NABARD Dairy Farming Project PDF

Dairy Farming
1. Introduction
Dairying is an important source of subsidiary income to
small/marginal farmers and agricultural labourers. In
addition to milk, the manure from animals provides a good
source of organic matter for improving soil fertility and
crop yields. The gobar gas from the dung is used as fuel for
domestic purposes as also for running engines for drawing
water from well. The surplus fodder and agricultural byproducts are gainfully utilised for feeding the animals.
Almost all draught power for farm operations and transportation is supplied by bullocks. Since
agriculture is mostly seasonal, there is a possibility of finding employment throughout the year for
many persons through dairy farming. Thus, dairy also provides employment throughout the year. The
main beneficiaries of dairy programmes are small/marginal farmers and landless labourers.
2. Scope for Dairy Farming and its National Importance

India is endowed with the largest livestock population in the world. It accounts for about 57.3 per cent
of the worlds buffalo population and 14.7 per cent of the cattle population. The value of output of
milk is Rs. 3,05,484 crore in 2011-12. The total milk production in the country is 127.9 million tonnes
per annum at the end of the Eleventh Plan (2011-12) and the demand is expected to be 180 million
tonnes by 2020. To achieve this demand annual growth rate in milk production has to be increased
from the present 2.5 % to 5%. The Annual growth rate for production of milk is about 5% in 2011-12.
Thus, there is a tremendous scope/potential for increasing the milk production through profitable
dairy farming.
3. Financial Assistance Available from Banks for Dairy Farming
For dairy schemes with large outlays, detailed project reports will have to be prepared. The items of
finance would include capital asset items such as purchase of milch animals, construction of sheds,
purchase of equipment etc. The feeding cost during the initial period of one/two months is capitalised
and given as term loan. Cost towards land development, fencing, digging of well, commissioning of
diesel engine/pump set, electricity connections, essential servants' quarters, godown, transport vehicle,
milk processing facilities etc. can be considered for loan. For high value projects, the borrowers can
utilise the services of NABARD Consultancy Services (NABCONS) who are having wide experience
in preparation of Detailed Project Reports.
4. Project Formulation for Bank loan

4.1 Project can be prepared by a beneficiary after consulting local technical persons of State Animal
Husbandry Department, DRDA, Dairy Co-operative Society / Union / Federation / commercial
dairy farmers. If possible, the beneficiaries should also visit progressive dairy farms and
government / military / agricultural university dairy farms in the vicinity and discuss the
profitability of dairy farming. A good practical training and experience in dairy farming will be
highly desirable. The dairy co-operative societies, if existing in the villages would provide all
supporting facilities particularly for marketing of fluid milk. Nearness of dairy farm to such a
society, veterinary aid centre, artificial insemination centre should be ensured.
4.2 The project should include the following information on technical, financial and managerial
aspects in detail based on type of unit and capacity.
Technical:
a. Land and land development (Location, area, suitability, proximity to road, site map etc.)
b. Proposed capacity / No. of milch animals
c. Civil structures (Sheds, store room, milk room, office quarters, staff room etc.)
d. Equipment and Plant and Machinery (Chaff cutter, Silo pit, Milking machine, Feed grinder
and mixer, Milking pails/milk cans, Biogas plant, Bulk coolers, Equipment for manufacture
of products, Truck/van)
e. Housing Type of housing (Area requirement Adults, Heifers (1-3 years), Calves (less than
1 year)
f.
Animals (Proposed species, Proposed breed, Source of purchase, Place of purchase, Distance,
Cost of animal)
g. Production parameters (Order of lactation, Milk yield (ltrs. per day), Lactation days, Dry
days, Conception rate, Mortality(%) Adults, Young stock)
h. Feeding (Source of fodder and feed - Green fodder, Dry fodder, Concentrates. Fodder croprotations- Kharif, Rabi, Summer. Fodder cultivation expenses, Requirement and costs)
i.
Breeding Facilities (Source, Location-Distance (km.), Availability of semen, Availability of

staff, Expenditure per animal/year )
j.
Veterinary Aid Source (Location-Distance (km.), Availability of labour and other staff, Types
of
facilities
available,
If
own
arrangements
are
made-Employed
veterinary
doctor/stockman/consultant, Periodicity of visit, Amount paid/visit (Rs.), Expenditure per

animal per year)
k. Electricity (Source, Approval from SEB, Connected load, Problems of power failure,
Arrangements for generator)
l.
Water (Source, Quality of water, Availability of sufficient quantity for drinking, cleaning and
fodder production, If investment has to be made, type of structure, design and cost)
m. Marketing of milk (Source of sales, Place of disposal, Distance (km.), Price realised - (Rs.
per liter of milk), Basis of payment, Periodicity of payment
n. Marketing of other products (Animal age, place of sale, price expected, Manure
Qty./animal, Price/unit (Rs.), Empty gunny bags- Number, Cost/bag (Rs.)
Financial:
a. Financial viability (Internal Rate of Return, Benefit Cost Ratio, Net Present Worth)
b. Financial position of the borrowers (Profitability Ratios, Debt Equity Ratio, Whether Income
Tax & other tax obligations are paid upto date, Whether audit is up to date)
c. Lending Terms (Rate of Interest, Grace Period, Repayment Period, Nature of Security)
Managerial:
Borrowers profile
a. Individual/Partnership /Company / Corporation/ Co-operative Society /Others
b. Capability in managing the proposed business
c. Experience in proposed activity or others
d. Financial soundness
e. Technical and other special qualifications
f.
Technical/ Managerial staff and adequacy there of
Others:
a. Name of the financing bank
b. Training facilities
c. Assistance available from State/ Central Government
d. Regulatory clearances, if any etc.
5. Appraisal of the Project

The scheme so formulated should be submitted to the nearest branch of the bank. The bank's officer
can assist in preparation of the scheme or filling in the prescribed application form. The bank will
then examine the scheme for its technical feasibility and economic viability.
6. Sanction of Bank Loan and its Disbursement

After ensuring technical feasibility and economic viability, the scheme is sanctioned by the bank. The
loan is disbursed in kind in 2 to 3 stages against creation of specific assets such as construction of
sheds, purchase of equipment and machinery, purchase of animals and recurring cost on purchase of
feeds/fodders for the initial period of one/two months. The end use of the funds is verified and
constant follow-up is done by the bank.
7. Lending terms - General

7.1 Outlay
Outlay of the project depends on the local conditions, unit size and the components included in the
project. Prevailing market prices may be considered to arrive at the outlay.
7.2 Margin Money
Margin depends on the category of the borrowers and range from 10 to 25%.
7.3 Interest Rate for ultimate borrower
Banks are free to decide the rates of interest within the overall guidelines. However, for working out
the financial viability and bankability of the model projects we have assumed the rate of interest as 12
% p.a.
7.4 Security
Security will be as per NABARD/RBI guidelines issued from time to time.
7.5 Repayment period of loan
Repayment period depends upon the gross surplus in the scheme. The loan will be repaid in suitable
monthly/quarterly instalments usually within a period of five to seven years.
7.6 Insurance
The animals and capital assets may be insured annually or on long term master policy, where ever it is
applicable.
8. Economics of Dairy Farming

A model project with 10 buffaloes is given below. This is indicative and the applicable input and
output costs as also the parameters observed at the field level may be incorporated.
A. Capital Cost
Cost of animals
500000
Transportation cost
10000
Construction of animal shed

Construction of calf shed
60000
24000
Cost of Chaff cutter and

equipment
Total
60000
654000
B. Techno economic parameters

Type of Animal
No. of Animals
No. of animals/batch
Cost of Animal (Rs./animal)
Cost of culled animal
Transportation Cost/Animal
Average Milk Yield (litre/day)
Floor space (sqft) per adult animal
Floor space (sqft) per calf
Cost of construction per sqft (Rs.)
Cost of chaff cutter (power operated) (Rs.)
Cost of equipment per animal (Rs.)
Insurance premium (% per annum)
Veterinary aid/animal/ year (Rs.)
Quantity of Concentrate feed in one bag(kgs.)
Cost of concentrate feed (Rs./kg)
Cost of dry fodder (Rs./kg)
Cost of green fodder (Rs./kg)
No. of labourers
Salary of labourer per month (Rs.)
Cost of electricity and water/animal/year (Rs.)
Margin (%)
Rate of interest (%)
Repayment period (years)
Selling price of milk/litre (Rs./litre)
Graded Murrah Buffalo

10
5
50000
5000
1000
10
50
20
120
50000
1000
5
1000
50
12
2
1
1
4500
150
25
12
5
26
Sale price of gunny bags (Rs.per bag)
10
Lactation days
Dry days
270
150
C. i) Feeding Schedule
Type of
feed
Lactation
Price (Rs.)
Qty. (kg)
Dry
Cost Per Day (Rs.)
Qty. (kg)
Cost Per Day (Rs.)
Concentrate
Feed
12
60
24
Green Fodder
25
25
20
20
Dry Fodder
10
Total
93
54
ii) Total Concentrate Feed Consumed (Kgs.)

Year
Lactaion
Dry
Total
Year 1
8250
300
8550
171
Year 2
11250
2700
13950
279
Year 3
11250
2700
13950
279
Year 4
Year 5
12000
12000
2400
2400
14400
14400
288
288
No. of Gunny Bags
iii) Lactation Chart Per animal

I Batch
Year
Lactation days
Dry days
240
30
II
III
IV
V
240
210
210
210
120
150
150
150
II Batch
Lactation
Dry days
days
90
0
210
240
270
270
150
120
90
90
D. Economics
Particulars
Sale of Milk
Sale of Gunny bags
Total
Cost of feeding during
lactation
Cost of feeding during dry
period
Veterinary aid and breeding
charges
Labour charges
Electricity and misc. charges
Insurance charges
Total
Surplus
1
429000
1710
430710
2
585000
2790
587790
Years
3
585000
2790
587790
153450
209250
209250
223200
223200
8100
72900
72900
64800
64800
10000
10000
10000
10000
10000
54000
1500
25000
252050
178660
54000
1500
25000
372650
215140
54000
1500
25000
372650
215140
54000
1500
25000
378500
209380
54000
1500
25000
378500
248380
4
585000
2880
587880
5
624000
2880
626880
E. BCR & IRR

1
Capital
Costs
Recurring
Cost
Total
Costs
Benefit
Net
Benefit
252050
372650
372650
378500
378500
906050
372650
372650
378500
378500
430710
587790
587790
587880
626880
-475340
215140
215140
209380
248380
654000
PW
Costs
1719259.92
@ 15%
PW
Benefits 1853258.04
@ 15%
NPW
133998.11
B.C.
1.08
Ratio
I.R.R.
30%
(%)
F. Loan Repayment Schedule
Year
Loan
Outstanding
Gross
Surplus
Interest
Principal
Total
Repayment
Surplus
1
2
3
4
5
490500
392400
294300
196200
98100
178660
215140
215140
209380
248380
58860
47088
35316
23544
11772
98100
98100
98100
98100
98100
156960
145188
133416
121644
109872
21700
69952
81724
209380
138508

NABARD Dairy Farming Project PDF

Uploaded by

Copyright:

Available Formats

NABARD Dairy Farming Project PDF

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

NABARD Dairy Farming Project PDF

Uploaded by

Copyright:

Available Formats

Dairy Farming

2. Scope for Dairy Farming and its National Importance

3. Financial Assistance Available from Banks for Dairy Farming

4. Project Formulation for Bank loan

Breeding Facilities (Source, Location-Distance (km.), Availability of semen, Availability of

doctor/stockman/consultant, Periodicity of visit, Amount paid/visit (Rs.), Expenditure per

Technical/ Managerial staff and adequacy there of

5. Appraisal of the Project

6. Sanction of Bank Loan and its Disbursement

7. Lending terms - General

8. Economics of Dairy Farming

Construction of animal shed

Cost of Chaff cutter and

B. Techno economic parameters

Graded Murrah Buffalo

Sale price of gunny bags (Rs.per bag)

Cost Per Day (Rs.)

Cost Per Day (Rs.)

ii) Total Concentrate Feed Consumed (Kgs.)

No. of Gunny Bags

iii) Lactation Chart Per animal

E. BCR & IRR

You might also like