FORMAT REVISION NO.

& DATE FFFFFFF

BUDGETARY COST ESTIMATE

BASED ON LAYOUT PLAN R12
A
1
2
3

GENERAL DETAILS
NAME OF CLIENT
PROJECT NUMBER
SITE ADDRESS

dsagsd
4 PREPARED BY
Krishnaswamy MS
50982
5 VERSION & DATE
R0 - 28 FEB 2009
DLF PARK, Shivaji Gardens, Mount Poonamalee High Road, Manapakkam, Chennai

B LEASED AREA IN SFT

26,400

C PACKAGE

COST/SFT

TOTAL COST

1 CIVL & INTERIOR WORKS

Civil & Interior work

439.42

11,600,590

2 SCREEDING

51.65

1,363,500

Considered 75mm thk screeding @ INR

45/-

3 RAISED FLOORING

23.41

618,000

Considered for UPS,SERVER RM & LAB

4 ELECTRICAL
a Floor Panels

339.36

8,959,053

b
c
d
e

REMARKS

Civil Works Incl. Toilet-civil, plumbing and

finishing work. Interior works- Gyp
partitions, doors/ glazing, fixed
furniture, hard flooring, gypsum ceiling,
reception fitout, etc and furniture built
on site

Electrical wiring, Power and Data distributions

systems, Aluminum aroumered cables for LV
distribution, unarmoured copper cables for UPS,
earth pits, LT panels, earthing strips, Conduiting,
Raceway for the data cable distribution & cable
tray for PDBs, UPS

Bus-duct Rising Main with tapoff

Main Panel boards & LT breakers
Lightning Protection
LT Cabling from LT Panel rising main
and to Distribution Only

5 LIGHT FIXTURE

SCOPE OF WORKS CONSIDERED

97.52

6 HVAC
253.03
a Ducting works, Insulation works, VAVs,
Grills, diffusers, Attenuatirs, Dampers,
Valves and HVAC BMS

2,574,400

Lighting for all areas includes grid fittings for Including ON/OFF
open office, PL lights, halogens, 2 x2 ingrid sensors for workfittings, etc.
station & closed cabin
areas & Light fixtures
for Cafeteria.

6,680,000
Chiller, Pumps, AHUs,
HVAC BMS, &
Installation works
including VAVs, Dx
units & Split Units

b Fresh Air
c Toilet Exhaust with ducting
d 118 TR comfort Cooling with AHUS
7 PAC FOR UPS

8.72

230,100

For UPS RM, SERVER RM

8 PAC FOR LAB

78.94

2,084,000

For LAB

9 UPS

174.24

4,600,000

For UPS RM, SERVER RM

10 DC RECTIFIER

75.76

2,000,000

1200A DC Plant with

30 min. Battery Backup

11
a
b
c

17.99
98.48
60.61

475,000
2,600,000
1,600,000

With adjustable flexible

UL listed
Fire
alarmpipe.
system of
Notifire integrated with
Public address system

62.50

1,650,000

12 SECURITY & SURVEILLANCE

(Access control & CCTV)
13 BMS SYSTEM

68.18

1,800,000

54.55

1,440,000

14 NETWORKING

75.00

1,980,000

FIRE SAFETY SYSTEM

Sprinkler Modifications
Fire Detection-FAS,PA & Panic Bar
Gas Based Fire suppresion systems
for Lab
d Gas Based Fire suppresion systems
for Server Room

BMS incl. computers, BMS software, DDC

panels, Integrators, HVAC BMS, Field
devices and
cabling
etc.
Structured
cabling,
Jackpanels,
IO-s, Back
bone cabling and server racks

1of 128

Duty Benefit
considered

FORMAT REVISION NO. & DATE FFFFFFF

BUDGETARY COST ESTIMATE

BASED ON LAYOUT PLAN R12
A
1
2
3

GENERAL DETAILS
NAME OF CLIENT
PROJECT NUMBER
SITE ADDRESS

dsagsd
4 PREPARED BY
Krishnaswamy MS
50982
5 VERSION & DATE
R0 - 28 FEB 2009
DLF PARK, Shivaji Gardens, Mount Poonamalee High Road, Manapakkam, Chennai

B LEASED AREA IN SFT

26,400

C PACKAGE

COST/SFT

TOTAL COST

SCOPE OF WORKS CONSIDERED

REMARKS

15 CARPET

68.90

2,480,402

Carpet tile @ Rs.85/- per sft

Duty Benefit
considered

16 MODULAR FURNITURE

479.92

12,670,000

Including Workstation,Manager
Table,Meeting Tables,Training Table,Low-ht
storage

All work stations and

personal storage units
(375 Nos @ Rs.
26,000/- per
Workstation)

17 CHAIRS

198.86

5,250,000

All workstations and Conference Room

chairs

Chairs considered @
Rs. 10,000/- X 525
Nos.

18 LOOSE FURNITURE

52.12

1,376,000

Cafe Tables,chairs, Reception sofas,breakout sofas

19 CAF EQUIPMENTS

20.00

528,000

Dishwasher, Bainmarie, Pantry furniture etc.,

20 BLINDS

11.25

297,000

Spring loaded blinds considered

21 GRID CEILING

134.55

3,552,000

Opens Offices, Cabins & Meeting Rooms

22 AV SYSTEMS

50.00

1,320,000

Projectors, Plasma and source systems

23 SIGNAGE

7.58

200,000

24 GRAPHICS & ARTWORKS

7.58

200,000

25 PROJECT SECURITY

Included in C&I Scope

26 PROJECT HOUSE KEEPING

Included in C&I Scope

27 ARCHITECT'S FEES

50.00

28 PROJECT MANAGER'S FEES

50.00

28 CONTINGENCIES

20.00

528,000

3,130.10

80,656,045

TOTAL
D
1
2
3
4
5
6
7
8
9
10
11

EXCLUSIONS
Networking active & Passive components
Cost of all Office Equipments like computers,printers,Xerox/Fax, EPABX & Telephones e.t.c.
Base-Build provisions, Civil works (specific to tenant improvements) etc
OFC service connection charges (if any)
Cost of moving from incubation space
Satellite connectivity equipments & related connection charges(if any)
Cost of bonding ware house (temporary) construction
STPI clearances (consultanting fees)
PMG, Interior Designer and other consultants fee
Cost of Temporary Site Office, House keeping and Security
Cost of Statutory approval or Deposits, etc to avail approval and permissions

2of 128

Modular (0.7 NRC),

85% reflectivity tiles

CIVIL AND INTERIORS BOQ

Leased Area
Carpet Area

31460
26400

SUMMARY OF COSTS
PART A
Miscelleneous Items of Work

161,450

PART B
Civil and Wet Works

1,916,845

Partition and Panelling Works

4,935,275

Doors and Windows

1,326,581

Ceiling and Flooring Works

484,360

Built In Furniture

559,375.00

Loose Furniture

775,979.00

Finishes

1,440,725

PART C
Rest Room Accessories

GRAND TOTAL

11,600,590

Name of Contractor

Signature and Seal of Contractor

Date
Project
Proposed Fitout Works For
Client
AT&T
Project. No. 50867
Date
Revision
Item of
Work

10.02.2009
R0
Miscelleneous Items of Work

Bill of Quantities for Miscelleneous Items of Work

1
2
3

PART A

A 01

AIPL ESTIMATE

Notes
Rates quoted for all demolition and dismantling works shall include for carting away all unwanted debris away
from site.
If instructed by the client / Project Manager / Architect salvagable items dismantled shall need to be handed over
to the Client / Developer as may be applicable.
Contractors to note that during the works of dismantling of any works, if damage is caused to other finished
items in the vicinity either of other vendors or of the developer, the same shall be made good at his own cost and
time.

SNO

The Contractor shall take necessary precautions to ensure that during works of demolition and dismantling nor
damage is caused to any structural component of the building premises.
Description of Works

Product
Code

Units

Rate
(Rupees)

Amount
(Rupees)

Floor TOTA
L
A.01

DEMOLITION WORKS

A.01.01

Dismantling/removal
of
existing
brick / block wall at locations as
indicated on the drawings to
accommodate design changes and
carting away all debris away from
site. No additional shall be payable
for leads and lifts

15

15

Sqm

140.00

2,100.00

A.01.02

Dismantling, removing and carting

away existing doors, door frames and
lintels at locations as indicated on the
drawings. (Note if so instructed by
client the same shall be handed over
to the client / developer)

Nos

500.00

0.00

A.01.03

Dismantling of existing wall cladding /

flooring at locations as indicated on
the drawings and carting away debris
from site.

QRO

Sqm

300.00

A.01.04

Chipping of existing PCC Floor at

locations as indicated on the
drawings to accommodate new hard
flooring and carting away all debris
from site.

300

300

Sqm

450.00

135,000.00

A.01.05

Chipping of Existing PCC Floor at

locations as indicated on the
drawings for floor raceways to
average width of 300 mm and carting
away debris from site. (Note wider
trenches required shall be measured
in multiples of 300 mm width and paid
for.)

250

250

Rm

90.00

22,500.00

A.01.06

Making Cutouts in RCC Slab at

locations if required inclusive of
necessary
additional
bracing
reinforcement and cutting away of
existing reinforcement as per the
instructions of the Architect. Rate to
include making good the cut edges of
the opening with neat plastered finish
as approved.

Sqm

1,850.00

1,850.00

SUB TOTAL OF DEMOLITION WORKS

A.02

CONSTRUCTION EXPENSES

161,450.00

Remarks

A.02.01

Providing full time House Keeping

services to maintain the site clean of
all debris throughout the duration of
the project. House Keeping services
shall encompass all general cleaning
on behalf of all agencies.

NOT APPLICABLE

LOT

SUB TOTAL OF CONSTRUCTION

EXPENSES
A.03
A.03.01

Item of
Work

0.00

REPAIR EXPENSES
Repair of existing staircase to be
used for movement of men and
materials and make good all damages
- to include repainting, making good
damage to walls, replacing of broken
treads and risers if any all complete.

LOT

SUB TOTAL OF REPAIR EXPENSES

0.00

TOTAL OF MISCELLENEOUS ITEMS

OF WORK CARRIED TO SUMMARY

161,450

GENERAL CONSTRUCTION WORKS

PART B

Bill of Quantities for General Construction Works Civil and Wet Works
SNO

Description of Works

AIPL ESTIMATE

Product
Code

Units

Rate
(Rupees)

Amount
(Rupees)

Remarks

Floor TOTA
L
General Notes:
1

All Civil Works of brick work, blockwork, plastering shall be cosidered for all leads and lifts, scaffolding etc
wherever applicable. No additional shall be payable for works at higher levels. Contractor shall have been
deemed to have visited site to assess the site conditions before quoting for the works.

Rates quoted for all wet works shall be inclusive of necessary curing. Any defects arising in the works due to
improper curing of the works shall be rectified by the contractor at his own cost and time.

For all items of flooring and cladding, only visible area after laying shall be measured and paid for. No
allowances shall be acceptable for cut wastages.

Rates quoted for all counters like Vanity counters, pantry counters etc shall be inclusive of making necessary
cutouts for plumbing fixtures, sinks, basins etc. Rates shall also be inclusive of polising of the edge of the cutout
as per the profile shown on the drawings.

Samples of all items of works like tiles, granites, marbles, etc shall be got approved by the Architect and Client
before the placing of mass orders for the project.

All items of water proofing shall carry standard manufacturer warranty / guarantee of 10 years for the soundness
of application and water tightness. The contractor shall make good at his own cost any damage to the treated
surface if while carrying out other works over the same.

SNO

Description of Works

Product
Code

Units
Floor TOTA
L

Rate
(Rupees)

Amount
(Rupees)

Remarks

B.01
B.01.01

CIVIL AND WET WORKS

Masonary and Plaster

B.01.01.1

Providing and constructing 200mm thk

Solid block wall with 1:3 cement-sand
mortar including 1:6 cement- sand
plaster on both sides. Wall should be
ready to receive paint / POP. Include
cost of chicken mesh where new wall is
in contact with old wall. Include a groove
of 4mm x 4mm where ever new wall
meets partition / old wall. Wherever wall
is constructed on existing smooth finish
screed, the surface of the screed shall
be hacked rough and watered to ensure
adherence of mortar. (Note that the
cost of wall to be inclusive of plaster
on both sides.) Plastered surface shall
be in line level and plumb ready to
receive POP Punning / tiles / other
cladding.

B.01.01.2

Providing and constructing same as

B.01.01.1 above but using 150mm thk
solid concrete blocks. Cost of wall to
include for RCC stiffener 75 mm thk
after every 6th course / 1.0 mts
throughout the running length of the wall.

B.01.01.3

Providing and constructing same as

B.01.01.2 above but using 100mm thk
solid concrete blocks. Cost of wall to
include for RCC stiffener 75 mm thk
after every 6th course / 1.0 mts
throughout the running length of the wall.

B.01.01.4

25

25

Sqm

1,140

QRO

Sqm

1,040

Sqm

890

Providing and constructing same as

B.01.01.1 above but for 230mm thk
brick wall.

QRO

Sqm

1,500

B.01.01.5

Providing and constructing same as

B.01.01.3 above but for 115 mm thk
brick wall.

QRO

Sqm

1,300

B.01.01.6

Providing and constructing same as

B.01.01.2 above but using 150mm thk
Light weight Fly Ash blocks of
Aerocon / Siporex or equivalent make.

QRO

Sqm

1,750

B.01.01.7

Providing and constructing same as

B.01.01.2 above but using 100mm thk
Light weight Fly Ash blocks of
Aerocon / Siporex or equivalent make.

QRO

Sqm

1,650

28,500.00

4,450.00

B.01.01.8

Providing and applying Normal Sand

Cement Plaster 1:6 over existing Walls /
Columns / RCC Surfaces to line level
and plumb to smooth finish ready
receive POP Punning / or cladding. Cost
to include for hacking existing surface for
proper bonding all complete inclusive of
necessary curing. (For the following
thicknesses)

a
b
c
d

12 mm Average Thickness
19mm Average Thickness
25 mm Average Thikness (in layers)
37.5mm Average
Thickness
with
Chicken mesh
50mm Average Thickness with Chicken
mesh

B.01.01.9

a
b
c

10
20

10
20
0
0

Sqm
Sqm
Sqm
Sqm

180
180
300
350

1,800.00
3,600.00
0.00
0.00

Sqm

450

0.00

0
625
0

Sqm
Sqm
Sqm

180
180
300

0.00
112,500.00
0.00

0
0
4

Rm
Rm
Rm

400
450
480

0.00
0.00
1,920.00

Sqm

395

QRO

Cum

370

Providing and finishing Plaster of Paris

Punning over plastered wall surface to
be finished in line and plumb with
smooth surface ready to receive paint
base.
12 mm Average Thickness
19mm Average Thickness
25 mm Average Thikness (in layers)

625

B.01.01.10 Providing and fixing RCC Lintels over

the door openings in Masonry walls in
1:2:4 RCC as per the following sizes.
a
b
c

100 mm W x 100 mm H
150 mm W x 150 mm H
200 mm W x 200 mm H

B.01.02

Water Proofing Works

B.01.02.1

Providing and applying Membrane type

water proofing with 3 coats of brush
applications over the slab surface. Cost
of the water proofing shall include
cleaning of the surface of all dirt and grit
before the application. The brush
application shall be carried for atleast
350mm on the vertical surface on all
sides of the area to be water proofed.
The water proofed area shall be ponded
and tested for a minimum of 48 hours or
as per manufacturer's specification.
Brush Application of Fosroc / Roff or
equivalent.

B.01.02.2

Providing and filling Cinder to an

average depth of 200 mm at locations
as indicated on the drawings or as
instructed by the architects. Cost to
include for proper compaction of the laid
cinder and filling the complete area with
1:3:6 cement concrete to fill all gaps in
the cinder to form a level even surface
on top.

1,975.00

B.01.02.3

Providing and laying top PCC layer

minimum 25mm thk mixed with with
water proofing compound over the
cinder filled area using 1:3:6 PCC all
complete of necessary curing. Top
surface to be level to receive finishing
such as tiles / granite / marble etc.

QRO

Sqm

277

B.01.02.4

Providing and applying Water Proofing

by Crystallization method over mother
slab as per manufacturer's specifications
all complete at locations indicated on the
drawings. (Xypex or Equivalent)

QRO

Sqm

700

100

100

Cum

4,500

B.01.03.1a Providing and laying 1:2:4 nominal mix

Plain cement concrete screed over
existing screed after manual hacking of
the existing surface, applying a coat of
Nitobond as per package instructions
and laying new screed with admixture of
recron fibre in proportion as per
manufacturer's specifications.

Cum

4,450

B.01.03.2

Providing and laying 1:2:4 nominal mix

Plain cement concrete screed to fill in
chases made in the floor after the
installation of all services like raceways,
conduits etc. The PCC mix shall have
necessary additives of Fosroc or
equirevalent of non shrink grout to avoid
shrinkage cracks. Wherever applicable
due to non availability of sufficient depth
the PCC shall be laid with chicken mesh
for better bonding.

20

20

Cum

4,450

89,000.00

B.01.03.3

Providing and applying Rapid Drying

Cementitious Underlayment compond
ARDEX P51 primer in 1:3 proportion
mixed with water and applying a second
coat of ARDEX P51 Primer 1:1 with
water and finally laying 3mm thk Self
level rapid setting,rapid curing ARDEX
CL11 on the existing Screed

225

225

Sqm

410

92,250.00

B.01.03
B.01.03.1

Paving Works
Providing and laying 1:2:4 nominal mix
Plain cement concrete screed over
raw slab areas to match the level of of
the exisitng screed at other areas or to
average thickness of 75mm as
instructed. The rate to included for
power floated finish to achieve line level
and smooth top surface to receive
finishing materials as instructed.

450,000.00

0.00 Applicable for

areas where
screed already
exists but is
insufficient for
raceway
depths

B.01.03.4

Providing & laying PCC in shafts to

make shafts 2 hrs fire rated along with
MS understructure with chequered
plate to ensure PCC fire barrier is in
proper place. MS framework to be made
of 3mm thk MS L-Angle section finished
with metal primer, 2 coats of red oxide
paint & Fire rated paint.

QRO

Sqm

20,000

B.01.03.5

Providing & fixing fire barrier synthetic 3M /

elastomer in vertical shafts at floor Promat
levels of "3M Fire Barrier Moldable
Putty" with "3M Fire Barrier CS-195+
Composite Sheet" to make shafts fire
retardant for 2 hours. The composite
sheet shall be made of fire resistive
elastometric material with one side being
28guage galvanized steel & other side
being a steel-wire mesh & covered with
aluminum foil. is used to provide support
to moldable putty. Note that composite
sheet shall be cut to profile of cables &
conduits passing thru the shaft.

QRO

Sqm

19,000

70

Sqm

10,500

QRO

Sqm

8,400

B.01.04
B.01.04.1

Flooring Works
Providing & laying Italian marble
flooring @ appropriate areas as per
design. Work rate to be quoted per
dimensions mentioned below. Marble
to be fixed with cement sand mortar and
top layer of white cement, marble shall
be mirror polished to architect's
approval. The rate shall be inclusive of
adding extra mortar (where ever
required), chamfering edges, necessary
preparation, cleaning, protection with
POP, etc. complete. (Color & Lot of
Italian marble shall be to Architect's
approval). Extra thickness of mortar
(45-55mm) to be considered & water
proof sealer on all sides to be
considered. Marble shall be
as
mentioned below.

Type A-900 X 900 slab (exact size to

approval of architect) on flooring, ramps
(with 25mm x 25mm groove in slope),
vertical facia in ramp, steps (riser facia
to be included in this item), as per detail,
etc. (Basic Rate of Rs. 600 + Tax)
Type B-900 X 900 slab (exact size to
approval of architect) on flooring, ramps
(with 25mm x 25mm groove in slope),
vertical facia in ramp, steps (riser facia
to be included in this item), as per detail
etc. (Basic Rate of Rs. 450 + Tax)

70

735,000.00

B.01.04.2

Providing & laying Granite flooring @

areas as per design. Work rate to be
quoted per dimensions mentioned
below. Granite to be fixed with cement
sand mortar and top layer of cement
slurry in line and level and as per
patterns indicated on the drawings. The
rate shall be inclusive of adding extra
mortar
(where
ever
required),
chamfering
edges,
necessary
preparation, cleaning, protection with
POP, etc. complete. (Color & Lot of
Granite shall be to Architect's approval).
Extra thickness of mortar (45-55mm)
to be considered & water proof sealer
on all sides to be considered. Granite
shall be as mentioned below. (Basic cost
of Granite Rs. 220 + Tax))

Type A-900 X 900 slab (exact size to

approval of architect) on flooring, ramps
(with 25mm x 25mm groove in slope),
vertical facia in ramp, steps (riser facia
to be included in this item), as per detail,
etc. Polished Finish

Sqm

4,100

0.00

Type B-900 X 900 slab (exact size to

approval of architect) on flooring, ramps
(with 25mm x 25mm groove in slope),
vertical facia in ramp, steps (riser facia
to be included in this item), as per detail
etc. Flamed Finish

Sqm

4,400

0.00

B.01.04.3

Providing, fixing & Laying

"Under
mentioned Tile" on floor as per design
& manufacturer's instruction. Cost to
include Preparation of subfloor to plumb
level with normal PCC course, base
mortar upto 40mm thk in ratio 1:4 ( 1
part of cement to 4 parts of sand) with
appropriate slope as per architects
instructions, Laying tiles on a thin
cement slurry paste & necessary
protection after laying. Gap for
expansion of tiles to be left as per
manufacturers instructions. Tile joints to
be filled with water sealant (2mm wide
grout) of approved color by architects.
Laying & fixing details as suggested by
the manufacturer to be followed. Extra
thickness of mortar (45-55mm) to be
considered.

Green Kota slab Tiles (600mm x

600mm) all exposed edges to be
polished.

Sqm

950

Vitrified tiles-1 basic cost Rs.140/sft +

Tax
Vitrified tiles-2 basic cost Rs. 120/sft +
Tax
Vitrified tiles-3 basic cost Rs.90/sft + Tax

QRO

Sqm

2,420

175

Sqm

1,910

QRO

Sqm

1,740

c
d

175

3,800.00

334,250.00

Vitrified tiles-3 basic cost Rs.65/sft + Tax

QRO

Sqm

1,125

Ceramic Tiles 1- Basic Cost - Rs.45/sft +

Tax
Ceramic Tiles 2- Basic Cost - Rs.65/sft +
Tax

QRO

Sqm

1,400

QRO

Sqm

10

Rm

445

4,450.00

QRO

Rm

475

0.00

100

Rm

415

41,500.00

QRO

Rm

375

0.00

QRO

Rm

350

0.00

QRO

Rm

365

0.00

Sqm

4,100

0.00

B.01.04.4

Providing & fixing pre polished Skirting

of undermentioned Tile / slab of 100 mm
as per design & manufacturer's
instruction. Cost to include Preparation
of sub surface to plumb level,
preparation of thin layer of cement slurry
in ratio 1:3 (1 part of cement to 3 parts of
water) to be applied to tile & fixed to
surface, necessary protection of tiles
after fixing.

Green Kota Tile all exposed edges to be

polished.
Vitrified tiles-1 basic cost Rs.140/sft +
Tax
Vitrified tiles-2 basic cost Rs. 120/sft +
Tax
Vitrified tiles-2 basic cost Rs.90/sft + Tax

b
c
d
e
f

B.01.05

Ceramic Tiles 1- Basic Cost - Rs.45/sft +

Tax
Ceramic Tiles 2- Basic Cost - Rs.65/sft +
Tax

10

100

2,068

Cladding and Dadoing Works

B.01.05.1

Providing, fixing & Laying

"Under
mentioned Tile / Slab" as dado as per
design & manufacturer's instruction.
Tiles to be fixied using neat cement past
on to the wall surface to line and plumb
as per the design indicated on the
drawings. For Slab cladding the slabs
shall be clad on the walls with a back
filling of sand cement slurry in stages to
ensure proper bonding throughout the
surface of the slab. All cladding corners
shall have birds beak joint duly polished
as instructed by the Architect. Tile joints
to be filled with water sealant (2mm wide
grout) of approved color by architects.
Laying & fixing details as suggested by
the manufacturer to be followed.

Granite Cladding as per design - Basic

Cost of Granite - Rs. 220 per sft. + Tax

Italian Marble Cladding as per design Basic Cost of Marble Rs. 450 Per sft +
Tax.

QRO

Sqm

8,260

0.00

Italian Marble Cladding as per design Basic Cost of Marble Rs. 600 Per sft +
Tax.

QRO

Sqm

10,500

0.00

Vitrified Tiles cladding as per design Basic Cost of tile - Rs. 90 per Sft + Tax.

Vitrified Tiles cladding as per design Basic Cost of tile - Rs. 120 per Sft + Tax.

QRO

Sqm

1,465

0.00

25

QRO

Sqm

1,846

0.00

Ceramic Tiles cladding as per design Basic Cost of tile - Rs. 35 per Sft + Tax.

15

15

Sqm

790

11,850.00

Ceramic Tiles cladding as per design Basic Cost of tile - Rs. 65 per Sft + Tax.

35

QRO

Sqm

1,205

0.00

Clay Tiles cladding using Bal Endura

grout. Clay tiles to be of size 3" x 9" as
per selection of the Architect. Basic Cost
of tiles Rs. 50 Per sft + Tax

Sqm

1,300

0.00

B.01.05.2

Providing, fixing & Laying Bizzaza or

equivalent glass mosaic tile cladding
on
wall
surfaces
as
per
the
manufacturer's
specifications
all
complete including surface preparation,
joint grouting and protection of the
installation till handover as per design
pattern and detail and selection of the
architect. (Basic Rate of Rs. 145 per sft
+ Tax)

QRO

Sqm

6,165
2,500

0.00

Rm

4,950

0.00

QRO

Rm

15,250

B.01.06

Counter Works

B.01.06.1

Counter - 700 deep made of 19mm thk

marine ply finished with 19mm thk
granite slab supported on MS brackets
hung to wall at 800mm ht as per design
and detail. Cost of counter to include for
cutouts for basins, faucets etc. Counter
shall have front facia in Granite as per
detail. All exposed edges shall be
polished to profile as shown on the
drawings or as instructed by the
Architects all complete. Basic Cost of
Granite - Rs. 220 per sft + Tax

B.01.06.2

Counter - 700 deep same as B.01.06.1

above but with 12mm thk Corian top
and Facia as per design and detail.

SUB TOTAL OF CIVIL WORKS

CARRIED TO SUMMARY
Item of
Work

1,916,845

GENERAL CONSTRUCTION WORKS

Bill of Quantities for General Construction Works Partitions and Panelling Works

PART B

B 02

AIPL ESTIMATE

General Notes:
1

All hard wood wherever specified shall be treated with anti termite treatment and fire retardant paint.

2
3

All Timber sizes mentioned in the specifications shall be finished sizes after planing.
Rates quote for all partition items shall be for framework and skin only. All finishing items shall be measured and
paid for separately under relevant items.
Contractor shall provide necessary protection for glass from scratches till handover. Rates to include for
protection of glass with wrap film to avoid scratches and stains till handover or as instructed by the architects.

4
5
6
7

Particle board shall not be used for any items in the project. Wherever pre-laminated boards are specified the
same shall be Pre-laminated MDF boards as per selected shades.
All frame work of partition shall be adequately braced to the true slab for proper stability.
Rates quoted for partitions / panelling shall be inclusive of making necessary cutouts for passing through of
various services like ducts, raceways, pipes etc and for power, data and any other service outlets.

Rates quoted for partitions / panelling shall be inclusive of providing additional support members for housing of
electrical, data or any other service outlet boxes. Rates shall also be inclusive of providing additional horizontal
member at skirting level if required by design and no extra shall be payable for the same.

Rates for the partitions shall include for tissue / plastic sheet covering over the glass wool / rockwool insulation
installed even if the same is not mentioned in the item specifications.
All free standing gypboard partitions or panelling shall be inclusive of proprietary corner protection of India
Gypsum and shall be installed as per the manufacturer's instructions.
Wherever glass writing boards are specified, they shall be of 'Saint Gobbain' make color backed glass as per the
approval of the architect.
Wherever partitions with gypsum skin meets existing wall surface, the cost to include for chicken mesh at the
joints with necessary punning to ensure a crack free joint.

10
11
12
13

All panelling skins used any where for blocking external glazing where required as per design or any skin
surface visible from the exterior of the building shall be painted black from the outside before installation.

14

Where Jeb Asia / Equivalent Sections are specified for the partitions the relevant sections shall be quoted for
based on the thickness of the partitions. The product codes shall be confirmed with the architect before placing
of the orders.

SNO

Description of Works

Product
Code

Units
Floor TOTA
L

B.02

B.02.01

PARTITIONS
WORKS
Partition Works

AND

PANELLING

Rate
(Rupees)

Amount
(Rupees)

Remarks

B.02.01.1

"SP-1" - Providing and fixing Solid

partitions using 50x25 mm Aluminum
stud Framework (1.2mm Thk Al
sections) from floor to true slab and clad
with 6mm Ply on both sides from floor
to true slab. Cost of the partition to
include for 50mm thk Glass wool /
Rockwool Insulation 48Kg/m2 density
infill for the complete area of the
partition. Installation of the glass wool
shall be protected with Tissue covering
taped to the frame or plastic sheet taped
to the frame on one side. Cost of the
partition shall be inclusive of necessary
additional bracing of the frames at the
slab level for stability and making
necessary cutouts for electrical / data
and other service outlets and also for
passing through ducts, cable trays and
other service requirements. (Elevational
area of the executed work shall be
measured and paid for)

B.02.01.2

"SP-1a" - Providing and fixing Solid

partitions same as SP-1 above but
using 8mm thk ply skin on both sides.

B.02.01.3

"SP-2"- Fire rated partition - P/F

130mm thk gypboard partition wall
(TYPE D) comprising of 70mm
proprietary vertical studs, 2 layers of
15mm thk GRG (Glass Reinforced
Gyp)board on each side, all as per
manufacturer's
specification.
(Manufacturer
- "INDIA GYPSUM")
providing 2 hrs fire resistance barrier
from floor to roof slab. Include 70mm thk
rockwool insulation of grade specified by
architect all from raw floor to bottom of
ceiling slab (slab ht. approx 3600mm,
verify @ site). Rate inclusive of GI
corner beeds, hardwood scantelling, all
requisite bracing to roof slab and other
GI accessories finished with proprietary
topcoat ready to receive paint). Include
clear thick polythene vapour barrier fixed
to the warm side of gyp board.

775

75

775

Sqm

1,890

QRO

Sqm

2,800

75

Sqm

2,000

1,464,750

150,000

B.02.01.4

"SP-3"- Gypsum Partition Wall - P/F

94mm thk gypboard partition wall
comprising of 70mm proprietary vertical
studs, 1 layer of 12mm thk Gypboard on
each side, all as per manufacturer's
specification.(Manufacturer
- "INDIA
GYPSUM")
from floor to roof slab.
Include 70mm thk rockwool insulation of
grade specified by architect all from raw
floor to bottom of ceiling slab (slab ht.
approx 3600mm, verify @ site). Rate
inclusive of GI corner beeds, hardwood
scantelling, all requisite bracing to roof
slab and other GI accessories finished
with proprietary topcoat ready to receive
paint). Include clear thick polythene
vapour barrier fixed to the warm side of
gyp board.

B.02.01.5

"GP-1" - P/F glazed partition

comprising of 12mm thk tempered edge
polished glass to be fixed on U channel
(MS powder coated 12mm x 19mm) in
floor with normal rubber gasket. Cost of
framework to hold glass above false
ceiling will be measured seperately. cost
to include openable teak wood beading
at false ceiling level to hold glass. Also
include cost of 3M crystalline etching film
(35% area) of glass. size of beading
shall be 12mm thk x 35mm finished with
paint to match ceiling color. Size of glass
panel to be minimum 1000mm Length.
Cost to include filling joints with silicon
sealant where ever applicable. Glass
height upto 2500 / 2650 mm based on
location in single piece.

B.02.01.6

IGL
specs
partitio
n

QRO

Sqm

1,800

Sqm

4,000

"GP-2" - P/F glazed partition as above

but using Jeb Asia or equivalent
sections on all sides of the glazed
partition. (Using Sections SAP 44,45 and
47 as per manufacturer's details.

170

170

Sqm

3,825

650,250

B.02.01.7

"SP-4" - P/F Partitions above ceiling

same as SP-1 above but using one
layer of Gypboard on both sides
instead of Ply.

50

50

Sqm

1,535

76,750

B.02.01.8

"SP-5" - P/F Solid Partitions above as

shaft divider same as SP-1 above but
with 10mm thk Bison board or
equivalent Cement boards on both
sides

QRO

Sqm

2,800

B.02.01.9

"SFP-1" Sliding & folding partition Supply & Installation of Dorma operable
wall system single track with Dorma
series panel or equivalent, standard trim
& center tracking. The wall system shall
have retractable top & bottom seals
(openable). Panel size shall be as per
approved shop drawing & have an
accoustic rating of 52 STC. Track shall
be natural anodised, seals - grey, panel
frame powder coated & panel surface
fabric with foam backing or ceramic
white board as per details . Rate to
include all applicable taxes, unstuffing,
hoisting, installing, protecting, cleaning,
accessories & supports above false
ceiling to hold track, partition above this
wall system, partition above false ceiling,
glass wool infill in partition above false
ceiling etc complete. Partition above
false ceiling shall be made with MS
frame work 50 x 50 finished with 19mm
thk ply on both sides & finished with
12mm htk gyp borad on ply (on both
sides). Gyp board shall be ready to
receive paint.

B.02.01.10 "SFP-2" Sliding & folding partition Supply & Installation of Dorma operable
wall system with 12mm thk toughened
glass panels on proprietary fixing
elements.

Sqm

29,700

Sqm

56,000

B.02.01.11 "FP-1" Providing and fixing in place

Feature Wall partition 200mm thk to
be fabricated with Al frame work and
12mm thk ply on both sides. All edges
shall also be finished with 12mm thk Ply.
Partition to be erected upto 2100 mm
height and shall be free standing.
Adequate additional bracing and fixity to
the floor to be provided for.

Sqm

5,600

39,200

B.02.01.12 "RP-1" Providing and fixing in place

Relocatable Glazed partitions to be
erected from floor to False celing.
Partitions
shall
be
proprietary
partitions with 10mm toughened
glass. (Intact relocatable partitions or
equivalent make as per Architect's
approval.)

Sqm

7,500

45

45

Rm

4,500

202,500.00

B.02.01.13 Providing and fixing at locations as

indicated on the drawings, proprietary
Jeb Asia, Aerofoil metal anodized
sections
complete
as
per
the
manufacturers specifications and details.
SAP 80 + 85

SAP 018
B.02.02

15

15

Rm

4,500

67,500.00

Panelling Works

B.02.02.1

"P1" - P/F average 62.5 mm thk

panelling comprising of 50x25mm
aluminum stud (1.2mm thk) @ 600mm x
600mm distance and one base layer of
12.5mm thk gypboard on one sides.
The layer of gypsum will stop at false
ceiling (min 75 above level of ceiling)
and stud shall continue to true slab as
required for anchorage. Rate inclusive of
GI corner beeds, hardwood scantelling
and other GI accessories finished with
proprietary topcoat ready to receive
paint).; contractor to provide requisite
bracing to reinforce paneling. Rate not to
include supplying & installing skirting.
(Column Cladding on all floors)

275

275

Sqm

942

259,050

B.02.02.2

"P2" - P/F Panelling framework only

out of 50x25 mm aluminum box
section in line level and plumb ready to
receive skin at locations indicated on the
drawings or as instructed by the
architect, all complete. (Cost to be for
providing and fixing framework only)

50

50

Sqm

790

39,500

B.02.02.3

P/F Panelling skin as mentioned below

over framework / partitions / walls etc. as
indicated on the drawings and details or
as per the instructions of the Architect,
all complete. (Cost to be for providing
and fixing skin only)
5
5
15
15
25
25
25
25
5

5
5
15
15
25
25
25
25
5

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

a
b
c
d
e
f
g
h
i
B.02.02.4

4mm thk MDF skin

4mm thk Ply skin
6mm thk MDF skin
6mm thk Ply skin
8mm thk Ply skin
12mm thk Ply skin
12mm thk MDF skin
19mm thk Ply skin
19mm thk Ply skin (marine Ply)
P/F Panelling finish as mentioned
below over framework / partitions / walls
etc. as indicated on the drawings and
details or as per the instructions of the
Architect, all complete. (Cost to be for
providing and fixing finish as per
specs only)

420
395
515
495
545
665
695
860
1,040

2,100
1,975
7,725
7,425
13,625
16,625
17,375
21,500
5,200

12.5mm Gypboard skin over exisitng

partition / frame work duly finished with
proprietary top coat as per manufacturer
specification ready to receive paint / wall
paper or other finish.

4mm veneer panelling out of selected

approved
veneer
duly
melamine
polished to approval. The cost of veneer
panelling to be inclusive of 8mm ply
backing to the veneer. (Basic Cost of
veneer Rs. 35 Per sft + tax)

Same as item B.02.01.4-b above but

with basic cost of Veneer as Rs. 55 +
Tax

1200

1200

Sqm

286

QRO

Sqm

1,875

70

70

Sqm

1,825

127,750

1mm Laminate panelling as per

selected shade of laminate. Cost to be
for only laminate supply and fixng.

50

50

Sqm

480

24,000

Lacquer back Glass pannelling

6mm thk Glass panelling using Saint
gobain lacquer back glass. Laccquer
coating to be white color and the glass
used to be extra clear glass. (for writing
glass white boards). Cost to be
inclusive of 6mm ply backing to glass

40

40

Sqm

5,700

228,000

Color back Glass pannelling - 6mm

thk Glass panelling using Saint gobain
color back glass. Laccquer coating to
be chosen approved color and the glass
used to be extra clear glass. (for oantry
are rear panelling).

12

12

Sqm

4,000

48,000

Echo Panel - panelling with echo

panels for command center walls
over existing partition. (basic cost 500
per sft)

75

75

Sqm

5,200

390,000.00

B.02.02.5

Fabric paneling - Providing and fixing

Blow Plast Proprietary panelling
system which shall comprise of powder
coated MS base framework and fabric
tiles. (Basic cost of fabric shall be Rs
350 per meter). Salotex board shall have
TW lipping beading before the fixing of
the fabric to achieve a neat and straight
edge after wrapping.

75

75

Sqm

3,800

285,000

B.02.02.6

Fabric paneling - Providing and fixing

Same as above but using Wall Tract
Proprietary system

Sqm

3,650

B.02.02.7

Fabric paneling - Providing and fixing

soft board panelling with Salotex board
having TW lipping beading before the
fixing of the fabric to achieve a neat and
straight edge after wrapping. (Basic cost
of fabric shall be Rs 350 per meter)

Sqm

1,386

343,200

B.02.02.8

Providing and fixng MDF panels to

receive Graphics on both sides of
Glass partitions with counter sunk studs
connecting both the MDF panels
through the glass. All complete ready
to receive Graphics. Size of panels 2400
x 1050 mm. approx. (Panels on both
sides of the glass shall be measured and
paid for separately)

Sqm

12,500

B.02.02.9

Providing and fixing MDF panels ready

to receive paint 12mm thk over the
spandrel panels of the structural
glazing. The MDF panels to be cut to
size of the structural glazing frame c/c
sizes and fixed on the the frames with
double sided 3M tape / or screwed as
instructed all complete as approved.
Panels to be painted Grey / Black on the
outside before fixing

Sqm

13,400

Rm

1,800

B.02.02.10 Windows cill bund cladding 225mm

high boxing at skirting level @ general
office area consisting of 1mm thk
laminate on 19mm thk marine ply. Edge
to be finished with TW beading beading
as per detail all duly melamine polished
as per architects approval. Vertical
facia on the outer side of cill i.e on
external glazing side shall be made
with 19mm thk marine ply & finished
with exterior Grey paint. Include
silicon @ junction of wood / glass.

B.02.02.11 Providing and

Skirting
as
specifications

Fixing 100mm High

per
the
following

P/F 12 X 100mm high melamine

polished Wood Veneer skirting - as
per details and instructions of the
architect. Cost of scantling & support
should not be included in cost of skirting.
Skirting to be stuck with silicon. Cost to
include 8mm Ply backing to veneer.

Rm

465

P/F same as above but using 12mm thk

100 mm high timber section as per
selection of the Architect all complete
and duly melamine polished to approval.

Rm

475

P/F same as above but using 100 mm

high Aluminum skirting of JEB /
Builder Box or equivalent as per
selection of the Architect all complete
inclusive of all corner filler pieces and
other applicable accessories. Cost of
skirting to be inclusive of 12 mm ply
backing.

700

Rm

540

378,000

700

B.02.02.12 Providing and Fixing Chair Rail panel of

300 mm height to be finished in
approved veneer on 8 mm ply backing
as per design at detail complete and
duly finished in melamine polish as
approved.

Rm

900

0
0

Rm
Rm

1,750
1,250

0
0

Rm

B.02.02.13 Providing and fixing SS edge capping

"U" shaped in profile for partition edges
at locations like dry pantry, printer
stations etc. of the following sizes
a
b

150mm wide and 50mm deep

50mm wide and 50mm deep

B.02.02.14 Providing and fixing 6mm thk Corian

Edge trim for partition edges at
locations like dry pantry, printer stations
etc. of the following sizes
a
b
c

200mm wide
50mm wide
100mm wide (For Skirting)

15
10
30

15
10
30

Rm
Rm
Rm

1,485
420
740

B.02.02.15 Providing and fixing PVC Corner

Guards of Acrovyn make (imported) as
per manufacturer's specifications at
locations as indicated on the drawings
and instructions of the architect.

80

80

Rm

245

QRO

Rm

800

B.02.02.16 Providing and fixing PVC Corner

Guards same as above but using SS L
angle of 40mm x 40mm
SUB TOTAL OF PARTITIONS AND
PANELLING CARRIED TO SUMMARY
Item of
Work

2
3

19,600 Sample to be
shown and
approved.

4,935,275

GENERAL CONSTRUCTION WORKS

PART B

Bill of Quantities for General Construction Works Doors and Windows

22,275
4,200
22,200

B 03

AIPL ESTIMATE

General Notes:
All Door Frames if free standing shall be braced above the ceiling with additional supports as required. All timber
door frames shall be grouted in the floor for additional stability.
Veneer for all doors shall be as per the selection of the Architect.
In case of timber frames, the frames shall be stained to match the approved polish shade of the veneer. All
section sizes mentioned shall be finished sizes of timber.

Contractor shall provide necessary protection for glass doors from scratches till handover. Rates to include for
protection of glass with wrap film to avoid scratches and stains till handover or as instructed by the architects.

5
6
7
8
9
10
11

All flush doors shall have 12mm thk lipping on all four sides stained to match the veneer polish
All Hard ware used for the doors shall as per the list of approved makes only
Refer Door window schedule for the various types of door
Contractor shall provide samples of all hardware for the Architect's approval before ordering of the same.
All doors used for areas like Pantry, Janitor, Toilets and other wet areas shall be BWP grade.
All Door closures shall be as per the manufacturer's recommendation based on the size and the weight of the
doors.
For All doors on floor spring which have access control, the floor spring shall be 130 degree locking type.

SNO

Description of Works

Product
Code

Units

Rate
(Rupees)

Amount
(Rupees)

Remarks

Floor TOTA
L
B.03
B.03.01

DOORS AND WINDOWS

Doors and Windows

B.02.01.1

DG1 (2000 x 2500) Double Glazed

Door shutter (1000mm wide each
shutter). Shutter made with 12 mm thk.
Clear float tempered glass with mirror
polished edges, 3M frosted film 33%
(crystal
quality).
Also
including
100x40mm thk teakwood top & bottom
rails The rate should be inclusive of
all hardware viz floor spring, etc
complete including SS handle (1200 mm
ht & thickness as per manufacturer
recommendation) for both leaves of
shutter internal & externall. Doors shall
have necessary provisions for Access
control as required.

Nos

82,500

82,500.00

B.02.01.2

DG2 (1100 x 2450) Door (Single shutter

of 1100mm wide x 2450 on patch fitting DORMA) / Shutter made with 12 mm
thk. Clear float tempered glass with
mirror polished edges, 3M frosted film
33% (crystal quality) complete as
approved by architect. The rate should
be inclusive of all hardware viz. Patch
Set, floor spring etc.1200mm SS handle,
complete with requisite holes for lock.
(For access control doors the Floor
spring shall be 130 degree locking type)

Nos

42,500

255,000.00

B.02.01.3

D1 (1000 x 2450) flush door shutter

(32mm thk) cladded on both sides with
melamine polished approved veneer.
Door to have 4mm x 4mm groove in
veneer as per design as approved by
architect. The rate should be inclusive of
all hardware complete including exposed
door closure, locks,hinges & handle.
Door to have 450mm long D handle and
independent lock as shown on drawings.

Nos

17,325

86,625.00

B.02.01.4

D2 (1000 x 2450) flush door shutter

(32mm thk) cladded on both sides with
melamine polished approved veneer
same as above but with vision panel of
200 mm x 1800mm

15

15

Nos

18,075

271,125.00

B.02.01.5

D2-a Same as D2 above but with one

side finished in Veneer and the other
side finished in Laminate of approved
shade and color

Nos

20,000

0.00

B.02.01.6

D3 Same as D2 above but of size

900mm x 2450mm

Nos

17,000

0.00

B.02.01.7

D4 (1650mm x 2450 mm) Providing

and fixing Double Leaf Flush door of
32mm thk clad with veneer on both sides
and finished in melamine polish as
approved. Door to be fabricated with
twin shutters (one of 1100mm width and
another panel of 450 mm width). Both
shutters shall be provided with 450mm
long SS 'D' handle as per the selection
of the Architect. The 1100mm wide
shutter shall be provided with 200 x
1800mm vision panel as shown on the
drawings. 450mm shutter shall be
provided with concealed tower bolt. Door
shall be inclusive of all necessary
hardware like ball bearing hinges,
exposed door closure, locks etc as per
the selection of the Architect.

Nos

31,188

62,376.00

B.02.01.8

FD1 of size 1650W x 2450H(Fire rated

Door 120 minutes size & no of shutters
mentioned below) with vision panel
(900Hx200W) with wired glass, access
controlled door of non-metallic, 50mm
thk asbestos free composite fire &
smoke check shutters comprising of two
non combustible boards 12mm thk
sandwiching 20mm thk fire resistant
filler, of 2 hour fire resistance rating
conforming to BS:476 part-22, IS:3614
suitable for mounting on MS frame as
recommended by Manufacturer, 2 hr. fire
rated vision glass panel, with heat
activated intumescent fire seal strips of
size 12x4mm fixed on all three sides
except the bottom and the frames.
Shutter to be mounted with DORMA SS
fire rated hinges with necessary screws
and one coat of anti-termite fire resistant
primer. Rate shall be inclusive of
hardware complete with requisite holes
for magnetic lock, heavy duty exposed
door closure (dorma). Shutter to be
claddded with 4mm thk veneer
externally & laminate internally as
approved. Cost to be inclusive of MS
Frame
as
per
approved
manufacturer's specifications.

Nos

54,455

54,455.00

Same as above but for single shutter

of size 1100 x 2400 mm size

Nos

47,500

47,500.00

B.02.01.9

Providing and fixing Door frames of the

following sizes made out of First quality
Teak wood and finished in Melamine
polish to approval of the architect. All
door frames shall be grouted in the floor
to the extent of 2" for stability. Doors to
have necessary rebates as per the
thickness of the doors. All doors in civil
walls shall include 3 nos of MS hold
fasts on each side.

Cost to be quoted per Rm length of

frame
Size of timber section to ne 100 x 75

QRO

Rm

2,500

B.02.01.10 Providing and fixing Door Frames of

Extruded Aluminum sections of JEB /
Builder Box of equivalent of 105mm x
50mm with Anodised finish as per the
approval of the Architect.

150

150

Rm

2,770

415,500.00

B.02.01.11 Providing and fixing Portals made of

19mm Ply boxing of size 200 x 300 mm
and clad from ceiling to floor with 6mm
thk Corian on front and back side and
the width to be finished in Novafine paint
of approved shade and color

10

10

Rm

5,150

51,500.00

SUB TOTAL OF DOORS AND

WINDOWS CARRIED TO SUMMARY
Item of
Work

1,326,581

GENERAL CONSTRUCTION WORKS

PART B

Bill of Quantities for General Construction Works Ceiling and Flooring Works

SNO

Description of Works

B 04

Product
Code

Units
Floor TOTA
L

B.04

CEILING AND FLOORING

B.04.01

Ceiling and Allied Works

AIPL ESTIMATE

Rate
(Rupees)

Amount
(Rupees)

Remarks

B.04.01.1

Gypsum board suspended ceiling with

proprietary GI steel suspension system
as recommended by mfr (INDIA
GYPSUM) frames & accessories,
12.5mm thick gyp board sheets, screws,
taping, joint grout finished with priming
top coat & plastic emulsion paint (base
putty & three coats) of color as per
architects approval & manufacturer's
instructions. The rate shall be inclusive
of making cutout for light fixtures,
diffusers, grills etc and making good
12x12mm groove at all junctions of gyp
bd ceiling w/ walls. Include proprietary
GI corner bead as/detail and architect's
approval. Note that all exposed vertical
surfaces with this same specifications
(irrespective of its height) shall be
accounted in this item for measurements
except cove / pelmet for window blinds /
pelmet trough for AV screen.

450

450

Sqm

614

276,300

B.04.01.2

Making 200 x 300mm cove as/detail in

gypboard and POP including plastic
emulsion paint matching with gyp ceiling
as per architect's approval.. The rate
shall be inclusive of necessary
framework, making cutout for light
fixtures, bulkheads, internal & external
vertical facia etc. complete. Cove section
includes exposed L-Shaped gyp work.

65

65

Rm

247

16,055.00

B.04.01.3

Window pelmets (200 x 200) in 19mm

thk marine ply. Board with hardwood
lipping, and fixed to ceiling with metal
framing complete including painting
(three coats with base primer & putty)
with plastic emulsion paint. Paint to
match shade of false ceiling. Rate to
include paint. (Rate to include necessary
extra hardwood frame where ever
required & silicon joint where marine ply
board meets window, glass partition or
periphery curtain glass) & one layer of
gyp board cover. Pelmet to be fixed at
false ceiling level.

110

110

Rm

445

48,950.00

B.04.01.4

AV trough 2800W x 200H x 200W

internal finished size made of 19mm thk
ply finished internally with . Trough to
match with false ceiling level. Contractor
to ensure requisite bracing & support to
soffit of slab is maintained. Pelmet to be
braced enough to carry 50 KG weight of
screen

10

10

Rm

645

6,450.00

B.04.01.5

B.04.02

Rafters - Providing and installing rafters

in aluminum "U" shaped sections of size
100mm x 75mm in ceiling to be fixed as
shown on the detail drawings. The cost
of rafter to include Ply boxing at either
end to hold the rafter in place as per
detail drawings and as per the
instructions of the Architect. Rafter shall
be powdercoated / Anodized to the
approval of the Architect. Cost to include
for additional suspension wires to hold
the rafter in case of longer lengths.

Rm

1,500

0.00

40

40

Sqm

1,717

68,680.00

QRO

Sqm

1,385

45

Sqm

740

Flooring Works

B.04.02.1

P/L Anti-Static conductive Vinyl Labs,

flooring (2mm thk) of LG / Armstrong Hub, etc
make in tile or roll form as per approval
as main area with heat welded copper
seams laid as per manufacturer's
specifications to architect's approval.
The rate shall be inclusive of necessary
preparation,
cleaning,
protection,
earthing point, making floor anti-static
etc. complete. Note: only laid quatity
shall be measured for payment.

B.04.02.2

P/L conductive flooring (2mm thk) of Labs,

Tarkett TORO EL / Equivalent make Hub, etc
(tile of size 600 x 600mm) as main area
with heat welded copper seams laid as
per manufacturer's specifications to
architect's approval. The rate shall be
inclusive of necessary preparation,
cleaning, protection, earthing point,
making floor anti-static etc. complete.
Note: only laid quatity shall be measured
for payment.

B.04.02.3

P/F 3.3mm thk PVC vinyl flooring @ Store

stores, utility room as per architect's rooms,
approvals & manufacturers instruction. elec
Only laid quantity to be measured for rooms
payments. LG basic price 60/sft to be
etc.
considered.

45

33,300.00

B.04.02.3

P/L Vinyl flooring Sports Flooring /

equivalent PVC vinyl flooring in roll
(1500mm wide) @ break outs (above
mosaic flooring) with cushion backing as
per
architects
approvals
&
manufacturer's instructions. This also
includes providing the seamless joints
with proper joint treatment using
matching shade PVC trims with soft
welding
as
per
manufacturers
specifications and as approved by the
Architects. Cost of mosaic flooring not to
be included in this item.

B.04.02.3

Providing and fixing transition profiles

"Gradus floor trims - adjustable" at
junction of various types of floor (joint of
carpet with hard floor, joint of carpet with
wooden floor, joint of hard floor with
wooden floor etc) wherever necessary
as per architects approval.

B.04.02.3

QRO

Sqm

7,400

25

25

Rm

1,385

Providing and fixing transition profiles in

SS at locations where flooring
trasition (joint of carpet with hard floor,
joint of carpet with wooden floor, joint of
hard floor with wooden floor etc)
wherever necessary as per architects
approval.

Rm

650

B.04.02.4

Steps for False / Access flooring Providing & fixing in place ramp (sloped)
made of 25mm thk marine ply supported
on wooden pedstals made out of 25mm
thk marine ply. The surface of ramp shall
be ready to receive carpet. Cost to
include complete finishing of ramp
including vertical facia. Cost shall be
computed same if steps are to be
fabricated

Sqm

3,465

10,395.00

B.04.02.5

P/F SS L shaped step cover over ply

box. SS angle shall be 75mm x 75 mm
corner guards over the step edge.

Rm

645

3,225.00

B.04.02.6

P/F 12mm thk ply emulsion paint

finished trap-doors of size as required
with TW frame around the same as per
details in ceiling as per site conditions

Sqm

1,980

9,900.00

B.04.02.7

P/F Expansion joint Trim on floor wall

and ceiling of Gradus or equivalent
make
as
per
manufacturer's
specifications and details

Rm

1,260

0.00

SUB TOTAL OF CEILING AND

FLOORING CARRIED TO SUMMARY
Item of
Work

GENERAL CONSTRUCTION WORKS

34,625.00

0.00

484,360

PART B

Bill of Quantities for General Construction Works Built In Furniture

SNO

Description of Works

B 05

Product
Code

AIPL ESTIMATE

Units

Rate
(Rupees)

Amount
(Rupees)

Floor TOTA
L
B.05

BUILT IN FURNITURE

B.05.1

Posters (750 x 1200) - It shall be made

with one layer of 12mm MDF and one
Layer of 4mm sun board fixed over TW
sections mentioned below. Art work to be
given by client. The posters shall be
stuck with 100 x 100 x 450 TW wood
section (stained to match color scheme)
with 3m double sided tape. The TW
wood section shall be screwed to
partition. Poster panels shall have 25mm
wide Aluminum trim around the panels

Nos

3,465

27,720

B.05.2

Overhead Storage Units 400 Deep

including lighting pelmet, with carcass
and shutters made out of 19 thk comm.
Ply. Shutters to be finished with 1mm
thick approved laminate outside and
balancing
laminated
on
inside.
Hardware- Lock sets, self-closing
hinges, spring loaded shutter latch
inside, all cabinet hardware to be kitch /
dorset or equivalent, complete as per
architect's approval.

Sqm

6,685

60,165

B.05.3

Over Head storage same as 2 above

but finished in approved veneer from
the outside and balancing laminate
from inside.

QRO

Sqm

9,000

B.05.4

Counter - 700 deep made of 19mm thk

comm b/b finished with 1mm thk
laminate with laminated panelling below
counter. Rate to be inclusive of one
vertical support below counter every
1500 mm finished with both sides in
laminate.

Rm

4,455

13,365

B.05.5

Counter - 700 deep made of 19mm thk

comm b/b finished with 4mm thk veneer
with veneer panelling below counter.
Edge of counter to be finished with
19mm x 35mm matching wood beading.
Inclusive of vertical supports same as
above.

Rm

7,500

22,500

Remarks

B.05.6

Providing & fixing Storages and DB

panel cabinets comprising of carcass
and shutters constructed from 19mm
thk. comm. board finished in 4mm thk.
melamine polished approved veneer,
balancing laminate inside and 4mm thk.
approved veneer finishes in trims.The
rate should be inclusive of necessary
hardware- SS cabinet handles , Lock
sets, self-closing hinges, spring loaded
shutter latch inside, all cabinet hardware
to be or equivalent, complete as per
architect's approval. Rate to include 150
X 300 mm wide powder coated
aluminium grills. (Note - contractor to
coordinate
w/
architect
&
electricals/networking vendor prior to
fabrication of shutters for appropriate
sizes).

B.05.7

P/F full height / Low Height storages

of size 450d at locations indicated on the
drawings or as instructed by the
Architect with carcass and shutters of
19thk commercial ply with 1mm thk
balancing laminate inside. Rate to be
inclusive of all necessary hardware - ,
locksets, self closing hinges, spring
loaded shutter latch inside, all cabinet
hardware to be as per approved list of
makes complete as per architects
approval.

TYPE A finished with 1mm thick

approved laminate on outside.
TYPE B finished with matt melamine
polished 4mm thick approved veneer
Type C - open shelves finished with
1mm laminate on all surfaces & 12mm x
25mm polished matching wood beading
on all exposed edges.

Sqm

5,150

40

40

Sqm

6,140

245,600

10

10

Sqm

7,130

71,300

Sqm

4,700

37,600

B.05.7

P/F Low height undercounter storage

unit with carcass and shutters with
19mm thick comm ply finished with 4mm
thick veneer. counter top to be finished
with 19mm approved Granite, with the
edge of the counter to be 40mm thk.All
internal surfaces to finished in balancing
laminate as approved. Include 50 high
skirting above the counter finished with
veneer. Undercounter storage to have a
adjustable shelf inside at 380mm level
(internal clear) to be finished with
laminate on both sides. Rate to be
inclusive of all necessary hardware - SS
cabinet handles 100mm long, locksets,
self closing hinges, spring loaded shutter
latch inside, all cabinet hardware to be
as per architects approval. Cost to
include for cutouts on the top as required

700 Wide Storage

450 Wide Storage

8
0

8
0

Rm
Rm

7,575
7,750

QRO

Rm

5,445

60,600
0

B.05.8

P/f Low Height under counter storage

same as above but using 19mm marine
ply for the caracass and shutters. Cost
of counter to include for cutouts on top
as requried. For 700 Wide counter only

B.05.8

P/F magazine rack in Reception (800

x 1800mm) made of '12mm thk clear
imported Acrylic sheet'. Rate to include
12mm thk clear acrylic base sheet with
magazine shelves made of 6mm thk
acrylic finished with SS studs on wall /
partition. Refer detail drawing of
magazine rack

Sqm

4,950

9,900

B.05.9

Veneer ledge in meeting room - 300mm

deep 50mm thk ledge made out of
15mm thk comm b/b finished with
approved veneer and melamine polish
as approved.

Rm

1,335

B.05.10

Veneer ledge in meeting room - 200mm

deep 50mm thk ledge made out of
15mm thk comm b/b finished with
approved veneer and melamine polish
as approved.

Rm

1,240

B.05.11

P/F Full height Mirror panelling in

Toilets
or other areas as indicated
comprising of 6mm thk imported belgium
mirror or equivalent In modules of
900X1800 , fixed on to 6mm back ply
with 12mmX50mm wooden beading
stained to architect's approval.

Sqm

1,880

B.05.12

Providing & fixing mirrors @ toilets as

per sizes indicated with 8mm thk float
glass with mirror polish in the rear side
as per detail fixed by 3M double-sided
tapes with 19mm thk ply backing.
Provision for light pelmet to be made as
per design detail.

Sqm

2,125

SUB TOTAL OF BUILT IN FURNITURE

CARRIED TO SUMMARY

Item of
Work

559,375.00

GENERAL CONSTRUCTION WORKS

PART B

Bill of Quantities for General Construction Works Loose Furniture

SNO

Description of Works

10,625

B 06

Product
Code

AIPL ESTIMATE

Units

Rate
(Rupees)

Amount
(Rupees)

Remarks

Floor TOTA
L
B.06

LOOSE FURNITURE

B.06.1

Reception Table Providing and

placing Reception table to be fabricated
out of 19mm commercial ply as per
design and detail completely finished in
approved veneer and melamine polish
inclusive of 2 nos pedestals of under
mentioned size as per design detail in
Drawing. Refer Detail drawing of
reception table.Size of Table 3600mmL x
750mmD x 1100mmH. Table to have
second level top of Granite as per
Architect's choice

B.06.2

Security Table of size 1800 x 600 D x

1050 H completely finished in laminate
of approved shade and color as per
design and detail.Table to have second
level top in Granite of approved shade
and color.

B.06.3

900w x 2100hx 600d Slotted Angle

Racks industrial type (Godrej REGULAR TYPE).

B.06.4

Locker - providing & fixing in place

lockers of size 300W x 400H x 600D.
Carcass & shutters to be made of 19mm
thk ply finished with laminate internally &
externally. Rate to include complete
hardware lock for each locker.

Basic
cost of
granite
220 per
sft

Nos

142,529

142,529

Nos

19,800

QRO

Nos

8,500

75

Sqm

7,425

75

556,875

B.06.5

Providing and Fixing "Alkosign or

equivalent" - Astra series magnetic
Writing Board. Rate shall include starter
kit, fixing etc complete of the
undermentioned sizes. Include removal
of aluminum beading. Edges to be
finished with Teak wood beading of size
40w x 19d.
a 2400 x 1200
b 1800 x 1200
c 1200 x 900

Nos
Nos
Nos

14,400
10,800
5,400

0
QRO
0

B.06.6

P/F 3M BRAND heavy duty NOMAD

MATS Size : BASED ON ACTUAL
REQUIREMENT PER SITE CONDITION

Sqm

3,665

18,325

B.06.7

P/F Notice / soft boards comprising of

12mm thk pinnable salotex board over
12mm comm. Ply w/ 25x50mm
melamine polished maple surround
trims. Fabric wrapped on cellotex board
on 3mm thk foam backing. Salotex
boards to have Al. U channel around its
edges. (B.R. of fabric at Rs. 400/- Rm)

Sqm

2,500

B.06.7

Providing Wastebins of size 300 dia,

400 high perforated M.S. Powder coated
as per design and details.

Nos

740

5,180

B.06.8

P/F key chest of size 1000 x 1500 made

of 19mm thk ply finished with laminate
on all sides. Cost to include u-hooks to
hold keys.Key chest to be made as
drawer units with pull outs for the key
hanging slots on telescopic chanels.

Nos

9,900

0
19,800

B.06.9

Providing & fixing on glass "3M" Sun

control film as per manufaturer's
instruction.

QRO

Sqm

2,000

B.06.10

Providing & fixing in place wooden box

frame fabricated out of sal wood / ply
above floor junction box. The height of
wooden box to vary between 25 to 45
mm as per site condition such that
wooden box when placed over junction
box shall match with ht / level of screed.
Size of box 450 x 450

50

50

Nos

500

25,000

B.05.11

Pen stand for writing board - to be fixed

on writing board / partition - fabricated of
SS sheet with holes to keep marker 7
space for duster. Size 200 x 100mm

Nos

445

2,670

B.05.12

Providing and Installing SS Plate

2mm thk of size 200 x 300 at locations
indicated on the drawings to mount
Access Control readers. Cost to
include making necessary cutouts to
draw cables as required.

14

14

Nos

400

SUB TOTAL OF LOOSE FURNITURE

CARRIED TO SUMMARY
Item of
Work

775,979.00

GENERAL CONSTRUCTION WORKS

PART B

Bill of Quantities for General Construction Works Finishes

SNO

Description of Works

5,600

B 07

Product
Code

AIPL ESTIMATE

Units

Rate
(Rupees)

Amount
(Rupees)

Remarks

Floor TOTA
L
B.07
B.07.1

FINISHES
Paint on walls and gypboard/POP
ceiling including surface preparation,
primer coats, levelling patti and minimum
3 coats of brush and roller finish.
Type A - Normal plastic emulsion Paint

750

750

Sqm

118

88,500

Type B - Dark colored Accent Paint with

a base coat of oil paint.
Type C - Novafine paint for partition /
Wall
Type D - Duco paint
Type E - Black paint on soffit of ceiling/
pelmet fascia towards glazing
Type E - Textured Paint or accent paints
of Armour Coat as per selection. (Basic
range of 150 per sft)

20

20

Sqm

165

3,300

2000

2000

Sqm

420

840,000

0
75

0
75

Sqm
Sqm

765
120

0
9,000

Sqm

1,825

10

10

Rm

80

QRO

Sqm

2,150

Sqm

2,350

B.07.2

p/f silicone sealant at all areas where

partitions abutt external glass wall..

B.06.3

Providing & applying in position 3M

safety film on glazing.

B.06.4

Providing & applying in position 3M

crystal film on glazing. Or Colored
Transparent film of Llumar or
equivalent make

800

B.06.6

Wall Papers - Supplying & laying wall

papers on walls / partitions / RCC
columns after making the subfloor neat
& clean. Wall paper's basic cost of wall
paper shall be 90/sft. Wall papers shall
be vinyl backed and as per architect's
selection.

100

100

Sqm

1,150

115,000

B.06.7

Digital art by 3M - Solvent printed

(water proof ink) art work on opaque
vinyl to be stuck directly on wall. Art work
to be given by client.

55

55

Sqm

5,000

275,000

B.06.9

Theme Panelling - Providing and fixing

theme panelling at locations as indicated
on the drawings or as instructed by the
Archtiect using the following materials.

Clay Tile Cladding - Providing and

fixing clay tiles as per the selection of
the architect at locations as indicated on
the drawings using Bal Endura Grout to
fix tiles on the wall surface. Basic cost of
Tiles Rs. 60 per sft

Sqm

1,450

Wooden Floor Panel Cladding Providing and wooden floor panels as

per the selection of the architect at
locations as indicated on the drawings
fixed on base 12mm ply as theme
panels. (Infloor or equivalent) Basic Cost
of Wooden Floor Rs. 150 per sft

45

45

Sqm

2,425

109,125

3M Vinly Film - Providing and Fixing

'3M' DI-NOC range of films over
finished GYP surface at locations
indicated on the drawings. Basic Cost
of Vinyl Film Rs. 225 per Sft

Sqm

3,500

SUB TOTAL OF FINISHES CARRIED

TO SUMMARY
Item of
Work

1,440,725

GENERAL CONSTRUCTION WORKS

PART C

Bill of Quantities for General Construction Works Plumbing and Rest Room Accessories
SNO

AIPL ESTIMATE

Product
Code

Description of Works

Units
Floor TOTA
L

PLUMBING
AND
ACCESSORIES

REST

ROOM

Rate
(Rupees)

Amount
(Rupees)

Remarks

C.01

Providing and installing SS Sink with

drain board for wet pantry inclusive of
necessary support brackets as per
manufacturer's recommendations, CP
stop cock of Jaguar, CP bottle trap with
necessacr coupling and connections,
inlet connector pipe, and Sink cock of
Jaguar all complete as per the
instructions of the Archtiect.

Nos

16,200

C.02

Providing and installing CP Coat hooks

in WCs of Jaguar make as per the
selection of the Architect.

Nos

900

C.03

Providing and Installing Toilet paper

holders of Euronics make as per the
selection of the Archtiect.

Nos

3,000

C.04

Providing and Installing Paper Towel

dispenser of Euronics as per selection
of the Archtiect.

Nos

6,500

C.05

Providing and Installing Hand Dryer of

Euronics or equivalent approved make
as per selection (Model EH 01 S)

Nos

16,500

C.06

Providing and Installing SS Grab Bars

of 600 mm length in Handicapped
toilets of Jaguar make as approved

Nos

2,500

C.07

Providing and Installing SS Soap

Dispenser of Euronics make or
equivalent (Model No. KSD 01)

Nos

8,500

C.08

Providing and Installing Wall hung

WC with cistern with all required
accessories and plumbing connections
like angle cock, flexible connector pipe
to cistern, all required connections from
cistern to WC and required trap
connections
to
Builder
provided
connections all complete as per detail
drawings and instructions of the
Architects.
(Hindware
20028
Constellation Series)

0
0

Nos

12,000

C.09

Providing and Installing high back

urinals of Hindware make inclusive of all
required plumbing accessories like CP
connectors, battery operated urinal
sensor, bottle trap, and all required
waste line extensions to connect to the
builder provided outlets all complete as
per detail drawings and the instructions
of the Archtitect. (Hindware - Model No.
96002 Olympus)

Nos

13,500

C.10

Providing and Installing counter

mounted wash basins of Tulip range
of Hindware inclusive of all plumbing
connections like CP inlet connectors,
Angle cocks, bottle traps etc. Cost of
installing wash basing to be inclusive of
installing Auto tap of Jaguar make.
( Tulip - Hindware - 10071 and Jaguar
Auto Tap - 51011)

SUB TOTAL OF PLUMBING AND

TOILET ACCESSORIES CARRIED TO
SUMMARY

Nos

18,000

RAISED FLOORING BOQ

Description
RAISED FLOORING FOR UPS, SERVER RM
TOTAL
135 sqm
10%wastage
14sqm
GRAND TOTAL

149 Sqm

Remarks

Qty

149
1605

Units

Sqm
Sqft

Rate

200.00

Total for RAISED FLOORING

RAISED FLOORING FOR LAB

MICROSOFT/JLL/AIPL

Page36 of Page128

Amount

321,000.00

321,000.00

MICROSOFT/JLL/AIPL

Page37 of Page128

04 Electrical Works

ELECTRICAL WORKS BOQ

SL.

DESCRIPTION

UNIT

QTY.

Sets

20

650

Sets

30

750

Sets

56

850

Sets

55

1,000

Sets

26

1,100

Sets

15

1,250

Sets

18

1,400

Sets

1,600

Sets

1,900

Sets

2,300

NO.
A CIRCUIT CUM POINT WIRING
1

Wiring for switch board controlled light points with

3Rx2.5mm upto first light point & for loop points
3Rx1.5 sq.mm FRLS PVC insulated copper
sheathed cable in 2mm thick 25 mm dia. FRLS
PVC, white color conduit along with all fixing
accerrories i.e. bend with cover,coupler T-joint &
junction boxes with

a.

One point controlled by one no. 6 amps switch

b.

Two points controlled by one no. 6 amps switch

c.

Three points controlled by one no. 6 amps switch

d.

Four points controlled by one no. 6 amps switch

e.
f.
g.
h.
i.
j.
2

RATE
(Rs.)

Five points controlled by one no. 6 amps switch

Six points controlled by one no. 16 amps switch
Seven points controlled by one no.16 amps switch
Eight points controlled by one no. 16 amps switch
Nine points controlled by one no. 16 amps switch.
Ten points controlled by one no. 16 amps switch.
Wiring for switch board cum sensor controlled light
points with 2.5 /1.5 sq.mm FRLS PVC insulated
copper wire and earthing with 1.5 sq.mm insulated
copper wire in medium duty FRLS PVC conduit,
including providing of modular switch at switch
board & modula

Page 38

04 Electrical Works
a

b.

One point controlled by one no. 6 amps switch &

sensor.

Wiring for MCB controlled light points with 2.5 /1.5

sq.mm FRLS PVC insulated copper wire and
earthing with 1.5 sq.mm insulated copper wire in
medium duty FRLS PVC conduit, including providing
of modular switch at switch board & modular
sockets near exhaut fan with modular plates and GI
Boxes.MCB's prices should not be inclusive with this
item,but considered somewhere in BOQ.

One point controlled by one no. 6 amps, 10KA, CCurve MCB

b.

Two point controlled by one no. 6 amps, 10KA, CCurve MCB

Rate

476

Nos.

Rate

689

Nos.

650

Nos.

750

Nos.

900

Sets

Rate

750

Two point controlled by one no. 6 amps switch &

sensor.

c.

Nos.

Three point controlled by one no. 6 amps, 10KA, CCurve MCB

Wiring for 1 no. 250 V, 1 phase, 6 A (5 pin,
Round/flat) universal Raw switched socket outlet
with 3Rx2.5 sq.mm FRLS PVC insulated copper
flexible sheathed cable in 16SWG 25mm dia MS
rigid / G.I flexible conduit conduit along with all fixing
accerrories i.e. bend with cover, coupler, Necessary
threading, T-joint & junction boxes with 16 SWG
cover having a provision for fixing of MS flexible
conduit, as requires, including providing & fixing of
6amps modular switched socket complete with
modular plate and suitable size of GI box complete.
FOR PEST REPALLENT SYSTEMS

Page 39

04 Electrical Works
4

Wiring for 1 no. 250 V, 1 phase, 6 A (5 pin,

round/flat) UPS universal unswitched socket outlet
with 3Rx2.5 sqmm FRLS PVC insulated copper
flexible sheathed cable in 2mm thock 25mm dia
FRLS PVC rigid/flexible conduit conduit along with
all fixing accerrories i.e. bend with cover, coupler,
Necessary threading, T-joint & junction boxes with
16 SWG cover having a provision for fixing of PVC
flexible conduit, necessary bracket for vertical
mounting of G.I box in ceiling as requires with all
necessary accessories including providing & fixing
of 6Amps modular socket complete with modular
plate and suitable size of GI box complete. -FOR
VAV's.
Nos.

30

850

Nos.

Rate

850

Nos.

20

950

Wiring for 1 no. 250 V, 1 phase, 6 A (5 pin,

round/flat) Raw universal switched socket outlet with
3Rx2.5 sqmm FRLS PVC insulated copper flexible
sheathed cable in 2mm thick 25mm dia FRLS PVC
rigid/flexible conduit conduit along with all fixing
accerrories i.e. bend with cover, coupler, Necessary
threading, T-joint & junction boxes with 16 SWG
cover having a provision for fixing of PVC flexible
conduit, with all necessary accessories including
providing & fixing of 6Amps modular switched
socket complete with modular plate and suitable
size of GI box complete.-FOR WORK STATIONS
ABOVE TABLE TOP

Wiring for 2 no. 250 V, 1 phase, 6 A (5 pin,

round/flat) UPS universal switched socket outlet with
3Cx4.0 Upto first point & 3Cx2.5 sq.mm for looping
FRLS PVC insulated sheathed copper cable along
with 1.5 Sqmm FRLS PVC insulated Green copper
wire for earthing in 2mm thock 25mm dia FRLS
PVC rigid / PVC flexible conduit conduit along with
all fixing accerrories i.e. bend with cover, coupler,
Necessary threading, T-joint & junction boxes with
16 SWG cover having a provision for fixing of MS
flexible conduit, as requires, including providing &
fixing of 2 nos. 6amps modular socket & 1 no. 16A
modular switch complete with modular plate and
suitable size of GI box complete. (Separate earth
wire for earthing of boxes and third pin of sockets)BREAK OUT & AHU ROOMS

Page 40

04 Electrical Works
7

Wiring for 3 no. 250 V, 1 phase, 6 A (5 pin,

round/flat) UPS universal switched socket outlet with
3Rx4.0 Upto first point & 3Rx2.5 sq.mm for looping
FRLS PVC insulated sheathed copper cable along
with 1.5 Sqmm FRLS PVC insulated Green copper
wire for earthing in 16 SWG 25mm dia MS rigid / G.I
flexible conduit conduit along with all fixing
accerrories i.e. bend with cover, coupler, Necessary
threading, T-joint & junction boxes with 16 SWG
cover having a provision for fixing of MS flexible
conduit, as requires, including providing & fixing of 3
nos. 6amps modular socket & 1 no. 16A modular
switch complete with modular plate and suitable size
of GI box complete. (Separate earth wire for
earthing of boxes and third pin of sockets) FOR
WORKSTATIONS BELOW TABLE TOP

Wiring for 1 no. 250 V, 1 phase, 6 A/16 A (6pin,

round/Flat) Universal type UPS switched socket
outlet with 3Cx4.0 sq.mm FRLS PVC insulated
sheathed copper cable & earthing of third pin &
body with 2.5 sq.mm. FRLS PVC insulated Green
copper wire, in 2mm thick 25mm dia FRLS PVC
rigid / PVC flexible conduit, including providing &
fixing of 6/16amps modular switched socket with
modular plate and suitable size of GI / PVC box
complete (Separate earth wire for earthing of boxes
and third pin of sockets)-FOR MOT. SCREEN &
OHP

Wiring for a set of 4 no. 250 V, 1 phase, 6 A/16 A

(6pin, round/Flat) UPS universal type switched
socket outlet with 3C x 4 sq.mm Upto first point &
3Cx2.5 sq.mm for looping FRLS PVC insulated
sheathed copper cable & earthing of third pin &
body with 2.5 sq.mm. FRLS PVC insulated Green
copper wire, in 2mm thick 25mm diaFRLS PVC rigid
/ PVC flexible conduit, including providing & fixing of
2 nos. 6/16amps modular switched socket with
modular plate and suitable size of GI / PVC box
complete (Separate earth wire for earthing of boxes
and third pin of sockets)

Page 41

Nos.

45

1,150

Nos.

12

1,150

Nos.

350

1,300

04 Electrical Works
10

11

12

Wiring for 1 no. 250 V, 1 phase, 6 A/16 A (6pin,

round/flat) Raw universal type switched socket
outlet with 3R x 4 sq.mm FRLS PVC insulated
sheathed copper cable, in 2mm thick 25mm dia
FRLS PVS rigid / PVC flexible conduit conduit along
with all fixing accerrories i.e. bend with cover,
coupler, Necessary threading, T-joint & junction
boxes with 16 SWG cover having a provision for
fixing of MS flexible conduit, as requires, including
providing & fixing of 6/16amps modular socket along
with 16A modular switch with modular plate and
suitable size of GI box complete. GENERAL
POWER OUTLETS
Nos.

20

950

Sets

25

1,050

Nos.

112

1,800

RM

Rate

900

Wiring for 2 nos. 250 V, 1 phase, 6A/16 A (6pin,

round/flat) Raw universal type switched socket
outlets. (upto first socket outlet with 3Rx6 sq.mm &
to second socket outlet with 3Rx4 sq.mm FRLS
PVC insulated sheathed copper cable in 2mm thock
32 mm dia rigid / PVC flexible conduit conduit along
with all fixing accerrories i.e. bend with cover,
coupler, Necessary threading, T-joint & junction
boxes with 16 SWG cover having a provision for
fixing of MS flexible conduit, as requires, including
providing & fixing of 2 nos. of 16amps modular
switched socket outlets with modular plate with GI
box complete. GENERAL POWER OUTLETS

Wiring for 1 no. 250 V, 1 phase, 32A moulded

socket outlet with 3R x 6.0 sq.mm FRLS PVC
insulated copper sheathed cable cable existing
raceways / conduits, including providing & fixing of
32A moulded sockets & 32A moulded plug top &
suitable size of box complete. Socket should
complies IEC 320. FOR RACKS IN SERVER & LAB
ROOM.

20

PVC Trunking with junction bends, inspection joints,

coupler, end covers. (MK or Equivalent make). Price
should be inclusive of necessary MS painted
supporved as approved.

a)
21

100x50mm
Supply and fixing of 1 phase, modular plug and
socket suitable to mount in the PVC truncking along
with necessary fixing accerrories, complete in all
respect.

Page 42

04 Electrical Works
a.

6/16A modular 6-Pin Round sockets

Nos.

Rate

122

b.

6/16A 3-Pin Round Plug Top

Nos.

Rate

62

22

Supply and fixing of 1 phase, moulded plug and

socket along with necessary fixing accerrories,
complete in all respect.

a.

16A moulded sockets (MDS make Cat. No. 57354

or equivalent)

Nos.

244

b.

16A moulded straight plugs (MDS make, Cat. No.

57424 or equivalent)

Nos.

302

RM

500

128

Nos.

318

Nos.

20

7,500

23

24

Supply, laying and connecting 1100V grade FRLS

PVC insulated copper conductor 3Cx4.0 Sqmm
flexible cable in 2mm thick 25mm dia FRLS PVC
conduit including bends, junction boxes etc.

Providing & fixing modular 400W electronic dimmers

along with suitable 16G GI box & modular plate.

25

Supply, installation, testing & commissioning of the

False floor Power & Data outlet Boxes made up of
galvanised steel, natural finish along with
LID/HANDLE/FLAPS, ABS/Polycarbonate, grey
color, mounting plate of 12mm thick steel, plastic
coated on top, c

i.

Inside of the power module should have 4 nos. 5A,

5-pin round socket along with 1 nos. of 16A switch.

ii

2xhalf width plate each with 4x knocks-outs for RJ45

/ LJ6C outlets.

iii.

Suitable size of knock outs on all four side of the

boxes for fixing 25mm dia conduits.
TOTAL CARRIED TO SUMMARY

CABLES & SUB-MAINS

Supply of the following 1100V PVC sheathed and

armoured XLPE insulated cables as per IS-1554 &
specifications:

a.

3.5 core 300 sq.mm XLPE Al. Ar.

RM

Rate

1,050

b.

3.5 core 240 sq.mm XLPE Al. Ar.

RM

900

925

Page 43

04 Electrical Works
c.

3.5 core 185 sq.mm XLPE Al. Ar.

RM

30

580

d.

3.5 core 150 sq.mm XLPE Al. Ar.

RM

100

600

e.

3.5 core 120 sq.mm XLPE Al. Ar.

f.
g.

3.5 core 95 sq.mm XLPE Al. Ar.

3.5 core 70 sq.mm XLPE Al. Ar.

RM
RM

100
Rate

500
400

RM

60

310

h.

3.5 core 50 sq.mm XLPE Al. Ar.

RM

Rate

230

i.

3.5 core 35 sq.mm XLPE Al. Ar.

j.
k.

4 core 25 sq.mm XLPE Al. Ar.

4 core 16 sq.mm PVC Al. Ar.

RM
RM

Rate
1800

175
125

l.
m.

4 core 10 sq.mm PVC Al. Ar.

4 core 6 sq.mm PVC Al. Ar.

RM
RM

250
Rate

94
75

RM

200

70

n.

3 core 16 sq.mm PVC Al. Ar.

RM

Rate

80

o.

3 core 10 sq.mm PVC Al. Ar.

RM

250

71

p.

3 core 240 sq.mm XLPE Al. Ar.

RM

Rate

640

q.

3 core 50 sq.mm XLPE Al. Ar.

RM

Rate

165

Laying, testing & commissioning of the following

sizes of cables on existing cable trays or on walls /
ceiling or in existing ducts including providing &
fixing saddles, clamps, nuts & bolts as required.

a.

3.5 core 300 sq.mm XLPE Al. Ar.

RM

Rate

b.

3.5 core 240 sq.mm XLPE Al. Ar.

RM

900

30

c.

3.5 core 185 sq.mm XLPE Al. Ar.

RM

30

30

d.

3.5 core 150 sq.mm XLPE Al. Ar.

RM

100

30

e.

3.5 core 120 sq.mm XLPE Al. Ar.

RM

100

30

f.

3.5 core 95 sq.mm XLPE Al. Ar.

RM

Rate

g.

3.5 core 70 sq.mm XLPE Al. Ar.

RM

60

h.

3.5 core 50 sq.mm XLPE Al. Ar.

RM

Rate

i.

3.5 core 35 sq.mm XLPE Al. Ar.

RM

Rate

j.

4 core 25 sq.mm XLPE Al. Ar.

k.
l.

4 core 16 sq.mm PVC Al. Ar.

4 core 10 sq.mm PVC Al. Ar.

RM
RM

1800
250

m.
n.
o.
p.

4 core 6 sq.mm PVC Al. Ar.

3 core 16 sq.mm PVC Al. Ar.
3 core 10 sq.mm PVC Al. Ar.
3 core 240 sq.mm XLPE Al. Ar.

RM
RM
RM
RM

Rate
200
Rate
250

RM

Rate

Page 44

25

25
20
20
15

04 Electrical Works
q.

3 core 50 sq.mm XLPE Al. Ar.

Supply, laying and effecting proper connection of the

following 1100 volts grade PVC insulated Copper
flexible conductor with non-magnetic / magnetic,
armoured / unarmoured cables on existing cable
trays.

a.

1 core 120 sq.mm Cu.unAr.

b.

1 core 95 sq.mm Cu.unAr.

c.

1 core 240 sq.mm

magneticarmouring

d.

Cu.

Ar

with

RM

Rate

RM

600

750

RM

600

375

RM

Rate

1,300

RM

100

125

RM

Rate

75

Nos.

36

1,000

Nos.

36

300

Nos.

Rate

500

Nos.

10

100

Nos.

Rate

250

Nos.

Rate

1,570

Nos.

18

1,103

Nos.

894

Nos.

720

non-

1 core 35 sq.mm Cu. Ar., non-magnetic armouring

e.

2 core 6 sq.mm Cu. unAr.

Supply and fixing of cable end termination of the

following PVC sheathed aluminum / copper
conductor armoured cables of 1100 volt grade,
including cost of all crimping lugs and heavy duty
compression glands, cable sockets insulation tape,
sealing compoud

a.

1 core 120 sq.mm Cu.unAr.

b.

1 core 95 sq.mm Cu.unAr.

c.

1 core 240 sq.mm

magneticarmouring

d.

1 core 35 sq.mm Cu. Ar., non-magnetic armouring

Cu.

Ar

with

non-

e.

2 core 6 sq.mm Cu. unAr.

Supply and fixing of cable end termination of the

following PVC sheathed aluminum / copper
conductor armoured XLPE insulated cables of 1100
volt grade, including cost of all crimping lugs and
heavy duty compression glands, cable sockets
insulation tape,

a.

3.5 core 300 sq.mm XLPE Al. Ar.

b.

3.5 core 240 sq.mm XLPE Al. Ar.

c.

3.5 core 185 sq.mm XLPE Al. Ar.

d.

3.5 core 150 sq.mm XLPE Al. Ar.

Page 45

04 Electrical Works
e.

3.5 core 120 sq.mm XLPE Al. Ar.

f.

3.5 core 95 sq.mm XLPE Al. Ar.

g.

3.5 core 70 sq.mm XLPE Al. Ar.

h.

3.5 core 50 sq.mm XLPE Al. Ar.

i.

3.5 core 35 sq.mm XLPE Al. Ar.

j.
k.

4 core 25 sq.mm XLPE Al. Ar.

4 core 16 sq.mm PVC Al. Ar.

l.

Nos.

687

Nos.

Rate

477

Nos.

431

Nos.

Rate

393

Nos.
Nos.

Rate
32

255
255

Nos.

10

239

4 core 10 sq.mm PVC Al. Ar.

Nos.

Rate

200

m.

4 core 6 sq.mm PVC Al. Ar.

Nos.

195

n.

3 core 16 sq.mm PVC Al. Ar.

RM

Rate

201

o.

3 core 10 sq.mm PVC Al. Ar.

RM

194

p.

3 core 240 sq.mm XLPE Al. Ar.

Nos.

Rate

1,103

q.

3 core 50 sq.mm XLPE Al. Ar.

Nos.

Rate

393

Supply, installation, testing & commissioning of

2.0mm thick ladder type galvanized cable tray
complete with proper engineering bends, couplers,
fish plates, supports & brackets etc., including the
civil works requires, complete in all respects: (Note:
Pr

RM
RM
RM
RM
RM
RM
RM

100
200
50
150
250
100
50

750
650
500
400
350
325
300

RM

30

700

RM

50

500

Cable trays in ceiling, shafts & on floor

i
ii
iii
iv
v
vi
vii
7

1200mm x 75mm High

1000mm x 75mm High
750mm x 75mm High
600mm x 50mm flange
450mm x 50mm flange
300mm x 50mm flange
150mm x 50mm flange
Supply, installation, testing & commissioning of 14
SWG thick Perforated MS painted (as approved)
cable tray complete with proper engineering MS
bends, couplers, fish plates, supports & brackets
etc., including the civil works requires, complete in
all re
Cable trays in ceiling, shafts

i.

450mm x 50mm flange

ii.

300mm x 50mm flange

Page 46

04 Electrical Works
iii.

150mm x 50mm flange

iv.

100mm x 50mm flange

Cable Trenches (For Earthing Cables)

RM

150

300

RM

Rate

250

Excavation and Back filling of Cable trenches

Digging & Refilling : 750 mm Deep
Sand Cushioning
cables

: 100 mm below and above

Protection

: Table mould bricks

Top Cover

: PreCast PCC slab

Cft

Rate

338

TOTAL CARRIED TO SUMMARY

C
1

EARTHING
Supplying and fixing of following copper /GI tapes &
Copper / AI. wires / cables along with cable end
terminations & all necessary fixing accessories, and
effecting connections :

a.

50 mm x 6 mm thick bare Cu. strip on cable tray,

shaft.

RM

200
1,100

b.

50 mm x 6 mm thick bare GI. strip on cable tray,

shaft.

RM

800
123

c.

25 mm x 6 mm thick bare GI strip on cable tray &

shaft.
8 SWG bare copper copper wire. ( For DB's
earthing)

d.
e.

6 sq.mm PVC insulated copper wire Rack Body

earthing.

RM

1200
62

RM

1200

25

RM

500

28

RM

1200

125

16 sq.mm PVC insulated copper wire in 25 mm dia

2 mm thick PVC conduit for UPS DB's earthing.

Page 47

04 Electrical Works
f.

g.

h.
2

25 sq. mm PVC insulated copper copper wires in 32

mm dia 2 mm thick PVC conduit for UPS points 3rd
Pin earthing. Price should be inclusive of the end
termination & requires accessores of the conduits
etc, complete in all respect.

150 sq.mm PVC insulated copper ar. Cable for UPS

Neutral Earthing, Price of the end termination shall
not be a part of this item, same is included
elsewhere in the BOQ.
End Terminations for the 150 sq.mm PVC insualted
copper Ar. cable.

RM

700

190

RM

400

905

Nos.

15

267

Supply, installation, testing and commissioning of

maintenance free chemical earthing with 10 feet
rod, 50mm dia, 2mm thick electrolytic grade Cu.
Tube filled with chemicals and sealed at both ends
and. Tube shall have leaching ports at bottom and 3
vent
0
The product should meet the requirements as per
IS:3043
or
any
equivalent
international
specification(UL). Chemicals used shall be
environmental friendly.

Providing earthing stations at locations as called for,

including providing and laying 600 x 600 x 3 mm
thick tinned copper electrode. 20 mm dia medium
class GI pipe, CI funnel with 20 gauge GI copper
wire mesh, masonry chamber with concrete base,
manhole

Providing & laying following sizes of heavy duty PVC

pipe below the ground for earth strips.

a
b

50 mm dia
65 mm dia

Providing & laying following sizes of B-class G.I.

pipe below the ground.

a
b

100 mm dia
65 mm dia

Page 48

Sets

Rate

18,490

Nos.

12

9,500

RM
RM

0
0

0
44
74
0

RM
RM

0
0

0
470
282

04 Electrical Works
6

Design, fabrication, supply, installation, testing &

commissioning of the dedicated earthing box made
up of 16 SWG Powder coated sheet of approved
shade with door lock arrangement. Dedicated
earthing bar should of eannealed copper bar of
25x6mm mounted on SMS insulators.lenght of the
bars & box should suitable for connecting of 20nos
of 1c*6 sqmm copper cables.price shuld includes all
the accessories for fixing hardware of box in
basement etc
Set

4,000

Nos.

40

950

Nos.

50

1,050

Nos.

20

650

Nos.

30

650

Nos.

350

5,200

Note: Earthing quantities may vary as per site conditions

as exact layout / location of earth pits is not yet
finalized.

TOTAL CARRIED TO SUMMARY

SUPPLY OF LIGHTING FIXTURES

Fluorescent Light Fixture surface type

with
TRUELITE tube complete in all respects and with
electronic ballast etc. as required (Cat. No. Phillips
TCH 114/2005/865 HF or equivalent.)

Fluorescent Light Fixture surface type

with
TRUELITE tube complete in all respects and with
electronic ballast etc. as required (Cat. No. Philips
TCH 128/2005/865 HF).
Fluorescent Light Fixture surface type
with
TRUELITE tube complete in all respects and with
electronic ballast etc. as required (Cat. No. Wipro
WRF 25136 or equivalent.)
Decorative Halogen spot light with 50W / 12 V lamp
recessed fixture including electronic transformer &
complete in all respects. (ceiling recessed) Cat. No.
Wipro Compact WCQ 21150 or as approved /
equivalent.
Wipro or equivalent make- Direct / Indirect
suspended type light fixture with horizontal support
for strenghtening of suspension arrangement partly
perforated luminare suitable for 2x28W T-5 FTL
lamp & electronic ballast (Cat. No. Keslec 214SS254 or as a

Page 49

04 Electrical Works
6

10

11

Recessed type light fixture with suitable for gyp.

ceiling with 2x36 Watt FTL & electronic ballast
complete in all respects (Cat. No. Keslec New Lux
WW 1x36 H.F or equivelant).

KAVA recessed wall luminare suitable for 1x18 Watt

CFL lamp completely wired with electronics ballast &
lamps (Cat. No. Zumtobel Staff Keselec KAVA 118HF).

22

2,700

Nos.

4,725

Nos.

Rate

2,138

Nos.

150

2,800

Nos.

3,600

Nos.

50

2,400

Nos.

Rate

38,700

Nos.

20

1,600

Nos.

Rate

16,482

Pendent mounted type 4'x1' Light fixture with mirror

optic reflector suitable for 2x36Watts FTL lamp.
Price should be inclusive of the vertical suspension
rods & fixing arrangement, complete in all respect.
(Cat No. Keslec KMOC 2x36W H.F. or equivalent)

Circular recessed down lighter aluminised

polycarbonate optics with highly transparent, scratch
resistant coating with metal housing suitable for
2x18Watt CFL lamp completely wired with
electronics ballast & lamp (Cat No. Keselec Nova
2x18 H.F or as appri
Same as item No. 9 but suitable for 1x18 Watt CFL
with lamp.
Square Grid Direct/Indirect light fixture with 2 nos.
36Watt CFL lamp & necessary electronic ballast
along with necessary suspension accessories
complete in all respect.

12

Decorative type Pendent light fixture houseed in

color glass housing with 4x42Watt CFL lamp
complete with SS suspension along with
accessories with 4x42Watt CFL lamp. (Cat. No.
Artlite ESSEDRA)

13

Recessed type Square type Light fixture with

2x18Watt CFL lamp completer with electronic
ballast & 2x18Watt lamp. (Cat. No. FIAM-ART No.
6504 or GCP - 15218 Wipro make or equivalent)

14

Nos.

Recessed type LED light fixture complete with chock

& necessary SS finished ring on top flushed with
finsh floor level. (Cat No LF01/008W/B015/WWA or
equivalent complete with power supply units as
requires))

Page 50

04 Electrical Works
15

16

Bulk head light fixture housed in Aluminum extruded

housing with transperant glass on Top, housing
should complies IP-56 protection. Light fixture
should be complete with 1x18Watt CFL lamp &
electronic ballast.

Nos.

Rate

5,625

Nos.

Rate

2,025

Nos.

40

75

Nos.

50

75

Nos.

20

75

4.5 Mtrs. High 50mm Dia 2.63mm thick MS painted

pole with 1 nos. 150Watt MH light fixture suitable for
external applications complete with gear box, control
panel & 150Watt MH lamp, price should be inclusive
of all fixing accessories.

Notes:
All fixtures shall be complete with lamps and control
gear.

All fluorescent tube light fixtures shall be complete

with control gear & power factor improvement
capacitor.

Necessary down rods, hanging chains etc shall be

part of the fixtures.

Samples of all the fixtures shall be submitted to the

architect before supply & approval is taken.

Please check the quantity from drawings / architect /

consultant before ordering.

TOTAL CARRIED TO SUMMARY

E

FIXING OF LIGHTING FIXTURES

Fluorescent Light Fixture surface type

with
TRUELITE tube complete in all respects and with
electronic ballast etc. as required (Cat. No. Phillips
TCH 114/2005/865 HF or equivalent.)

Fluorescent Light Fixture surface type

with
TRUELITE tube complete in all respects and with
electronic ballast etc. as required (Cat. No. Philips
TCH 128/2005/865 HF).

Fluorescent Light Fixture surface type

with
TRUELITE tube complete in all respects and with
electronic ballast etc. as required (Cat. No. Wipro
WRF 25136 or equivalent.)

Page 51

04 Electrical Works
4

Decorative Halogen spot light with 50W / 12 V lamp

recessed fixture including electronic transformer &
complete in all respects. (ceiling recessed) Cat. No.
Wipro Compact WCQ 21150 or as approved /
equivalent.
Wipro or equivalent make- Direct / Indirect
suspended type light fixture with horizontal support
for strenghtening of suspension arrangement partly
perforated luminare suitable for 2x28W T-5 FTL
lamp & electronic ballast (Cat. No. Keslec 214SS254 or as a

KAVA recessed wall luminare suitable for 1x18 Watt

CFL lamp completely wired with electronics ballast &
lamps (Cat. No. Zumtobel Staff Keselec KAVA 118HF).

75

Nos.

350

100

Nos.

22

100

Nos.

100

Nos.

Rate

100

Nos.

150

100

Nos.

100

Nos.

50

100

Nos.

Rate

100

Pendent mounted type 4'x1' Light fixture with mirror

optic reflector suitable for 2x36Watts FTL lamp.
Price should be inclusive of the vertical suspension
rods & fixing arrangement, complete in all respect.
(Cat No. Keslec KMOC 2x36W H.F. or equivalent)

Circular recessed down lighter aluminised

polycarbonate optics with highly transparent, scratch
resistant coating with metal housing suitable for
2x18Watt CFL lamp completely wired with
electronics ballast & lamp (Cat No. Keselec Nova
2x18 H.F or as appri

10

Same as item No. 8 but suitable for 1x18 Watt CFL

with lamp.

12

30

Recessed type wall washer light fixture with suitable

for gyp. ceiling with 1x36 Watt FTL & electronic
ballast complete in all respects (Cat. No. Keslec
NewLux WW 1x36 H.F or equivelant).

11

Nos.

Square Grid Direct/Indirect light fixture with 2 nos.

36Watt CFL lamp & necessary electronic ballast
along with necessary suspension accessories
complete in all respect.

Decorative type Pendent light fixture houseed in

color glass housing with 1x18Watt CFL lamp
complete with SS suspension along with
accessories with 1x18Watt CFL lamp. (Cat. No.
Artlite ESSEDRA)

Page 52

04 Electrical Works
13

14

Recessed type Square type Light fixture with

2x26Watt CFL lamp completer with electronic
ballast & 2x26Watt lamp. (Cat. No. FIAM-ART No.
6504)

Bulk head light fixture housed in Aluminum extruded

housing with transperant glass on Top, housing
should complies IP-56 protection. Light fixture
should be complete with 1x18Watt CFL lamp &
electronic ballast.

16

4.5 Mtrs. High 50mm Dia 2.63mm thick MS painted

pole with 1 nos. 150Watt MH light fixture suitable for
external applications complete with gear box, control
panel & 150Watt MH lamp, price should be inclusive
of all fixing accessories.

Notes:
All fixtures shall be complete with lamps and control
gear.

All fluorescent tube light fixtures shall be complete

with control gear & power factor improvement
capacitor.

Necessary down rods, hanging chains etc shall be

part of the fixtures.

Samples of all the fixtures shall be submitted to the

architect before supply & approval is taken.

Please check the quantity from drawings / architect /

consultant before ordering.

TOTAL CARRIED TO SUMMARY

F

20

100

Nos.

Rate

100

Nos.

Rate

100

Nos.

Rate

100

Recessed type LED light fixture complete with chock

& necessary SS finished ring on top flushed with
finsh floor level. (Cat No LF01/008W/B015/WWA or
equivalent complete with power supply units as
requires))

15

Nos.

CONDUITING AND WIRING FOR VOICE & DATA

Page 53

04 Electrical Works
1

Providing and fixing in position the following FRLS

PVC conduits including all accessories (I.e., clamps,
nuts/ bolts, bends, junction boxes, inspection boxes
and outlet boxes etc) concealed or exposed as
called for including necessary civil work such as

25 mm dia PVC conduit (2mm thick) for Data/

Voice / TV system.

32 mm dia conduit (PVC) ( 2.0 mm thick )

38 mm dia conduit (PVC) ( 2.5 mm thick )

RM

300

25

RM

100

30

RM

38

RM

200

40

RM

100

35
0

Nos.

100

50

25 mm dia reinforced PVC flexible black/grey color

conduit complete with check nuts & couplers
suitable to fix on 40mm high raceways & cable
trays, for Data/ Voice / TV / Power system.

20 mm dia reinforced PVC flexible black/grey color

conduit complete with check nuts & couplers
suitable to fix on 40mm high raceways & cable
trays, for Data/ Voice / TV / Power system.

Supply and fixing 1.6 mm GI Voice /data boxes (as

approved) to suite 4 / 2 Node face plate "M.K,
Clipsal" make boxes.
Supply & fixing of 14 SWG perforated cable tray
made of MS sheet Painted with approved shade
including the fixing of tray in ceiling or on vertival on
the walls with all necessary hardwares as required.

0
a

300 mm wide x 50 mm deep ( 2 mm )

250 mm wide x 50 mm deep ( 2 mm )

200 mm wide x 50 mm deep ( 2 mm )

150 mm wide x 50 mm deep ( 2 mm )

100 mm wide x 50 mm deep ( 2 mm )

Page 54

RM

40

600

RM

50

500

RM

50

400

RM

100

450

RM

50

275

04 Electrical Works
4

Supply & fixing of 14 SWG GI sheet raceways with

all bends, floor junction boxes and 2 mm thick top
openable cover including fixing the raceway in floor
on vertival on the walls with all necessary hardwares
as required.
0

300 mm wide x 50 mm deep ( 2 mm )

225 mm wide x 50 mm deep ( 2 mm )

150 mm wide x 50 mm deep ( 2 mm )

100 mm wide x 50 mm deep ( 2 mm )

Supply & laying RG6 Co-axial cable in existing

conduits for TV network.

RM

200

1,000

RM

150

750

RM

150

650

RM

450

400

RM

200

45

No.

450

Set

650,000

Supply, fixing, effecting proper connection, testing

and commissioning of Co-axial socket outlets in
suitable size of GI box for TV network.
Note :
Get raceway sample approval from the Architect &
consultant before supply / fabrication.

TOTAL CARRIED TO SUMMARY

G

DISTRIBUTION BOARDS \ PANELS

Design, fabrication, assembling, wiring, supply,
installation, testing & commissioning of Modular
type Main distribution boards & sub distribution
boards fabricated out of 14 gauge CRCA sheet steel
in cubicle design, fully compartmentalized and of
modular
The boards shall be treated with anticorrosive 7
tanks hot phosphating process & powder coated
with min. 60 micron paint thickness. Common earth
bus shall be provided in each board with 2 Nos.
earth terminals. The boards shall be suitable for 415
V, 3 pha
Galvanised hardwares with zinc passivation shall be
used in fabrication of boards.

Main Panel

Page 55

04 Electrical Works
2

L+P-SDB

Set

275,000

Critical Panel

Set

300,000

UPS I/P Panel

Set

195,000

UPS O/P Panel-1

Set

300,000

UPS O/P Panel-2

Set

250,000

Attachement to the existing panels

Set

100,000

5-KVA Inverter with Battery bank

Set

145,000

14

Final Distribution Boards

Sets

12,500

Sets

12,500

Design, fabrication, assembling, wiring, supply,

installation, testing & commissioning of Final
Distribution boards made out of pre-treated and
powder coated 1.2mm sheet steel and glazed steel
door in double door enclosure with MCB's / ELCB's
mounted on d

LIGHTING DB's
12 WAY TPN DB with the following Mode no.
607728 of MDS make or Equiv.:
Incomer
1 No. 40A, 10KA, 4P, C-Curve, MCB & 3 Nos. 40A,
300mA, DP ELCB's each per phase and with
separate neutral link per phase.

Outgoing
30 Nos. 6A, 10KA, SP, C-Curve MCB's
LDB's as described above
Power DB's
12 WAY TPN DB with the following Mode no.
607728 of MDS make or Equiv.:
Incomer
1 No. 63A, 10KA, 4P, C-Curve MCB & 3 Nos. 63A,
300mA, DP ELCB's each per phase and with
separate neutral link per phase.
Outgoing
30 Nos. 16A, 10KA SP, C-Curve MCB's
PDB's as described above

Page 56

04 Electrical Works
c

UPS DB's-Office Space

12 WAY TPN DB with the following Mode no.
607728 of MDS make or Equiv.:
Incomer
1 No. 63A, 10KA, 4P, D-Curve, MCB
Outgoing
30 Nos. 16A, 10KA, SP, D-Curve MCB's

PDB's as described above

UPS DB Server room
12 WAY TPN DB with the following Mode no.
607728 of MDS make or Equiv.:

Sets

11,500

Sets

13,500

No.

6,500

No.

85,000

Nos.

3,500

Incomer
1 No. 63A, 10KA, 4P, D-Curve, MCB
Outgoing
30 Nos. 16A, 10KA, SP, D-Curve MCB's
UPSDB's as described above
e

Emergency LDB
4-WAY TPN DB ( MDS 607725 Make or equivalent)

Incomer
1 No. 40A, 10KA, 4P, C-Curve MCB, & 3 Nos. 40A,
300mA, DP ELCB's each per phase and with
separate neutral link per phase.
Outgoing
12 Nos., 6A, 10KA, SP, C-Curve MCB's.
Emergency LDB as describied above
15

16

Providing, fixing, effecting proper connecting testing

& commissioning of 800A, 4P, MCCB (25KA fault
level) in a 16SWG CRCA powder coated box
complete.
Providing, fixing, effecting proper connections,
testing & commissioning of 40A, 10kA, 4P, C-Curve
MCB a 1.2mm CRCA powder coated box complete.
(For PAC Machines)

Page 57

04 Electrical Works
17

18

Providing, fixing, effecting proper connections,

testing & commissioning of 63A, 10kA, 4P, C-Curve
MCB a 1.2mm CRCA powder coated box complete.
(For AHU & Terrace Pumps)
Nos.

3,500

Sets

1,500

Nos.

30

200

Nos.

500

Dedicated Earth box

Supply, installation, testing & commissioning of
dedicated earth strips of 25x6 mm Cu. Strip on SMC
inslulator for incoming & outgoing cables for rack /
anti-static floor earthing.

NOTES:
Shop drawings of Panels shall be approved before
fabrication.

MCB's shall be of motor duty / light duty as may be

required.

All MCCB's shall be with Ics=Icu and also with

adjustable phase & netural Amps. rating.

All UPS DB's to have a dedicated earth link on

insulated supports.

TOTAL CARRIED TO SUMMARY

TEMPORARY WIRING
Making all necessary arrangement for temporary
construction wiring including supply & installation of
all the materials required:

1
2
3

1 x 36 W ordinary patti type tube lights with tubes to

be fixed to slab / walls / beams etc.
1 x 300 W halogen flood lights with lamps.
3 Phase / 1 Phase power supply units with the
following:
1 No. 63 A / 100 ma 4 Pole ELCB
as incomer
2 Nos. 6 A / 10 KA MCB for lighting
1 No. 32 A / 3 Phase metal clad socket out let

Page 58

04 Electrical Works
6 Nos. 6 A / 16A power sockets out lets (Anchor
make) with switches.
All the above items to be mounted on a wooden
frame with mountig plate & base. The units shall
have earthing to be connected to the building earth.
(Double earthing-min 2 Nos. 8 SWG GI wire).

Power Supply Units

4

2,500

200

200

300

75

Nos.

30

75

4C x 10 Sq.mm flexible PVC insulated cable in

32mm dia metallic flexible conduit for connection to
above alongwith 8 SWG GI earth wire for above
mentioned units
3C x 2.5 Sqm flexible PVC insulated cable in 25mm
dia metallic flexible conduit for connection to lighting
circuits.
Providing & connecting 16A plugtops-MK India /
Crabtree make on all the construction quipment of
all the contractors i.e. for the quipment of AC
contractor, interior controctor, plumbing contractor &
their own quipment.

Note: 1. Electrical contractor to assure overall

responsibility on behalf of the all the contractors for
electrical connections of their machines including
plugtops, cords /leads & earthing etc.

2. Electrical contractor shall be held responsible for

any weak / tape joints etc. in leads.

TOTAL CARRIED TO SUMMARY

Sets

SENSOR CONTROLLED LIGHT FIXTURES &

ACCESSORIES
Supply, installation, testing & commissioning of light
fixtures & releated sensors complete with
suspensions, ball and socket joints, down
suspension rods, controling wires in flexible
conduits, complete with ballast / Starter / HPF
capacitor/Transformer/

Page 59

04 Electrical Works
1

Pendent Mounted up-down Luminaire with

Opalascent Sheet and Al reflector, with side
perforations suitable for 3x28W T5 lamp with digital
dimmable ballast, complete with 'Y' Suspension and
end cap arrangement for the pendent mounted
luminaire along with a
PANOS circular recessed down lighter aluminised
polycarbonate optics with highly transparent, scratch
resistant coating with metal housing suitable for
1x18Watt CFL lamp completely wired with Digital
Dimmable ballast & lamp (Cat No. Zumtobel StaffKeselec

Nos.

Nos.

Nos.

Nos.

Nos.

Nos.

Nos.

50

RM

Rate

Same as item No. 4 but suitable for 2x18 Watt CFL

with lamp Cat. No. Zumtobel Staff Keselec CHG (M)
190-218HF) with Digital Dimmable blast without
glass.

Universal Hand held controller for MLS systemWipro Cat # HC5 or equivalent.
Menu driven LCD programmer with automatic
equipment recognition and parameter download
facilties to and from the sensor for MLS systemWipro Cat # HP2 or equivalent.
8 scene 4 circuit non sensor based high
performance Scene Master Modules elect module
with Mixed circuit digital dimmer rack with in built
MCB's, with RS 232 port for AV connectivity, 8
scene control plate with in built IR receiver and
remote control, Wip

7
Recessed mounted high performance digital
programmable presence detector with PIR based
technology with range of detection of 5m diameter
and with programmable delay options and load
bearing capacity of 6amps of load, Wipro-CAT # MS
1200 PF MK11 or equiv
8

5,200

Supply, laying and connecting 1100V grade FRLS

PVC insulated copper conductor 2x1.5 Sqmm
unscreened single strand control wire in 16SWG
20mm dia MS flexible conduit including bends,
junction boxes etc. including termination.

Page 60

43

04 Electrical Works
TOTAL CARRIED TO SUMMARY

GRAND TOTAL (EXCLUDING LIGHT FIXTURES)

Page 61

04 Electrical Works
AMOUNT
(Rs.)

13,000
22,500
47,600
55,000
28,600
18,750
25,200
3,200
0
11,500

Page 62

04 Electrical Works

1,300
4,500
0

Page 63

04 Electrical Works

25,500

19,000

Page 64

04 Electrical Works

51,750

13,800

455,000

Page 65

04 Electrical Works

19,000

26,250

201,600

Page 66

04 Electrical Works

64,000

150,000
1,257,050

832,500

Page 67

04 Electrical Works
17,400
60,000
50,000
18,600

225,000
23,500
14,000

17,750

27,000
900
3,000
3,000

1,500

45,000
5,000
4,000
3,750

Page 68

04 Electrical Works

450,000
225,000

12,500

36,000
10,800

1,000

19,854
1,788
1,440

Page 69

04 Electrical Works
1,374

1,724

8,160
2,390

780
388

75,000
130,000
25,000
60,000
87,500
32,500
15,000

21,000
25,000

Page 70

04 Electrical Works
45,000

2,641,098

220,000

98,400
74,400

30,000
14,000

150,000

Page 71

04 Electrical Works

133,000

362,000
4,005

114,000

Page 72

04 Electrical Works

16,000

1,215,805

38,000

52,500

13,000

19,500

1,820,000

Page 73

04 Electrical Works

59,400

420,000

120,000

32,000

Page 74

04 Electrical Works

2,574,400

3,000

3,750

1,500

Page 75

04 Electrical Works

2,250

35,000

2,200

15,000

5,000

Page 76

04 Electrical Works

2,000

69,700

Page 77

04 Electrical Works

7,500
3,000

8,000

3,500

5,000

24,000
25,000
20,000
45,000
13,750

Page 78

04 Electrical Works

200,000
112,500
97,500
180,000

9,000

900

754,650

650,000

Page 79

04 Electrical Works
275,000
300,000
195,000
300,000
250,000
200,000

145,000

37,500

37,500

Page 80

04 Electrical Works

46,000

108,000

13,000

85,000

28,000

Page 81

04 Electrical Works

7,000

3,000

2,680,000

6,000
2,500

Page 82

04 Electrical Works

7,500

40,000

22,500

2,250

80,750

Page 83

04 Electrical Works

260,000

Page 84

04 Electrical Works
260,000

8,959,053

Page 85

06 HVAC Works

HVAC WORKS BOQ

S.No. Description

Unit

QTY

Supply, Installation, Testing, Balancing and Commissioning of the

following equipments complete with all the components to deliver the
functions required and the cost inclusive of material, Packing, Loading
at works, Transport up to site, Transit insurance etc
1.0 Air Handling Units - Comfort Cooling
Supply of Cabinet type horizontal, draw through type, side / top
discharge air handling unit of horizontal type with double skin
construction using sheet metal panels with 50+/- 5 mm RPUF panels,
density 38Kg/CuM.
Fan section with AMCA Certified Back ward curved blower with outlet
velocity not exceeding 9.2 m/sec .
Drive motor suitable for 400 +/- 15% V, 50 Hz, 3P, TEFC squirrel cage
induction motor and suitable for VFD operation and BHP rating 15%
higher than the peak capacity.
V belt drive assembly with pulleys, guard, etc., double canvass
connections to discharge duct/ plenum etc.
Coil Section with 6 row Copper Cooling coils & mechanically bonded
Aluminium fins spaced at 13 FPI
Filter section consists of 5 micron Bag Filters, Framework, access
doors, 10 micron washable type pre-filter etc.
Sandwitched 22 G Stain less Steel Drain pan with insulation .
34 TR Cooling capacity,14500 CFM airflow with total fan static of 65
1.1 mm complete with 6 row cooling coil vertical Unit with top discharge, Nos
10 micron washable pre-filter and 5 micron Falt filters.
Chilled water type ductable Ceiling Suspended Airhandling unit as per
standard specifications
2.1 11.5 TR / 4600 CFM

3.00

2.0

3.0 Variable Frequency Drive ( VFD ) panels

Supply of VFDs as per the specification and under described. The
variable speed for the drive motor shall be achieved by a variable
frequency controller and shall designed and installed to work as
complete operational package with the pressure sensors.
When the AHU fan / pump is started the VFD drive shall check and
ensure that the motor is at rest, before accelerating the motor in the
correct direction. This is to avoid nuisance tripping of VFD when
starting, due to prevalent drafts in the AHU.
To prevent damage to the VFD electronic over current protection shall
be incorporated to protect against over current due to output short
circuits. The electrical feeder to the VFD shall incorporate a bypass
circuit, so that the VFD can be bypassed.

Page 86

Nos

1.00

06 HVAC Works
The VFD shall be fully compatible with third party Building Automation
System. The BMS shall accept all necessary inputs and outputs
including remote start / stop, speed command input, safety shutdown
input, drive trip output,speed indication output, and energy consumption
The VFD shall incorporate necessary harmonic filters to limit the
injection of harmonics to 5% . The VFD shall be built to confirm to all
relevant IEC Standards.
VFD suitable for AHU / pump motor with 415 V TPN, 50cps and
accessories mentioned above.
Weather proof constructed electrical panels with incomer MCB,
metering, indicators, auto/maual selector switch, ON/OFF push buttons,
Star-Delta / DOL Starter complete with SPP & O/L relay. Upto 10HP
DOL & beyond 10HP Star-Delta starters. The panel shall incorporate
VFD and automatic by pass controls incase of VFD fails. The panel
shall have all internals described above for three nos pumpsets.

VFD & electrical control starter panel Suitable for 34 TR / 14,500 cfm
AHU motor ( approx. 9.3 KW)
3.2 Electrical Panel for CSU without VFD
3.1

Nos
Nos

3.00
1.00

Sub Total for EQUIPMENTS - A

LOW SIDE
1.0 Two way Modulating Valves.
Supply & fixing of motorised 2 way valve modulating type complete
with electrical actuator, heavy duty PN 16 cast iron body with nylon
coated S.G. iron disk, water sealant lining, stainless steel shaft, control
lever with thermostat, control wiring, accessories if any like transformer
etc Insulation shall be as per the connected chilled water piping.
1.1 90 US GPM suitable for 75 mm NB

Nos

3.00

1.2 42 US GPM suitable for 50 mm NB

Nos

1.00

2.0 Butterfly valves

Supply & Fixing of PN 16 rating butterfly valves with memory stop
complete with heavy duty cast iron body with nylon caoted SG Iron
disk,water sealent lining, stainless steel shaft and nut bolts with spring
washers & all fixing accessories. Insulation shall be as per the
connected chilled water piping.
2.1 80 mm NB
2.2 50 mm NB socket welded ball valve
2.3 40 mm NB socket welded ball valve

Nos
Nos
Nos

6.00
2.00
RO

3.0 Automatic Balancing Valves

Page 87

06 HVAC Works
Supply, fixing, testing & commissioning of Automatic balancing valve
complete with factory calibrated direct acting, automatic presure
compensation type. Each valve shall limit flow rates to within 5%
accuracy regardless of the system fluctuations. Insulation shall be as
per the connected chilled water piping.
3.4 90 US GPM 80 mm NB
3.5 42 US GPM 50 mm NB

Nos
Nos

3.00
1.00

Nos
Nos

RO
6.00

Nos
Nos
Nos

2.00
1.00
RO

Nos

6.00

6.2 100mm dial type Thermometer

Nos

6.00

6.3 Automatic Air vents - 25mm dia

Nos

6.00

Rmt
Rmt
Rmt

60.00
20.00
RO

Rmt

60.00

4.0 Gate Valve

Supply & fixing of gate valves complete with heavy duty PN 16 cast iron
body with nylon coated SG Iron disk, water sealent lining, stainless stell
shaft and control level etc. Insulation shall be as per the connected
chilled water piping.
4.1 25mm NB
4.2 40mm NB
5.0 Y Strainers
Supply & fixing of MS fabricated "Y" type strainers with removable type
bronze screen with 3mm perforation & permanent magent etc.
Insulation shall be as per the connected chilled water piping.
5.1 80 mm NB
5.2 50 mm NB
5.3 40 mm NB
6.0 Miscellaneous
6.1

100mm dial type Pressure gauges 0 - 7 Kg / Cm2 and with ball valve
necessary fittings as per the specification

7.0 Chilled water piping

Supply, Installation, Testing and Commissioning of MS "C" class ERW
chilled water piping including fittings, companion flange, paiting etc. The
price shall include necessary factory supports with rubber beeding
(Hitech or equivalent), pressure testing etc
7.1 80 mm NB
7.2 50 mm NB
7.3 40 mm NB
8.0 Condensate drain piping
Supply, Installation, Testing and Commissioning of Schedule 40 HDPE,
factory supports ( Hitech or equivalent)
8.1 40mm NB

Page 88

06 HVAC Works
9.0 Indoor insulation for chilled water piping
Supply & Installation of 25 mm thick insulation using closed Cell
Factory laminated Nitrile rubber ( class-0) insulation in pipe sections
stuck to the pipe & fixtures using manufacturer approved cold adhesive
on both outerface of the pipe and inner face of the pipe section
14.5 80 mm NB
14.7 50 mm NB
14.8 40 mm NB

Rmt
Rmt
Rmt

60.00
20.00
RO

Sqm
Sqm
Sqm
Sqm

RO
150.00
200.00
1,200.00

Sqm
Sqm
Sqm
Sqm

150.00
10.00
10.00
25.00

PIPING, VALVES & PIPE INSULATION (B)

2.0 SHEET METAL DUCTING
Supply , fabrication, erection and commissioning of Rolastar or
equivalent factory fabricated rectangular ducts using GI Sheets. The
price shall include Rolamate flanges, turning vanes, supports (factory
fabricated, full threaded rod & slotted channel), sealent, neoprene
gasket, hangers, access door etc. The joints shall be 100% leak proof
and shall be tested with smoke testing.
2.1
2.2
2.3
2.4

18 SWG - GSS
20 SWG - GSS
22 SWG - GSS
24 SWG - GSS
Supply , fabrication, erection and commissioning of site fabricated
rectangular ducts (using lock forming machines) using GI Sheets. The
price shall include flanges, turning vanes, supports (factory fabricated,
full threaded rod & slotted channel), sealent (neoprene gasket),
hangers, access door etc. The joints shall be 100% leak proof and shall
be tested with smoke testing.

2.5
2.6
2.7
2.8

18 SWG - GSS
20 SWG - GSS
22 SWG - GSS
24 SWG - GSS

3.0 GRILLES & DIFFUSERS

3.1

16G GI outlet dampers of opposed blades with PVC gears suitable for
motorised operation in supply air duct.

Sqm

RO

3.2

Motorised ON/OFF type actuators for size of max 1.0 Sqm with
necessary controls, control wiring to the DDC, accessories etc

Nos

RO

3.3

16 G GI Volume control damper, opposed blade with PVC gears

complete with brass bush & operating handle.

Sqm

12.00

Page 89

06 HVAC Works
Motorised GI Smoke & Fire dampers of UL 555 certified complete with
PVC gears, opposed blade type for SA / RA path

Sqm

15.00

Smoke & Fire damper control panel, actuator with sensors - 8 Nm,
3.5 control wiring between control module & actuator. Control module shall
be provided by other agencies in the AHU Room.

Nos

RO

3.6 16 G GI Fresh air damper

Sqm

2.00

Supply air diffusers of powder coated Extruded Aluminium using

removable core type with factory fabricated air plenum box (from the
same supplier) of size 450x450x375 with acoustic insualtion (48
3.7 Kg/Cum, 25mm thick fiber glass wool finished with R.P.Tissue paper &
26G AI perforated sheet) and provision to connect 300mm dia round
flexible duct. Outer size 595 x 595(to suit 600x600 grid) & Neck size
450x450.

Nos

100.00

Supply air diffusers of powder coated Extruded Aluminium using

removable core type with factory fabricated air plenum box (from the
same supplier) of size 375x375x375 with acoustic insualtion (48
3.8 Kg/Cum, 25mm thick fiber glass wool finished with R.P.Tissue paper &
26G AI perforated sheet) and provision to connect 300mm dia round
flexible duct. Outer size 595 x 595(to suit 600x600 grid) & Neck size
375 x 375

Nos

20.00

Supply air diffusers of powder coated Extruded Aluminium using

removable core type with factory fabricated air plenum box (from the
same supplier) of size 300x300x375 with acoustic insualtion (48
3.9 Kg/Cum, 25mm thick fiber glass wool finished with R.P.Tissue paper &
26G AI perforated sheet) and provision to connect 300mm dia round
flexible duct. Outer size 595 x 595(to suit 600x600 grid) & Neck size
300x300

Nos

5.00

Supply air diffusers of powder coated Extruded Aluminium using

removable core type with factory fabricated air plenum box (from the
same supplier) of size 225x225x375 with acoustic insualtion (48
3.10 Kg/Cum, 25mm thick fiber glass wool finished with R.P.Tissue paper &
26G AI perforated sheet) and provision to connect 300mm dia round
flexible duct. Outer size 595 x 595(to suit 600x600 grid) & Neck size
225x225

Nos

RO

Return air diffusers of powder coated Extruded Al. Diffuser, using

3.11 removable core type without plenum box. Outer size 595 x 595(to suit
600x600 grid) & Neck size 450x450

Nos

100.00

Return air diffusers of powder coated Extruded Al. Diffuser, using

3.12 removable core type without plenum box. Outer size 595 x 595 (to suit
600x600 grid) & Neck size 375x375

Nos

20.00

3.4

Page 90

06 HVAC Works
Return air diffusers of powder coated Extruded Al. Diffuser, using
3.13 removable core type without plenum box. Outer size 595 x 595 (to suit
600x600 grid) & Neck size 300x300

Nos

5.00

Return air diffusers of powder coated Extruded Al. Diffuser, using

3.14 removable core type without plenum box. Outer size 595 x 595 (to suit
600x600 grid) & Neck size 225x225

Nos

RO

Rmt

10.00

Rmt

20.00

Sqm

2.00

Rmt
Rmt
Rmt
Rmt
Rmt
Rmt

RO
RO
RO
RO
RO
RO

Nos
Nos
Nos
Nos

100.00
20.00
5.00
25.00

3.27 Extruded Aluminum, Powder Coated Toilet Exhaust Air Valve 150 dia

Nos

25.00

Extruded Aluminum, Powder Coated Non-Vision louver double flange

for Pantry / Store / Dish wash Area

Sqm

1.00

Sqm

15.00

3.15
a

Powder coated extruded Extruded Aluminium - linear grille for SA / RA 100mm width

3.15 Powder coated extruded Extruded Aluminium - linear grille for SA / RA

b
- 150mm width
3.16 GSS Collar damper
Extruded Aluminium powder coated slot diffusers with hit and miss
dampers
3.17
3.18
3.19
3.20
3.21
3.22

2 slot - Supply Air

3slot - Supply Air
4 slot - Supply Air
2 slot - Return Air
3 slot - Return Air
4 slot - Return Air
16 G GSS butterfly damper with Brass bush and operating hadle

3.23
3.24
3.25
3.26

3.28

300mm dia
250mm dia
200mm dia
150mm dia

4.0 Sound Attenuators.

Factory fabricated sound attenuator section of 900 mm length to be
provided in the return air openings of the AHU plant room with a noise
attenuation of 10 db. The materials and construction as per the
specification. The area given is cross sectional area perpendicular to
the air flow.

Page 91

06 HVAC Works
CIRCULAR pre-insulated spiral flexible duct made of 26 SWG
5.0 aluminium insulated using foil backed fibre glass- 24 Kg per cum
density
5.1 300 mm dia
5.2 250 mm dia
5.3 200 mm dia.

Nos
Rmt
Rmt

100.00
20.00
5.00

5.4 150 mm dia without insulation

Rmt

25.00

Thermal insulation of ducts using 10mm thick cold insulation using

closed cell Nitrile rubber (class "O") insulation in slab sections stuck to
6.0 the duct & fixtures using manufacturer approved cold adhesive on both
surface of the duct and inner face of the insulation slab section and
outer surface finished with FRP -fabric poly shielding

Sqm

1,500.00

Acoustic insulation of ducts using 25mm thick fiber glass, denstiy

48Kg/CuM stuck with hot bitumen and wrapped with R.P.Tissue paper
7.0
& final finish with 22G GSS perforated sheet and tighten with nuts, bolts
& washers.

Sqm

225.00

Acoustic insulation of ducts using 12 mm thick fiber glass, denstiy

48Kg/CuM stuck with hot bitumen and wrapped with R.P.Tissue paper
8.0
& final finish with 22G GSS perforated sheet and tighten with nuts, bolts
& washers.

Sqm

50.00

Acoustic insulation of AHU plant room walls using 50mm thick fiber
glass, density 48Kg/CuM sections embedded in GI frame work of
9.0
600x600 grid on wall using 50x50 - 16 G GSS Channel sections and
exposed surface finsihed with 22 G GSS Perforated sheet

Sqm

525.00

Nos

20.00

10.0 Installation of VAVs

DUCTING, GRILLES & DUCT INSULATION ( C )

Page 92

06 HVAC Works

Rate

Amount

410,000.00

1,230,000.00

165,000.00

165,000.00

Page 93

06 HVAC Works

95,000.00

285,000.00

25,000.00

25,000.00
1,705,000.00

30,000.00

90,000.00

25,000.00

25,000.00

4,000.00
5,000.00
4,500.00

24,000.00
10,000.00

Page 94

06 HVAC Works

28,000.00
22,000.00

84,000.00
22,000.00

1,200.00
2,000.00

12,000.00

3,500.00
2,500.00
2,000.00

7,000.00
2,500.00

1,200.00

7,200.00

750.00

4,500.00

750.00

4,500.00

750.00
450.00
350.00

45,000.00
9,000.00

200.00

12,000.00

Page 95

06 HVAC Works

381.00
279.00
232.00

22,860.00
5,580.00

387,140.00

1,000.00
900.00
775.00
500.00

135,000.00
155,000.00
600,000.00

985.00
850.00
640.00
450.00

147,750.00
8,500.00
6,400.00
11,250.00

6,000.00

7,000.00

6,000.00

72,000.00

Page 96

06 HVAC Works
12,503.00

187,545.00

12,000.00

6,000.00

12,000.00

3,500.00

350,000.00

3,500.00

70,000.00

3,200.00

16,000.00

3,000.00

1,600.00

160,000.00

1,600.00

32,000.00

Page 97

06 HVAC Works

1,500.00

7,500.00

1,300.00

661.00

6,610.00

816.00

16,320.00

3,081.00

6,162.00

1,342.00
1,784.00
2,226.00
1,342.00
1,784.00
2,226.00

550.00
500.00
400.00
380.00

55,000.00
10,000.00
2,000.00
9,500.00

800.00

20,000.00

9,000.00

9,000.00

28,000.00

420,000.00

Page 98

06 HVAC Works

524.00
451.00
393.00

52,400.00
9,020.00
1,965.00

363.00

9,075.00

910.00

1,365,000.00

506.00

113,850.00

420.00

21,000.00

857.00

449,925.00

2,000.00

40,000.00
4,587,772.00

6,679,912.00

Page 99

CARPET BOQ
D Description

TOTAL
10%wastage
GRAND TOTAL

Remarks

Qty

Units

Rate

2465sqm
246sqm
2711
29181.20

2711 Sqm

Sqm
Sqft

85.00

Total for CARPET

MICROSOFT/JLL/AIPL

Page100 of Page128

Amount

2,480,402.34

2,480,402.34

MICROSOFT/JLL/AIPL

Page101 of Page128

BLINDS BOQ
Description

TOTAL
10%wastage

Remarks

Qty

Units

Rate

210 sqm
20 sqm
230
2475

GRAND TOTAL
230 Sqm
CONSIDERED HT. 2.7M

Sqm
Sqft

120.00

Total for BLINDS

MICROSOFT/JLL/AIPL

Page102 of Page128

Amount

297,000.00

297,000.00

MICROSOFT/JLL/AIPL

Page103 of Page128

GRID CEILING BOQ

Description

TOTAL
10%wastage
GRAND TOTAL

Remarks

Qty

Units

Rate

2400 sqm
240 sqm
2640 Sqm

considering

85% GRID CEILING

Modular
(0.7 NRC),
85%
reflectivity
tiles

2640

Sqm

28416 Sqft

125.00

Total for GRID CEILING

MICROSOFT/JLL/AIPL

Page104 of Page128

Amount

3,552,000.00

3,552,000.00

MICROSOFT/JLL/AIPL

Page105 of Page128

MODULAR FURNITURE BOQ

Description

Qty

Units

375
8

Nos
Nos

26,000.00
25,000.00

Meeting Tables
4P-900mm dia (1 gang box)
6P-1100x1800mm (2 gang box)
8P-1200x2400mm (3 gang box)
14P-1500x3800mm(4 gang box)

2
1
1
2

Nos
Nos
Nos
Nos

25,000.00
46,000.00
65,000.00
106,000.00

Training Tables-1600x750mm (no Gang box)

13

Nos

19,000.00

140

Nos

15,000.00

Remarks

Workstations 5'0x4'0 with 1 pedestal unit

Manager Tables including 750 dia round table

Metal Low-Ht Storage Units (750x450x1200mm)

considering

BP ERGO FURNITURES ARE CONSIDERED FOR

WS,MGR TABLES
TECHNIGROUP FURNITURES ARE CONSIDERED FOR
MEETING TABLES,TRAINING TABLES & LOW-HT
STORAGE UNITS

Total for Modular furniture

Rate

Amount
9750000
200000

50000
46000
65000
212000
247000
2100000

12,670,000.00

CHAIRS BOQ
Description
Remarks

Single type of chair for workstations, meeting rooms,

cabins and conference rooms [with contingencies]

Total for Chairs

Qty
525

Units
NOS

Rate
10,000.00

Amount
5,250,000.00

5,250,000.00

LOOSE FURNITURE BOQ

Description

Remarks

RECEPTION SEATING
Single seater sofas
Center tables

Qty

Units

Rate

6
2

Nos
Nos

35000
5000

BREAKOUT SEATING
Single seater sofas
Center tables for breakout sofas

16
6

Nos
Nos

35000
5000

CAFETERIA FURNITURE
Cafeteria tables [1200 X 700]
Cafeteria chairs

18
80

Nos
Nos

7000
5500

Total for Loose furniture

Amount

210000
10000

560000
30000

126000
440000

1,376,000.00

13 BMS Works

BMS WORKS BOQ

Sl.No

ITEM

1.0
1.1

CENTRAL CONTROL STATIONS

Supply, Installation, Testing and Commissioning of the Central Control PC Workstation
consisting of the following:
Central computer system comprising of Pentium IV 3000 Mhz processor, 80 GB HDD, SVGA
- 1024 x 768 pixel resolution, 65 k colours, non-interlaced graphics card, 21" SVGA colour
monitor, 104, 12 function key board, network adapter etc as per specifications
132 Column 240 CPS Printer
500 VA UPS with half an hour battery backup

2.00
2.10

BUILDING MANAGEMENT SYSTEM SOFTWARE

Supply, testing and commissioning of the STAND ALONE Software for Building Automation
System with graphics.The Software shall capable of connecting the future expansion DDCs /
Integrators.

3.00

PROGRAMMABLE& APPLICATION SPECIFIC CONTROLLER

Programmable and Application specific controller - Providing, installing, testing and
commissioning of filed mounted controllers of the following configurations and as per below
specifications: (A) The programmable controllers processors shall be 32-Bit, 50 MHz. (B)
Upgradation of controllers shall be possible by simple downloading of software rather than
replacing of chip.(C) Analog to Digital and Digital to Analog resolution shall be 12 bit for
greater accuracy. (D) Controllers shall support easy GRAPHICAL programming and shall be
able to store the programs in the controller itself rather than storing it in PC. (F) The
programmable controller shall have minimum of 12 Universal input points and each input
shall be capable of sensing PULSE signals.(G) The unit shall have NEMA-1 enclosure and
the complete assembly shall be UL listed. The DDC controller shall be as per the I/O
Summary. The above controllers shall be housed in a vandal proof, lockable and secure MS
cabinets to be supplied along with the Controllers.

3.1
3.2
3.3
3.9
3.10

DDC Panel Type 1, Location : Terrace, IP 65 protection class

DDC Panel Type 2, Location : AHU rooms, IP 44 protection class
Soft Link Integrator for VFDs
Supply, installation, testing and commissioning of hand held portable operator terminals
NETWORK CONTROLLER (as necessary)
Network controller - Providing, installing, testing and commissioning of Network Supervisory
Controller unit for connecting all controllers to it and transferring data to PC platform.(A) The
unit shall comply following codes and standards: UL, FCC and CE.(B) The unit shall support
OPEN STANDARD protocol BACnet(ASHRAE/ANSI 135 standard- and ENV-1805-1/ENV13321-1) and LONTALK (EIA-709.1).(C) Shall be able to store reports and event logs. (D)
WEB ENABLED / REMOTE DIALING to the unit shall be possible. The controller shall
capable of connecting the future expansion DDCs / Integrators.

Page 112

13 BMS Works
3.11

GATEWAYS FOR SYSTEM INTEGRATION

System Integration unit consisting of gateways, interface units as required to communicate
between the PC & the individual system controllers of different systems like Precision Airconditioners, UPS etc (The system shall have the facility & the required gateways to integrate
with third party systems using the Modbus RTU, BACNET or Lon works protocols). The
controller shall capable of connecting the future expansion DDCs / Integrators.

4.00

4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
4.10
4.12
4.13
4.14

SENSORS AND FIELD DEVICES

Supplying, installing, testing and commissioning of the following sensors / transducers /
transmitters
Immersion type temperature sensors for measuring chilled water supply and return
temperature.
Wall / Duct mounted type return air temperature & RH sensor to control 2 way Valves
Outside air temperature & RH sensor.
Room thermostat sensor for controling Motorised dampers
Duct mounted Smoke and Fire sensors
Differential Pressure Transducer, analog type across the Air Handling Unit Filters & fresh air
filters, for indicating the filter status. Pressure differential - 2 mm - 15 mm
Duct static pressure Transducer 0 - 50 mm to Measure Static Pressure, control AHU VFD
& status of Fan
CO2 Sensor to monitor the IAQ levels
ON / OFF type Damper actuator with integral limit switch, spring return type, 16Nm
Modulating type Damper actuator with integral limit switch, spring return type, 16Nm
Digital type Temperature & RH sensor
H2 specific controller with local announciation & networkable with calibration kit
RMU ( Relay Module Units housed inside DDC panel) for Fire damper control

5.00

Supplying, installing, testing and commissioning of the following capacities of VAVs

225 CFM
350 CFM
450 CFM
650 CFM
800 CFM
1050 CFM
1350 CFM
2100 CFM
3200 CFM
4000 CFM

7.00
7.10
7.20
7.30

WIRING
Supplying, installing testing and commissioning of signal cables
Supplying, installing testing and commissioning of communication cables
Supplying, installing testing and commissioning of FRLS PVC conduits of 25mm dia complete
with all accessories.
Supplying, installation, testing & commissioning of LAN cable for interconnecting routers

7.40

Page 113

13 BMS Works
7.50
7.60
7.70

i)

3C x 2.5 Sqmm copper flexible cabling in a metal conduit of 2m length with 6A / 3 Pin Plug
top
Cat -5 / Cat 6 communication cable with end terminations between VAV & thermostat
Supplying, installing testing and commissioning of HDPE conduits of 25mm dia complete with
all accessories for exposed areas
Screened Cables
2CX 1.5 sqmm
3CX 1.5 sqmm
4CX 1.5 sqmm
Un Screened Cables
2CX 1.5 sqmm
3CX 1.5 sqmm
4CX 1.5 sqmm
Communication cables
Cat -5
Cat-6

7.70

Any items to be included to fulfill the system requirement (Contrator to specify the item)

Page 114

13 BMS Works
UNIT

QTY

No.
No.
No.

RO
RO
RO

Lot

Nos.
Nos
Lot
No.

RO

Nos

Rate for
Amount of Imported Local Items
Imported Items in
Equipment in $
Supply Rate
$

Installation
rate

60,000.00
12,000.00
10,000.00

1,500

1,500.00

25,000.00

3
1
1

1,500
1,200
800
800

3,600.00
800.00
800.00

30,000.00
25,000.00
10,000.00
-

2,000

2,000.00

Page 115

1,000.00
1,000.00
250.00

35,000.00
35,000.00
1,000.00
###

15,000.00

13 BMS Works

Lot

800

800.00

###

Nos.
Nos.
Nos.
Nos
Nos

4
3
1

120
130
120
120
130

480.00
390.00
120.00

300.00
300.00
300.00
300.00
300.00

Nos.

130

780.00

300.00

Nos.
Nos.
Nos.
Nos
Nos
Nos
Nos

6
3
12
3

900.00
1,500.00
2,400.00
750.00

150
500
200
250
200
1,750
-

300.00
300.00
500.00
500.00
500.00
1,000.00
200.00

Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos

1
2
3
3
4
6

325
330
335
340
350
355
360
360
365
370

340.00
710.00
1,080.00
1,080.00
1,460.00
2,220.00

Mts
Mts

1,000
750

40.00
55.00

8.00
8.00

Mts

1,400

45.00

12.00

Mts

20

90.00

25.00

RO
RO

RO
RO

Page 116

2,500.00

750.00
750.00
750.00
750.00
750.00
750.00
750.00
750.00
750.00
750.00

13 BMS Works
No
Mts

19
180

Mts

RO

Mtr
Mtr
Mtr

RO
RO
RO

Mtr
Mtr
Mtr

RO
RO
RO

Mtr
Mtr

RO
RO

Lot

1
$23,710.00
948,400.00
1,440,050.00

Page 117

600.00
140.00

50.00
50.00

300.00

12.00

13 BMS Works
AMOUNT Local
Supply + Installation

25,000.00

180,000.00
11,000.00
-

15,000.00

Page 118

13 BMS Works

1,200.00
900.00
300.00

1,800.00
1,800.00
900.00
6,000.00
1,500.00

8,100.00

750.00
1,500.00
2,250.00
2,250.00
3,000.00
4,500.00

48,000.00
47,250.00
79,800.00
2,300.00

Page 119

13 BMS Works
12,350.00
34,200.00

INR 491,650.00

Page 120

08 PAC's

PAC UNITS BILL OF QUANTITIES

S.No. Description
A

Unit

SUPPLY OF EQUIPMENT
Quoted prices to include cost of equipment including, Packing, Forwarding
charges, Transport Charges, Transit insurance etc.
Cabinet type Precision AC unit of Vertical type with double skin construction,
Floor discharge type using sheet metal panels with 50 mm RPUF panels.
Fan section with with outlet velocity not exceeding 10 m/sec Drive motor suitable for 415 +/- 15% V, 50 Hzs, 3P, TEFC squirrel cage
induction motor and BHP rating 15% higher than the peak capacity.
Scroll compressor suitable for R 134a / R 407C , DX cooling coil and chilled
water coils with expansion valve and all control components as required.
Air-cooled condenser section with condenser coil and fans for heat rejection
of DX system.
Evaporator Cooling coil with Coil Section with 3/4 row Cooling coils of
specified capacity
Filter section consists of 5 Micron filters down to 95%, incl. Framework,
access doors, etc.-Filters washable and reusable type.
Control panel complete with input isolation rated for 415 +/- 15% V TPN, 50
cps, 4 A DP circuit breaker for control supply , power contactor for motor
Starter, Overload relay , Indicating lamps etc.,
The BMS shall accept all necessary inputs and outputs including remote
start / stop, safety shutdown input, drive trip output etc.,
Micro-processor based control with LCD display panel and alarm to monitor
various parameters and operating buttons to change the operating
parameters with password protection and controller capable of being
networked to other units for collective operation.
Additional dry contacts to connect remote monitoring system of critical
parameters and alerts in case if the operating parameters vary beyond the set
limits like temperature, relative humidity, filter dirty condition, etc.
SS Drain pan with insulation .

7.5 TR Cooling capacity,5100 CFM DX Floor discharge type double skin

having external static of 100 pa with a total sensible load of 7.5 TR complete
with 3/4 row row cooling coil with heater & humidifier for server room

Nos

the above Units should be with R134a/R407C for inside conditions 22C/50RH
for ambient of 36C DBT/26C WBT
units shall be supplied with necessary interface Hardware & sofware for BMS
connectivity on Modbus RTU open Comm / Backnet on RS 485
communication port

7.5 TR Cooling capacity,5100 CFM DX Floor discharge type double skin

having external static of 100 pa with a total sensible load of 7.5 TR complete
with 3/4 row row cooling coil with heater & humidifier for LAB

Page 121

Nos

08 PAC's
the above Units should be with R134a/R407C for inside conditions 22C/50RH
for ambient of 36C DBT/26C WBT
units shall be supplied with necessary interface Hardware & sofware for BMS
connectivity on Modbus RTU open Comm / Backnet on RS 485
communication port

6.0TR Cooling capacity,4100 CFM DX Floor discharge type double skin

having external static of 100 pa with a total sensible load of 6 TR complete
with 3/4 row row cooling coil with out heater & humidifier for UPS

Nos

the above Units should be with R134a/R407C for inside conditions 24C for
ambient of 36C DBT/26C WBT
units shall be supplied with necessary interface Hardware & sofware for BMS
connectivity on Modbus RTU open Comm / Backnet on RS 485
communication port
* ALL ABOVE UNITS SHALL BE WITH 2 YEARS ON SITE ALL INCLUSIVE
WARRANTY AFTER HANDING OVER
4

Sea Freight including transit insurance upto site for above units
TOTAL FOR SUPPLY OF EQUIPMENT - A

LOCAL ACTIVITIES & ERECTION.

Quoted prices shall include cost of Clearance charges at all points in India ,
Loading and Local transportation from the port of landing to Bangalore and
unloading at works, shifting to the final location, installation, testing and
commissioning etc.
Erection insurance for the workmen,material and third party liability.

a
b
c
d
e
f
g
h
i
j
k
l

Following ancillaries are part and parcel of installation of PAC units

Adjustable MS floor stands & vibration isolators for indoor units as per site
requirement
Mounting frames for out door units as per site requirement
Motorised dampers, actuators & wiring or Auto Non return dampers for floor
mounted & Ducted type units
Refrigerant isolation valves, check valves & solenoid valves as required
Unit mounted Factory fabricated acoustically treated plenums for direct room
discharge units
Die electric couplings readily weldable on MS pipe for chilled water
connections
First charge of refrigerant & Compressor oil
Wet floor sensors and wiring
Required rated wall mounted TPN isolator & enclosure
Required rated Incomming copper cabling up to 5 M length
2R x 6G copper earth wire up to 5 M length from MCB to PAC unit
Communication looping cable in 25mm PVC conduit upto contol room

Page 122

Lot

08 PAC's
m
n
o

Units performance test & Load test at site and commissioning charges
including all consumables.
Set of commissioning filters for initial running
Any items and works not specifically mentioned above but as required for
competion of the works.

Installation, Testing and Commissioning of 7.5 TR Precision Air-conditioner

Nos

Installation, Testing and Commissioning of 6.0 TR Precision Air-conditioner

Nos

16G Copper hard drawn refirgerant piping with 16G fittings (Hot gas & Liquid
line), Required size of Power / Control Cabling and earthing between Indoor
Rmt
unit and Condensing unit with proper MS supports for 7.5 TR Precision Airconditioner (Note: measurement will be RMT between IDU & ODU locations
per unit)

16G Copper hard drawn refirgerant piping with 16G fittings (Hot gas & Liquid
line), Required size of Power / Control Cabling and earthing between Indoor
Rmt
unit and Condensing unit with proper MS supports for 6.0 TR Precision Airconditioner (Note: measurement will be RMT between IDU & ODU locations
per unit)

5a

Fresh water piping for Humidifier with GI Medium class 3/4" dia

5b

Fresh water piping for Humidifier with GI Medium class 1 1/2" dia & 9mm thick
Rmt
nitrile rubber insulation

5c

Fresh water piping for Humidifier with GI Medium class 3/4" dia & 9mm thick
Rmt
nitrile rubber insulation

Floor Insulation with class ' O ' grade 13mm thick Nitrile rubber painted with 2
coats of Fire retardent Epoxy paint, first coat with Spray gun & second coat sqm
with Roller

Supply , Installation, Testing and Commissioning of 600 x 600 Aluminium floor

No
grille with complete aluminium adjustable damper matching to floor tiles.

8
8.1
8.2

Supply of Spare set of Washable type Filters

7.5 TR Unit
6.0 TR Unit

Rmt

set
set

TOTAL FOR INSTALLATION WORKS - B

C

EXTENDED WARRANTY AFTER DLP ( All inclusive AMC)

1st YR AMC after DLP

7.5 TR Unit

set

Page 123

08 PAC's
2

6.0 TR Unit

set

1
2

2nd YR AMC after DLP

7.5 TR Unit
6.0 TR Unit

set
set

1
2

3rd YR AMC after DLP

7.5 TR Unit
6.0 TR Unit

set
set

1
2

4th YR AMC after DLP

7.5 TR Unit
6.0 TR Unit

set
set
TOTAL FOR WARRANTY - C

Page 124

08 PAC's
Qty.

Rate

Amount

380000
760000

4
380000

1520000

Page 125

08 PAC's

2
350000

700000

2980000

Included

Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included

Page 126

08 PAC's
Included

Included

7
2

280

65000

455000

50000

100000

1,200.00
336000

80

1,200.00
96000

50

180.00

9,000.00

RO

RO

275

800.00
220000

38

4,500.00
171000

7
2

2,000.00
2,000.00

14000
4,000.00
1405000
4385000

50000

Page 127

08 PAC's
2

40000

7
2

50000
40000

7
2

50000
40000

7
2

50000
40000

Page 128