Notes To The Financial Statements: For The Year Ended 30 June 2010
Notes To The Financial Statements: For The Year Ended 30 June 2010
Notes To The Financial Statements: For The Year Ended 30 June 2010
Balance at
start of the
year
Granted as
compen-
sation Exercised
Net other
changes
Balance at
the end of
year
Vested and
exercisable
2010
Directors of Aurora Oil & Gas Limited
Jonathan Stewart
Note conversion
options 7,200,000 - (7,200,000) - - -
Performance rights - 3,000,000 - - 3,000,000 -
Subtotal J. Stewart 7,200,000 3,000,000 (7,200,000) - 3,000,000 -
Michael Blakiston
Note conversion
options 690,000 - (690,000) - - -
Incentive options 500,000 - (500,000) - - -
Subtotal M. Blakiston 1,190,000 - (1,190,000) - - -
Graham Dowland
Note conversion
options 800,000 - (800,000) - - -
Subtotal G. Dowland 800,000 - (800,000) - - -
Gren Schoch
Note conversion
options 793,651 - (793,651) - - -
Incentive options 500,000 - (500,000) - - -
Subtotal PG. Schoch 1,293,651 - (1,293,651) - - -
Ian Lusted
Incentive options 1,000,000 - - - 1,000,000 1,000,000
Performance rights - 990,000 - - 990,000 -
Subtotal I. Lusted 1,000,000 990,000 - - 1,990,000 1,000,000
Other key management personnel of the Group
Julie Foster
(1)
- - - - - -
David Lim
(2)
- - - - - -
(1)
Ms Foster appointed as Company Secretary on 23 October 2009.
(2)
Mr. Lim resigned as Company Secretary on 23 October 2009.
75 AURORA OIL & GAS LIMITED | 2010 Annual Report
Balance at
start of the
year
Granted as
compen-
sation Exercised
Net other
changes
Balance at
the end of
year
Vested and
exercisable
2009
Directors of Aurora Oil & Gas Limited
Jonathan Stewart
Note conversion
options 7,200,000 - - - 7,200,000 7,200,000
Incentive options 1,500,000 - - (1,500,000) - -
Subtotal J. Stewart 8,700,000 - - (1,500,000) 7,200,000 7,200,000
Michael Blakiston
Note conversion
options 690,000 - - - 690,000 690,000
Incentive options 500,000 - - - 500,000 500,000
Subtotal M. Blakiston 1,190,000 - - - 1,190,000 1,190,000
Graham Dowland
Note conversion
options 800,000 - - - 800,000 800,000
Subtotal G. Dowland 800,000 - - - 800,000 800,000
Gren Schoch
Note conversion
options 793,651 - - - 793,651 793,651
Incentive options 500,000 - - - 500,000 500,000
Subtotal G. Schoch 1,293,651 - - - 1,293,651 1,293,651
Ian Lusted
(1)
Incentive options 1,000,000 - - - 1,000,000 1,000,000
Subtotal I. Lusted 1,000,000 - - - 1,000,000 1,000,000
Other key management personnel of the Group
David Lim - - - - - -
Alex Neuling
(2)
Incentive options 250,000 - - (250,000) - -
(1)
Balance held on appointment as a director of the Company. These options were granted to Mr. Lusted in
his prior capacity as a technical consultant to the Company, and prior to him meeting the denition of key
management personnel.
(2)
Mr. Neuling ceased being Company Secretary on 9 April 2009.
Details of options provided as remuneration, and shares issued on exercise of such options, together with the
terms and conditions of the options, can be found in the section of the Directors Report headed Remuneration
Report.
76 AURORA OIL & GAS LIMITED | 2010 Annual Report
Notes to the Financial Statements
for the year ended 30 June 2010
23. Key management personnel disclosures (contd)
(ii) Share holdings
The numbers of shares in the Company held during the nancial year by each director of Aurora Oil & Gas Limited
and other Key Management Personnel of the Group, including their personally related parties, are set out below.
There were no shares granted during the reporting period as compensation.
Balance at start
of the year
Exercise of
options
Net other
changes
Balance at the
end of year
2010
Directors of Aurora Oil & Gas Limited
Jonathan Stewart 10,019,434 7,200,000 - 17,219,434
Michael Blakiston 4,731,533 1,190,000 (149,435) 5,772,098
Graham Dowland 1,390,378 800,000 - 2,190,378
Gren Schoch 2,380,953 1,293,651 (91,500) 3,583,104
Ian Lusted 100,500 - 18,000 118,500
Other key management personnel of the Group
Julie Foster
(1)
- - - -
David Lim
(2)
- - - -
Balance at start
of the year
Exercise of
options
Net other
changes
Balance at the
end of year
2009
Directors of Aurora Oil & Gas Limited
Jonathan Stewart 10,019,434 - - 10,019,434
Michael Blakiston 4,731,533 - - 4,731,533
Graham Dowland 1,390,378 - - 1,390,378
Gren Schoch 2,380,953 - - 2,380,953
Ian Lusted 67,000 - 33,500 100,500
Other key management personnel of the Group
David Lim
(2)
- - - -
Alex Neuling
(3)
46,059 - (46,059) -
(1)
Ms. Foster appointed as Company Secretary on 23 October 2009.
(2)
Mr. Lim resigned as Company Secretary on 23 October 2009.
(3)
Mr. Neuling resigned as Company Secretary on 9 April 2009.
77 AURORA OIL & GAS LIMITED | 2010 Annual Report
24. Related party transactions
Transactions with controlled entities are disclosed in note 19. Compensation and equity transactions with Key
Management Personnel are disclosed at note 23.
Details of other transactions with related parties during the current and prior nancial year are set out below:
(a) Payments for goods and services
Consolidated
2010 2009
Note $000 $000
Payments for services (i) 232 182
(i) During the year $66,483 was paid on normal commercial terms for legal services to Blakiston & Crabb, a law
rm in which Mr. Michael Blakiston, a director, is a partner (2009: $949). The outstanding balance payable
at year end was $4,672 (2009: nil). Additionally, an amount of $165,441 was paid on commercial terms
for ofce accommodation (rental & outgoings), car parking & ofce equipment during the year to Epicure
Administration Pty Ltd, a company of which Mr. Jonathan Stewart, Chairman, is also a director and benecial
shareholder (2009: $181,484). The outstanding balance payable at year end was $31,142 (2009: $40,873).
25. Remuneration of auditors
During the year the following fees were paid or payable for services provided by the auditor of the Consolidated
Entity, its related practices and non-related audit rms:
Consolidated
2010 2009
$'000 $'000
BDO Audit (WA) Pty Ltd for:
Audit and review of nancial statements and other audit work under the
Corporations Act 2001 67 55
Total remuneration 67 55
26. Financial risk management objectives and policies
Auroras board of directors (Board) performs the duties of a risk management committee in identifying and
evaluating sources of nancial and other risks. The Board seeks to balance the potential adverse effects of
nancial risks on Auroras nancial performance and position with the upside potential made possible by
exposure to these risks and by taking into account the costs and expected benets of the various methods
available to manage them.
These nancial risks include risks such as market risks (including currency risk and cash ow interest rate risk
and commodity price risk), credit risk & liquidity risk. These disclosures are not, nor are they intended to be an
exhaustive list of risks to which Aurora is exposed.
78 AURORA OIL & GAS LIMITED | 2010 Annual Report
26. Financial risk management objectives and policies (contd)
(a) Market risk
(i) Commodity price risk
As a result of its operations the Group is exposed to commodity price risk arising from uctuations in the prices
of natural gas and crude oil. The demand for, and prices of, natural gas and crude oil are dependent on a variety
of factors, including:
Supply and demand;
Weather conditions;
The price and availability of alternative fuels;
Actions taken by governments and international cartels; and
Global economic and political developments.
As at balance date, the Board has formed the view that it would not be benecial for the Group to purchase
forward contracts or other derivative nancial instruments to hedge the commodity price risk. Factors which
the Board considered in arriving at this position included the expense of purchasing such instruments and
the inherent difculties associated with forecasting future production levels while the Group is primarily at the
development stage of realising the value of its oil & gas assets. As development of these assets progresses and it
becomes possible to forecast future production levels with a greater degree of certainty, the board may reconsider
its position with regard to hedging against commodity price risk in the future. Commodity price variations would
not have any material impact on the value of nancial instruments held by Aurora in the current or prior year.
(ii) Foreign exchange risk
Aurora is based in Australia, its shares are listed on the Australian Securities Exchange and the Consolidated
Entity reports its nancial performance and position in Australian dollars ($A). On the 1 July 2009 the functional
currency of US subsidiaries changed to USD, primarily because the trend in the source currency of the majority of
the costs of the US subsidiaries from AUD to USD, was not considered temporary. As a result of the change in US
subsidiaries functional currency, the Group is now only exposed to foreign exchange risk arising from uctuations
in the $A/$US exchange rate at parent entity level.
As at balance date, the Board has formed the view that it would not be benecial for the Group to purchase
forward contracts or other derivative nancial instruments to hedge this foreign exchange risk. Factors which the
Board considered in arriving at this position included: The expense of purchasing such instruments; the inherent
difculties associated with forecasting the timing and quantum of $US cash inows and outows.
The Groups exposure to foreign currency risk at the reporting date was as follows:
Consolidated
2010 2009
US$'000 US$'000
Cash 3,293 3,532
Trade Receivables - 79
Trade Payables - (309)
Loans payable - (3,250)
Prepaid exploration, evaluation and lease acquisition expenses - 508
Notes to the Financial Statements
for the year ended 30 June 2010
79 AURORA OIL & GAS LIMITED | 2010 Annual Report
Group sensitivity
Based on the nancial instruments held at reporting date, with all other variables assumed to be held constant,
the table below sets out the notional effect on consolidated loss after tax for the year and equity at reporting date
under varying hypothetical uctuations in the prevailing A$/US$ exchange rate:
Consolidated
2010 2009
$'000 $'000
Hypothetical 20%
(1)
strengthening of $A relative to $US
Increase / (decrease) in loss after tax 641 116
Increase / (decrease) in equity (641) (116)
Hypothetical 20%
(1)
weakening of $A relative to $US
Increase / (decrease) in loss after tax 961 174
Increase / (decrease) in equity (961) (174)
(1)
A hypothetical change of 20% in the $US and $A exchange rates was used to calculate the Groups sensitivity
to foreign exchange rate movements as this is managements estimate of possible rate movements over the
coming year taking into account current market conditions and past volatility (2009: 20%).
(iii) Interest rate risk
As at and during the year ended on balance date the Group had no signicant interest-bearing assets or liabilities
other than liquid funds on deposit. As such, the Groups income and operating cash ows (other than interest
income from funds on deposit) are substantially independent of changes in market interest rates. The Board
manages the Consolidated Entitys exposure to interest rate risk by continuously assessing the companys
exposure and taking into account funding requirements, selects appropriate investments to manage its exposure.
The Groups exposure to interest rate risk and the effective weighted average interest rate for each class of
nancial assets and liabilities is set out below.
Consolidated
2010 2009
$'000 $'000
Financial Assets
Cash assets 28,393 10,873
Loans payable Floating rate - (4,040)
Weighted average effective interest rate of funds on deposit is 3.27% (2009: 2.3%)
80 AURORA OIL & GAS LIMITED | 2010 Annual Report
26. Financial risk management objectives and policies (contd)
Group sensitivity
Based on the nancial instruments held at reporting date, with all other variables assumed to be held constant,
the table below sets out the notional effect on consolidated loss after tax for the year and equity at reporting date
under varying hypothetical changes in prevailing interest rates:
Consolidated
2010 2009
$'000 $'000
Hypothetical 90
(1)
basis point increase
Increase / (decrease) in loss after tax (256) (62)
Increase / (decrease) in equity 256 62
Hypothetical 90
(1)
basis point decrease
Increase / (decrease) in loss after tax 256 62
Increase / (decrease) in equity (256) (62)
(1)
A hypothetical change of 90 basis points was used to calculate the Groups sensitivity to future interest rate
movements as this gure approximates the movement in bond yields published by the Reserve Bank of
Australia for bonds with a 12 month maturity (2009: 0.90%).
(iv) Price risk
The Group is exposed to equity securities price risk in relation to its investment in Elixir Petroleum Ltd.
The Group at present holds no other equity securities and consequently the equity price risk associated with this
investment is not reduced through portfolio diversication. The carrying value of this investment is $1,200,000 as
at 30 June 2010. The impact of uctuations in the fair value of this investment on post-tax loss for the year would
depend on whether such uctuations were as a result of impairment or of short-term market movements. In the
table below movements in share price are assumed to be short-term market movement related and the movement
in the fair value would be recognised in the statement of comprehensive income.
Consolidated
2010 2009
$'000 $'000
Hypothetical 50%
(1)
increase in price (2009: 30%)
Increase / (decrease) in loss after tax - -
Increase / (decrease) in equity 600 432
Hypothetical 20%
(1)
decrease in price (2009: 10%)
Increase / (decrease) in loss after tax - -
Increase / (decrease) in equity (240) (144)
(1)
Management has determined that the above hypothetical outcomes are the most appropriate estimation of
share price movements given the current market and economic conditions.
Notes to the Financial Statements
for the year ended 30 June 2010
81 AURORA OIL & GAS LIMITED | 2010 Annual Report
(b) Credit risk
The Group trades only with recognised, trustworthy third parties and it is the Groups policy to perform credit
verication procedures in relation to any customers wishing to trade on credit terms with the Group.
Notwithstanding the above, the Group is exposed to level of credit risk arising from the fact that a large proportion
of its receivables and non-current oil & gas assets relate to its interests in projects operated by a single US private
company.
The Board are of the opinion that the credit risk arising as a result of this concentration of the Groups assets is
more than offset by the potential benets to be gained through continuing to build on the Groups relationship
with the operator of its existing projects.
The maximum exposure to credit risk at the reporting date is the carrying amount of the assets as summarised
below, none of which are impaired or past due. The Group has a number of recourse options available in the
event of counterparty default, including but not limited to de facto security over jointly held assets.
Consolidated
2010 2009
$'000 $'000
Trade receivables 378 110
Prepaid exploration, development and lease acquisition expenses 1,944 631
Total 2,322 741
Credit risk also arises from cash and cash equivalents and deposits with nancial institutions. For banks and
nancial institutions, only independently rated parties with minimum rating of A are accepted.
Consolidated
2010 2009
$'000 $'000
Cash at bank and short-term bank deposits
AA Rated 28,393 10,397
A Rated - 476
28,393 10,873
(c) Liquidity risk
Prudent liquidity management involves the maintenance of sufcient cash, marketable securities, committed
credit facilities and access to capital markets. It is the policy of the board to ensure that the Group is able to meet
its nancial obligations and maintain the exibility to pursue attractive investment opportunities through keeping
committed credit lines available where possible, ensuring the Group has sufcient working capital and preserving
the 15% share issue limit available to the Company under the ASX Listing Rules.
82 AURORA OIL & GAS LIMITED | 2010 Annual Report
26. Financial risk management objectives and policies (contd)
Financing arrangements
During the current year the Group cancelled the US$10,000,000 (oating rate) project nance facility available
for use primarily in developing proved reserves at Flour Bluff. The Groups continued focus on signicant gas and
condensate discovery Sugarkane, also located in Texas, resulted in a lower priority of allocation of capital to Flour
Bluff and the subsequent sale of all WI associated with wells and infrastructure. The Board therefore determined
that these circumstances no longer justied the continued payment of costs associated with carrying the facility
and accordingly repaid the outstanding US$3,250,000 drawn down in previous years, from cash reserves.
Maturities of nancial liabilities
As at reporting date the Group had total nancial liabilities of $677,738 (2009: $5,247,820). This comprised of
non interest-bearing trade creditors and accruals with a maturity of less than 6 months totalling $677,738 (2009:
$708,838).
The table below analysis the Groups nancial liabilities in relevant maturity groups. The amounts are the
contractual undiscounted cash ows.
Group Less than
12 months
Over 12
months
Carrying
Amount
$000 $000 $000
Non derivative
Non-interest bearing 678 - 678
Variable rate - - -
Total non derivative 678 - 678
(d) Fair value estimation
The fair value of nancial assets and liabilities held by the Group must be estimated for recognition, measurement
and / or disclosure purposes.
As at 1 July 2009, the Group has adopted the amendment to AASB 7 Financial Instruments: Disclosures which
requires disclosure of fair value measurements by level of the following fair value measurement hierarchy:
(i) quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1);
(ii) inputs other than quoted prices included within level 1 that are observable for the asset or liability, either
directly (as prices) or indirectly (derived from prices) (level 2); and
(iii) inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level 3).
The Groups investment in the equity securities of Elixir Petroleum Ltd is measured under level 1 disclosure
requirements. The fair value of $1,200,000 (2009: $1,440,000) was determined based on the securitys quoted
market closing bid price.
The fair value of nancial instruments traded in active markets (such as available-for-sale securities) is based on
quoted market prices at the reporting date. The quoted market price used for nancial assets held by the Group
is the current bid price.
The carrying values (net of any applicable impairment provision) of trade receivables and payables are assumed
to approximate their fair values due to their short-term nature.
Notes to the Financial Statements
for the year ended 30 June 2010
83 AURORA OIL & GAS LIMITED | 2010 Annual Report
(e) Capital risk management
The Group manages its capital to ensure entities in the Group will be able to continue as a going concern while
maximising the potential return to shareholders.
The capital structure of the Group consists of cash and cash equivalents and equity attributable to equity holders
of the parent.
None of the Groups entities are subject to externally imposed capital requirements.
27. Subsequent events
The following events occurred subsequent to the end of the year:
(a) On 26 July 2010, Aurora announced the results of a General Meeting held on that date to ratify the Tranche
1 placement of 33,000,000 ordinary shares at an issue price of $0.75; to approve the Tranche 2 placement
of 13,666,666 ordinary shares at an issue price of $0.75; and to approve the issue of 8,000,000 shares at
an issue price of $0.75 pursuant to the underwritten share purchase plan in accordance with the Notice of
Meeting released to the ASX on 25 June 2010. All resolutions were passed on a show of hands.
(b) Aurora issued 600,000 ordinary fully paid shares at an issue price of $0.60 per share, 250,000 ordinary fully
paid shares at an issue price of $0.50 per share and 25,000 ordinary fully paid shares at an issue price of
$0.53 per share to option holders from the exercise of options.
(c) Aurora issued 840,000 ordinary fully paid shares at no cost per share to performance rights holders from the
exercise of performance rights.
(d) On 18 August 2010, Aurora released a summary of a maiden reserves certication independently carried
out by the USA based consultancy rm, Netherland, Sewell & Associates, Inc. (NSAI) in respect of the
Groups interest in the Sugarkane Field. The following reserve allocations were made with an effective date of
1 July 2010:
1P 1,523,000 bbls, 8.3 Bcf and NPV(10) US$70.2 million
2P 4,317,000 bbls, 24.9 Bcf and NPV(10) US$190.1 million
3P 33,207,000 bbls, 138.0 Bcf and NPV(10) US$986.2 million.
Other than as disclosed above, no event has occurred since 30 June 2010 that would materially affect the
operations of the Consolidated Entity, the results of the Consolidated Entity or the state of affairs of the Consolidated
Entity not otherwise disclosed in the Consolidated Entitys nancial statements (including the Directors Report).
28. Commitments & contingencies
The Consolidated Entity has no contingent assets or liabilities at balance date and has no rm contractual
commitments for expenditure not reected in the nancial statements (2009: nil).