Scribd Logo
Upload

Welcome to Scribd!

  • 65 views

    L&T Standalone Financials

    Uploaded by

    martinajoseph
    - This document shows financial data for a company from 2008-2009 to 1999-2000, including metrics like gross sales, profits, assets, liabilities, and ratios. - Overall the company has grown substantially over this period, with gross sales increasing from Rs. 14966 crores in 2005-2006 to Rs. 34045 crores in 2008-2009. - Profits have also increased steadily, with profit after tax rising from Rs. 863 crores to Rs. 3482 crores over the same period. Key financial ratios like return on capital employed and return on net worth have remained healthy.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd

    L&T Standalone Financials

    Uploaded by

    martinajoseph
    65 views4 pages
    - This document shows financial data for a company from 2008-2009 to 1999-2000, including metrics like gross sales, profits, assets, liabilities, and ratios. - Overall the company has grown substantially over this period, with gross sales increasing from Rs. 14966 crores in 2005-2006 to Rs. 34045 crores in 2008-2009. - Profits have also increased steadily, with profit after tax rising from Rs. 863 crores to Rs. 3482 crores over the same period. Key financial ratios like return on capital employed and return on net worth have remained healthy.

    Original Title

    l&t Standalone Financials

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    - This document shows financial data for a company from 2008-2009 to 1999-2000, including metrics like gross sales, profits, assets, liabilities, and ratios. - Overall the company has grown substantially over this period, with gross sales increasing from Rs. 14966 crores in 2005-2006 to Rs. 34045 crores in 2008-2009. - Profits have also increased steadily, with profit after tax rising from Rs. 863 crores to Rs. 3482 crores over the same period. Key financial ratios like return on capital employed and return on net worth have remained healthy.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    65 views4 pages

    L&T Standalone Financials

    Uploaded by

    martinajoseph
    - This document shows financial data for a company from 2008-2009 to 1999-2000, including metrics like gross sales, profits, assets, liabilities, and ratios. - Overall the company has grown substantially over this period, with gross sales increasing from Rs. 14966 crores in 2005-2006 to Rs. 34045 crores in 2008-2009. - Profits have also increased steadily, with profit after tax rising from Rs. 863 crores to Rs. 3482 crores over the same period. Key financial ratios like return on capital employed and return on net worth have remained healthy.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    of 4

    DERCRIPTION 2008-2009 2007-2008 2006-2007 2005-2006

    PROFIT AND LOSS ACCOUNT


    Gross sales & service 34045 25187 17901 14966
    Other Income 1020 676 522 519
    Gross Revenues 35065 25863 18423 15485
    Net sales & service 33647 24855 17567 14735
    Profit before Depreciation, interest and Tax [PBDIT] 4425 3318 2186 1424
    (excluding extraordinary/exceptional items)
    Profit before Tax [PBT] 3940 3068 1982 1235
    (excluding extraordinary/exceptional items)
    Profit after Tax [PAT] 2709 2099 1385 863
    (excluding extraordinary/exceptional items)
    Extraordinary items (net of tax) 773 nil nil 70
    Exceptional items (net of tax) nil 74 18 79
    Profit after Tax [PAT] 3482 2173 1403 1012
    Dividend includingdividend distribution tax 720^ 572 428 349

    BALANCE SHEET
    Share Capital 117 58 57 27
    Reserves 12343 9497 5711 4613
    Net Worth 12460 9555 5768 4640
    Deferred Tax Liabilty 48 61 40 77
    Loan Funds 6556 3584 2078 1454
    Capital Employed 19064 13200 7886 6171
    Net Fixed Assets 5195 3645 2225 1605
    Investments 8262 6922 3104 1920
    Net Working Capital [NWC] 5605 2630 2547 2625
    Miscellaneous expenditure (to the extent not written off) nil 3 10 21

    RATIOS AND STATISTICS


    PBDIT as % of total income @ 12.83 13.08 12.14 9.45
    PAT before extraordinary/exceptional items as % of 7.81 8.25 7.67 5.69
    total income $
    ROCE % * 17.55 20.58 20.15 16.05
    RONW % ** 24.67 28.21 26.84 21.88
    Gross Debt:Equity ratio 0.53:1 0.38:1 0.36:1 0.32:1
    NWC as % of gross sales & service 16.47 10.44 14.23 17.54
    Current ratio 1.31 1.19 1.27 1.38
    Basic earnings per equity share (Rs.) # 59.5 37.8 25.11 19.02
    Book value per equity share (Rs.) 212.31## 325.9 202.28## 334.01

    No. of equity shareholders 9,31,362 578,177 4,28,504 3,27,778


    No of employees 37,357 31,941 27,191 23,148
    ^ Include dividend distribution tax of Rs.2.69 crore paid by a direct susidiary company for which set off was available by
    permitted under the Income Tax Act.
    @ PBDIT as % of total income [(PBDIT excluding extraorinary/exceptional items)/(total income excluding extraordinary/e
    interest income)].
    $ PAT before extraordinary/exceptional items as % of total income [(PAT excluding extraordinary/exceptional items)/[(to

    extraordinary /exceptional items)].


    * ROCE [(PAT before extraordinary/exceptional items + interest - tax on interest )/(average capital employed excluding r
    miscellaneous expenditure)].
    ** RONW [PAT before extraordinary/exceptional items)/(average net worth excluding revaluation reserve and miscellaneo
    # Basic earnings per equity share has been calculated including extraordinary/exceptional items and adjusted for all t
    issue in the ratio of 1:1 in the current year.
    ## After considering issue of bonus shares in the ratio of 1:1 during the respective years.
    STANDALONE FINANCIALS - 10 YEAR HIGHLIGHTS
    2004-2005 2003-2004 2002-2003 2001-2002 2000-2001 1999-2000

    13255 9807 9870 8167 7825 7424


    732 461 302 277 310 242
    13987 10268 10172 8444 8135 7666
    13050 9561 9360 7726 7390 6956
    1081 890 999 1042 1013 995

    933 769 510 401 339 369

    631 533 433 347 315 329

    nil nil nil nil nil 13


    353 nil nil nil nil nil
    984 533 433 347 315 342
    407 225 211 174 178 180

    26 25 249 249 249 248


    3343 2750 3314 3095 3751 3616
    3369 2775 3563 3344 4000 3864
    95 114 841 853 nil nil
    1859 1324 3176 3463 4263 3974
    5323 4213 7580 7660 8263 7838
    1083 1015 4056 4264 4671 4589
    961 966 1160 918 813 774
    3238 2185 2300 2413 2735 2439
    41 47 64 65 44 36

    8.08 8.94 10.39 13.12 13.33 13.94


    4.7 5.32 4.48 4.34 4.09 4.57

    14.17 13.52 7.27 6.84 6.74 7.38


    21.05 20.66 12.91 9.69 8.18 8.85
    0.56:1 0.49:1 0.92:1 1.07:1 1.09:1 1.05:1
    24.43 22.28 23.3 30.42 34.95 32.85
    1.58 1.47 1.58 1.81 2.11 2.07
    19.41 10.71 8.71 6.98 6.34 6.87
    253.91 216.74 139.15 130.25 157.31 152.13

    3,23,908 3,65,824 4,90,628 5,09,922 5,13,562 6,05,031


    19,848 18,996 21873 22,922 23,988 24,448
    h set off was available by the parent company as

    excluding extraordinary/exceptional items and

    ry/exceptional items)/[(total income excluding

    pital employed excluding revaluation rererve and

    n reserve and miscellaneous expenditure)].


    ms and adjusted for all the years for bonus

    You might also like