SYMBOL

Price

volume

Total

Com & FED

189.50
424.34

500,000
99,700

94,750,000
42,306,698

599,700

137,056,698

400,000
650,000

57,780,000
34,716,500

134,050
80,542

92,496,500

214,592

Oil & Gas

Oil & Gas Devel XD(OGDC)
Pak Oilfields(POL)

Total

219,820
98,152

317,972

Cement
Lucky Cement
D.G.K.Cement

144.45
53.41

1,050,000

Total
Engineering
Millat Tractors Ltd.
AL-Ghazi Tractors
Total

564.83
236.97

29,000
45,000

16,380,070
10,663,650

38,002
24,740

74,000

27,043,720

62,741

550,000
175,000
500,000

24,486,000
8,505,000
10,085,000

56,808
19,732
23,397

1,225,000

43,076,000

99,936

175,500
21,500

35,798,490
1,613,575

83,052
3,743

37,412,065

86,796

Electricity
Hub Power Co
Kot Addu Power
Nishat Chun Power

44.52
48.60
20.17

Total
Commercial Banks
MCB Bank Ltd.
Allied Bank

203.98
75.05

197,000

Total

Textile
Saif textile

24.65

100,000

Nishat Mills Ltd

63.21

150,000

Total

Grand Total

2,465,000
9,481,500

5,719
21,997

250,000

11,946,500

27,716

3,395,700

349,031,483

809,753

The following factors should be kept in the mind while making investment in shares:
Financial position of the company i.e earning per share and reserves of the company
return on equity by the company i.e dividend and bonus shares
Prospects of the product being manufactured by the company
nation and international trend

CVT Total cost of purchase

9,475
4,231

13,706

5,778
3,472

9,250

1,638
1,066

2,704

94,979,295
42,409,080

137,388,375

57,919,828
34,800,514

92,720,342

16,419,710
10,689,456

27,109,166

2,449
851
1,009

24,545,256
8,525,582
10,109,406

4,308

43,180,244

3,580
161

35,885,122
1,617,480

3,741

247
948

37,502,602

2,470,965
9,504,445

1,195

11,975,411

34,903

349,876,139

SYMBOL

Price

volume

Total

187.09
432.23

500,000

93,545,000

99,700

43,093,331

599,700

136,638,331

400,000

59,620,000

650,000

34,125,000

Oil & Gas

Oil & Gas Devel XD(OGDC)
Pak Oilfields(POL)

Total

Cement
Lucky Cement
D.G.K.Cement
Attock Cement

149.05
52.5
93.84

1,050,000

Total

93,745,000

Engineering
Millat Tractors Ltd.
AL-Ghazi Tractors

585.47
228

Total

29,000
45,000

16,978,630
10,260,000

74,000

27,238,630

550,000

24,755,500

175,000

8,907,500

500,000

10,380,000

1,225,000

44,043,000

175,500

35,631,765

21,500

1,520,265

Electricity
Hub Power Co
Kot Addu Power
Nishat Chun Power

45.01
50.9
20.76

Total
Commercial Banks
MCB Bank Ltd.
Allied Bank

203.03
70.71

197,000

Total

37,152,030

Textile
Saif textile
Nishat Mills Ltd

Total

Grand Total

20.66
61.34

120,000

2,479,200

150,000

9,201,000

270,000

11,680,200

3,415,700

350,497,191

Com & FED

217,024
99,977

Sale

93,762,024
43,193,308

317,001

136,955,332

138,318

59,758,318
34,204,170
93,962,488

79,170
-

217,488

39,390
23,803

63,194

57,433
20,665
24,082

102,180

82,666
3,527

86,193

17,018,020
10,283,803
27,301,824

24,812,933
8,928,165
10,404,082
44,145,180

35,714,431
1,523,792
37,238,223

27,098

2,484,952
9,222,346
11,707,298

813,153

351,310,344

5,752
21,346

Ratio Analysis
Lucky cemnent

2012
20.97

2011
12.28

2010
9.7

20.97

12.28

9.7

28.61
5.20%
3.5
21.85

32.58
5.65%
3.07
14.39

41.23
6.44%
2.43
11.55

Current Ratio
Acid Test Ratio
Current Liabilities to Tangible Net Worth
Inventory Turnover
Inventory No. of days
Average Collection Period
Average Payment Period
Total Assets Turnover

2.64:1
0.80:1

0.88:1
0.18:1

0.71:1
0.23:1

2.89
126.3
9.15
65.41
0.82

2.84
128.58
9.82
74.8
0.63

3.58
101.96
15.24
63.15
0.64

DG Khan cement

2011
0.39
1.45
0.37
68.97

2010
0.64
1.19
0.35
72.64

2009
1.73
0.84
0.42
68.75

2012
54.03
54.03
8.94
120.31
13.32
0.83
4.97
17.06
13.11
9.82
27.95
38.31
38.50
1.80:1
1.20:1

2011
72.96
72.96
8.25
65.10
9.49
1.54
7.04
17.83
14.42
10.74
45.59
57.41
57.76
1.9:1
1.21:1

2010
62.41
62.41
7.7
86.53
16.1
1.16
7.28
17.94
14.16
10.29
28.36
54.49
54.82
1.40:1
1.06:1

Earnings Per Share

Market / Book Ratio
Diluted EPS
Price Earning Ratio
Payout Ratio
Dividend Yield
Dividend Cover
ROCE

Earnings Per Share

Current Ratio
Total Assets Turnover

BV/Share

Millat Tractors
Earnings Per Share
Diluted EPS
Price Earning Ratio
Payout Ratio
Dividend Yield
Dividend Cover
Sales to working capital
Gross Profit Margin
Operating Profit Ratio
Net Profit Margin
Return on Total Assets
Return on Common Equity
ROCE
Current Ratio
Acid Test Ratio

Inventory Turnover
Inventory No. of days
Average Collection Period
Average Payment Period
Total Assets Turnover

5.79
63
5
37
1.96

7.71
47
5
23
2.90

7.70
47
5
18
1.89

Al Ghazi Tractors
Earnings Per Share
Diluted EPS
Price Earning Ratio
Payout Ratio
Dividend Yield
Dividend Cover
working capital to sale
Return on Total Assets
Return on Equity
Current Ratio
Inventory Turnover
Average Collection Period
Average Payment Period
Total Assets Turnover
Fixed Assets Turnover

2011
31.65
31.65
6.09
63.19
10.37
1.58
19.47
15.19
20.12
4.69
4.33
5
36
1.18
27.19

2010
44.46
44.46
5.11
44.99
8.81
2.22
3.57
24.9
30
5.85
10.3
3
33
1.95
40.51

2009
40.61
40.61
5.86
49.25
8.4
2.03
-0.5
23.6
32.17
3.74
8.24
0
36
2.14
62.39

oil and Gas Development co

2012

2011

2010

Earnings Per Share

Price Earning Ratio
Payout Ratio
Dividend Yield
Dividend Cover
Net Profit Margin
ROCE
Current Ratio
Acid Test Ratio
Debtor Turnover in Days
Total Assets Turnover

22.53
7.12
32
5
3.11
49
41
8.74
8.21
200
66

14.77
10.36
37
4
2.69
41
35
6.87
6.22
189
63

13.76
10.32
40
4
2.5
42
42
3.46
3.03
178
70

Pak Oilfields(POL)

2012

2011

2010

7.32
104.78
14.46
41.14

7.85
76.55
12.18
43.14

6.87
81.11
14.10
41.68

Price Earning Ratio

Payout Ratio
Dividend Yield
Net Profit Margin

ROCE

34.51

34.58

27.01

Nishat Mills Ltd

2012
0.79
1.31
10.04
34.86
35

2011
0.9
1.2
13.78
23.95
33

2010
0.68
1.11
8.29
30.16
25

2012
26.59
0.84
1.04
7.08
84.75
60

2011
25.51
0.84
1.04
4.69
117.27
55

2010
25.82
0.81
1.01
4.80
104.17
50

2011
27.22
0.78
1.22
7.41
87.22
65

2010
25.55
1.11
1.25
5.78
86.51
50

2009
26.22
1.16
1.43
6.44
100.16
64

2011
13.32
0.82
1.32
4.39
45.56
20

2010
9.93
0
1.26
-0.02
0
0

Assets Turnover
Current Ratio
Earning Per Share After Tax
Payout Ratio After Tax
Cash Dividend

Hub Power Co
Book Value
Assets Turnover
Current Ratio
Earning Per Share After Tax
Payout Ratio After Tax
Cash Dividend %

Kot Addu Power

Book Value
Assets Turnover
Current Ratio
Earning Per Share After Tax
Payout Ratio After Tax
Cash Dividend %

Nishat Chun Power

Book Value
Assets Turnover
Current Ratio
Earning Per Share After Tax
Payout Ratio After Tax
Cash Dividend %

The following factors should be kept in the mind while making investment in shares:
Financial position of the company i.e earning per share and reserves of the company
return on equity by the company i.e dividend and bonus shares
Prospects of the product being manufactured by the company

nation and international trend