Cadbury
Cadbury
Cadbury
MARGINAL COSTING
A
RVIND SINGH VIJAY
ROLL NO: - 3176737
M.B.A.(F.A.) 3rd SEM.
Batch 20132015
PlaceGwalior
1.CADBURY PROFILE
2.THEORITICAL ASPECTS OF THE TOPIC
3.PRACTICAL ASPECTS OF THE TOPIC
4.RESEARCH METHODOLOGY
5.ANALYSIS AND GRAPHICAL REPRESENTATION OF
DATA
6.FINDINGS
7.CONCLUSION
8.SUGGESTION
9.BIBLIOGRAPHY
Fruity Gems
Perk Poppers
Ultra Perk
Five Star
Five Star Crunchy
Five Star Fruit N Nut
Celebrations
Milk Treat
The Malanpur unit is COST BASED UNIT, only to manufacture the
product and sent them to sales and marketing department in
Mumbai.For effective and speedy communication, Malanpur is
connected with C.C. Mail network computers for the Cadbury
employees. In this way they can transmit information to all the
The unit has also taken up many community development initiatives for the
surrounding area along with Mr. ARVIND SINGH VIJAY a prominent NGO
like the Govt.school at Mahuri ka pura village for the local children.
REGISTERED
OFFICE
Cadbury India ltd.
Cadbury House
19, B Desai Road
Mumbai 400 026
Maharashtra
India
MUMBAI
CHENNAI
DELHI
KOLKATA
THANE
PUNE
HIMACHAL PRADESH
BHIND(M.P.)
BANGALORE
Cadbury India Ltd
Jodi Hanumanapalya
Mahadeva pura, PostMangalore Road
Nelamangala 562 123
Bangalore
Karnataka
India
COCHIN
Cadbury India Ltd
Cocoa Operations
Near Thrikkakara
Pipe Line Junction
Thrikkakara P.O
Cochin 682021
Kerala
India
To align with our core purpose, Cadbury India has defined its Vision as "Life
Full Of Cadbury and Cadbury Full of Life".
Cadbury India will participate in many spaces of consumer life through a
cache of product offerings - be it chocolates or snacks or gum.
We believe that work and fun can co-exist beautifully. Therefore at
Cadbury India, it's all about work hard, play harder! We bring moments
of delight to our consumers everyday and every time.
Therefore, we strongly believe that the people who create these products
should also have fun while doing so.
CORE VALUES
We are performance driven, values led. Throughout changing times, our
constant values have inspired us to be pioneers in business and in
corporate responsibility. They help ensure we are proud of our company
and are critical to our core purpose of creating brands people love.
Our values are:
PERFORMANCE
We are passionate about winning. We compete in a tough but fair way.
We are ambitious, hardworking and make the most of our abilities. We
are prepared to take risks and act with speed.
QUALITY
We put quality and safety at the heart of all of our activities - our
products, our people, our partnerships and our performance.
RESPECT
We genuinely care for our business and our colleagues. We listen,
understand and respond. We are open, friendly and welcoming. We
AWARDS
Cadbury India was ranked 3rd in the Most Respected Companies in the FMCG
sector survey conducted by Business World magazine.
Cadbury India retains its AAA rating, awarded by CRISIL the countrys
leading credit rating agency, for the second year in a row
Cadbury India recognized as the 11th best Marketer in the country by the
Brand Equity Marketers Survey - Economic Times
Cadbury Dairy Milk & Bournvita have done it again. For the
second time running, Cadbury Dairy Milk & Bournvita have been declared a `Consumer Super
brand' for 2006-7 by Super brands India.
Cadbury India has been ranked 5th in the FMCG sector, in a survey on
India's most respected companies by sector conducted by Business World magazine in 2007.
The costs that vary with a decision should only be included in decision
analysis. For many decisions that involve relatively small variations from
existing practice and/or are for relatively limited periods of time, fixed costs
are not relevant to the decision. This is because either fixed costs tend to be
impossible to alter in the short term or managers are reluctant to alter them
in the short term.
Suppose a business occupies premises to carry out its activities. There is a
downturn in demand for the service which the business provides and it would
be possible to carry on the business from smaller, cheaper premises. Does
this mean that the business will sell its old premises and move on to new
ones overnight? Clearly, it cannot happen. This is partly because it is not
usually possible to find a buyer for the premises at a very short notice and it
may be difficult to move premises quickly where there is, let us say, delicate
equipment to be moved. Apart from external constraints on the speed of
move, the management may feel that the downturn might not be
permanent. Thus, it would be reluctant to take such a dramatic step. It would
mean to deny itself an opportunity of benefit from a possible revival of trade.
The business premises may provide an example of an area of one of the
more inflexible types of cost but most of the fixed costs tend to be broadly
similar in this context. So, what we really see is that more than the fixed
cost, what really influences decision making in the short-run is the variable
cost which is actually synonymous with the marginal cost.
Marginal costing is a technique of costing which analyses and presents
costing information to the management in such a manner that the right
decision is taken on managerial problems.
It is also a technique where only variable cost or direct cost will be charged
to the cost unit produced. Marginal costing shows the effect on profit of
changes in volume or type of output by differentiating between fixed and
variable costs. The analysis is segregated into short and long-run cases.
At each level of production and time period being considered, marginal costs
include all costs which vary with the level of production, and other costs are
considered fixed costs.
All operating costs are differentiated into fixed and variable costs
Fixed cost treated as period cost and written off to the profit and loss account
Stock valuations are not distorted with present years fixed costs
The effect of production and sales policies is more clearly seen and
understood
Marginal cost has its limitation since it makes use of historical data while
decisions by management relates to future events
Stock valuation under this type of costing is not accepted by the Inland
Revenue as it ignores the fixed cost element
It fails to recognize that in the long run, fixed costs may become variable
It is not a good costing technique in the long run for pricing decision as it
ignores fixed cost. In the long run, management must consider the total costs
not only the variable portion
Difficulty to classify properly variable and fixed cost perfectly, hence stock
valuation can be distorted if fixed cost is classify as variable
FORMULA:
1. Marginal Cost Equation:
SV=F+P
Where,
S = Sales
V = Variable
F = Fixed Cost
P = Profit
2. P/V Ratio :
P/V Ratio = Contribution x 100
Sales
Contribution = Sales Variable
3. Break Even Sales:
Break even point =
Amount
(Rs)
18092527
55841336
Particulars
By sales
Amount(Rs)
82,806,180
By closing stock
18,085,527
280,713
63,000
4,234,278
276,420
1,864,938
1,170,763
12,946,768
479,600
5,641,364
100,891,707
INDIRECT
EXPENSES
To audit fees
To advertisement
expenses
To bank int &
charges
To brokerage on
sales
To comp
maintainance
To int on o/d
To depreciation
To electricity exp.
To int on loan
To petrol & diesel
exp.
To professional fees
To salary & bonus
To telephone exp.
To misc.exp.
To int on partners
cap
To insurance
charges
To car exp.
To loan processing
charges
100,891,707
13,500
9,600
22,779
430,990
3,000
223,204
923,851
915,324
1,598,306
237,069
7,500
610,000
44,446
12,000
479,278
30,000
21,810
4,500
By gross profit
By disc.rec.
5,641,364
7,000
CLASSIFICATION OF COST
Fixed
Costs
Amount(R
s.)
Variable Costs
Amount(Rs.)
(Rs)
warehouse
charges
280,713
process charges
4,234,278
consultancy
expenses
63,000
transport charges
to audit fees
13,500
1,864,938
22,779
twisting charges
1,170,763
3,000
weaving charges
12,946,768
int on o/d
223,204
warping charges
479,600
Depreciation
923,851
advertisement
expenses
comp
maintainanc
e
int on loan
professional
fees
1,598,306
7,500
276,420
9,600
brokerage on sales
430,990
electricity exp
915,324
237,069
salary
610,000
int on
partners cap
479,278
telephone exp
44,446
misc.exp
12,000
car exp.
21,810
insurance
charges
loan
processing
charges
30,000
4,500
Purchase
4,259,631
MARGINAL COSTING
ANALYSIS
55841336
78485342
Marginal Costing
Problem (1) Chandrashekhar Enterprises supplies you with the following data
Months
Sales.
Rs.
Profit
Rs.
January
1981
3,00,00
0
8,000
February
1981
3,80,00
0
24,000
You are asked to compute: (1) Break-even point (2) Profit at sale level of Rs.
2,40,000 (3) Sales required to earn a profit of Rs. 2,40,000 and (4) M/s for 2 years.
Problem (2) Sales, turnovers and costs during 2 years are as follows:
Yea
r
Sales.
Rs.
Profit
Rs.
198
0
1,50,00
0
1,30,00
00
198
1
1,70,00
0
1,45,00
0
Find out: (1) P/V ratio; (2) B.E.P.; (3) Sales to earn profit of Rs. 40,000; (4) Profit
made when sales are Rs.2,50,000; (5) M/s at a profit of Rs. 50,000 and (6) Variable
cost for 2 years.
Problem (3) 1) Fixed Cost 2) Break Even Point 3) Profit @ 8,00,000 sales 4) Sales to
earn Rs. 60,000 profit . 5) M/s for 2 years. 6) Variable Cost for 2 years.
Situatio
n1
Situatio
n2
Ye
ar
Sales.
Rs.
Profit
Rs.
1st
2,00,00
0
30,000
2nd
3,00,00
0
70,000
1st
3,00,00
0
(-)
20,000
2nd
5,00,00
0
(+)
20,000
Problem (4) 2 years sales were Rs. 3,00,000 and Rs. 5,00,000 and 2 years profit
were Rs. 30,000 and Rs. 80,000. Find out (1) Fixed cost (2) Break down point (3)
Sales to earn Rs. 60,000 profit (4) 10,00,000 Sales (5) sales to earn 10% profit on
sales (6) variable cost for 2 years (7) Margin of safety for 2 (8) BEP (revised) if s.p. is
by 10%. (9) sales to earn profit after tax 70,000 (if tax rate is 30%).
Problem (5) S. Ltd. furnishes you the following information related to the half year
ended 30th June, 1980:
Rs.
Fixed
expenses
Sales Value
Profit
45,000
1,50,0
00
30,000
During the second half of the year, the company has projected a loss of Rs. 10,000.
Calculate: (1) The break even point and margin of safety for six months ending 30 th
June 1980. (2) Expected sales volume for second half of the year assuming that the
P/V ratio and fixed expenses remain constant in the second half year also. (3) The
break-even point and margin of safety for the whole year 1980.
Problem (6) A company has annual fixed costs of Rs. 1,40,000. In 1975, sales
amounted to Rs. 6,00,000 as compared with Rs. 4.5 lakhs in 1974 and profit in 1975
was Rs. 42,000 higher than that in the year 1974.
1) At what level of sales does the Co. break even ?
2) Determine profit or toss on a forecast sales volume of Rs. 8,00,000.
3) If there is a reduction in selling price by 10% in 1976 and the Co. desires to
earn the same amount of profit in 75, what should be the required sales
volume ?
Problem (7) Calculate: (1) The amount of fixed expenses ; (2) The number of units
to Break-even; and (3) the number of units to earn a profit of Rs. 40,000.
The selling price per unit can be assumed of Rs. 100. The company sold in two
successive periods 7,000 units and 9,000 units and has incurred a loss of Rs. 10,000
and earned Rs.10,000 as profit respectively.
Problem (8) You are given the following Information of a company: Variable cost
per unit Rs.12; Fixed expenses Rs.60,000; Selling price per unit Rs. 18; Total sales
Rs. 2,25,000. Find out :
(a) Break-even point, profit-volume ratio & Margin of safety,
(b) What should be the selling price per unit if the break even point is bought down
to 6,000 units,
(c) At what selling price would the sale Rs. 15,000 units yield the net profits of Rs.
45,000.
Problem (9) The following data are obtained from the records of a factory:
1,00,0
00
Materials consumed
40,000
10,000
Labour Overheads
20,000
Fixed overheads
18,000
88,000
Net
Profit
12,000
Calculate: (1) The number of units by selling which the company will neither loose
nor gain anything. (2) P/V ratio and margin of safety at present level; (3) The extra
units which should be sold to obtain the present profit if it is proposed to reduce the
selling price by (a) 20% and (b) 25% (4) The selling price to fixed to bring down its
break even points to 500 units under present conditions (5) The sales required to
earn profit of Rs. 60,000 at the present selling price of Rs. 25 per unit.
1. PROBLEM IDENTIFICATION:
This is the first and important step in any research; this is a very significant
step. On the Other hand if the problem is well defined regularly than the research
may be useless for the management of the organization for which the research is
being conducted. As I have opted finance as my specialization field, my decision of
undertaking this research is genuine. One more thing which supports the
researchers decision for design is that the finance is the life for any organization so
it is also in favor of the organization to do each possible effort in the direction of
maintaining a healthy financial position.
2. TYPE OF RESEARCH:
The research work being undertaken by the researcher is purely analytical work
because the research is an attempt to analyze the financial position of the
organization on the basis of the annual reports .
3. SELECTION OF SUBJECT:
Selection of appropriate subject is most important in research process. After a good
discussion with the Finance Officer of CADBURY INDIA LTD. Malanpur factory I
decide MARGINAL COSTING as my research topic. Marginal costing is a
significant part of business decision as it is the crux of the problem of trade off
between risks and return involved.
PRIMARY OBJECTIVES:The primary objectives of the research are to prepare the project report successfully.
So it is necessary to create some objective so that it helps project to get completed
easily and correctly.
To test the theoretical knowledge against the practical aspects of the business.
To provide conceptual understanding of Marginal costing of the organization.
To familiarize with techniques of determination of Marginal costing of the
organization.
To give the feedback to the company for improvement in their strategies.
SECONDARY OBJECTIVES:The secondary objectives of this study are as follows:
To get some experience of working in an organization.
To know the deficiencies in the area of the finance.
5. RESEARCH DESIGN:
Research design is considered as a "blueprint" for research, dealing with at least
four problems: which questions to study, which data are relevant, what
data to collect, and how to analyze the results. Before starting the research
every researcher should choose the best research design. The objective is already
given, to attain it various data is analyzed. Therefore, my Research design is
analytical.
C
OLLECTION OF DATA:-
A.
B.
A.
For CIL in the year 2007, 2011-2013 & 2009 the cost is
4.66, 4.92 & 4.9 which is good but in the year 2010 a huge
breakdown in the cost i.e. 2.4 which is not good for the
firm but in the year 2011there is a slight increment in the
cost which is somehow good against the previous year
costs.
3. They select the B.D. Raj. & Cos quotation because of its
lower cost of material. This is the 56185.469 with applying 4%
ST & fright.
CC580100
Re-order
Max.
stock Min.
stock Avg.
level
level
level
level
1290
1700
540
990
2700
3600
900
1500
stock
8
CC580100
9
STRENGTHS:
One of the LARGEST FMCG companies in India:
Consolidated turnover of Rs.2500 crore for the year 2011.
Strong financial position in the market with different product.
Overall market share of the various products of CIL is about 70%.
More than 100 years of experience in confectionary.
Wide distribution network.
Brand strength:
Strong brands value.
Flagship brand CADBURY DAIRY MILK is common
everywhere.
Extensive supply chain.
IT initiatives.
R & d- a key strength
Excellent coordination between employees & effective communication
with different manufacturing and sales office
Fully automatic and a hygiene plant.
WEAKNESS:
Low penetration
- Some chocolates are not available in rural areas.
High price
-some product price is very high ex. 5 star for rs.10 etc.
Some parts of the factory i.e. the administrative block of CIL Malanpur
must be enhanced the various department office must be separated in
different rooms.
OPPORTUNITIES:
Untapped market
Perk.
Export opportunities.
Innovation.
Increasing income level of the middle class.
Creating additional consumption pattern.
THREATS:
Existing competition.Nestle, Galxo Smith, Britannia, Kwality Dairy.
New entrants:-Nestle munch, Britannia choco treat and other local
brand chocolates and candy items which serves the purpose of common
man in a low price level
I t w a s a w o n d e r f u l e x p e r i e n c e f o r m e to b e a p a r t o f
C a d b u r y I n d i a L i m i t e d and working on a project for the
company.
It was a tremendously excellent experience that made me
learn various aspects of an organization, areas of concern for an
organization, art of not just surviving but proving its potential and
extra caliber at time to time in the Indian corporate sector.
I hope the organization will be benefi ted from this report
and with the help of the suggestions given, the organization
can improve its working further more and the overall
satisfaction level in the organization might increase up to the excellent
level. The workers of the fi rm are more satisfi ed comparing
to the staff s.
The study on MARGINAL COSTING at CADBURY INDIA
LIMITED is cased out with full analysis and evaluation. T h e
d a t a c o l l e c t e d a r e a n a l y z e d scientifically and the results
obtained are free to nearly 80%.
It is assured that the company may maintain its NO.1 FMCG
COMPANYS position in INDIA.
CADBURY INDIA LIMITED through its highly ethical values
not only climbing the ladder of growth year by year but also
fulfilling its responsibilities towards its employees and society.
Overall I will rate CADBURY INDIA LIMITED in A+
category companies.
1. www.cadburyindia.com
2. Book: - Management Accounting Principle and practice
(R.K. Sharma & Shashi. K. Gupta)
3. Book: - Accounting For Managers (S.M. Shukla)
4. Documents and journals available at Cadbury India
Limited, Malanpur.
5. Annual Report of CIL given by MD. Anand Kripalu.
6. www.moneycontrol.com