sweet milk. It is preserved at ambient temperature. It is packed in 200 ml. bottle,
200 ml. tetra packs. The length of shelf life of product can be held far three months under
ambient temperature. It is sold in and around Punjab and upcountry market mainly Delhi.
7. Ice Cream:Ice Cream may be defined as a frozen dairy product made suitable blending and
processing of cream and other milk products, together with sugar and flavour, with or
without colour and with the incorporation of air during the freezing process. There are
mainly three types of Verka Kulfies i.e. Malai Kulfi, Choco bar and Mango bar. Malai
Kulfi made with milk, malai and
Crushed nuts. Choco bar contained chocolate and Mango bar kulfi contain mango
flavour.
22
8. Paneer:Paneer refers to the small sized soft cheese. The product can be consumed as such or can
be fried and consumed. It can also be used as an ingredient for making Indian Sweets and
paneer based dishes. It is preserved under refrigerated condition for 20 days from the date
of packing. The product is packed in poly film bags. The pack size is 200 gms. For
consumer pack and 5 Kg. Capacity in bulk pack as agreed by contracted buyer.
9. Curd/Dahi:Dahi or curd is the product obtained from boiled milk by souring, natural or otherwise, by
a harmless lactic acid or other bacterial culture. It should have the same percentage of fat
and solids - not - fat as the milk for which it is prepared.
10. Raseela:Raseela is a very popular product of Verka which was launched in 1995. It comes in two
flavours - i) Mango Raseela and ii) Pine apple Raseela. Mango Raseela is prepared from
23
mango pulp and Pineapple Raseela from pineapple pulp. These are coming in 200 ml.
tetra pack.
2.
3.
4.
Weaknesses:1.
Lack of proper advertisements by the plant, such as posters, glow signs, etc.
2.
3.
4.
Opportunities:1.
2.
3.
4.
5.
24
Threats:1.
2.
3.
5.
25
Chapter 2:
REVIEW OF LITERATURE
Review of literature is the most useful and simple method of formulating the research
problem. The researches done by previous researchers are reviewed and their usefulness
is evaluated to serve as basis for further research. Thus researcher reviews builds upon
the work of others. The reviews that are collected by the researcher should give an insight
into the field under study. The reviews must explain the need and scope of the study
under consideration. It is not necessary that the reviews are to be in accordance with the
objectives. Being a layman in the research field, I as a researcher have covered reviews
that are related to Credit Rating Agencies.
Ria Goel (2007):Ratio Analysis Milkfeed, Ratio Analysis is A tool used to conduct a quantitative analysis
of information in a company's financial statements. Ratios are calculated from current
year numbers and are then compared to previous years, other companies, the industry to
judge the performance of the company. Milkfeed, the leading independent Punjabs milk
house operator of more than 282stores, which has been voted the top rated brand by
consumers for the last six consecutive years. It had another year of solid progress, again
achieving revenue and profit growth. Its revenue gone up by 29% to 35 cr. where as in
year 2005 it was 29 Cr. Earnings before interest, tax , depreciation and amortization has
increased by 38% to 36 Cr. whereas it as 26 Cr. in year 2005. Operating profit (before
prior year goodwill write off) improved by 38% to 19 Cr.
26
Vadu Krishna(2008):Annual report analysis of Verka Milk Plant, Mohali, Financial statements provide an
overview of a business' financial condition in both short and long term. They help in
understanding the past performance of the company and making future predictions about
the company. It thus helps us to look beyond the profit figures. There are 3 basic financial
statements are used. They are income statement, balance sheet and cash flow statement,
the purpose of financial statements "The objective of financial statements is to provide
information about the financial position, performance and changes in financial position of
an enterprise that is useful to a wide range of users in making economic decisions."
Arunam Jain(2008):Ratio Analysis Of Verka Plant, Mohali, CURRENT RATIO. It is a liquidity ratio that
measures a company's ability to pay short-term obligations. Also known as "liquidity
ratio", "cash asset ratio" and "cash ratio". By putting to test a company's financial
strength, deduces company's ability to pay back its short-term liabilities (debt and
payables) with its short-term assets (cash, inventory, receivables).The higher the current
ratio, the more capable the company is of paying its obligations. An acceptable current
ratio varies by industry.
Generally, the more liquid the current assets, the smaller the
Jitesh Chudasama(2009):Analysis Of Annual Report Of Milkfeed, Every limited company has to declare its
annual report at the end of every year.
company to do so as per companys law.. The annual report of the company gives
financial position to the insiders and outsiders of the company. This project report gives
practical knowledge of financial analysis, which is prepared by me on financial analysis
of Milkfeed Ltd. for two years with interpretation. It covers financial Ratio Analysis,
Common Size statement and Comparative Analysis. This ratio is made in order to analyze
financial condition of MIlkfeed Ltd. including tables as and when required. The project to
27
prepare the financial analysis of an organization has bridged the gap between the
academics and the practical work.
Antonio C. David (2007):In this paper we attempt to analyze whether price-based controls on capital inflows are
successful in insulating economies against external shocks. We present results from
vector autoregressive (VAR) models, which indicate that Chile and Colombia, countries
that adopted controls on capital inflows, seem to have been relatively well insulated
against certain types of external disturbances. Subsequently, we use the autoregressive
distributive lag (ARDL) approach to co-integration in order to isolate the effects of the
capital controls on the pass-through of external disturbances to domestic interest rates in
those economies. We conclude that there is evidence that the capital controls have allowed
for greater policy autonomy.
Lilia Costabile(2004):A disequilibrium between saving and investment decisions determines a maladjustment
in production, the disruption of capital, and a downturn in economic activity, according to
the Austrian approach. By contrast, the Dynamists argue that it may lead to economic
growth, as disequilibrium may well be instrumental to capital accumulation. What
explains these different predictions in otherwise similar models? The key is in the
interplay between the analytical features and the ideological options underlying each of
these approaches: alternative lines of thought, entirely compatible with their analytical
models, were abandoned by some of these authors when they conflicted with their preanalytical views. This paper illustrates the argument by exploring the models of two
fathers, von Mises and Robertson.
28
29
Icarr (2006):Nike, Inc. Financial Ratio Analysis, In assessing the significance of various financial
data, experts engage in financial analysis, the process of determining and evaluating
financial ratios. A ratio is a relationship that indicates something about a company's
activities, such as the ratio between the company's current assets and current liabilities or
between its accounts receivable and its annual sales. The basic source for these ratios is
the company's financial statements that contain figures on assets, liabilities, profits, and
losses. Ratios are only meaningful when compared with other financial information.
Since compared with industry data, ratios help an individual understand a company's
performance relative to that of competitors, and used to trace performance over time
(Venture Line, 2005).
30
Chapter 3
OBJECTIVES OF THE STUDY
3.1 Objective
To learn the effective management of working capital.
To study the different components of working capital and its impact on the
3.2
analyzing the financial position of the company and helps in understanding the
companys strengths and weaknesses.
Chapter 4:
31
RESEARCH METHODOLOGY
4.1
Definition of Research
The word research is derived from the Latin word meaning to know. It is a systematic and
a replicable process which identifies and defines problems, within specified boundaries.
It employs well designed method to collect the data and analyses the results. It
disseminates the findings to contribute to generalize able knowledge.
The data used in this research was acquired from internet & web site of the firm.
The sample is based o the financial statement of the firm. In this research we have
provided two types of data analysis descriptive and quantitative.
4.2
Research design:
4.3
Sampling Design:
Sampling design is defined as the section of some parts of an aggregate or totality on the
basis of which judgment or an inference about aggregate or totality is made .The steps
involved in sampling design are as follows:-
4.3.1 Universe:
Universe refers to the total of the units in field of inquiry. The universe for this
study is all the people living as well as working in and around Ludhiana.
4.3.2
Population:
32
4.3.3
Sample size:
Sample size is the total number of units which we covered in our study. The
sample size is 100.
4.3.4
Sample technique:
4.4
Data Collections:
4.4.1 Primary Data:
Primary data are those, which are collected a fresh and first time, and thus happen
to be original in character .It is the backbone of any study.
4.5
4.6
Percentage
Table
Even if I tried my level best to complete my project with no flaws but I faced certain
Limitations and some of those limitations are as follows:
33
34
Chapter 5:
WORKING CAPITAL MANAGEMENT
5.1
Capital required for a business can be classified under two main categories via,
1)
Fixed Capital
2)
Working Capital
Every business needs funds for two purposes for its establishment and to carry out its
day- to-day operations. Long terms funds are required to create production facilities
through purchase of fixed assets such as p&m, land, building, furniture, etc. Investments
in these assets represent that part of firms capital which is blocked on permanent or fixed
basis and is called fixed capital. Funds are also needed for short-term purposes for the
purchase of raw material, payment of wages and other day to- day expenses etc.
These funds are known as working capital. In simple words, working capital refers to that
part of the firms capital which is required for financing short- term or current assets such
as cash, marketable securities, debtors & inventories. Funds, thus, invested in current
assts keep revolving fast and are being constantly converted in to cash and this cash flows
out again in exchange for other current assets. Hence, it is also known as revolving or
circulating capital or short term capital.
2.
The gross working capital is the capital invested in the total current assets of the
enterprises current assets are those Assets which can convert in to cash within a short
period normally one accounting year. In a narrow sense, the term working capital refers
to the net working. Net working capital is the excess of current assets over current
liability, or, say:
NET WORKING CAPITAL = CURRENT ASSETS CURRENT LIABILITIES.
Net working capital can be positive or negative. When the current assets exceeds the
current liabilities are more than the current assets. Current liabilities are those liabilities,
which are intended to be paid in the ordinary course of business within a short period of
normally one accounting year out of the current assts or the income business.
The gross working capital concept is financial or going concern concept whereas net
working capital is an accounting concept of working capital. Both the concepts have their
own merits.
The gross concept is sometimes preferred to the concept of working capital for the
following reasons:
1.
It enables the enterprise to provide correct amount of working capital at correct time.
2.
Every management is more interested in total current assets with which it has to
It take into consideration of the fact every increase in the funds of the enterprise
working capital. The net working capital concept, however, is also important for
following reasons:
36
On the basis of concept working capital can be classified as gross working capital and net
working capital. On the basis of time, working capital may be classified as:
1. Permanent or fixed working capital.
2. Temporary or variable working capital
37
Easy loans: Adequate working capital leads to high solvency and credit standing
can arrange loans from banks and other on easy and favorable terms.
Cash Discounts: Adequate working capital also enables a concern to avail cash
Regular Supply of Raw Material: Sufficient working capital ensures regular supply
leads to the satisfaction of the employees and raises the morale of its employees,
increases their efficiency, reduces wastage and costs and enhances production and profits.
capital then it can exploit the favorable market conditions such as purchasing its
requirements in bulk when the prices are lower and holdings its inventories for higher
prices.
Ability To Face Crises: A concern can face the situation during the depression.
concern to pay quick and regular of dividends to its investors and gains confidence of the
investors and can raise more funds in future.
38
39
5.5.1
DISADVANTAGES
OF
REDUNDANT
OR
EXCESSIVE
WORKING CAPITAL
1.
Excessive working capital means ideal funds which earn no profit for the firm and
inventories.
3.
Excessive working capital implies excessive debtors and defective credit policy
5.
If a firm is having excessive working capital then the relations with banks and other
Due to lower rate of return n investments, the values of shares may also fall.
7.
For studying the need of working capital in a business, one has to study the business
under varying circumstances such as a new concern requires a lot of funds to meet its
initial requirements such as promotion and formation etc. These expenses are called
preliminary expenses and are capitalized. The amount needed for working capital
depends upon the size of the company and ambitions of its promoters. Greater the size of
the business unit, generally larger will be the requirements of the working capital.
The requirement of the working capital goes on increasing with the growth and expensing
of the business till it gains maturity. At maturity the amount of working capital required is
called normal working capital.
40
There are others factors also influence the need of working capital in a business.
4. LENTH OF PRODUCTION CYCLE: The longer the manufacturing time the raw
material and other supplies have to be carried for a longer in the process with progressive
increment of labor and service costs before the final product is obtained. So working
capital is directly proportional to the length of the manufacturing process.
6. WORKING CAPITAL CYCLE: The speed with which the working cycle completes
one cycle determines the requirements of working capital. Longer the cycle larger is the
requirement of working capital.
41
Operating cycle
7.
question of working capital and the velocity or speed with which the sales are affected. A
firm having a high rate of stock turnover wuill needs lower amt. of working capital as
compared to a firm having a low rate of turnover.
8.
CREDIT POLICY: A concern that purchases its requirements on credit and sales
its product / services on cash requires lesser amt. of working capital and vice-versa.
9.
need for larger amt. of working capital due to rise in sales, rise in prices, optimistic
expansion of business, etc. On the contrary in time of depression, the business contracts,
sales decline, difficulties are faced in collection from debtor and the firm may have a
large amt. of working capital.
11. EARNING CAPACITY AND DIVIDEND POLICY: Some firms have more
earning capacity than other due to quality of their products, monopoly conditions, etc.
42
Such firms may generate cash profits from operations and contribute to their working
capital. The dividend policy also affects the requirement of working capital. A firm
maintaining a steady high rate of cash dividend irrespective of its profits needs working
capital than the firm that retains larger part of its profits and does not pay so high rate of
cash dividend.
12. PRICE LEVEL CHANGES: Changes in the price level also affect the working
capital requirements. Generally rise in prices leads to increase in working capital.
and risk.
2.
It is concerned with the decision about the composition and level of current assets.
3.
It is concerned with the decision about the composition and level of current
liabilities.
43
Ratio analysis.
2.
3.
Budgeting.
5.8.1
RATIO ANALYSIS
A ratio is a simple arithmetical expression one number to another. The technique of ratio
analysis can be employed for measuring short-term liquidity or working capital position
of a firm. The following ratios can be calculated for these purposes:
1. Current ratio.
2. Quick ratio
3. Absolute liquid ratio
4. Inventory turnover.
5. Receivables turnover.
44
5.8.2
Fund flow analysis is a technical device designated to the study the source from which
additional funds were derived and the use to which these sources were put. The fund flow
analysis consists of:
a.
b.
45
Liquidity ratio.
2.
46
1.
CURRENT RATIO
2.
QUICK RATIO
3.
1. CURRENT RATIO
Current Ratio, also known as working capital ratio is a measure of general liquidity and
its most widely used to make the analysis of short-term financial position or liquidity of a
firm. It is defined as the relation between current assets and current liabilities. Thus,
CURRENT RATIO = CURRENT ASSETS
CURRENT LIABILITES
The two components of this ratio are:
1)
CURRENT ASSETS
2)
CURRENT LIABILITES
Current assets include cash, marketable securities, bill receivables, sundry debtors,
inventories and work-in-progresses. Current liabilities include outstanding expenses, bill
payable, dividend payable etc. A relatively high current ratio is an indication that the firm
is liquid and has the ability to pay its current obligations in time. On the hand a low
current ratio represents that the liquidity position of the firm is not good and the firm
shall not be able to pay its current liabilities in time. A ratio equal or near to the rule of
thumb of 2:1 i.e. current assets double the current liabilities is considered to be
satisfactory.
47
2. QUICK RATIO
Either with current ratio and acid test ratio so as to exclude even receivables from the
current assets and find out the absolute liquid assets. Absolute Liquid Assets includes :
ABSOLUTE LIQUID RATIO =
2.
3.
4.
The current ratio and quick ratio give misleading results if current assets include high
amount of debtors due to slow credit collections and moreover if the assets include high
amount of slow moving inventories. As both the ratios ignore the movement of current
assets, it is important to calculate the turnover ratio.
48
AVERAGE INVENTORY
Inventory turnover ratio measures the speed with which the stock is converted into sales.
Usually a high inventory ratio indicates an efficient management of inventory because
more frequently the stocks are sold ; the lesser amount of money is required to finance
the inventory. Where as low inventory turnover ratio indicates the inefficient management
of inventory. A low inventory turnover implies over investment in inventories, dull
business, poor quality of goods, stock accumulations and slow moving goods and low
profits as compared to total investment.
AVERAGE STOCK = OPENING STOCK + CLOSING STOCK
2
2. DEBTORS TURNOVER RATIO :
A concern may sell its goods on cash as well as on credit to increase its sales and a liberal
credit policy may result in tying up substantial funds of a firm in the form of trade
debtors. Trade debtors are expected to be converted into cash within a short period and
are included in current assets. So liquidity position of a concern also depends upon the
quality of trade debtors. Two types of ratio can be calculated to evaluate the quality of
debtors.
a)
b)
49
50
Cost of Sales
Net Working Capital
Sales
Networking Capital
5.10
REQUIREMENTS
Working capital is the life-blood and controlling nerve centre of a business. No business
can be successfully run without an adequate amount of working capital. To avoid the
shortage of working capital at once, an estimate of working capital requirements should
be made in advance so that arrangements can be made to procure adequate working
capital.
51
5.10.1
METHODS
OF
ESTIMATING
WORKING
CAPITAL
REQUIREMENTS:
The following methods are usually followed in forecasting working capital requirements
of a firm
52
283
100
300
Inventories
40.5
14.3
42.9
Debtors
0.74
0.3
0.9
4.7
1.7
5.1
3.2
1.1
3.3
Total (CA)
Current
Liabilities(CL)
49.14
17.4
52.2
Total (CL)
WC (CA-CL)
21.1
18.04
7.5
6.4
22.5
29.7
Sales
Current Assets (CA)
INTREPRETATION
Thus, when estimated sales for 2009-10 are Rs.300 crores, the amount of estimated
working capital shall be Rs. 29.7 crores.
53
54
Chapter 6
DATA ANALYIS AND INTERPRETATION
CURRENT RATIO
Current Ratio may be defined as the relationship between current assets and current
liabilities. This ratio, also known as WORKING CAPITAL RATIO, is a measure of
general liquidity and is most widely used to make the analysis of short-term financial
position or liquidity of a firm. It is calculated by dividing the total of current assets by
total of the current liabilities.
YEAR
CURRENT ASSETS
CURRENT LIABILITIES
RATIO
2007-08
415426071.8
187074238.6
2.2
2008-09
437726389.4
209210246.9
2.1
2009-10
534484380.4
282521884.7
1.9
55
2010-11
489063838.4
189116321.3
2.6
2011-12
491346821.5
210738106.9
2.3
INTERPRETATION
The current ratio is declining because the percentage increase in current liabilities is more
than the percentage increase in current assets. The liquidity position of the plant is
satisfactory as the ratio is higher than earlier years.
56
YEAR
NET SALES
AVERAGE STOCK
RATIO
2007-08
1892743815.6
225516918.5
8.4
2008-09
1979002580.2
235981784.1
8.4
2009-10
2327258993.8
311303615.3
7.5
2010-11
2768099090.6
350610904.8
7.9
2011-12
2832610376.4
350340464.7
STOCK TURNOVER RATIO GRAPH
8.1
57
INTERPRETATION
The Stock Turnover Ratio is increasing which means stocks are sold frequently. Thus, the
lesser amount of money is required to finance the inventory, which resulted in less
amount of working capital required in stock.
58
YEAR
NET SALES
RATIO
2007-08
1892743815.6
228351833.2
8.3
2008-09
1979002580.2
228516142.5
8.7
2009-10
2327258993.8
251962495.7
9.2
2010-11
2768099090.6
299947517.1
9.2
2011-12
2832610376.4
280608714.6
10.1
59
INTERPRETATION
The Working Capital Turnover Ratio is increasing from past five years which indicates
efficient utilization of working capital. For 2011-2012 ratio is 10.1. Thus financial
position of the plant is satisfactory.
60
NET WORKING
YEAR
CURRENT ASSETS
CURRENT LIABILITIES
2007-08
415426071.8
187074238.6
228351833.2
2008-09
437726389.4
209210246.9
228516142.5
2009-10
534484380.4
282521884.7
251962495.7
2010-11
489063838.4
189116321.3
299947517.1
2011-12
491346821.5
210738106.9
280608714.6
CAPITAL
61
INTERPRETATION
Hence it can be depicted from above graph that the financial position of Verka milk plant
in 2011-2012 is declining, But it has remain very much satisfactory for the past five
years.
62
Years
2007-08
2008-09
2009-10
2010-11
2011-12
Raw Material
Conversion Period
1 Day
1 Day
1 Day
1 Day
1 Day
Work-in-Progress
Conversion Period
2 Days
2 Days
2 Days
2 Days
2 Days
Finished Goods
Conversion Period
41 Days
44 Days
49 Days
47 Days
46 Days
Receivable Collection
Period
21 Days
19 Days
14 Days
7 Days
3 Days
65 Days
66 Days
66 Days
57 Days
52 Days
22 Days
22 Days
26 Days
24 Days
21 Days
43 Days
44 Days
40 Days
33 Days
31 Days
GRAPH
INTERPRETATION
63
Hence, it is depicted from the graph that Operating Cycle is decreasing from last five
years. It means funds invested in current assets are quickly converted into cash. Thus, the
plant has less requirement of working capital.
64
Chapter 7:
FINDINGS AND SUGGESTIONS OF THE STUDY
7.1
FINDINGS:
7.2 SUGGESTIONS:
65
Though the survey revealed that rural people like Verka's products to a great extent and
there is more demand of Verka brand but then also some people want a change in its
price, quality, quantity and some in availability. Therefore, to make its customers fully
satisfied, some measures should be taken which will also add to its sales and improve its
position in the rural market. So, there were some suggestions given by the people which
are summed up as follows:a)
Increase in profit margin:- Generally, shopkeepers are not satisfied with the
prices of 'Verka products'. They feel the products are bit expensive & provide a very little
profit margin. Some other dairy brand like Baba milk, Today milk give big share of
M.R.P. as profit margin compare to verka thus we should try to increase the profit margin.
So that market share of verka may increase and we could dominate the market.
b)
satisfied with the distribution system. So, distribution system should be improved and
verka should maintain its access even to small shopkeepers.
c)
about the advertisement of the brand Verka. It should be made popular through more and
more advertisements and schemes so as to attract people of all age groups. More
hoardings should be put in villages and with the help of word of mouth more awareness
about products should be given
d)
There are some area where Verka products are not available easily in societies. Therefore,
Verka should expand its market in rural area, so that products are available easily. More
variety of products should be send to the societies.
e)
Communication and soft skill training:- Some dealers complaint about the
behavior of delivery boys. They are the face of the company need to provide proper
training that who to deal with the shopkeepers and get work done.
7.3 RECOMMENDATIONS:
66
Health consciousness among people is increasing day by day and thus there is
huge market for pro-biotic milk and milk products. So it should advertise its
product to capture that market.
Verka should sell its cattle feed to not only to society members but to other
dairy farmers as well.
Proper training should be given to all the employees.
Current ratio is more than the ideal ratio i.e. 2:1, it signifies Companys funds
are remaining idle & company should invest them. .
Plant should take control on Finished Goods Conversion Period which is on
higher side.
Plant has to take control on cash balance because cash is non earning asset and
increasing cost of funds.
7.4 LEARNINGS:
I came to know that Networking is an essential part of the job search process.
I gained valuable contacts and references.
I have been able to relate concepts and theories with practice.
I gained a broader perspective about working capital and its importance for
any firm.
I came to know about the method followed by Verka Milk Plant, Ludhiana for
computation of working capital requirement.
I came to know about the various ratios which help in determining the
performance of the company and help in taking better decision for the future.
67
Chapter 8:
CONCLUSION
While testing the short-term liquidity position, Current Ratio (Current Ratio, Absolute
Liquid ratio, Liquid ratio) and Efficiency Ratios (Inventory turnover ratio, Creditor
turnover ratio, Debtors turnover ratio and Working Capital turnover ratio) are not near to
the rule of thumb, it can be said that verka has not good short-term financial position.
While testing it profitability ratio is not good. However, gross profit ratio is fair.
Overall conclusion of the study is that the Financial Position of Verka is not good. The
short-term financial position is bad because current ratio, quick ratio and absolute ratio is
not satisfied.
Chapter 9
68
BIBLIOGRAPHY
1. BOOKS
BOOK
Management Accounting and Business Finance
Financial Management
AUTHOR
Shashi K. Gupta
I.M.Pandey
www.milkfedpunjab.com
www.businessstandard.com
www.24/7.com
www.verka.com
www.milkfed.nic.in
-
www.milffed.org
www.indiaagronet.com/indiaagronet/Dairy.htm
www.punjabgovt.govt.in/government/milkfed.htm
69