Extra Notes: Uninsured Insured D 156,250 156,250 E 100,000 100,000 F 100,000 100,000 G 64,000 100,000
Extra Notes: Uninsured Insured D 156,250 156,250 E 100,000 100,000 F 100,000 100,000 G 64,000 100,000
Extra Notes: Uninsured Insured D 156,250 156,250 E 100,000 100,000 F 100,000 100,000 G 64,000 100,000
Portfolio Insurance: An investor holds a highly diversified portfolio, who benefit from
movement stock market. Also protected from downwards movement
Insurance principles:
Purchase insurance policy: a $100,000 if it goes up keep your profit, if say by 5,000, insurance pay diff
(Loss)
Problem: insurance company rarely sign contract of this sort
Purchase protective put (married put)
100
Portfolio
Value
100
100
Ulnm. Portfolio
Value
Buy put on the index
Now
Insured
D156,250
156,250
E100,000
100,000
F100,000
100,000
G64,000
100,000
125,000
Stock: A 100,000
C
Uninsured
89,000
6m.
12month
Assume $1 will yield $1.25 after 6.m in stock & Bond 5% after 6m.
1.25s + 1.05b =125,000
stocks 1) solve s&b
0.8s +1.05b = 95,238(100,000/1.05)
bonds 2) s= 66,138, b=40,312
1
Asset Allocation
Stock: 66,138
Bond: 40,312
Total: 106,350
B)
Stock:125,000
whenstock
Bond:0(sellbond,buystockswithproceeds)
Total:125,000
C)
Stock:0(sellstock,buybondw/proceeds)
Bond:95,238
Total:95,238
Problem: black Monday decrease fast 6 month. Allocation could not be performed
Companyspecificaspartofsector:oil,
telecom&whereinvestorwishesto
be!
Miss-priced securities: F.A. uses fundamental analysis to estimate: future earnings $ dividends of
stocks.
Two methods:
A. determine intrinsic value vs. market value in addition to using earning valuation:
overvalued or undervalued
Reasons why V = P
GDP, Industry sales, firm sales, IRR, P/F, future earning
*Accept Projects or shares: if IRR> Discount rate or K of this sector
B. Estimate one or two variables (ex. Earning)
Compare with others estimate
Market react to these estimates before actual announcement (+) or (-) reaction
FA is an essential activity if you consider capital market to be efficient
*IRR: Rate that makes NPV of Ini. Inv. = 0
NPV = 0 = C0 +
C1
(1+irr)
C2
(1+irr)2
3
Ct
1+Kt
undervalued if
Ct
(1+K)t
Overvalued if
(1+K)t < P
>P
Ct
Buy
Short
If K* > K
If K* < K
Ct
Stocks do not have fixed life time
(1+K)t
Then an infinitely long stream of D, must be forecast, Dt = Dt-1 (1+Gt)
Ex: X pays $8 to
K= 10%
Buy recommendation
1.2 IRR:
K* = D1 = 8 =12.3%, 12.3%>10%
P
65
Constant growth: D1 = D0(1+g)
D0(1+g)2
D2 = D1(1+g)
V = D1
K-g
EX: D=1.8/5, g=5%, , calculate V if K = 11%
D1 = 1.8(1.05) = 1.89
V= 1.89
= 31.50
0.11-0.05
Short it
K* = D1
+g
P
= 1.8(1.05)
+0.05 = 9.72%
40
The required rate (11%) > IRR (9.72%)
Company overpriced dont invest or short
2.2
IRR:
Multiple-Growth
VT- =
(1+k)t
VT+ =
(k-g)t+1(1+k)t
V= VT- + VT+
VT+ =
2
+
3
= $4.01
(1+0.15)
(1+0.15)2
3(1+0.10)
= $ 49.91
(0.15-0.10)(1+0.15)2
V= 4.01-49.91 = $53.92
IRR: To solve for V & IRR we reuse multiple growth equation & substitute P for V &
K* for K
+
Dt+1
P = Dt
1
(1+K*)
(K*-g)(1+K*)t
55 =
2
+
3
+
3.3
1
2
(1+K*)
(K*-0.10)(1+K*)2
(1+K*)
K*= 14.9% (trial error)
Pt Et
(1+K)t
Cash Flow
B/S
Cash
A/R
Inv
C/A
NFA
Total assets
A/P
N/P
C/L
LTD
C/S
R/E
S/H equity
Total liabilities and shareholders equity
Beg End
100
150
200 250
300 300
600 700
400
500
1000 2000
100 100
200
200
300 350
400
420
50
60
250 370
300 430
1000 1200
I/S
Sale
Costs
Dep
EBIT
Int
Taxable inc.
Taxes
N.I
Div
Add R/E
Beg
2000
1400
100
500
100
400
200
200
80
120
10
DuPont Analysis
Roe = Net profit
Pretax profit
Tax burden
Pretax Profit
EBIT
EBIT
Sales
ROS
Sales
Assets
ATO
Assets
Equity
Fin. leverage
11
Replicating the portfolio with appropriate combination of stock & bond can lead to a fair
value of option
EQ 1: 125 Ns +108.33Nb = 25
EQ 2: 80Ns + 108.33Nb=0
(Ns: no of shares, Nb: bond)
Ns = 0.5556,
Nb= -0.4103
UP.
DN.
solve
(Purchase)
(short sell)
@ time: current
Shares to purchase
(S-sell bond)
BuyS.
Payloan
12
Valuation of options:
Put@100
Call@100
100
$
option
200
100
200
100
200
Atexpirationdate.Intrinsicvalue:
IVCCall=MKTExercise=Ex:120100=20(sellfor25)
IVPPut=ExerciseMKT=Ex:10080=20
Profits&lossesoncalls$puts:
Buyacall,writeacall
Buyaput,writeaput
Straddle,Buyput&callorsellboth
ToestimatevalueofCorP:
13