174.ASX IAW Feb 27 2013 17.36 Half Yearly Report and Accounts
174.ASX IAW Feb 27 2013 17.36 Half Yearly Report and Accounts
174.ASX IAW Feb 27 2013 17.36 Half Yearly Report and Accounts
ASX Appendix 4D
RESULTS FOR ANNOUNCEMENT TO THE MARKET
Current reporting period:
Previous corresponding period:
EARNINGS
Revenue from ordinary activities
Profit from ordinary activities after tax
(before fair value adjustment at 31 December 2011 refer
below)**
Profit from ordinary activities after tax attributable to members
Net profit for the period attributable to members
**Half Year Ended 31 December 2011
Reported profit from ordinary activities after tax reconciliation
Reported Profit from ordinary activities after tax
Amount
$A
16,265,542
down 1%
414,362
down 57%
414,362
down 57%
414,362
Amount
$A
970,123
Amount
DIVIDENDS
per share
2013 interim dividend
0.20 cents
Corresponding period
2012 final dividend
0.80 cents
Record date for determining entitlements to the
12 April 2013
2013 interim dividend
Payment date for the 2013 interim dividend
3 May 2013
The Company operates a dividend reinvestment plan (DRP). Further details are disclosed in the
interim dividend details section of this report.
DRP discount rate
5%
Last date for receipt of DRP election notices for the
26 April 2013
2013 interim dividend
ASX Appendix 4D
RESULTS FOR ANNOUNCEMENT TO THE MARKET
31 Dec 2012
Amount
$
4,399,620
31 Dec 2011
Amount
$
4,296,354
110,167,612
102,034,515
3.99
4.21
The group does not have any interests in joint ventures outside the group.
During the period, the Group made an investment in the following business:
ENTITY NAME
Rockwell Bates Pty Ltd
25% interest
A further 24% interest (bringing total interest to 49%)
Investment
Date
2 July 2012
1 November 2012
Contents
Corporate information ....................................................................................................................... 1
Directors report ................................................................................................................................. 2
Consolidated statement of financial position .................................................................................... 4
Consolidated statement of comprehensive income .......................................................................... 5
Consolidated statement of cash flows ............................................................................................... 6
Consolidated statement of changes in equity .................................................................................... 7
Notes to the consolidated financial statements ................................................................................ 8
Directors declaration ....................................................................................................................... 21
Auditors independence declaration ................................................................................................ 22
Independent auditors review report............................................................................................... 23
Corporate Information
ABN 20 120 394 194
Directors
The Hon John Dawkins AO, Non-executive Chairman
Anne Tregonning, Non-executive Director
Graeme Fowler, Managing Director/Chief Executive
Company Secretary
Jean-Marie Rudd
Registered office
Level 2
11 Mounts Bay Road
Perth WA 6000
Principal place of business
Head Office
Level 22
1 Market Street
Sydney NSW 2000
Tel: (02) 8263 6600
Share Register
Computershare Investor Services Pty Limited
Level 2
45 St Georges Terrace
Perth WA 6000
Tel: (08) 9323 2000
ILH Group Limited shares are listed on the Australian Stock Exchange.
Solicitors
Talbot Olivier
Level 8, Wesfarmers House
40 The Esplanade
Perth WA 6000
Bankers
St George Bank
Level 2, Westralia Plaza
167 St Georges Terrace
Perth WA 6000
Argyle Lawyers
Level 22
1 Market Street
Sydney NSW 2000
Auditor
Ernst & Young
11 Mounts Bay Road
Perth WA 6000
Directors Report
The directors of ILH Group Limited (the Company) submit the half-year financial report for the halfyear ended 31 December 2012.
DIRECTORS
The names of the Companys directors in office during the half-year and until the date of this report
are set out below. Directors were in office for this entire period unless otherwise stated.
The Hon John Dawkins AO (Non-executive Chairman)
Anne Tregonning (Non-executive Director)
Graeme Fowler (Managing Director)
REVIEW AND RESULTS OF OPERATIONS
Consolidated revenues of $16,265,542 were on par with the previous corresponding half-year period
of $16,275,847.
A fuller commentary on the results for the reporting period is contained in the ASX release 2013
First Half Results Announcement, dated 27 February 2013.
The Group has declared a fully franked interim dividend of 0.20 cents with respect to the financial
year ended 30 June 2013 (2012 interim dividend: nil). The dividend will have a record date of 12
April 2013 and a payment date of 3 May 2013. The Company operates a dividend reinvestment plan
and further details are disclosed in note 14 of this report.
INVESTMENT IN ROCKWELL BATES PTY LTD
On 2 July 2012 the Company entered into a Share Purchase Agreement to acquire a 25% interest in
the Melbourne based legal practice of Rockwell Bates.
The consideration for the initial transaction is a combination of the issue of 3,152,958 shares at 9.5
cents per share and cash.
On 1 November 2012 the Company entered into a Share Purchase Agreement to acquire a further
24% interest in the legal practice of Rockwell Bates, which has increased the total investment in this
business to 49%.
The consideration for the subsequent transaction is a combination of the issue of 3,026,842 shares at
9.5 cents per share and cash.
Deferred consideration is payable at each of 1 July 2013 and 1 July 2014 subject to the Rockwell
Bates business achieving agreed performance hurdles linked to net profit before tax results achieved
by the associate in each financial year. The fair value of the deferred consideration payable is
$371,898 as at 31 December 2012 based on management expectations.
The acquisition is structured with the usual ILH employment restraints and conditions, consistent
with the Companys disciplined acquisition model and strict criteria.
2
G Fowler
Managing Director
Perth, 27 February 2013
ASSETS
Current assets
Cash and cash equivalents
Trade and other receivables
Work in progress
Income tax receivable
Total current assets
Non-current assets
Investment in an associate
Plant and equipment
Goodwill
Intangible assets
Available-for-sale financial assets
Total non-current assets
TOTAL ASSETS
LIABILITIES
Current liabilities
Trade and other payables
Interest bearing loans and borrowings
Provisions
Other liabilities
Total current liabilities
Non-current liabilities
Interest bearing loans and borrowings
Provisions
Deferred tax liabilities
Other liabilities
Total non-current liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
Accumulated losses
Reserves
TOTAL EQUITY
Consolidated
As at
31 Dec 2012
$
Consolidated
As at
30 June 2012
$
5
6
1,526,268
9,557,922
2,713,361
18,551
13,816,102
1,312,035
10,789,460
2,288,190
31,063
14,420,748
15
2,814,675
1,172,105
14,590,139
450,726
3,301
19,030,946
32,847,048
1,342,820
14,590,139
167,540
2,862
16,103,361
30,524,109
3,455,001
460,920
977,638
266,716
5,160,275
3,941,157
676,225
1,074,147
404,072
6,095,601
7,428,636
340,578
188,443
288,631
8,246,288
13,406,563
19,440,485
4,794,054
347,625
106,733
118,205
5,366,617
11,462,218
19,061,891
34,699,051
(17,368,147)
2,109,581
19,440,485
33,917,382
(17,368,147)
2,512,656
19,061,891
7
8
9
10
10
11
12
The above Consolidated Statement of Financial Position should be read in conjunction with the
accompanying notes
4
Note
15
16
Consolidated
Half-year
ended
31 Dec 2012
$
Consolidated
Half-year
ended
31 Dec 2011
$
16,265,542
16,265,542
16,275,847
16,275,847
94,452
16,671
78
55,514
166,715
550,437
69,577
76
28,604
648,694
(1,391,663)
(11,106,292)
(283,737)
(2,098,420)
(335,682)
(317,653)
(243,525)
(28,089)
(15,805,061)
627,196
(212,834)
414,362
414,362
(1,414,077)
(11,498,763)
(240,224)
(1,810,991)
(237,133)
(327,926)
(166,939)
(27,956)
(15,724,009)
1,200,532
(230,409)
970,123
970,123
439
439
414,801
(654)
(654)
969,469
0.38
0.38
0.96
0.96
The above Consolidated Statement of Comprehensive Income should be read in conjunction with
the accompanying notes.
5
Note
15
Consolidated
Half-year
ended
31 Dec 2012
$
Consolidated
Half-year
ended
31 Dec 2011
$
18,538,271
(17,390,642)
16,671
78
55,514
(205,221)
(114,196)
900,475
15,753,614
(17,431,140)
69,577
76
28,604
(101,824)
(113,980)
(1,795,073)
(95,439)
(338,500)
(2,017,809)
37,614
(2,414,134)
(427,024)
(1,253,614)
(1,680,638)
(14,720)
2,849,495
(543,327)
(641,073)
1,650,375
(12,979)
2,940,337
(489,304)
(448,735)
1,989,319
136,716
(1,486,392)
1,279,636
1,416,352
2,435,615
949,223
The above Consolidated Statement of Cash Flows should be read in conjunction with the
accompanying notes.
6
CONSOLIDATED
Issued
Capital
$
At 1 July 2012
33,917,382
(17,368,147)
(1,223)
General
Reserve
$
Total
Equity
$
2,513,879
19,061,891
414,362
414,362
439
439
414,362
414,801
763,884
(817,876)
-
(817,876)
763,884
(14,721)
28,090
(14,721)
28,090
4,416
4,416
34,699,051
CONSOLIDATED
Issued
Capital
$
At 1 July 2011
33,397,152
Accumulated
Losses
$
Net
Unrealised
Gains/
(Losses)
Reserve
$
(17,368,147)
Accumulated
Losses
$
(16,926,589)
(784)
Net
Unrealised
Losses
Reserve
$
2,110,365
General
Reserve
$
439
19,440,485
Total
Equity
$
(649)
1,542,749
18,012,663
(654)
970,123
-
970,123
(654)
(654)
970,123
969,469
487,700
(586,435)
-
(586,435)
487,700
(12,980)
27,956
33,899,828
(16,926,589)
(1,303)
1,926,437
(12,980)
27,956
18,898,373
The above Consolidated Statement of Changes in Equity should be read in conjunction with the
accompanying notes.
7
10
Consolidated
Half-year
ended
31 Dec 2011
Sundry income
55,514
28,604
Consolidated
At
31 Dec 2012
Consolidated
At
30 Jun 2012
1,526,268
1,312,035
Consolidated
Half-year
ended
31 Dec 2012
Consolidated
Half-year
ended
31 Dec 2011
1,522,518
1,087,538
3,750
4,195
(109,916)
(142,510)
1,416,352
949,223
Short-term deposits
Bank overdrafts
CURRENT
Trade receivables
Consolidated
At
31 Dec 2012
Consolidated
At
30 Jun 2012
9,304,178
10,293,039
(492,021)
(482,079)
8,812,157
9,810,960
(64,901)
16,357
Prepayments
729,919
882,464
80,747
79,679
9,557,922
10,789,460
Other receivables
(a)
11
Consolidated
At
30 Jun 2012
482,079
419,696
9,942
62,383
492,021
482,079
Opening balance
Acquisition of subsidiary
Closing balance
Consolidated
At
31 Dec 2012
Consolidated
At
30 Jun 2012
Consolidated
At
31 Dec 2011
14,590,139
14,590,139
12,900,557
12,900,557
1,689,582
1,689,582
14,590,139
14,590,139
12
Consolidated
At
30 Jun 2012
Consolidated
At
31 Dec 2011
Opening balance
(net of accumulated amortisation)
167,540
29,700
338,500
167,540
Amortisation
(55,314)
(29,700)
(17,820)
Closing balance
(net of accumulated amortisation)
450,726
167,540
11,880
29,700
Consolidated
At
31 Dec 2012
Consolidated
At
30 Jun 2012
Consolidated
At
31 Dec 2011
506,040
330,794
163,254
Accumulated amortisation
(55,314)
(163,254)
(151,374)
450,726
167,540
11,880
13
Consolidated
At
30 Jun 2012
CURRENT
Bank overdraft
109,916
32,399
193,717
223,569
157,287
420,257
460,920
676,225
158,538
245,317
7,270,098
4,548,737
7,428,636
4,794,054
NON-CURRENT
Obligations under finance leases and hire purchase contracts
Bank loan (secured)
The bank loan is secured over the assets of ILH Group Limited and its controlled entities. The new
facility is a Commercial Bill Acceptance with a facility limit of $10,000,000 expiring in December
2014. This has been drawn down by $7,270,098 at 31 December 2012.
10) OTHER LIABILITIES
Consolidated
At
31 Dec 2012
Consolidated
At
30 Jun 2012
CURRENT
Contingent consideration payable(1)
Contingent consideration obligation
Lease incentive obligation
(2)
(3)
143,444
247,290
7,094
10,277
116,178
146,505
266,716
404,072
228,454
NON-CURRENT
Contingent consideration payable(1)
Lease incentive obligation
(3)
60,177
118,205
288,631
118,205
(1) Contingent consideration payable on the acquisition of Rockwell Bates (see note 15) (2011: Contingent consideration
payable on the acquisition of PLN Lawyers).
(2) Contingent consideration payable on the acquisition of Wojtowicz Kelly Legal.
(3) Operating lease incentives are recognised as a liability when received and subsequently reduced by allocating lease
payments between rental expense and reduction of the liability to ensure rental expense is recognised on a straight
line basis over the lease term.
14
Consolidated
31 Dec 2012
$
Consolidated
30 Jun 2012
$
108,304,112
100,543,515
34,553,822
33,800,242
1,863,500
1,491,000
145,229
129,589
(300,000)
(12,449)
(1)
Consolidated
30 Jun 2012
Shares
(2)
110,167,612
101,734,515
34,699,051
33,917,382
(1) Shares issued under the Deferred Employee Share Plan that vest over three years (note 16).
(2) Shares issued but forfeited under the Deferred Employee Share Plan, held in trust (note 16).
Shares
101,734,515
33,917,382
3,152,958
299,531
3,026,842
287,550
372,500
28,089
1,880,797
176,803
(14,720)
4,416
110,167,612
34,699,051
CONSOLIDATED
Shares
97,164,328
33,397,152
574,783
27,956
3,043,478
350,000
1,251,926
137,700
102,034,515
(12,980)
33,899,828
15
(b)
(a)
At
31 Dec 2012
At
30 Jun 2012
(784)
(1,223)
2,110,365
2,513,879
2,109,581
2,512,656
0.20 cents
Fully franked at 30% tax rate
12 April 2013
3 May 2013
17
Consolidated
31 Dec 2012
Consolidated
31 Dec 2011
28,089
27,956
They have an adjusted taxable income of less than $180,000 per annum;
They are a permanent full-time or permanent part-time employee of the Group;
They have met the probation period under the terms of their employment contract;
They are at least 18 years of age; and
They are an Australian resident for tax purposes.
Employees who participate in the TEESP can nominate to contribute up to $1,000 per annum
from their pre-tax wages or salary by way of an effective salary sacrifice towards acquiring fully
paid ordinary shares in the Company.
In accordance with the rules of the TEESP, shares acquired under the plan must not be
withdrawn or otherwise dealt with, commencing from the date the employee acquires a
beneficial interest in those shares until the earliest of the date that:
i.
ii.
The rules of the TEESP do not contain any provisions that could result in an employee forfeiting
ownership of shares under the plan.
18
Under the DESP, senior employees are invited to receive fully paid ordinary shares in the
Company subject to the achievement of a number of key performance indicators such as
contribution to earnings per share for the Group.
Shares may either be acquired on-market by the Group or issued by the Parent. During the halfyear ended 31 December 2012, 372,500 shares (30 June 2012: 574,783 shares) were granted by
the Parent with the cost being expensed over a vesting period of three years. The fair value of
the shares is set at the market price of the shares on the date of grant. The impact on the profit
and loss for the half-year ended 31 December 2012 is $28,089 (31 December 2011: $27,956).
When a participant ceases employment prior to the vesting of their shares, the shares are
forfeited in full unless otherwise determined by the Board. In the event of a change of control,
the performance period end date will be brought forward to the date of the change of control
and awards will vest subject to performance over this shortened period.
There are no cash settlement alternatives.
19
Consolidated
31 Dec 2011
No.
No.
TEESP:
Opening balance at 1 July
Transferred to departed employees during the period
Closing balance as at 31 December
(1)
252,672
252,672
252,672
252,672
1,491,000
1,256,217
372,500
574,783
1,863,500
1,831,000
DESP:
Opening balance at 1 July
Granted during the period
Closing balance as at 31 December
(1)
Shares are transferred out of an employee trust into the employees name on termination of employment.
20
Directors Declaration
In accordance with a resolution of the Directors of ILH Group Limited, I state that:
In the opinion of the directors:
a. The financial statements and notes of the consolidated entity are in accordance with the
Corporations Act 2001, including:
i. Giving a true and fair view of the consolidated entitys financial position as at 31
December 2012 and the performance for the half-year ended on that date of the
consolidated entity
ii. Complying with Accounting Standard AASB 134 Interim Financial Reporting and
the Corporations Regulations 2001
b. There are reasonable grounds to believe that the company will be able to pay its debts
as and when they become due and payable.
G Fowler
Director
Perth, 27 February 2013
21
T G Dachs
Partner
Perth
27 February 2013
Auditors Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We
conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review
of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the
basis of the procedures described, we have become aware of any matter that makes us believe that the
financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view
of the consolidated entitys financial position as at 31 December 2012 and its performance for the halfyear ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting
and the Corporations Regulations 2001 . As the auditor of ILH Group Limited and the entities it controlled
during the half-year, ASRE 2410 requires that we comply with the ethical requirements relevant to the
audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other review procedures. A review is
substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and
consequently does not enable us to obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act
2001. We have given to the directors of the company a written Auditors Independence Declaration, a
copy of which is included in the Directors Report.
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe
that the half-year financial report of ILH Group Limited is not in accordance with the Corporations Act
2001, including:
a) giving a true and fair view of the consolidated entitys financial position as at 31 December 2012 and
of its performance for the half-year ended on that date; and
b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations
Regulations 2001.
T G Dachs
Partner
Perth
27 February 2013
TD-PB-ILH-015