Chit Funds Calculator

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

Total Chit Amount

No. Of Chit members


No.of EMIs (once per every member i.e. 1 x no.of members)
EMI (Total Chit Amount/No.of Members or EMIs)
Chit Organizer commission (5% of Chit amount every month)
Current Bank Interest Rate for Regular FD (Annual)

Totals

Month Number

EMI

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500

18

50000

Overall EMI Till that


Month
2500
5019
7558
10116
12694
15292
17910
20548
23206
25885
28585
31305
34046
36809
39593
42398
45225
48073
50944
53836

Bank interest
Till Date
19
39
58
78
98
118
138
158
179
200
220
241
262
284
305
327
349
371
393
415
4251

Utilizing Chit fund to make more earnings


You take the chit fund in the Fourth month
In the Fourth month you take chit at bid amount of
Amount you get on second month
Monthly Interest if you deposit the amount in bank
No. of Months left in your Chit
Overall Bank interest you earn on the deposit you made of chit amount
Your overall returns from Chits
Say you have two commission chits occurred in overall chit cycle
Worth of benefit you earn from commission chits
Chit organizer commission to be removed

Overall benefit returns from chit


Overall benefit returns from chit (without organizer commission)
Overall benefit
Overall % benefit

50000
20
20
2500
2500
9.25

Overall EMI with interest Till


that Month
2519
5058
7616
10194
12792
15410
18048
20706
23385
26085
28805
31546
34309
37093
39898
42725
45573
48444
51336
54251

nings
4
3000
47000
362
16
5797
52797
2
5000
2500

55297
57797
7797
15.6%

Total Chit Amount


No. Of Chit members
No.of EMIs (once per every member i.e. 1 x no.of members)
EMI (Total Chit Amount/No.of Members or EMIs)
Chit Organizer commission (5% of Chit amount every month)
Current Bank Interest Rate for Regular FD (Annual)

Totals

Month
Number

EMI

Overall EMI Till that


Month

Bank interest Till Date

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000

15000
30116
45348
60697
76165
91752
107460
123288
139238
155312
171509
187831
204279
220853
237556
254387
271348
288439
305663
323019

116
232
350
468
587
707
828
950
1073
1197
1322
1448
1575
1702
1831
1961
2092
2223
2356
2490

18

300000

25509

Utilizing Chit fund to make more earnings


You take the chit fund in the second month
In the second month you take chit at bid amount of
Amount you get on second month
Monthly Interest if you deposit the amount in bank
No. of Months left in your Chit
Overall Bank interest you earn on the deposit you made of chit amount
Your overall returns from Chits
Say you have two commission chits occurred in overall chit cycle

Worth of benefit you earn from commission chits


Chit organizer commission to be removed
Overall benefit returns from chit
Overall benefit returns from chit (without organizer commission)
Overall benefit
Overall % benefit

300000
20
20
15000
15000
9.25

Overall EMI with


interest Till that Month
15116
30348
45697
61165
76752
92460
108288
124238
140312
156509
172831
189279
205853
222556
239387
256348
273439
290663
308019
325509

nings
4
20000
280000
2158
16
34533
314533
2

30000
15000
329533
344533
44533
14.8%

total
months
interest

500000
20
24%
1
17450
25000
6631

2
16500
25000
5940

3
13950
25000
4743

4
17750
25000
5680

5
18400
25000
5520

6
18650
25000
5222

7
19150
25000
4979

8
19200
25000
4608

9
19275
25000
4240.5

10
20200
25000
4040

11
21000
25000
3780

12
21450
25000
3432

13
22000
25000
3080

14
22500
25000
2700

15
23000
25000
2300

16
23500
25000
1880

17
24000
25000
1440

18
24500
25000
980

19
24500
25000
490

20
25000
25000
0

411975
71685.5
483660.5
16339.5

You might also like