BILL OF QUANTITY

PROJECT :

R & E VILLA

OWNER :

RACHMAD
EDDY LOEKITO

LOCATION :

JL. DEWI SRI - KUTA - BALI

QUANTITY SURVEYOR :

CV. BAHANA TEKNIK PERSADA

www.btp-balicontractor.com
[email protected]

head office :
Jl. Merpati no. 15 Tuban - Kuta
Telp : +62 361 - 765310
Fax : +62 361 - 765310

R & E VILLA
BILL OF QUANTITY
JL. DEWI SRI KUTA - BALI
BIDDER NAME :
DATE OF TENDER :
No.

Description

Quantity

FINAL SUMMARY
1.0.

PRE ELEMINARY

1.00

ls

2.0.

EARTHWORKS

1.00

ls

3.0.

VILLA TYPE A

2.00

unit

4.0.

VILLA TYPE B

2.00

unit

5.0.

VILLA TYPE C

2.00

unit

6.0.

LOBBY / OFFICE

1.00

ls

1.00
1.00

ls
ls

1.00

ls

7.0.

COMMON AREA
CARPORT / STEPPING
BOUNDARY WALL

8.0.

MECAHNICAL ELECTRICAL & PLUMBING

9.0.

PROVISIONAL SUMMARY COST "will check as final design"

INTERIOR FURNITURE
1.00
ls

10.0.

LANDSCAPE

1.00

ls

11.0.

RESERVE COST to accommodate review

1.00

ls

design, escalation general price, etc

TOTAL REAL COST :

TOTAL TO LETTER OF BIDDING :

Note :
Contractor should not modify the items & quantity / volume in this BOQ
Should there any scope of work(s) and or quantity correction not yet in this BOQ,
contractor should submission in the separate page(s) as additional page(s).

Unit Rate
(Rp)

Total Rate
(Rp)

l design"

TOTAL REAL COST :

ADD. PPN 10% :
AL TO LETTER OF BIDDING :
ROUNDED :

yet in this BOQ,

l page(s).

ELOUERA SURF RESORT

BILL OF QUANTITY
PECATU - BALI
No.

Description

Quantity

GENERALLY
The following Bills of Quantities are a guide
only. It is the responsibility of the Tenderer to
measure and satisfy themselves as to the
accuracy of all quantities for works requiring
payment. The descriptions provided herein are
for a guide only as to
1.0.

2
2.1
2.2
2.3

PRELIMINARIES

General Cost
- Stationery
- Computer
- Printer
- Job conferences "consumption"
- Documentation "Print photo"
- Shop drawing
- As build drawing
- Healty for worker (P3K)
- Contractor all risk (insurance)
- Retribution to local government "KIPEM"

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

ls
unit
unit
ls
ls
ls
ls
ls
ls
ls

Temporary Building
Temporary fence "L"
Temporary building for worker
Site office and storage

1.00
1.00
1.00

ls
ls
ls

Construction plant
- Genset
- Concrete mixer
- Bar cutter
- Water tank temporary
- Scaffolding
- Oil fuel
- Mobilitation and demobilitation material and
plant
- Others equipment (small tool etc)

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

ls
ls
ls
ls
ls
ls
ls
ls

Ligthing and Power

PLN Conection "temporary"

1.00

ls

Cleaning of site

1.00

ls

All permit "Provisional Summary"

1.00

ls

1.0.

PRELIMINARIES

Rate
(Rp)

Total Rate
(Rp)

R & E VILLA
BILL OF QUANTITY
JL. DEWI SRI KUTA - BALI
No.

Description

Quantity

GENERALLY
The following Bills of Quantities are a guide
only. It is the responsibility of the Tenderer to
measure and satisfy themselves as to the
accuracy of all quantities for works requiring
payment. The descriptions provided herein are
for a guide only as to
2.0.

EARTHWORKS

2.1
1
2
3

EARTHWORKS
Site clearance incl. removal of grass, trees, top
200
mmland
thick
Cutting
tovegetable
leveling soil; dispose off site.
Filling using ex excavated material "Limestone"
as specified in bulk in the open to form
platform including compaction

2.1
2.2
1
2
3

5
6
7

2.2

Filling using imported material "Limestone" as

specified in bulk in the open to form platform
including compaction

m2
m3
m3

m3

EARTHWORKS
RETAINING WALLS
Excavation for foundation
Backfilling with excavated material to build up
platform
Relocation material ex excavation to filling land
including compaction
Compacted sand bed
50 mm thick compacted sand layer under
foundation
Masonsry works
300mm thick Loose foundation under stone
foundation
Rock Stone Foundation (1 pc : 5 sand)
Make good surface of stone masonry "Siaran"

RETAINING WALLS

m3
m3
m3

m3

m3
m3
m2

Collection
2.1

EARTHWORKS

2.2

RETAINING WALLS

2.0.

EARTHWORKS

Rate
(Rp)

Total Rate
(Rp)

R & E VILLA
BILL OF QUANTITY
JL. DEWI SRI KUTA - BALI
Ref

Description

Quantity

GENERALLY

The following Bills of Quantities are a guide only. It is

the responsibility of the Tenderer to measure and
satisfy themselves as to the accuracy of all quantities
for works requiring payment. The descriptions provided
herein are for a guide only as to
3.0.

VILLA TYPE A

3.1
1

SUBSTRUCTURE
Preliminary
Bouwplank

93.00

m1

2
3

Excavation
Excavation for foundation
Backfilling with excavated material to build up platform

75.02
15.00

m3
m3

96.88

m3

4
5

Filling up using excavated material including

compaction
Remove surplus ex excavation

1.00

ls

Compacted sand bed

50 mm thick compacted sand layer under foundation
and slab

8.91

m3

Termite prevention
Termiban or equal approved termite protection applied
to building platform and surfaces of excavation

1.00

ls

8
9

Masonsry works
300mm thick Loose foundation under rock stone
foundation
Rock Stone Foundation (1 pc : 5 sand)

3.1

SUBSTRUCTURE

3.2

CONCRETE WORKS
Lean concrete
50 mm thick concrete under Floor Slab

Concrete including reinforcement and formworks

K225 (fc = 225 kg/cm2) reinforced concrete

25.01
31.68

m3
m3

10.06

m3

Supply and install grade fy = 390 Mpa hot rolled

deformed bar reinforcement and fy = 240 Mpa plain
bar reinforcement in the following
Form work w/ plywood 6 mm, including timber frames
support to
2
3

Concrete Slope (150/250)

Concrete Column CP (130/130)

3.13
1.83

m3
m3

4
5
6
7

Concrete
Concrete
Concrete
Concrete

Beam (150/250)
Plat Level 80mm thick
Plat roof 100mm thick
base bathtub, washtafel & kithen zink

3.2

CONCRETE WORKS

3.3

WOOD WORKS

3.13
0.67
4.16
0.38

m3
m3
m3
m3

Roof structure with Kamper wood expose, including

1
2
3
4
2
3
4
5
6
7
8

installation accessories and treatment as specified to :

Timber wall plate 60 x 120 mm
Timber king post 60 x 120 mm
Timber trust 60 x 120 mm
Timber gording 60 x 120 mm
Timber reuter 60 x 120 mm
Timber Dedeleg Covered
Timber Rafter 40 x 60 mm
Timber Batten 20 x 30 mm
Timber tatab
Timber Pelmet 20 x 200 mm
Timber Lambersering expose 20x100 @4000 mm

41.08
32.00
4.54
29.00
32.00
4.54
114.70
114.70
53.00
53.00
114.70

m1
m1
m1
m1
m1
m1
m2
m2
m1
m1
m2

3.3

WOOD WORKS

3.4

1
2

MASONRY
Red brick / Hollow block masonry, laid in stretcher bond
with 1:5 cement mortar including lintel beams and
control joints.
Masonry with red brick 100 mm wide
Masonry with Hollow block for fence wall

260.47
105.74

m2
m2

3
4

Cement and sand plater

25 mm thick rendered plaster (1:5)
Smooth finish to walls

732.42
520.94

m2
m2

3.4

MASONRY

3.5

ROOF
Roof covering with Roof Tile including installation,

1
2

3
3.5

accessories, thickest available and than sealed to

Roof Tile
Roof Tile Line
CEILING
6 mm thick gypsum ceiling taped and sanded including
metal puring frame support, installation to :
Ceiling
ROOF

114.70 m2
34.20 m1

41.64 m2

3.6

FINISHES
Wall finishes

Prepare and apply two finishing coats Dulux emulsion

paint to
1
2
3

Internal wall finishes "Dulux Pentalite"

External wall finishes "Dulux Watersheald"
Gypsum Ceiling finishes "Dulux Pentalite"

260.47
260.47
41.64

m2
m2
m2

4
5

Prepare and apply Texture paint to

Gate
Fence Wall

8.72
211.48

m2
m2

25.20
3.24

m2
m2

5.72
21.93
4.00

m2
m2
m2

54.48
16.49
12.00

m2
m2
m2

9.00
5.20

m2
m2

Natural stone 20mm thk size random "Palimanan Yogya

Putih" including mortar, adhesive and grout as specified
to
6
7

Expose Coulomn
Floor Bale
Natural stone 30mm thk size random "Candi Black
Stone" including mortar, adhesive and grout as
specified to

11
12
13

Expose Gate
Steping
Shower
Floor finishes
600 x 600 mm Granito including mortar, adhesive and
grout as specified to
Floor Bedroom
Floor Bathroom
Floor Dining Room

14
15

400 x 400 mm Floor Tile ex. Platinum or equal

including mortar, adhesive and grout as specified to
Floor Pantry
Pantry Bench

8
9
10

Bengkirai timber 20/100 mm tounge and grouve

including backings, support, frames, and all fixing
accessoris complete with Ultran Politur or equal finish
as specified to
16

Floor pool deck

23.00

m2

17

300 x 600 mm Granito including mortar, adhesive and

grout as specified to
Wall Bathroom

88.92

m2

18
19

Granite sheet including mortar, adhesive and grout as

specified to
Surface bathtub base
Top lavatory counter

2.00
2.00

Timber Finishes
Prepare and apply Ultran Politur finishes or equal to

ls
ls

20
21

Lambersering ceiling expose

3.6

FINISHES

114.70

m2
m2

3.7

DOORS AND WINDOW

Kiln dry Kamper timber panel and frame door window
with 6 mm thick laminated clear glass, finished with 3
coats of Ultran Politur including fixing hardware /

1
2
3
4
5
6
7

accessories, all as specified and shown drawing

Timber sliding door glass with fixed window 2250 x
1600 mm
Double swing door teakwood 2050 x 1300mm pantry
10mm thk tempered door w/ frameless window
"bathroom"
Glasses Window
Fixed Glasses Window
Single Swing Door Teakwood Pantry
Double swing door Panel 2100 x 600 mm Gate

3.7

DOORS AND WINDOW

3.8

IRONMONGERY
Supply and install the following ironmongery including
all accessories; Ex MULLER / DECKSON / SOLID or as
approve architect

Sliding door 3 m
Flush pull plate handle
Escutcheon
Lockcase sliding door
Double cylinder
Top rel
Bottom rel
Accessories
Double swing door
Pull handle
Escutcheon
Lockcase pelor
Double Cylinder
Door Hinges
Door stop
Flush bolt
10mm thk tempered door
Glass door handle
Shower hinge
Glasses Window
Pull handle
Lockcase pelor
Window Hinges
Window Hook
Single swing door
Pull handle
Escutcheon
Lockcase pelor

2.00

no

1.00

no

2.00

no

6.00
1.00
1.00
1.00

no
no
no
no

4.00
2.00
2.00
2.00
2.00
2.00
2.00
4.00
4.00
4.00
6.00
6.00
4.00
4.00
2.00
2.00
6.00
6.00
6.00
12.00
12.00
1.00
1.00
1.00

no
set
set
set
set
set
set
ls
no
set
set
set
set
set
set
set
no
set
set
set
set
set
set
set
no
set
set
set

Door Hinges
Door stop
Flush bolt

2.00
1.00
1.00

set
set
set

3.8

IRONMONGERY

3.9

SANITARY FIXTURES
Supply and install the following sanitary wares and
faucets
including
all associated
and accessories;
Complete
Toilet Toto
CW 824 PJfittings
complete
as
Jetspecified
spray Toto THX 20 MCRB
Paper holder Toto "Curio" TX 703 AC
Floor drain Toto TX 1 BV1
Head shower Toto TX 488S
Diverter for shower Toto TX 484 SE
Semi Recessed Lavatory Toto LW 641 J complete w/
Lavatory Faucet TX 119 LEC, stop valve and waste
fitting
Enameled cast iron bathtub w/ anti slip Toto FBY 1710
CPE / 9008L
Bath filler & mixer Toto TX 467 SEC

1
2
3
4
5
6
7

2.00
2.00
2.00
2.00
2.00
2.00
2.00

no
no
no
no
no
no
no

2.00

no

2.00

no

2.00

no

2
3

hardware as specified and shown on dwg

Lavatory vanity bench
Wardrobe

2.00
2.00

no
no

Bale 'Gazebo'

1.00

no

8
9
3.9

SANITARY FIXTURES

3,10.

ACCESSORIES

MIRRORS
6mm thick mirror, including 12mm thick plywood
backing, wood frame, mastic adhesive, sealant,
accessories etc.; as specifed and shown drawing
1950 wide x 1200mm high mirror to Lavatory
BENCH
Timber and Blockboard with teakonsit laminate and
finishes with 3 coated Ultran Politur with accesoris and

3,10.

ACCESSORIES

3,11.

SWIMMING POOL
SUBSTRUCTURE
Preliminary
Bouwplank

28.00

m1

2
3

Excavation
Excavation for Plunge pool and pump room
Remove surplus ex excavation

61.48
1.00

m3
m3

1.00

m2

Termite prevention
Termiban or equal approved termite protection applied
to
buildingworks
platform and surfaces of excavation
Masonsry

5
6
7

Hollow block 1 : 5
25 mm thick rendered plaster (1:5)
Smooth finish to walls
CONCRETE WORKS

49.20
49.20
49.20

m3
m2
m2

Lean concrete
50 mm thick concrete under slab Plunge pool and pump
room

1.68

m3

Concrete including reinforcement adn formworks

K225 (fc = 225 kg/cm2) reinforced concrete
Supply and install grade fy = 390 Mpa hot rolled
deformed bar reinforcement and fy = 240 Mpa plain
bar reinforcement in the following
Form work w/ plywood 6 mm, including timber frames
support to
2
3
4

Concrete slab pool and pump room 150 mm thick

Concrete wall pool and pump room 150 mm thick
Concrete cover pump room 150 mm thick

5.03
7.38
1.01

m3
m3
m3

THERMAL & MOISTURE PROTECTION

Cement base waterproofing c/w protective render
internally to
Wall and slab pool, pump room and gutter

48.00

m2

1
2

mortar, adhesive and grout as specified to

To floor pool
To wall pool

24.00
28.00

m2
m2

3
4

300 x 400 x 50 mm Candi Stone including mortar,

adhesive and grout as specified to
To edge pool
To steping

20.00
12.00

m1
m1

1.00

no

POOL AND PUMP ROOM FINISHES

100 x 100 mm Green stone Sukabumi tile including

METAL WORKS
Fabricate, deliver to site including cutting, welding,

jointing, priming and protective coating as specified

Base Plate Main hole to pump room
MECHANICAL & EQUIPMENT FIXTURES
Supply and install the following Mechanical wares and
equipment including all associated fittings and
accessories; as specified

1
2
3
4
5
6
7

Hayward Pump 3/4 Flo

Sceamer Box SP 1053
Sand Filter Hayward S-220 T
Maindrain SP 1053 AW
Vacuum Fitting SP 1022
Wall Inlet Fitting SP 1419
Under Water Light Astral 100W/12V Halogen c/w Trafo

1.00
1.00
1.00
1.00
1.00
6.00
1.00

no
no
no
no
no
no
no

8
9

Telescopic Handle Hayward

Vacuum Hose Hayward 12 m

1.00
1.00

no
no

10
11
12
13
14

Vacuum Head 8 Roda Hayward

Algae Brush Hayward
Pool Brush Hayward
Leaf Rake Hayward
Test Kit 2 Way Hayward

1.00
1.00
1.00
1.00
1.00

no
no
no
no
no

15
16
17
3,11.

Material Plumbing
Material Electrical
Instalation
SWIMMING POOL
Collection

3.0.

VILLA TYPE A

3.1 SUBSTRUCTURE
3.2 CONCRETE WORKS
3.3 WOOD WORKS
3.4 MASONRY
3.5 ROOF
3.6 FINISHES
3.7 DOORS AND WINDOW
3.8 IRONMONGERY
3.9 SANITARY FIXTURES
3,10. ACCESSORIES
3,11. SWIMMING POOL
3.0.

VILLA TYPE A

1.00
1.00
1.00

no
no
no

Rate
(Rp)

Amount
(Rp)

R & E VILLA
BILL OF QUANTITY
JL. DEWI SRI KUTA - BALI
Ref

Description

Quantity

GENERALLY

The following Bills of Quantities are a guide only. It is

the responsibility of the Tenderer to measure and
satisfy themselves as to the accuracy of all quantities
for works requiring payment. The descriptions provided
herein are for a guide only as to
4.0.

VILLA TYPE B

4.1
1

SUBSTRUCTURE
Preliminary
Bouwplank

93.00

m1

2
3

Excavation
Excavation for foundation
Backfilling with excavated material to build up platform

72.18
25.66

m3
m3

91.63

m3

4
5

Filling up using excavated material including

compaction
Remove surplus ex excavation

1.00

ls

Compacted sand bed

50 mm thick compacted sand layer under foundation
and slab

5.47

m3

Termite prevention
Termiban or equal approved termite protection applied
to building platform and surfaces of excavation

1.00

ls

8
9

Masonsry works
300mm thick Loose foundation under rock stone
foundation
Rock Stone Foundation (1 pc : 5 sand)

4.1

SUBSTRUCTURE

4.2

CONCRETE WORKS
Lean concrete
50 mm thick concrete under Floor Slab

Concrete including reinforcement and formworks

K225 (fc = 225 kg/cm2) reinforced concrete

33.81
42.83

m3
m3

9.48

m3

Supply and install grade fy = 390 Mpa hot rolled

deformed bar reinforcement and fy = 240 Mpa plain
bar reinforcement in the following
Form work w/ plywood 6 mm, including timber frames
support to
2
3

Concrete Slope (150/250)

Concrete Column CP (130/130)

4.23
2.19

m3
m3

4
5
6
7

Concrete
Concrete
Concrete
Concrete

Beam (150/250)
Plat Level 80mm thick
Plat roof 100mm thick
base bathtub, washtafel & kithen zink

4.2

CONCRETE WORKS

4.3

WOOD WORKS

4.23
3.83
0.36

m3
m3
m3
m3

Roof structure with Kamper wood expose, including

1
2
3
4
2
3
4
5
6
7
8

installation accessories and treatment as specified to :

Timber wall plate 60 x 120 mm
Timber king post 60 x 120 mm
Timber trust 60 x 120 mm
Timber gording 60 x 120 mm
Timber reuter 60 x 120 mm
Timber Dedeleg Covered
Timber Rafter 40 x 60 mm
Timber Batten 20 x 30 mm
Timber tatab
Timber Pelmet 20 x 200 mm
Timber Lambersering expose 20x100 @4000 mm

43.00
38.50
32.00
34.00
5.90
125.40
125.40
55.00
55.00
125.40

m1
m1
m1
m1
m1
m1
m2
m2
m1
m1
m2

4.3

WOOD WORKS

4.4

1
2

MASONRY
Red brick / Hollow block masonry, laid in stretcher bond
with 1:5 cement mortar including lintel beams and
control joints.
Masonry with red brick 100 mm wide
Masonry with Hollow block for fence wall

285.12
65.00

m2
m2

3
4

Cement and sand plater

25 mm thick rendered plaster (1:5)
Smooth finish to walls

646.24
570.24

m2
m2

125.40
35.90

m2
m1

38.25

m2

4.4

MASONRY

4.5

ROOF
Roof covering with Roof Tile including installation,

1
2

3
4.5

accessories, thickest available and than sealed to

Roof Tile
Roof Tile Line
CEILING
6 mm thick gypsum ceiling taped and sanded including
metal puring frame support, installation to :
Ceiling
ROOF

4.6

FINISHES
Wall finishes

Prepare and apply two finishing coats Dulux emulsion

paint to
1
2
3

Internal wall finishes "Dulux Pentalite"

External wall finishes "Dulux Watersheald"
Gypsum Ceiling finishes "Dulux Pentalite"

285.12
285.12
38.25

m2
m2
m2

4
5

Prepare and apply Texture paint to

Gate
Fence Wall

8.72
130.00

m2
m2

4.00

m2
m2

5.72
2.16
4.00

m2
m2
m2

50.00
17.00
22.75

m2
m2
m2

4.20

m2
m2

Natural stone 20mm thk size random "Palimanan Yogya

Putih" including mortar, adhesive and grout as specified
to
6
7

Expose Coulomn
Floor Bale
Natural stone 30mm thk size random "Candi Black
Stone" including mortar, adhesive and grout as
specified to

11
12
13

Expose Gate
Steping
Shower
Floor finishes
600 x 600 mm Granito including mortar, adhesive and
grout as specified to
Floor Bedroom
Floor Bathroom
Floor Dining Room

14
15

400 x 400 mm Floor Tile ex. Platinum or equal

including mortar, adhesive and grout as specified to
Floor Pantry
Pantry Bench

8
9
10

Bengkirai timber 20/100 mm tounge and grouve

including backings, support, frames, and all fixing
accessoris complete with Ultran Politur or equal finish
as specified to
16

Floor pool deck

17.21

m2

17

300 x 600 mm Granito including mortar, adhesive and

grout as specified to
Wall Bathroom

88.26

m2

18
19

Granite sheet including mortar, adhesive and grout as

specified to
Surface bathtub base
Top lavatory counter

2.00
2.00

Timber Finishes
Prepare and apply Ultran Politur finishes or equal to

ls
ls

20
21

Timber structure
Lambersering ceiling expose

4.6

FINISHES

125.40

m2
m2

4.7

DOORS AND WINDOW

Kiln dry Kamper timber panel and frame door window
with 6 mm thick laminated clear glass, finished with 3
coats of Ultran Politur including fixing hardware /

1
2
3
4
5
6
7

accessories, all as specified and shown drawing

Timber sliding door glass with fixed window 2250 x
1600 mm
Double swing door teakwood 2050 x 1300mm pantry
10mm thk tempered door w/ frameless window
"bathroom"
Glasses Window
Fixed Glasses Window
Single Swing Door Teakwood Pantry
Double swing door Panel 2100 x 600 mm Gate

4.7

DOORS AND WINDOW

4.8

IRONMONGERY
Supply and install the following ironmongery including
all accessories; Ex MULLER / DECKSON / SOLID or as
approve architect

Sliding door 3 m
Flush pull plate handle
Escutcheon
Lockcase sliding door
Double cylinder
Top rel
Bottom rel
Accessories
Double swing door
Pull handle
Escutcheon
Lockcase pelor
Double Cylinder
Door Hinges
Door stop
Flush bolt
10mm thk tempered door
Glass door handle
Shower hinge
Glasses Window
Pull handle
Lockcase pelor
Window Hinges
Window Hook

4.8

IRONMONGERY

4.9

SANITARY FIXTURES

2.00

no
no

2.00

no

4.00

no
no
no
no

1.00

4.00
4.00
2.00
2.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
3.00
2.00
2.00
2.00
2.00
4.00
4.00
8.00
8.00

no
set
set
set
set
set
set
ls
no
set
set
set
set
set
set
set
no
set
set
set
set
set
set
set

1
2
3
4

Supply and install the following sanitary wares and

faucets
including
all associated
and accessories;
Complete
Toilet Toto
CW 824 PJfittings
complete
as
specified
Jet spray Toto THX 20 MCRB
Paper holder Toto "Curio" TX 703 AC
Floor drain Toto TX 1 BV1

2.00
2.00
2.00
2.00

no
no
no
no

5
6
7

2.00
2.00
2.00

no
no
no

2.00

no

2.00

no

2.00

no

2
3

hardware as specified and shown on dwg

Lavatory vanity bench
Wardrobe

2.00
2.00

no
no

Bale 'Gazebo'

1.00

no

8
9

Head shower Toto TX 488S

Diverter for shower Toto TX 484 SE
Semi Recessed Lavatory Toto LW 641 J complete w/
Lavatory Faucet TX 119 LEC, stop valve and waste
fitting
Enameled cast iron bathtub w/ anti slip Toto FBY 1710
CPE / 9008L
Bath filler & mixer Toto TX 467 SEC

4.9

SANITARY FIXTURES

4,10.

ACCESSORIES

MIRRORS
6mm thick mirror, including 12mm thick plywood
backing, wood frame, mastic adhesive, sealant,
accessories etc.; as specifed and shown drawing
1950 wide x 1200mm high mirror to Lavatory
BENCH
Timber and Blockboard with teakonsit laminate and
finishes with 3 coated Ultran Politur with accesoris and

4,10.

ACCESSORIES

4,11.

SWIMMING POOL
SUBSTRUCTURE
Preliminary
Bouwplank

28.00

m1

2
3

Excavation
Excavation for Plunge pool and pump room
Remove surplus ex excavation

61.48
1.00

m3
ls

4
5
6
7

Termite prevention
Termiban or equal approved termite protection applied
to
buildingworks
platform and surfaces of excavation
Masonsry
Hollow block 1 : 5
25 mm thick rendered plaster (1:5)
Smooth finish to walls
CONCRETE WORKS
Lean concrete
50 mm thick concrete under slab Plunge pool and pump
room

1.00

ls

49.20
49.20
49.20

m3
m2
m2

1.68

m3

Concrete including reinforcement adn formworks

K225 (fc = 225 kg/cm2) reinforced concrete
Supply and install grade fy = 390 Mpa hot rolled
deformed bar reinforcement and fy = 240 Mpa plain
bar reinforcement in the following

Form work w/ plywood 6 mm, including timber frames

support to
2
3
4

Concrete slab pool and pump room 150 mm thick

Concrete wall pool and pump room 150 mm thick
Concrete cover pump room 150 mm thick

5.03
7.38
1.01

m3
m3
m3

THERMAL & MOISTURE PROTECTION

Cement base waterproofing c/w protective render
internally to
Wall and slab pool, pump room and gutter

48.00

m2

POOL AND PUMP ROOM FINISHES

100 x 100 mm Green stone Sukabumi tile including

1
2

mortar, adhesive and grout as specified to

To floor pool
To wall pool

24.00
28.00

m2
m2

3
4

300 x 400 x 50 mm Candi Stone including mortar,

adhesive and grout as specified to
To edge pool
To steping

20.00
12.00

m1
m1

1.00

no

Hayward Pump 3/4 Flo

Sceamer Box SP 1053
Sand Filter Hayward S-220 T
Maindrain SP 1053 AW
Vacuum Fitting SP 1022
Wall Inlet Fitting SP 1419
Under Water Light Astral 100W/12V Halogen c/w Trafo

1.00
1.00
1.00
1.00
1.00
6.00
1.00

no
no
no
no
no
no
no

Telescopic Handle Hayward

Vacuum Hose Hayward 12 m
Vacuum Head 8 Roda Hayward
Algae Brush Hayward
Pool Brush Hayward
Leaf Rake Hayward
Test Kit 2 Way Hayward
Material Plumbing
Material Electrical
Instalation

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

no
no
no
no
no
no
no
no
no
no

METAL WORKS
Fabricate, deliver to site including cutting, welding,

jointing, priming and protective coating as specified

Base Plate Main hole to pump room
MECHANICAL & EQUIPMENT FIXTURES
Supply and install the following Mechanical wares and
equipment including all associated fittings and
accessories; as specified

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

4,11.

SWIMMING POOL
Collection

4.0.

VILLA TYPE B

4.1 SUBSTRUCTURE
4.2 CONCRETE WORKS
4.3 WOOD WORKS
4.4 MASONRY
4.5 ROOF
4.6 FINISHES
4.7 DOORS AND WINDOW
4.8 IRONMONGERY
4.9 SANITARY FIXTURES
4,10. ACCESSORIES
4,11. SWIMMING POOL
4.0.

VILLA TYPE B

Rate
(Rp)

Amount
(Rp)

R & E VILLA
BILL OF QUANTITY
JL. DEWI SRI KUTA - BALI
Ref

Description

Quantity

GENERALLY

The following Bills of Quantities are a guide only. It is

the responsibility of the Tenderer to measure and
satisfy themselves as to the accuracy of all quantities
for works requiring payment. The descriptions provided
herein are for a guide only as to
5.0.

VILLA TYPE C

5.1
1

SUBSTRUCTURE
Preliminary
Bouwplank

2
3

Excavation
Excavation for foundation
Backfilling with excavated material to build up platform

4
5

Filling up using excavated material including

compaction
Remove surplus ex excavation

Compacted sand bed

50 mm thick compacted sand layer under foundation
and slab

Termite prevention
Termiban or equal approved termite protection applied
to building platform and surfaces of excavation

8
9

Masonsry works
300mm thick Loose foundation under rock stone
foundation
Rock Stone Foundation (1 pc : 5 sand)

5.1

SUBSTRUCTURE

5.2

CONCRETE WORKS
Lean concrete
50 mm thick concrete under Floor Slab

Concrete including reinforcement and formworks

K225 (fc = 225 kg/cm2) reinforced concrete

108.00

m1

72.90
22.68

m3
m3

96.03

m3

1.00

10.06

1.00

ls

m3

ls

39.91
50.56

m3
m3

4.99

m3

Supply and install grade fy = 390 Mpa hot rolled

deformed bar reinforcement and fy = 240 Mpa plain
bar reinforcement in the following
Form work w/ plywood 6 mm, including timber frames
support to
2

Concrete Slope (150/250)

4.99

m3

3
4
5
6
7

Concrete
Concrete
Concrete
Concrete
Concrete

Column CP (130/130)
Beam (150/250)
Plat Level 80mm thick
Plat roof 100mm thick
base bathtub, washtafel & kithen zink

5.2

CONCRETE WORKS

5.3

WOOD WORKS

1.76
4.99
0.70
3.98
0.43

m3
m3
m3
m3
m3

41.00
37.50
32.00
32.00
5.50
115.07
115.07
53.00
53.00
115.07

m1
m1
m1
m1
m1
m1
m2
m2
m1
m1
m2

Roof structure with Kamper wood expose, including

1
2
3
4
2
3
4
5
6
7
8

installation accessories and treatment as specified to :

Timber wall plate 60 x 120 mm
Timber king post 60 x 120 mm
Timber trust 60 x 120 mm
Timber gording 60 x 120 mm
Timber reuter 60 x 120 mm
Timber Dedeleg Covered
Timber Rafter 40 x 60 mm
Timber Batten 20 x 30 mm
Timber tatab
Timber Pelmet 20 x 200 mm
Timber Lambersering expose 20x100 @4000 mm

5.3

WOOD WORKS

5.4

1
2

MASONRY
Red brick / Hollow block masonry, laid in stretcher bond
with 1:5 cement mortar including lintel beams and
control joints.
Masonry with red brick 100 mm wide
Masonry with Hollow block for fence wall

252.72
104.08

m2
m2

3
4

Cement and sand plater

25 mm thick rendered plaster (1:5)
Smooth finish to walls

713.60
505.44

m2
m2

115.07
34.20

m2
m1

39.75

m2

5.4

MASONRY

5.5

ROOF
Roof covering with Roof Tile including installation,

1
2

accessories, thickest available and than sealed to

Roof Tile
Roof Tile Line
CEILING
6 mm thick gypsum ceiling taped and sanded including
metal puring frame support, installation to :
Ceiling

5.5

ROOF

5.6

FINISHES
Wall finishes

Prepare and apply two finishing coats Dulux emulsion

paint to
1
2
3

Internal wall finishes "Dulux Pentalite"

External wall finishes "Dulux Watersheald"
Gypsum Ceiling finishes "Dulux Pentalite"

4
5

Prepare and apply Texture paint to

Gate
Fence Wall

252.72
252.72
39.75

m2
m2
m2

m2
m2

Natural stone 20mm thk size random "Palimanan Yogya

Putih" including mortar, adhesive and grout as specified
to
6
7

Expose Coulomn
Floor Bale

28.80
4.00

m2
m2

5.72
18.00
4.00

m2
m2
m2

50.00
13.00
12.25

m2
m2
m2

10.50
6.50

m2
m2

Natural stone 30mm thk size random "Candi Black

Stone" including mortar, adhesive and grout as
specified to

11
12
13

Expose Gate
Steping
Shower
Floor finishes
600 x 600 mm Granito including mortar, adhesive and
grout as specified to
Floor Bedroom
Floor Bathroom
Floor Dining Room

14
15

400 x 400 mm Floor Tile ex. Platinum or equal

including mortar, adhesive and grout as specified to
Floor Pantry
Pantry Bench

8
9
10

Bengkirai timber 20/100 mm tounge and grouve

including backings, support, frames, and all fixing
accessoris complete with Ultran Politur or equal finish
as specified to
16

Floor pool deck

30.50

m2

17

300 x 600 mm Granito including mortar, adhesive and

grout as specified to
Wall Bathroom

93.66

m2

18
19

Granite sheet including mortar, adhesive and grout as

specified to
Surface bathtub base
Top lavatory counter

2.00
2.00

Timber Finishes
Prepare and apply Ultran Politur finishes or equal to

ls
ls

20
21

Timber structure
Lambersering ceiling expose

5.6

FINISHES

115.07

m2
m2

5.7

DOORS AND WINDOW

Kiln dry Kamper timber panel and frame door window
with 6 mm thick laminated clear glass, finished with 3
coats of Ultran Politur including fixing hardware /

1
2
3
4
5
6
7

accessories, all as specified and shown drawing

Timber sliding door glass with fixed window 2250 x
1900 mm
Double swing door teakwood 2050 x 1300mm pantry
10mm thk tempered door w/ frameless window
"bathroom"
Glasses Window
Fixed Glasses Window
Single Swing Door Teakwood Pantry
Double swing door Panel 2100 x 600 mm Gate

5.7

DOORS AND WINDOW

5.8

IRONMONGERY
Supply and install the following ironmongery including
all accessories; Ex MULLER / DECKSON / SOLID or as
approve architect

Sliding door 3 m
Flush pull plate handle
Escutcheon
Lockcase sliding door
Double cylinder
Top rel
Bottom rel
Accessories
Double swing door
Pull handle
Escutcheon
Lockcase pelor
Double Cylinder
Door Hinges
Door stop
Flush bolt
10mm thk tempered door
Glass door handle
Shower hinge
Glasses Window
Pull handle
Lockcase pelor
Window Hinges
Window Hook
Single swing door
Pull handle
Escutcheon
Lockcase pelor

2.00

no

1.00

no

2.00

no

6.00
1.00
1.00
1.00

no
no
no
no

4.00
2.00
2.00
2.00
2.00
2.00
2.00
4.00
4.00
4.00
6.00
6.00
4.00
4.00
2.00
2.00
6.00
6.00
6.00
12.00
12.00
1.00
1.00
1.00

no
set
set
set
set
set
set
ls
no
set
set
set
set
set
set
set
no
set
set
set
set
set
set
set
no
set
set
set

Door Hinges
Door stop
Flush bolt

2.00
1.00
1.00

set
set
set

5.8

IRONMONGERY

5.9

SANITARY FIXTURES
Supply and install the following sanitary wares and
faucets
including
all associated
and accessories;
Complete
Toilet Toto
CW 824 PJfittings
complete
as
Jetspecified
spray Toto THX 20 MCRB
Paper holder Toto "Curio" TX 703 AC
Floor drain Toto TX 1 BV1
Head shower Toto TX 488S
Diverter for shower Toto TX 484 SE
Semi Recessed Lavatory Toto LW 641 J complete w/
Lavatory Faucet TX 119 LEC, stop valve and waste
fitting
Enameled cast iron bathtub w/ anti slip Toto FBY 1710
CPE / 9008L
Bath filler & mixer Toto TX 467 SEC

1
2
3
4
5
6
7

2.00
2.00
2.00
2.00
2.00
2.00
2.00

no
no
no
no
no
no
no

2.00

no

2.00

no

2.00

no

2
3

hardware as specified and shown on dwg

Lavatory vanity bench
Wardrobe

2.00
2.00

no
no

Bale 'Gazebo'

1.00

no

8
9
5.9

SANITARY FIXTURES

5,10.

ACCESSORIES

MIRRORS
6mm thick mirror, including 12mm thick plywood
backing, wood frame, mastic adhesive, sealant,
accessories etc.; as specifed and shown drawing
1950 wide x 1200mm high mirror to Lavatory
BENCH
Timber and Blockboard with teakonsit laminate and
finishes with 3 coated Ultran Politur with accesoris and

5,10.

ACCESSORIES

5,11.

SWIMMING POOL
SUBSTRUCTURE
Preliminary
Bouwplank

28.00

m1

2
3

Excavation
Excavation for Plunge pool and pump room
Remove surplus ex excavation

61.48
1.00

m3
ls

Termite prevention
Termiban or equal approved termite protection applied
to
buildingworks
platform and surfaces of excavation
Masonsry

1.00

ls

5
6
7

Hollow block 1 : 5
25 mm thick rendered plaster (1:5)
Smooth finish to walls
CONCRETE WORKS

49.20
49.20
49.20

m3
m2
m2

Lean concrete
50 mm thick concrete under slab Plunge pool and pump
room

1.68

m3

Concrete including reinforcement adn formworks

K225 (fc = 225 kg/cm2) reinforced concrete
Supply and install grade fy = 390 Mpa hot rolled
deformed bar reinforcement and fy = 240 Mpa plain
bar reinforcement in the following
Form work w/ plywood 6 mm, including timber frames
support to
2
3
4

Concrete slab pool and pump room 150 mm thick

Concrete wall pool and pump room 150 mm thick
Concrete cover pump room 150 mm thick

5.03
7.38
1.01

m3
m3
m3

THERMAL & MOISTURE PROTECTION

Cement base waterproofing c/w protective render
internally to
Wall and slab pool, pump room and gutter

48.00

m2

1
2

mortar, adhesive and grout as specified to

To floor pool
To wall pool

24.00
28.00

m2
m2

3
4

300 x 400 x 50 mm Candi Stone including mortar,

adhesive and grout as specified to
To edge pool
To steping

20.00
12.00

m1
m1

1.00

no

POOL AND PUMP ROOM FINISHES

100 x 100 mm Green stone Sukabumi tile including

METAL WORKS
Fabricate, deliver to site including cutting, welding,

jointing, priming and protective coating as specified

Base Plate Main hole to pump room
MECHANICAL & EQUIPMENT FIXTURES
Supply and install the following Mechanical wares and
equipment including all associated fittings and
accessories; as specified

1
2
3
4
5
6
7

Hayward Pump 3/4 Flo

Sceamer Box SP 1053
Sand Filter Hayward S-220 T
Maindrain SP 1053 AW
Vacuum Fitting SP 1022
Wall Inlet Fitting SP 1419
Under Water Light Astral 100W/12V Halogen c/w Trafo

1.00
1.00
1.00
1.00
1.00
6.00
1.00

no
no
no
no
no
no
no

Telescopic Handle Hayward

1.00

no

9
10
11
12
13

Vacuum Hose Hayward 12 m

Vacuum Head 8 Roda Hayward
Algae Brush Hayward
Pool Brush Hayward
Leaf Rake Hayward

1.00
1.00
1.00
1.00
1.00

no
no
no
no
no

14
15
16
17
5,11.

Test Kit 2 Way Hayward

Material Plumbing
Material Electrical
Instalation
SWIMMING POOL
Collection

5.0.

VILLA TYPE C

5.1 SUBSTRUCTURE
5.2 CONCRETE WORKS
5.3 WOOD WORKS
5.4 MASONRY
5.5 ROOF
5.6 FINISHES
5.7 DOORS AND WINDOW
5.8 IRONMONGERY
5.9 SANITARY FIXTURES
5,10. ACCESSORIES
5,11. SWIMMING POOL
5.0.

VILLA TYPE C

1.00
1.00
1.00
1.00

no
no
no
no

Rate
(Rp)

Amount
(Rp)

R & E VILLA
BILL OF QUANTITY
JL. DEWI SRI KUTA - BALI
Ref

Description

Quantity

GENERALLY

The following Bills of Quantities are a guide only. It is

the responsibility of the Tenderer to measure and
satisfy themselves as to the accuracy of all quantities
for works requiring payment. The descriptions provided
herein are for a guide only as to
6.0.

LOBBY / OFFICE

6.1
1

SUBSTRUCTURE
Preliminary
Bouwplank

42.00

m1

2
3

Excavation
Excavation for foundation
Backfilling with excavated material to build up platform

51.30
20.52

m3
m3

59.40

m3

4
5

Filling up using excavated material including

compaction
Remove surplus ex excavation

1.00

ls

Compacted sand bed

50 mm thick compacted sand layer under foundation
and slab

6.16

m3

Termite prevention
Termiban or equal approved termite protection applied
to building platform and surfaces of excavation

1.00

ls

8
9

Masonsry works
300mm thick Loose foundation under rock stone
foundation
Rock Stone Foundation (1 pc : 5 sand)

6.1

SUBSTRUCTURE

6.2

CONCRETE WORKS
Lean concrete
50 mm thick concrete under Floor Slab

Concrete including reinforcement and formworks

K225 (fc = 225 kg/cm2) reinforced concrete

17.10
53.87

m3
m3

3.30

m3

Supply and install grade fy = 390 Mpa hot rolled

deformed bar reinforcement and fy = 240 Mpa plain
bar reinforcement in the following
Form work w/ plywood 6 mm, including timber frames
support to
2

Concrete Slope (150/250)

2.48

m3

3
4
5
6

Concrete
Concrete
Concrete
Concrete

Column CP (130/130)
Beam (150/250)
Plat Wall Lotus Pond 100mm thick
base bathtub, washtafel & kithen zink

6.2

CONCRETE WORKS

6.3

WOOD WORKS

1.40
2.03
2.52
0.07

m3
m3
m3
m3

34.00
25.00
20.00
28.00
5.50
131.00
131.00
42.40
42.40
131.00

m1
m1
m1
m1
m1
m1
m2
m2
m1
m1
m2

Roof structure with Kamper wood expose, including

1
2
3
4
2
3
4
5
6
7
8

installation accessories and treatment as specified to :

Timber wall plate 60 x 120 mm
Timber king post 60 x 120 mm
Timber trust 60 x 120 mm
Timber gording 60 x 120 mm
Timber reuter 60 x 120 mm
Timber Dedeleg Covered
Timber Rafter 40 x 60 mm
Timber Batten 20 x 30 mm
Timber tatab
Timber Pelmet 20 x 200 mm
Timber Lambersering expose 20x100 @4000 mm

6.3

WOOD WORKS

6.4

MASONRY
Red brick / Hollow block masonry, laid in stretcher bond
with 1:5 cement mortar including lintel beams and
control joints.
Masonry with red brick 100 mm wide

111.00

m2

3
4

Cement and sand plater

25 mm thick rendered plaster (1:5)
Smooth finish to walls

222.00
222.00

m2
m2

131.00
25.00

m2
m1

6.4

MASONRY

6.5

ROOF
Roof covering with Roof Tile including installation,

1
2

3
6.5

accessories, thickest available and than sealed to

Roof Tile
Roof Tile Line
CEILING
6 mm thick gypsum ceiling taped and sanded including
metal puring frame support, installation to :
Ceiling
ROOF

m2

6.6

FINISHES
Wall finishes
Prepare and apply two finishing coats Dulux emulsion
paint to

1
2

Internal wall finishes "Dulux Pentalite"

External wall finishes "Dulux Watersheald"

111.00
111.00

m2
m2

54.58

m2
m2

22.40
4.32
2.88

m2
m2
m2

35.70
9.00
16.50

m2
m2
m2

8.10

m2
m2

m2

Natural stone 20mm thk size random "Palimanan Yogya

Putih" including mortar, adhesive and grout as specified
to
3
4

Expose Coulomn
Floor Bale
Natural stone 20mm thk size random "Candi Black
Stone" including mortar, adhesive and grout as
specified to

5
6
7

8
9
10

Lotus Pond
Garden
Steping 30 mm
Floor finishes
600 x 600 mm Granito including mortar, adhesive and
grout as specified to
Floor Lobby
Floor Bathroom
Floor Office

11
12

400 x 400 mm Floor Tile ex. Platinum or equal

including mortar, adhesive and grout as specified to
Floor Storage
Pantry Bench

13

300 x 600 mm Granito including mortar, adhesive and

grout as specified to
Wall Bathroom

15.76

14
15

Granite sheet including mortar, adhesive and grout as

specified to
Front Office Counter
Top lavatory counter

1.00
1.00

ls
ls

Timber Finishes
Prepare and apply Ultran Politur finishes or equal to
16

Lambersering ceiling expose

6.6

FINISHES

6.7

DOORS AND WINDOW

Kiln dry Kamper timber panel and frame door window

131.00

m2

2.00

no

4.00

no

with 6 mm thick laminated clear glass, finished with 3

coats of Ultran Politur including fixing hardware /
1
2

accessories, all as specified and shown drawing

10mm thk tempered door w/ frameless window
"bathroom"
Glasses Window

3
4
6.7

Fixed Glasses Window

Single Swing Door Teakwood Office & Storage
DOORS AND WINDOW

1.00
2.00

no
no

6.8

IRONMONGERY
Supply and install the following ironmongery including
all accessories; Ex MULLER / DECKSON / SOLID or as
approve architect
Single swing door
Pull handle
Escutcheon
Lockcase pelor
Double Cylinder
Door Hinges
Door stop
Flush bolt
10mm thk tempered door
Glass door handle
Shower hinge
Glasses Window
Pull handle
Lockcase pelor
Window Hinges
Window Hook

6.8

IRONMONGERY

6.9

SANITARY FIXTURES
Supply and install the following sanitary wares and
faucets
including
all associated
and accessories;
Complete
Toilet Toto
CW 824 PJfittings
complete
as
specified
Jet spray Toto THX 20 MCRB
Paper holder Toto "Curio" TX 703 AC
Floor drain Toto TX 1 BV1
Semi Recessed Lavatory Toto LW 641 J complete w/
Lavatory Faucet TX 119 LEC, stop valve and waste
fitting
Urinouir complete
Seamersible Pump for Lotus Pond

1
2
3
4
5

6
6
6.9

SANITARY FIXTURES

6,10.

ACCESSORIES

MIRRORS
6mm thick mirror, including 12mm thick plywood
backing, wood frame, mastic adhesive, sealant,
accessories etc.; as specifed and shown drawing
1500 wide x 1200mm high mirror to Lavatory

4.00
4.00
8.00
8.00

no
set
set
set
set
set
set
set
no
set
set
set
set
set
set
set

2.00
2.00
2.00
2.00
2.00

no
no
no
no
no

3.00
2.00

no
no

1.00

no

1.00

no

2.00
2.00
2.00
2.00
3.00
2.00
2.00
2.00
2.00

BENCH
Timber and Blockboard with teakonsit laminate and
finishes with 3 coated Ultran Politur with accesoris and
2

hardware as specified and shown on dwg

Lavatory vanity bench

3
4

Front Office Bench

Security Booth / Gazebo
METAL WORKS

1.00
1.00

no
no

4
5
6,10.

Fabricate, deliver to site including cutting, welding,

jointing, priming, painting and protective coating as
specified
Front Realing Hollow
Upper Realing Hollow
ACCESSORIES
Collection

6.0.

LOBBY / OFFICE

6.1 SUBSTRUCTURE
6.2 CONCRETE WORKS
6.3 WOOD WORKS
6.4 MASONRY
6.5 ROOF
6.6 FINISHES
6.7 DOORS AND WINDOW
6.8 IRONMONGERY
6.9 SANITARY FIXTURES
6,10. ACCESSORIES
6.0.

LOBBY / OFFICE

1.00
1.00

no
no

Rate
(Rp)

Amount
(Rp)

R & E VILLA
BILL OF QUANTITY
JL. DEWI SRI KUTA - BALI
Ref

Description

Rate
(Rp)

Quantity

GENERALLY
The following Bills of Quantities are a guide only. It is
the responsibility of the Tenderer to measure and
satisfy themselves as to the accuracy of all quantities
for works requiring payment. The descriptions provided
herein are for a guide only as to
7.0.

COMMON AREA

7,1.

CARPORT / STEPPING

1
2

4
5

Excavation
Excavation for leveling
Remove surplus ex excavation
Compacted sand bed
50 mm thick compacted sand layer under foundation
and slab
Finishes
Concrete block Paving including setting bed and grout
Carport
Steping

7,1.

CARPORT / STEPPING

7,2.

BOUNDARY WALL
Excavation
Excavation for foundation
Backfilling with excavated material to build up platform
Relocation material ex excavation to filling land
including compaction

1
2
3

Compacted sand bed

50 mm thick compacted sand layer under foundation

5
6

Rock Stone Foundation (1 : 5)

300mm thick Loose foundation under river stone
foundation
Rock Stone Foundation (1 pc : 5 sand)
Concrete including reinforcement and formworks
K225 (fc = 225 kg/cm2) reinforced concrete
Supply and install grade fy = 390 Mpa hot rolled
deformed bar reinforcement and fy = 240 Mpa plain
bar reinforcement in the following
Form work w/ plywood 6 mm, including timber frames
support to

1.00
1.00

ls
ls

2.86

m3

45.00
12.20

m2
m2

99.58
16.60
1.00

m3
m3
ls

6.22

m3

37.34
68.46

m3
m3

7
8
9

Concrete Sloof (150/250)

Concrete Column CP (130/130)
Concrete Ring Beam (150/250)

5.19
1.22
5.19

m3
m3
m3

10

Wall works
Batako wall masonry

276.60

m2

11

Cement and sand plater

Camprot Plaster and finish paint

553.20

m2

12

Prepare and apply Texture paint to

Boundary Wall

553.20

m2

7,2.

BOUNDARY WALL

carried to collection

Collection
7.0.

COMMON AREA

7,1.

CARPORT / STEPPING

7,2.

BOUNDARY WALL

7.0.

COMMON AREA

Caried to Final Summary

Amount
(Rp)

MEP WORKS

PROJECT :

R & E VILLA

OWNER :

RACHMAD
EDDY LOEKITO

LOCATION :

JL. DEWI SRI - KUTA - BALI

QUANTITY SURVEYOR :

CV. BAHANA TEKNIK PERSADA

www.btp-balicontractor.com
[email protected]

head office :
Jl. Merpati no. 15 Tuban - Kuta
Telp : +62 361 - 765310
Fax : +62 361 - 765310

R & E VILLA
BILL OF QUANTITIES MEP WORKS
Bidder name
:
Date of Tender :
NO

DESCRIPTION

Quantity

MEP WORKS
SUMMARY
1.0.

SITE INFRASTRUCTURE ( LOBBY & OFFICE )

2.0.

VILLA A

2.00

unit

3.0.

VILLA B

2.00

unit

4.0.

VILLA C

2.00

unit

TOTAL MEP WORKS

NOTE :
- Contractor should not modify the items & quantity / volume in this BOQ
- Should there any scope of work(s) and or quantity correction not yet in this BOQ,
contractor should submission in the separate page(s) as additional page(s).

Unit Rate (Rp.)

Amount (Rp.)

TOTAL MEP WORKS

in this BOQ,

R & E VILLA
BILL OF QUANTITY - MEP
PECATU - BALI
Ref.

1.0
1.1.
1.A
1
2
3
4
5
6
7

Description

Qty

The following Bills of Quantities are a guide only.

It is the responsibility of the Tenderer to measure
and satisfy themselves as to the accuracy of all
quantities for works requiring payment. The
descriptions provided herein are for a guide only
as to
INFRASTRUCTUR
ELECTRICAL WORKS
Electrical Panel and Cable installation
PLN Electrical Connections 3500 kWH
SP. Sub Panel - SCH
Lighting cable installation; Conduit Pipe Maspion 5/8
mm
Lighting cable installation NYY
GPO cable installation; NYM 3 x 2.5 mm2
AC cable installation; NYM 3x2.5 Sqmm
Ceiling/exhaust fan cable installation; NYM 3 x 2.5
mm2

Unit Rate (Rp.)

1.00
1.00
6.00
12.00
4.00
1.00
2.00

ls
Unit
Point
Point
Point
Point
Point

6.00
6.00
6.00
2.00

Nos
Nos
Nos
Nos

4.00
6.00
1.00
1.00
4.00

Nos
Nos
Nos
Nos
Nos

1.00
1.00
1.00
1.00
1.00
1.00

Nos
Nos
Nos
Nos
Nos
Nos

Sub Total 1.A =

1.B
1
2
3
4

Lighting fixture, ceiling fan etc.

Lighting fixture, down light hallogen
Lighting fixture, Wall Lamp
Lighting fixture, Ceilling Lamp
Ceilling Fan

1.C
1
2
3
4
5

Sub Total 1.B =

Electrical accessories
Single (one gang), one way switch
Double (two gang), one way switch
Ceilling fan switch
SPN Switch 25A 220V 1 Phase For AC
Outlet
Sub Total 1.C =

1.1.

ELECTRICAL WORKS

1.2
1
2
3
4
5
6

TELEPHONE WORK
Instalation Telepon ITC 2X2X0.6 mm+HIC
Telephone Handset PABX
RJ 11, Telephone Socket outlet
Instalation Internet WiFi Hotspot
Instalation MATV Coaxial 75 ohm 5C
TV Socket outlet

1.2

TELEPHONE WORK

1.3.
3.B
1

PLUMBING WORK
Water plumbing
PVC AW dia. 6" Main Line

80.00

Mtr'

2
3
4
5
6
7
8
9
10
11
12
13

PVC AW dia. 4"

PVC AW dia. 3"
PVC AW dia. 2 1/2"
PVC AW dia. 1"
PVC AW dia. 3/4"
PVC AW dia. 1/2"
Garden tap
Water Well
Water pump 30 m
STP/Septictank
Excavation and Back fill
Material support & Accessories

1.3.

PLUMBING WORK

1.4
1
2

AIR CONDITIONING WORK

Split Wall Mounted Air Conditioning Unit,
Installation cost

1.4

AIR CONDITIONING WORK

COLLECTION

1.0

INFRASTRUCTUR

1.1.

ELECTRICAL WORKS

1.2

TELEPHONE WORK

1.3.

PLUMBING WORK

1.4

AIR CONDITIONING WORK

1.0

INFRASTRUCTUR

10.00
15.00
10.00
10.00
10.00
10.00
2.00
1.00
1.00
1.00
1.00
1.00

Mtr'
Mtr'
Mtr'
Mtr'
Mtr'
Mtr'
Nos
Nos
Nos
Nos
Lot
Lot

1.00
1.00

Unit
lots

Amount (Rp.)

R & E VILLA
BILL OF QUANTITY - MEP
PECATU - BALI
Ref.

Description

Qty

The following Bills of Quantities are a guide

only. It is the responsibility of the Tenderer to
measure and satisfy themselves as to the
accuracy of all quantities for works requiring
payment. The descriptions provided herein are
for a guide only as to
2.0. VILLA A
2.1. ELECTRICAL WORKS
1.A Electrical Panel and Cable installation
1 PLN Electrical Connections 4400 kWH
2 SP. Sub Panel - icld MCB, MCB box
3 Lighting cable installation; in Pipe Conduit 5/8
4 Lighting cable installation NYY
5 GPO cable installation; NYM 3 x 2.5 mm2
6 AC cable installation;

Unit Rate (Rp.)

1.00
1.00
18.00
21.00
10.00
2.00

ls
Unit
Point
Point
Point
Point

Sub Total 1.A =

1.B
1
2
3
4
5

Lighting fixture, outlet etc.

Lighting fixture, down light hallogen
Lighting fixture, Wall Lamp
Lighting fixture, Spotlight
Lighting fixture, Ceilling Lamp
Outlet

13.00
15.00
2.00
8.00
10.00

Nos
Nos
Nos
Nos
Nos

1.C
1
2
3

Sub Total 1.B =

Electrical accessories
Single (one gang), one way switch
8.00
Double (two gang), one way switch
15.00
SPN Switch 25A 220V 1 Phase For AC
2.00

Nos
Nos
Nos

Sub Total 1.C =

2.1. ELECTRICAL WORKS
2.2
1
2
3
4
5

TELEPHONE WORK
Instalation Telepon ITC 2X2X0.6 mm+HIC
Telephone Handset
RJ 11, Telephone Socket outlet
Instalation MATV Coaxial 75 ohm 5C
TV Socket outlet

2.2 TELEPHONE WORK

2.3. PLUMBING WORK
3.A Cold & Hot Water

2.00
2.00
2.00
2.00
2.00

Nos
Nos
Nos
Nos
Nos

1
2
3

PE pipe 1/2" PAPS incld seal, valve

PVC AW dia. 1"
PVC AW dia. 3/4"

30.00
25.00
25.00

Mtr'
Mtr'
Mtr'

4
5
6
7
8
9

PVC AW dia. 1/2"

Water Well
Water pump 30 m
Water Heater min. 30 L
Garden Tap
Material support & Accessories

10.00
1.00
1.00
2.00
1.00
1.00

Mtr'
Nos
Nos
Lot
Lot
Lot

45.00
55.00
25.00
2.00
1.00
1.00
1.00

Mtr'
Mtr'
Mtr'
Nos
Nos
Lot
Lot

2.00
2.00

Unit
lots

Sub Total 3.A =

3.B
1
2
3
4
5
6
7

Sewage Water plumbing

PVC AW dia. 4"
PVC AW dia. 3"
PVC AW dia. 2 1/2"
Rain Hole trap incld steel grill or natural stone grill
Septictank
Excavation and Back fill
Material support & Accessories
Sub Total 3.B =

2.3. PLUMBING WORK

2.4 AIR CONDITIONING WORK
1 Split Wall Mounted Air Conditioning Unit, Ex. LG S
Gold Fin,cost
cooling capacity = 18.000 BTU/H.
2 18
Installation
2.4 AIR CONDITIONING WORK
COLLECTION
2.0. VILLA A
2.1. ELECTRICAL WORKS
2.2

TELEPHONE WORK

2.3. PLUMBING WORK

2.4

AIR CONDITIONING WORK

2.0. VILLA A

Amount (Rp.)

R & E VILLA
BILL OF QUANTITY - MEP
PECATU - BALI
Ref.

Description

Qty

The following Bills of Quantities are a guide

only. It is the responsibility of the Tenderer to
measure and satisfy themselves as to the
accuracy of all quantities for works requiring
payment. The descriptions provided herein are
for a guide only as to
3.0. VILLA B
3.1. ELECTRICAL WORKS
1.A Electrical Panel and Cable installation
1 PLN Electrical Connections 4400 kWH
2 SP. Sub Panel - icld MCB, MCB box
3 Lighting cable installation; in Pipe Conduit 5/8
4 Lighting cable installation NYY
5 GPO cable installation; NYM 3 x 2.5 mm2
6 AC cable installation;

Unit Rate (Rp.)

1.00
1.00
18.00
21.00
10.00
2.00

ls
Unit
Point
Point
Point
Point

Sub Total 1.A =

1.B
1
2
3
4
5

Lighting fixture, outlet etc.

Lighting fixture, down light hallogen
Lighting fixture, Wall Lamp
Lighting fixture, Spotlight
Lighting fixture, Ceilling Lamp
Outlet

13.00
15.00
2.00
8.00
10.00

Nos
Nos
Nos
Nos
Nos

1.C
1
2
3

Sub Total 1.B =

Electrical accessories
Single (one gang), one way switch
8.00
Double (two gang), one way switch
15.00
SPN Switch 25A 220V 1 Phase For AC
2.00

Nos
Nos
Nos

Sub Total 1.C =

3.1. ELECTRICAL WORKS
3.2
1
2
3
4
5

TELEPHONE WORK
Instalation Telepon ITC 2X2X0.6 mm+HIC
Telephone Handset
RJ 11, Telephone Socket outlet
Instalation MATV Coaxial 75 ohm 5C
TV Socket outlet

3.2 TELEPHONE WORK

3.3. PLUMBING WORK
3.A Cold & Hot Water

2.00
2.00
2.00
2.00
2.00

Nos
Nos
Nos
Nos
Nos

1
2
3

PE pipe 1/2" PAPS incld seal, valve

PVC AW dia. 1"
PVC AW dia. 3/4"

30.00
25.00
25.00

Mtr'
Mtr'
Mtr'

4
5
6
7
8
9

PVC AW dia. 1/2"

Water Well
Water pump 30 m
Water Heater min. 30 L
Garden Tap
Material support & Accessories

10.00
1.00
1.00
2.00
1.00
1.00

Mtr'
Nos
Nos
Lot
Lot
Lot

45.00
55.00
25.00
2.00
1.00
1.00
1.00

Mtr'
Mtr'
Mtr'
Nos
Nos
Lot
Lot

2.00
2.00

Unit
lots

Sub Total 3.A =

3.B
1
2
3
4
5
6
7

Sewage Water plumbing

PVC AW dia. 4"
PVC AW dia. 3"
PVC AW dia. 2 1/2"
Rain Hole trap incld steel grill or natural stone grill
Septictank
Excavation and Back fill
Material support & Accessories
Sub Total 3.B =

3.3. PLUMBING WORK

3.4 AIR CONDITIONING WORK
1 Split Wall Mounted Air Conditioning Unit, Ex. LG S
Gold Fin,cost
cooling capacity = 18.000 BTU/H.
2 18
Installation
3.4 AIR CONDITIONING WORK
COLLECTION
3.0. VILLA B
3.1. ELECTRICAL WORKS
3.2

TELEPHONE WORK

3.3. PLUMBING WORK

3.4

AIR CONDITIONING WORK

3.0. VILLA B

Amount (Rp.)

R & E VILLA
BILL OF QUANTITY - MEP
PECATU - BALI
Ref.

Description

Qty

The following Bills of Quantities are a guide

only. It is the responsibility of the Tenderer to
measure and satisfy themselves as to the
accuracy of all quantities for works requiring
payment. The descriptions provided herein are
for a guide only as to
4.0. VILLA C
4.1. ELECTRICAL WORKS
1.A Electrical Panel and Cable installation
1 PLN Electrical Connections 4400 kWH
2 SP. Sub Panel - icld MCB, MCB box
3 Lighting cable installation; in Pipe Conduit 5/8
4 Lighting cable installation NYY
5 GPO cable installation; NYM 3 x 2.5 mm2
6 AC cable installation;

Unit Rate (Rp.)

1.00
1.00
18.00
21.00
10.00
2.00

ls
Unit
Point
Point
Point
Point

Sub Total 1.A =

1.B
1
2
3
4
5

Lighting fixture, outlet etc.

Lighting fixture, down light hallogen
Lighting fixture, Wall Lamp
Lighting fixture, Spotlight
Lighting fixture, Ceilling Lamp
Outlet

13.00
15.00
2.00
8.00
10.00

Nos
Nos
Nos
Nos
Nos

1.C
1
2
3

Sub Total 1.B =

Electrical accessories
Single (one gang), one way switch
8.00
Double (two gang), one way switch
15.00
SPN Switch 25A 220V 1 Phase For AC
2.00

Nos
Nos
Nos

Sub Total 1.C =

4.1. ELECTRICAL WORKS
4.2
1
2
3
4
5

TELEPHONE WORK
Instalation Telepon ITC 2X2X0.6 mm+HIC
Telephone Handset
RJ 11, Telephone Socket outlet
Instalation MATV Coaxial 75 ohm 5C
TV Socket outlet

4.2 TELEPHONE WORK

4.3. PLUMBING WORK
3.A Cold & Hot Water

2.00
2.00
2.00
2.00
2.00

Nos
Nos
Nos
Nos
Nos

1
2
3

PE pipe 1/2" PAPS incld seal, valve

PVC AW dia. 1"
PVC AW dia. 3/4"

30.00
25.00
25.00

Mtr'
Mtr'
Mtr'

4
5
6
7
8
9

PVC AW dia. 1/2"

Water Well
Water pump 30 m
Water Heater min. 30 L
Garden Tap
Material support & Accessories

10.00
1.00
1.00
2.00
1.00
1.00

Mtr'
Nos
Nos
Lot
Lot
Lot

45.00
55.00
25.00
2.00
1.00
1.00
1.00

Mtr'
Mtr'
Mtr'
Nos
Nos
Lot
Lot

2.00
2.00

Unit
lots

Sub Total 3.A =

3.B
1
2
3
4
5
6
7

Sewage Water plumbing

PVC AW dia. 4"
PVC AW dia. 3"
PVC AW dia. 2 1/2"
Rain Hole trap incld steel grill or natural stone grill
Septictank
Excavation and Back fill
Material support & Accessories
Sub Total 3.B =

4.3. PLUMBING WORK

4.4 AIR CONDITIONING WORK
1 Split Wall Mounted Air Conditioning Unit, Ex. LG S
Gold Fin,cost
cooling capacity = 18.000 BTU/H.
2 18
Installation
4.4 AIR CONDITIONING WORK
COLLECTION
4.0. VILLA C
4.1. ELECTRICAL WORKS
4.2

TELEPHONE WORK

4.3. PLUMBING WORK

4.4

AIR CONDITIONING WORK

4.0. VILLA C

Amount (Rp.)