Time Value of Money

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 19

Bank A

Nominal
EAR
a.)

4% annual comp
4%

Bank B
Nominal
3.50% daily compounding
EAR
3.56%
b.)

NOMINAL INTEREST RATE


Nominal bank rate
EAR bank
EAR customers
APR Customers

6%
6.168%
8.168%
7.8771%

BUILDING CREDIT COST INTO PRICES


100
100.0333
100.0667
100.1
100.1334
100.1668
100.2002
100.2336
100.267
100.3004
100.3338
100.3673
100.4007
100.4342
100.4677
100.5012
100.5347
100.5682
100.6017
100.6352
100.6688
100.7023
100.7359
100.7695
100.8031
100.8367
100.8703
100.9039
100.9375
100.9712
101.0048
101.0385
101.0722
101.1059
101.1396
101.1733
101.207
101.2408
101.2745
101.3083
101.342
101.3758
101.4096
101.4434
101.4772

12
12.004
12.008
12.012
12.01601
12.02001
12.02402
12.02803
12.03204
12.03605
12.04006
12.04407
12.04809
12.0521
12.05612
12.06014
12.06416
12.06818
12.0722
12.07623
12.08025
12.08428
12.08831
12.09234
12.09637
12.1004
12.10443
12.10847
12.11251
12.11654
12.12058
12.12462
12.12866
12.13271
12.13675
12.1408
12.14484
12.14889
12.15294
12.15699
12.16104
12.1651
12.16915
12.17321
12.17727

0.033333
0.033344
0.033356
0.033367
0.033378
0.033389
0.0334
0.033411
0.033422
0.033433
0.033445
0.033456
0.033467
0.033478
0.033489
0.0335
0.033512
0.033523
0.033534
0.033545
0.033556
0.033567
0.033579
0.03359
0.033601
0.033612
0.033623
0.033635
0.033646
0.033657
0.033668
0.03368
0.033691
0.033702
0.033713
0.033724
0.033736
0.033747
0.033758
0.033769
0.033781
0.033792
0.033803
0.033814
0.033826

100.0333
100.0667
100.1
100.1334
100.1668
100.2002
100.2336
100.267
100.3004
100.3338
100.3673
100.4007
100.4342
100.4677
100.5012
100.5347
100.5682
100.6017
100.6352
100.6688
100.7023
100.7359
100.7695
100.8031
100.8367
100.8703
100.9039
100.9375
100.9712
101.0048
101.0385
101.0722
101.1059
101.1396
101.1733
101.207
101.2408
101.2745
101.3083
101.342
101.3758
101.4096
101.4434
101.4772
101.5111

% pf price rise

3.045%

(or)
=((1+(0.12/360))^90)-1

3.045%

101.5111
101.5449
101.5787
101.6126
101.6465
101.6804
101.7142
101.7481
101.7821
101.816
101.8499
101.8839
101.9178
101.9518
101.9858
102.0198
102.0538
102.0878
102.1218
102.1559
102.1899
102.224
102.2581
102.2922
102.3263
102.3604
102.3945
102.4286
102.4628
102.4969
102.5311
102.5653
102.5995
102.6337
102.6679
102.7021
102.7363
102.7706
102.8048
102.8391
102.8734
102.9077
102.942
102.9763
103.0106

12.18133
12.18539
12.18945
12.19351
12.19758
12.20164
12.20571
12.20978
12.21385
12.21792
12.22199
12.22607
12.23014
12.23422
12.2383
12.24238
12.24646
12.25054
12.25462
12.25871
12.26279
12.26688
12.27097
12.27506
12.27915
12.28324
12.28734
12.29143
12.29553
12.29963
12.30373
12.30783
12.31193
12.31604
12.32014
12.32425
12.32836
12.33247
12.33658
12.34069
12.3448
12.34892
12.35304
12.35715
12.36127

0.033837
0.033848
0.03386
0.033871
0.033882
0.033893
0.033905
0.033916
0.033927
0.033939
0.03395
0.033961
0.033973
0.033984
0.033995
0.034007
0.034018
0.034029
0.034041
0.034052
0.034063
0.034075
0.034086
0.034097
0.034109
0.03412
0.034131
0.034143
0.034154
0.034166
0.034177
0.034188
0.0342
0.034211
0.034223
0.034234
0.034245
0.034257
0.034268
0.03428
0.034291
0.034303
0.034314
0.034325
0.034337

101.5449
101.5787
101.6126
101.6465
101.6804
101.7142
101.7481
101.7821
101.816
101.8499
101.8839
101.9178
101.9518
101.9858
102.0198
102.0538
102.0878
102.1218
102.1559
102.1899
102.224
102.2581
102.2922
102.3263
102.3604
102.3945
102.4286
102.4628
102.4969
102.5311
102.5653
102.5995
102.6337
102.6679
102.7021
102.7363
102.7706
102.8048
102.8391
102.8734
102.9077
102.942
102.9763
103.0106
103.0449

REACHING A FINANCIAL GOAL


Rate
Lump sum Inv
PMT
FV

a.)

Number of yrs
Age for Erika to become
millionaire

b.)

Erika Annual contribution

6%
$
30,000.00
$
5,000.00
$ 1,000,000.00
38.74
63.74
$

35,825.33

Rate
Lump sum Inv
PMT
FV
Number of yrs
Age for Kitty to become
millionaire

20%
$
30,000.00
$
5,000.00
$ 1,000,000.00
16.04371287
41.04

REQUIRED LUMP SUM PAYMENT


Monthly payment needed
Annual interest rate

$ 10,000.00
5%

Initial Deposit by uncle

$ 35,459.51

Balance after first withdrawal

$ 27,232.48

REACHING A FINANCIAL GOAL


Need at the end of six years

$ 10,000.00

End of year deposit annually


No of years
Effective annual rate
Fuutre Value

So last payment must be

1,500.00
6
8%
$ 11,003.89
496.11

FV OF UNEVEN CASH FLOW


Rate of return

7%

Saving end of year 1

5,000.00

Saving end of year 2


Saving end of year 3

$
$

5,500.00
6,050.00

Down payment

$ 17,659.50

Percentage of increase of
annual savings

10%

AMORTIZATION SCHEDULE
a.)

Year 1
Year 2
Year 3

Loan Amount
Loan Tenure
Interest Rate

$ 25,000.00
3 years
10%

Beginning
Repayment of
Ending
Payment
Interest
Amount
Principal
Balance
$
25,000.00 $ 10,052.87 $ 2,500.00 $
7,552.87 $ 17,447.13
$
17,447.13 $ 10,052.87 $ 1,744.71 $
8,308.16 $ 9,138.97
$
9,138.97 $ 10,052.87 $
913.90 $
9,138.97 $
-

b.)
Payment
Year 1
Year 2
Year 3

$ 10,052.87
$ 10,052.87
$ 10,052.87

Repayment of
Principal
24.87%
75.13%
17.36%
82.64%
9.09%
90.91%

Interest

AMORTIZATION SCHEDULE WITH A BALLOON PAYMENT


Cost of house
Down Payment
Interest Rate
Loan tenure in yrs
Annual affordable payments
a.) Annual payment if loan
tenure 3 years
b.) Annual payment if loan
tenure 30 years
c.)

$ 100,000.00
$ 10,000.00
7%
3
$
7,500.00

$
$

34,294.65 (not affordable)


7,252.78 (affordable)

Year 1
Year 2
Year 3

Beginning
Amount
$ 90,000.00 $
$ 89,047.22 $
$ 88,027.75 $

Balloon Payment

86,936.92

Payment
7,252.78 $
7,252.78 $
7,252.78 $

Repayment of
Principal
6,300.00 $
952.78
6,233.31 $
1,019.47
6,161.94 $
1,090.83

Interest

Ending
Balance
$ 89,047.22
$ 88,027.75
$ 86,936.92

NONANNUAL COMPOUNDING
a.)

b.)

Deposit every 6 month


No of deposit
Nomial Int Rate
Periodic Int rate

1,000.00
5
4%
2%

Value after 3 yrs

5,308.12

Future value
Nomial Int Rate
Periodic Int rate

$ 10,000.00
4%
1%

Value at mid year

9,802.96

Value two monthly payments

4,877.09

PAYING OFF CREDIT CARDS


Nominal Interest rate
Cost of stereo
Minimum Payment on the card

$
$

Periodic Interest rate


a.) No of months
b.) if monthly payment of $ 30
c.) Extra amount in $ 10 plan

18%
350.00
10.00
1.5% (monthly)

50
13
112.38

PV AND A LAWSUIT SETTLEMENT


Annual Interest Rate

7%

Pain and suffering claim


Legal Expenses

$
$

100,000.00
20,000.00

Total Earnings 2007


Total Earnings 2008
Total Earnings 2009
Total Earnings 2010
Total Earnings 2011

$
$
$
$
$

34,000.00
35,020.00
36,070.60
37,152.72
38,267.30

Actual payment on Dec 31,2009

309,014.91

(based on dec
31,2008)
Salary Rise per year

3%

REQUIRED ANNUITY PAYMENTS


Annual Inflation
Rate of Interest

5%
8%

Purchasing power of $ 40,000


when he retires

65,155.79

Current savings

100,000.00

Value of his savings at time he


retires

215,892.50

End of year deposits

36,949.61

Value of his total retirement


income at the time he retires

751,165.30

Difference

535,272.80

REQUIRED ANNUITY PAYMENTS


Rate
At Age: 13 Yrs
Current Cost
Annual rate of rise of cost

6%

15,000.00
5%
Savings

7,500.00

Value of savings
when she enters
college

$ 10,036.69

At Age: 18 Yrs
Value of total cost when she
$
enters college

75,500.06

1St year cost


2nd year cost
3rd year cost
4th year cost

$
$
$
$

19,144.22
20,101.43
21,106.51
22,161.83

Six deposits needed

9,385.00

Total cost - savings


Amount
needed

65,463.37

You might also like