SIP1310018 Project Eagle Final (1855) C
SIP1310018 Project Eagle Final (1855) C
SIP1310018 Project Eagle Final (1855) C
A fast expanding offshore support services provider with a young and diverse eet in Asia and beyond
PROSPECTUS DATED 6 NOVEMBER 2013
(Registered by the Monetary Authority of Singapore on 6 November 2013)
THIS DOCUMENT IS IMPORTANT. IF YOU ARE IN ANY DOUBT AS TO THE ACTION YOU SHOULD TAKE, YOU SHOULD CONSULT YOUR LEGAL, FINANCIAL, TAX OR OTHER PROFESSIONAL ADVISER.
We have applied to the Singapore Exchange Securities Trading Limited (the SGX-ST) for permission to deal in and for quotation of all the ordinary shares (the Shares) in the capital of Pacic Radiance Ltd. (the Company) already issued, the new Shares (the New Shares or the Invitation Shares) which are the subject of this Invitation (as dened herein), the new Shares to be issued to United Overseas Bank Limited (the UOB Shares) pursuant to the UOB Loan Agreements (as dened herein) and the Shares which may be issued or transferred upon the release of the share awards to be granted under the Pacic Radiance Performance Share Plan (the Performance Shares). Such permission will be granted when we have been admitted to the Ofcial List of the Main Board of the SGX-ST. The dealing in and quotation of our Shares will be in Singapore dollars. Acceptance of applications will be conditional upon, inter alia, the issue of the New Shares and upon permission being granted by the SGX-ST to deal in, listing of and quotation for all our existing issued Shares, the New Shares, the UOB Shares and the Performance Shares. If permission is not granted for any reason, monies paid in respect of any application accepted will be returned to you at your own risk, without interest or any share of revenue or other benet arising therefrom, and you will not have any claim against us, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters. We have received a letter of eligibility-to-list from the SGX-ST for our Shares, the New Shares, the UOB Shares and the Performance Shares. The SGX-ST assumes no responsibility for the correctness of any of the statements made, opinions expressed or reports contained in this Prospectus. Admission to the Ofcial List of the Main Board of the SGX-ST is not to be taken as an indication of the merits of the Invitation, our Company, our Subsidiaries (as dened herein), our Shares, the New Shares, the UOB Shares and the Performance Shares. A copy of this Prospectus has been lodged with and registered by the Monetary Authority of Singapore (the Authority) on 28 October 2013 and 6 November 2013 respectively. The Authority assumes no responsibility for the contents of this Prospectus. Registration of this Prospectus by the Authority does not imply that the requirements of the Securities and Futures Act (as dened herein), or any other legal or regulatory requirements, have been complied with. The Authority has not, in any way, considered the merits of our Shares and the New Shares, as the case may be, being offered for investment. We have not lodged or registered this Prospectus in any other jurisdiction. The investment in our Shares involves risks which are described in the section entitled Risk Factors of this Prospectus. Potential investors in our Company are advised to read the section entitled Risk Factors of this Prospectus and the rest of this Prospectus carefully and to seek professional advice if in doubt. No Shares shall be allotted and/or allocated on the basis of this Prospectus later than six months after the date of registration of this Prospectus by the Authority.
Invitation in respect of 171,875,000 Invitation Shares comprising 171,875,000 New Shares as follows: (a) 5,000,000 Offer Shares (as dened herein) at S$0.90 each by way of public offer; and (b) 166,875,000 Placement Shares (as dened herein) at S$0.90 each by way of placement, comprising:(i) 163,437,000 Placement Shares; and (ii) 3,438,000 Reserved Shares (as dened herein) reserved for our Independent Directors (as dened herein), employees, business associates and those who have contributed to the success of our Group, payable in full on application.
Applications should be received by 12.00 noon on 11 November 2013 or such other time and date as our Company may, in consultation with the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters in their absolute discretion decide, subject to any limitation under all applicable laws and the rules of the SGX-ST.
WHO WE ARE: A fast expanding offshore support services provider in Asia and beyond We own and operate a young and diverse eet of offshore vessels which supports the needs of the oil and gas elds project life cycle Our in-house supply chain expedites our newbuild process, cuts turnarounds and helps us respond swiftly to clients needs
183
Onshore Personnel
1,026 133
Offshore Personnel
(including associated companies)
Relevant
to our clients needs
Reliable
to industry trends
US$130.8m
Revenue in FY2012
Responsive
US$570.4m
Subsea Business
Complementary Businesses
Own, manage, charter and operate offshore vessels which comprise OSVs, AWBs, DSVs, SCVs and tugs and barges
Inspection, repair and maintenance services Light construction services Owns two DSVs
Marine Equipment Business - Design supply and maintenance of deck equipment (e.g. winches and cranes) Project Logistics Business - Provide logistics solutions for project cargo
Area of Operations
Safety which will always remain our Groups rst priority Modesty that our success is built on the solid support of our co-workers, partners and customers Advancing always, as our Group constantly seeks new and better ways to serve our customers, to drive long-term and sustainable growth Relationships are the key source of our strength, as we build robust and enduring positions with all stakeholders Trustworthy that our clients can count on us to deliver every project in a reliable, honest and professional manner
Our Industry
Expect oil prices to remain positive Excellent development prospects in Asia, Africa and Australia Continued growth in South and Central America Expanding Southeast Asias deepwater market, amidst large shallow water sector in oil and gas market Positive outlook for subsea sector National and international oil and gas companies prefer younger vessels on longterm charters
Our Edge
Experienced management team with established track record Expertise in shipbuilding management and process lower acquisition cost of new vessels, improved operational efciency Complementary businesses enhance control over our supply chain and client response time Diverse and modern eet catering to oil and gas project life cycle Strong global customer base and customer relationships; established reputation for providing quality service and maintaining high operational standards Active eet management and renewal strategy ensures Groups vessels stay young and market relevant Access to high growth and cabotage-protected markets
Enhancing Operational Efciency Consistently strengthening supply chain channels and processes for increased cost effectiveness and faster response time Quicker vessel turnaround when marine equipment fabrication facility and ship repair yard are operational by end of 2013 and mid-2015 respectively
Fig.01
PATMI* (US$m)
Synergies: Add Capabilities Improve margins Faster response time
FY 2010
FY 2011
FY 2012
HY 2012
HY 2013
Fig.02
CAGR +22.8%
63.2
77.6
Joint Ventures and Mergers and Acquisitions: Strategic Partners Enter new growth markets Grow presence in existing markets
1 2
Revenue (US$m)
FY 2010
FY 2011
FY 2012
HY 2012
HY 2013
Prot After Tax and Minority Interest Compounded Annual Growth Rate
TABLE OF CONTENTS
CORPORATE INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . DEFINITIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . GLOSSARY OF TECHNICAL TERMS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS . . . . . . . . . . . PROSPECTUS SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . OVERVIEW OF OUR GROUP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . OUR COMPETITIVE STRENGTHS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . OUR BUSINESS STRATEGIES AND FUTURE PLANS . . . . . . . . . . . . . . . . . . . . . . . . OUR CONTACT DETAILS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . THE INVITATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . LISTING ON THE SGX-ST . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . INDICATIVE TIMETABLE FOR LISTING . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . DETAILS OF THE INVITATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . INVITATION STATISTICS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . PLAN OF DISTRIBUTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . SELLING RESTRICTIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . CLEARANCE AND SETTLEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . USE OF PROCEEDS AND LISTING EXPENSES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . RISK FACTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . EXCHANGE RATE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . DIVIDEND POLICY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . CAPITALISATION AND INDEBTEDNESS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . DILUTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . SELECTED CONSOLIDATED FINANCIAL INFORMATION . . . . . . . . . . . . . . . . . . . . . . . CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME . . . . . . . . . . . . . . CONSOLIDATED BALANCE SHEETS OF OUR GROUP . . . . . . . . . . . . . . . . . . . . . . MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL POSITION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . OVERVIEW. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . REVIEW OF OPERATING RESULTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . REVIEW OF FINANCIAL POSITION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . LIQUIDITY AND CAPITAL RESOURCES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . NEGATIVE WORKING CAPITAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . SEASONALITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1 5 8 17 20 22 22 23 23 24 25 25 29 30 32 34 37 39 40 42 60 61 62 70 71 71 72 73 73 79 86 90 94 94
TABLE OF CONTENTS
INFLATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . CAPITAL EXPENDITURE AND DIVESTMENTS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . FOREIGN EXCHANGE MANAGEMENT. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . COMMITMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . CONTINGENT LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . SIGNIFICANT ACCOUNTING POLICY CHANGES . . . . . . . . . . . . . . . . . . . . . . . . . . . GENERAL INFORMATION ON OUR GROUP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . SHARE CAPITAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . OUR CORPORATE STRUCTURE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . SHAREHOLDERS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . SIGNIFICANT CHANGES IN PERCENTAGE OF OWNERSHIP . . . . . . . . . . . . . . . . . MORATORIUM . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . SUBSIDIARIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ASSOCIATED COMPANIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . GENERAL INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . COMPETITIVE STRENGTHS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . OUR HISTORY AND DEVELOPMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . OUR BUSINESS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . MARKETING AND BUSINESS DEVELOPMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . INTELLECTUAL PROPERTY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . INSURANCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . INVENTORY MANAGEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . CREDIT MANAGEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . MAJOR SUPPLIERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . MAJOR CUSTOMERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . OUR OPERATING ASSETS AND UTILISATION RATES . . . . . . . . . . . . . . . . . . . . . . . QUALITY ASSURANCE AND SAFETY MANAGEMENT. . . . . . . . . . . . . . . . . . . . . . . . CORPORATE SOCIAL RESPONSIBILITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . PROPERTIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . GOVERNMENT REGULATIONS, PERMITS AND LICENCES . . . . . . . . . . . . . . . . . . . COMPETITION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . PROSPECTS, TRENDS AND ORDER BOOK . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . PROSPECTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 94 95 95 97 98 98 99 99 103 104 106 106 107 109 110 111 114 117 133 134 135 137 137 138 138 139 142 144 145 147 147 148 148
TABLE OF CONTENTS
TRENDS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ORDER BOOK . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . BUSINESS STRATEGIES AND FUTURE PLANS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . EXCHANGE CONTROLS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . DIRECTORS, MANAGEMENT AND STAFF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . MANAGEMENT REPORTING STRUCTURE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . DIRECTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . EXECUTIVE OFFICERS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . REMUNERATION OF DIRECTORS AND EXECUTIVE OFFICERS . . . . . . . . . . . . . . . EMPLOYEES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . RELATED EMPLOYEES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . SERVICE AGREEMENTS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . INTERESTED PERSON TRANSACTIONS AND POTENTIAL CONFLICTS OF INTEREST . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . INTERESTED PERSON TRANSACTIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . PAST INTERESTED PERSON TRANSACTIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . PRESENT AND ONGOING INTERESTED PERSON TRANSACTIONS . . . . . . . . . . . . REVIEW PROCEDURES FOR INTERESTED PERSON TRANSACTIONS . . . . . . . . . POTENTIAL CONFLICTS OF INTEREST . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . CORPORATE GOVERNANCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . NOMINATING COMMITTEE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . REMUNERATION COMMITTEE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . AUDIT COMMITTEE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . BOARD PRACTICES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . PACIFIC RADIANCE PERFORMANCE SHARE PLAN . . . . . . . . . . . . . . . . . . . . . . . . . . . GENERAL AND STATUTORY INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . SHARE CAPITAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ARTICLES OF ASSOCIATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . MATERIAL CONTRACTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . FINANCIAL CONDITION AND OPERATIONS OF OUR GROUP . . . . . . . . . . . . . . . . . INFORMATION ON DIRECTORS, EXECUTIVE OFFICERS AND CONTROLLING SHAREHOLDERS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . LITIGATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . MISCELLANEOUS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 149 149 150 157 160 160 160 169 172 173 174 174 177 177 177 179 179 181 185 185 186 187 189 190 203 203 210 210 211 211 213 213
TABLE OF CONTENTS
MANAGEMENT AGREEMENT AND UNDERWRITING AND PLACEMENT AGREEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . INTERESTS OF EXPERTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . CONSENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . RESPONSIBILITY STATEMENT BY OUR DIRECTORS . . . . . . . . . . . . . . . . . . . . . . . DOCUMENTS FOR INSPECTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . APPENDIX A APPENDIX B APPENDIX C : : : AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012 . . UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013 . . . . . . . . . . . . . . . . UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013 . SUMMARY OF MEMORANDUM AND ARTICLES OF ASSOCIATION OF OUR COMPANY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . DESCRIPTION OF OUR SHARES . . . . . . . . . . . . . . . . . . . . . . . . . . . TERMS, CONDITIONS AND PROCEDURES FOR APPLICATION AND ACCEPTANCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . TAXATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . SUMMARY OF THE RELEVANT LAWS AND REGULATIONS . . . . . RULES OF THE PACIFIC RADIANCE PERFORMANCE SHARE PLAN . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
: : : : : :
CORPORATE INFORMATION
BOARD OF DIRECTORS : Mr Pang Yoke Min, Executive Chairman Mr Mok Weng Vai, Executive Director Mr Pang Wei Meng, Executive Director Mr Lau Boon Hwee, Executive Director Mr Yong Yin Min, Non-Executive Director Mr Ng Tiong Gee, Lead Independent Director Ms Ooi Chee Kar, Independent Director Mr Goh Chong Theng, Independent Director Mr Wong Meng Hoe, Independent Director Mr Choo Boon Tiong, Independent Director Ms Lin Moi Heyang, ACIS Ms Low Mei Wan, ACIS 15 Pandan Road Singapore 609263 United Overseas Bank Limited 80 Raffles Place UOB Plaza Singapore 048624 UOB Kay Hian Private Limited 8 Anthony Road #01-01 Singapore 229957 JOINT BOOKRUNNERS AND JOINT UNDERWRITERS : United Overseas Bank Limited 80 Raffles Place UOB Plaza Singapore 048624 UOB Kay Hian Private Limited 8 Anthony Road #01-01 Singapore 229957 DBS Bank Ltd. 12 Marina Boulevard, Level 46 DBS Asia Central @ MBFC Tower 3 Singapore 018982 Oversea-Chinese Banking Corporation Limited 65 Chulia Street #09-00 OCBC Centre Singapore 049513 AUDITORS AND REPORTING AUDITORS : Ernst & Young LLP One Raffles Quay North Tower, Level 18 Singapore 048583 Partner-in-Charge: Mr Max Loh Khum Whai (Chartered Accountant, a member of the Institute of Singapore Chartered Accountants) 5
REGISTERED OFFICE
CORPORATE INFORMATION
SOLICITORS TO THE INVITATION AND LEGAL ADVISERS TO OUR COMPANY ON SINGAPORE LAW : TSMP Law Corporation 6 Battery Road #41-00 Singapore 049909 Rodyk & Davidson LLP 80 Raffles Place #33-00 UOB Plaza 1 Singapore 048624
SOLICITORS TO THE JOINT ISSUE MANAGERS, JOINT GLOBAL CO-ORDINATORS, JOINT BOOKRUNNERS AND JOINT UNDERWRITERS ON SINGAPORE LAW LEGAL ADVISERS TO OUR COMPANY ON THE LAWS OF AUSTRALIA
DLA Piper Australia 201 Elizabeth Street Sydney NSW 2000 Australia Kincaid Mendes Vianna Advogados Avenida Rio Branco, 25 1, 2 e 15 andares Centro CEP: 20090-003 Rio de Janeiro RJ, Brasil Maples and Calder (Singapore) LLP 50 Raffles Place 37th Floor, Singapore Land Tower Singapore 048623 Howse William Bowers 27/F Alexandra House 18 Chater Road, Central Hong Kong, SAR Hanafiah Ponggawa & Partners Wisma 46 Kota BNI 41st Floor Jalan Jenderal Sudirman Kav. 1 Jakarta 10220 Indonesia Naqiz & Partners No. 42A Lorong Dungun Damansara Heights 50490, Kuala Lumpur Wilayah Persekutuan 50490 Malaysia Bhikha & Popat Advogados, LDA. Cart. Prof. 281 Av. 25 de Setembro, Nmero 1383 6o Andar, Porta 612Maputo, Moambique
LEGAL ADVISERS TO OUR COMPANY ON THE LAWS OF THE BRITISH VIRGIN ISLANDS
CORPORATE INFORMATION
LEGAL ADVISERS TO OUR COMPANY ON THE LAWS OF THE NETHERLANDS : Allen & Overy LLP Apollolaan 15, 1077 AB Amsterdam The Netherlands Pacific Legal Group Ground Floor, Investwell Building Allotment 30, Section 38, New Hohola Commercial Estate, Gordons, P.O. Box 904 Port Moresby, National Capital District Papua New Guinea Tricor Barbinder Share Registration Services 80 Robinson Road #02-00 Singapore 068898 United Overseas Bank Limited 80 Raffles Place UOB Plaza Singapore 048624 DBS Bank Ltd. 12 Marina Boulevard, Level 46 DBS Asia Central @ MBFC Tower 3 Singapore 018982 Oversea-Chinese Banking Corporation Limited 65 Chulia Street #09-00 OCBC Centre Singapore 049513 Credit Suisse AG One Raffles Quay Singapore 048583 Standard Chartered Bank 8 Marina Boulevard Marina Bay Financial Centre Tower 1 Singapore 018981 RECEIVING BANK : United Overseas Bank Limited 80 Raffles Place UOB Plaza Singapore 048624
PRINCIPAL BANKERS
DEFINITIONS
In this Prospectus and the accompanying Application Forms and, in relation to Electronic Applications, the instructions appearing on the screens of the ATMs of Participating Banks or the mobile banking interfaces of DBS and the internet banking websites of the relevant Participating Banks, unless the context otherwise requires, the following definitions apply throughout where the context so admits: Entities within our Group Alam Radiance (L) Alam Radiance (M) Alstonia Offshore CA Offshore Company Consolidated Pipe Carriers Consolidated Pipe Carriers (Australia) CPC PNG CPC Solutions Crest Logistics Crest Offshore Marine Crest Shipyard Crest Subsea International CrestSA Marine & Offshore CSI Offshore Envestra Investments Fleetwinch Control Group : : : : : : : Alam Radiance (L) Inc Alam Radiance (M) Sdn Bhd Alstonia Offshore Pte. Ltd. CA Offshore Investment Inc. Pacific Radiance Ltd. Consolidated Pipe Carriers Pte. Ltd. Consolidated Pipe Carriers (Australia) Pty. Ltd.
: : : : : : : : : : :
CPC PNG Limited CPC Solutions Pte. Ltd. Crest Logistics Pte. Ltd. Crest Offshore Marine Pte. Ltd. Crest Shipyard Pte. Ltd. Crest Subsea International Pte. Ltd. CrestSA Marine & Offshore Pte. Ltd. CSI Offshore Pte. Ltd. Envestra Investments Limited Fleetwinch Control Pte. Ltd. Our Company, our Subsidiaries and our Associated Companies Hudson Marine Pte. Ltd.
Hudson
DEFINITIONS
Offshore Subsea Pacific Crest Pacific Crest (Labuan) Pacific Offshore Pacific Radiance (East Africa) Prime Offshore PT Jawa PT Logindo PT Marine Engineering PT Subsea Radiance Catico Radiance Offshore Alagoas Radiance Offshore Australia Radiance Offshore B.V. Strato Maritime Services Supreme Radiance Titan Offshore : : : : : : : : : : : : : : : : : Offshore Subsea Services (Asia Pacific) Pte. Ltd. Pacific Crest Pte. Ltd. Pacific Crest (Labuan) Ltd. Pacific Offshore Pte. Ltd. Pacific Radiance (East Africa), LDA Prime Offshore International Pte. Ltd. PT Jawa Tirtamarin PT Logindo Samudramakmur Tbk PT Marine Engineering Services PT Subsea Offshore Radiance Catico Offshore Pte. Ltd. Radiance Offshore Navegacao (Alagoas) Ltda Radiance Offshore Australia Pty Ltd Radiance Offshore B.V. Strato Maritime Services Pte. Ltd. Supreme Radiance Pte. Ltd. Titan Offshore Equipment Pte. Ltd.
Other Companies and Organisations Authority CDP CPF IDX Joint Bookrunners or Joint Underwriters : : : : : The Monetary Authority of Singapore The Central Depository (Pte) Limited The Central Provident Fund The Indonesian Stock Exchange UOB, UOBKH, DBS and OCBC Bank
DEFINITIONS
Joint Issue Managers or Joint Global Co-ordinators Participating Banks : UOB and UOBKH
UOB, DBS and OCBC Bank, and Participating Bank means any of the abovementioned entities Singapore Exchange Securities Trading Limited
The official printed application forms to be used for the purpose of the Invitation which form part of this Prospectus The list of applications to subscribe for the Invitation Shares The articles of association of our Company
Application List
: : :
Association of Southeast Asian Nations Automated teller machine The audit committee of our Company as at the date of this Prospectus, unless otherwise stated The board of Directors of our Company as at the date of this Prospectus, unless otherwise stated The British Virgin Islands The Companies Act, Chapter 50, of Singapore, as amended, supplemented or modified from time to time DBS Bank Ltd. The directors of our Company as at the date of this Prospectus, unless otherwise stated Includes a corporation, an unincorporated association, a partnership and the government of any state, but does not include a trust
: :
DBS Directors
: :
entity
10
DEFINITIONS
Entity at Risk : The issuer, a subsidiary of the issuer that is not listed on the SGX-ST or an approved exchange or an Associated Company of the issuer that is not listed on the SGX-ST or an approved exchange, provided that the listed group, or the listed group and its Interested Person(s), has control over the Associated Company Applications for the Offer Shares made through an ATM or the internet banking website of one of the Participating Banks or the mobile banking interface of DBS, subject to and on the terms and conditions of this Prospectus Earnings per share The executive chairman of our Company as at the date of this Prospectus, unless otherwise stated The executive directors of our Company as at the date of this Prospectus, unless otherwise stated The executive officers of our Group as at the date of this Prospectus, unless otherwise stated Financial period ended 30 June Financial year ended or, as the case may be, ending 31 December Goods and Services Tax The independent directors of our Company as at the date of this Prospectus, unless otherwise stated The invitation by our Company to the public in Singapore to subscribe for the Invitation Shares at the Invitation Price, subject to and on the terms and conditions of this Prospectus S$0.90 for each Invitation Share The 171,875,000 New Shares, which are the subject of the Invitation International oil companies
Electronic Applications
: :
Executive Directors
Executive Officers
HY FY
: :
: :
Invitation
: :
IOCs
11
DEFINITIONS
key executive : (a) in relation to an entity, means an individual who is employed and who: (i) makes or participates in making decisions that affect the whole or a substantial part of the business of the entity; or has the capacity to make decisions which affect significantly the entitys financial standing; and
(ii)
(b)
in relation to a group, means an individual who is employed in an executive capacity by an entity in the group and who: (i) makes or participates in making decisions that affect the whole or a substantial part of the business of the group; or has the capacity to make decisions which affect significantly the groups financial standing
(ii)
18 October 2013, being the Latest Practicable Date prior to the date of lodgement of this Prospectus with the Authority The date on which our Shares are admitted to the Official List of the Main Board of the SGX-ST The listing manual of the SGX-ST, as amended, supplemented, or modified from time to time The listing of PT Logindo on the IDX The management agreement dated 6 November 2013 entered into between our Company and the Joint Issue Managers International Convention for the Prevention of Pollution from Ships 1973 A day on which the SGX-ST is open for trading in securities Memorandum of Association of our Company, as amended, supplement or modified from time to time
Listing Date
Listing Manual
: :
MARPOL
Market Day
12
DEFINITIONS
Merchant Shipping Act or MSA : The Merchant Shipping Act, Chapter 179 of Singapore, as amended, supplemented or modified from time to time Maritime and Port Authority of Singapore Net asset value The new Shares which are the subject of the Invitation upon the terms and subject to the conditions set out in this Prospectus National oil companies The nominating committee of our Company as at the date of this Prospectus, unless otherwise stated The non-executive directors of our Company as at the date of the Prospectus, unless otherwise stated Net tangible assets Oversea-Chinese Banking Corporation Limited The invitation by our Company to the public in Singapore for the subscription of the Offer Shares at the Invitation Price, subject to and on the terms and conditions of this Prospectus 5,000,000 of the Invitation Shares which are the subject of the Offer The Pacific Radiance Performance Share Plan, as may be amended or modified from time to time, details of which are set out in the section entitled The Pacific Radiance Performance Share Plan and Appendix I of this Prospectus entitled Rules of the Pacific Radiance Performance Share Plan The Shares which may be issued or transferred upon the release of the share awards pursuant to the Pacific Radiance Performance Share Plan Profit before taxation Price earnings ratio The period which comprises FY2010, FY2011, FY2012 and HY2013
: : :
: :
Non-executive Directors
: : :
Offer Shares
Performance Shares
: : :
13
DEFINITIONS
Placement : The placement of the Placement Shares at the Invitation Price by the Joint Bookrunners and the Joint Underwriters on behalf of our Company, for subscription at the Invitation Price, subject to and on the terms and conditions of this Prospectus The 166,875,000 Invitation Shares (including the 3,438,000 Reserved Shares) which are the subject of the Placement Prevention of Pollution at Sea Act, Chapter 243 of Singapore, as amended, supplemented or modified from time to time The Peoples Republic of China This Prospectus dated 6 November 2013 issued by our Company in respect of the Invitation The remuneration committee of our Company as at the date of this Prospectus, unless otherwise stated The 3,438,000 Placement Shares reserved for subscription by our Independent Directors, our employees, business associates and those who have contributed to the success of our Group The securities account maintained by a depositor with CDP and does not include a securities sub-account Securities and Futures Act, Chapter 289 of Singapore, as amended, supplemented or modified from time to time The service agreements entered into between our Company and our Executive Directors, Mr Pang Yoke Min, Mr Mok Weng Vai, Mr Pang Wei Meng and Mr Lau Boon Hwee, as described in the section entitled Directors, Management and Staff Service Agreements of this Prospectus Securities and Futures (Offer of Investments) (Shares and Debentures) Regulations 2005, as amended, supplemented or modified from time to time Singapore Financial Reporting Standards
Placement Shares
PPSA
PRC Prospectus
: :
Remuneration Committee
Reserved Shares
Securities Account
Service Agreements
SFR
SFRS
14
DEFINITIONS
SGXNET : The corporate announcement system maintained by the SGX-ST for the submission of announcements by listed companies The ordinary shares in the capital of our Company Registered holders of Shares, except where the registered holder is CDP, the term Shareholders shall, in relation to such Shares mean the depositors whose Securities Accounts are credited with Shares The sub-division of each Share into 11 Shares, resulting in our Companys pre-Invitation share capital of 552,579,940 Shares 1960 International Convention for the Safety of Life at Sea The underwriting and placement agreement dated 6 November 2013 entered into between our Company and the Joint Bookrunners and the Joint Underwriters United Overseas Bank Limited UOB Kay Hian Private Limited The facility agreements dated 6 February 2013 entered into with our Subsidiary, Pacific Crest, pursuant to which pre-listing financing by UOB was granted 1,300,073 new Shares to be issued to UOB pursuant to the terms of the UOB Loan Agreements
Shares Shareholders
: :
Share Split
SOLAS
: : :
UOB Shares
Currencies, Units and Others BRL IDR , Rupiah or Rp RMB RM or Ringgit Singapore Dollars or S$ and cents USD , US$ or US Dollars and US cents : : : : : Brazilian Real Indonesian Rupiah Renminbi Malaysian Ringgit Singapore Dollars and Cents, respectively
Dollars
and
United
States
cents,
15
DEFINITIONS
% or per cent. sq.ft. : : Per centum or percentage Square feet
The expressions Associate, Associated Company, Associated Entity, Controlling Shareholder, Related Corporation, Related Entity, Entity At Risk, Subsidiary and Substantial Shareholder shall have the meanings ascribed to the terms associate, associated company, associated entity, controlling shareholder, related corporation, related entity, entity at risk, and substantial shareholder respectively in the Fourth Schedule of the SFR, the Companies Act and/or the Listing Manual. The expressions our, ourselves, us, we, Our Group or other grammatical variations thereof shall, unless otherwise stated, refer to our Company, our Group and/or any member of our Group, as the context requires. The terms Depositor, Depository Agent and Depository Register shall have the same meanings ascribed to them respectively in Section 130A of the Companies Act. Words importing the singular shall, where applicable, include the plural and vice versa and words importing the masculine gender shall, where applicable, include the feminine and neuter genders and vice versa. References to persons shall include corporations. Any discrepancies in tables, graphs and/or charts included herein between the amounts listed and the totals thereof are due to rounding. Accordingly, figures shown as totals in certain tables may not be an arithmetic aggregation of the figures which precede them. Where applicable, figures and percentages are rounded off. Any reference in this Prospectus, the Application Forms and/or Electronic Applications to any statute or enactment is a reference to that statute or enactment for the time being amended or re-enacted. Any word defined in the Companies Act, the Securities and Futures Act, or the Listing Manual and used in this Prospectus, the Application Forms and/or Electronic Applications shall, where applicable, have the meaning ascribed to it under the Companies Act, the Securities and Futures Act, or the Listing Manual, as the case may be. Any reference in this Prospectus, the Application Forms and/or Electronic Applications to our Shares being allotted to an applicant includes allotment to CDP for the account of that applicant. Any reference to a time of day in this Prospectus, the Application Forms and/or Electronic Applications shall be a reference to Singapore time and dates respectively, unless otherwise stated. Our customers, suppliers and competitors named in this Prospectus are generally referred to in this Prospectus by their trade names. Each of our contracts with each customer or supplier is typically with an entity or entities in that customers or suppliers group of companies.
16
: : : :
berth
: : :
: : :
DNV dock
: :
DPS-2
17
drydocking
: : : : : :
: : :
: : : : : : :
18
propulsion
PSV ROV
: :
: :
spar
TLP ton
: :
tonnage
tug
winch
19
are only predictions. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These risks, uncertainties and other important factors include, amongst others, the following: changes in political, social and economic conditions and the regulatory environment in Singapore and other countries in which we conduct our business; our anticipated growth strategies and expected internal growth; changes in competitive conditions and our ability to compete under these conditions; changes in currency exchange rates; changes in customer demand; changes in our future capital needs and the availability of financing and capital to fund these needs; wars or acts of international or domestic terrorism; occurrences of catastrophic events, natural disasters and acts of God that affect our businesses; other factors beyond our control; and the factors described in the section entitled Risk Factors of this Prospectus.
20
21
PROSPECTUS SUMMARY
The information contained in this summary is derived from and should be read in conjunction with the full text of this Prospectus. Terms defined elsewhere in this Prospectus have the same meanings when used herein. As it is a summary, it does not contain all the information that you should consider before investing in our Shares. Prospective investors should read the entire Prospectus carefully, in particular the matters set out in the section entitled Risk Factors of this Prospectus, before making an investment decision. OVERVIEW OF OUR GROUP Our History Our Groups beginnings can be traced back to 2002 when Mr Mok Weng Vai, our Executive Director, via Strato Maritime Services, provided ship chartering services for offshore vessels to the oil and gas industry. Our Group then developed our fleet building strategy in 2005, which would lay the foundations for our Groups business. On 6 July 2006, Mr Mok Weng Vai incorporated our Company in Singapore under the Companies Act as a private limited company under the name of Pacific Radiance Pte. Ltd.. Our Executive Chairman, Mr Pang Yoke Min, invested in our Company and acquired a majority stake through YM InvestCo Pte. Ltd. on 15 November 2006. We then converted to a public limited company on 19 March 2007 and changed our name to Pacific Radiance Ltd.. Please refer to the sections entitled General Information on our Group Share Capital and General Information on our Group Our History and Development of this Prospectus for more information. Our Business We are a fast expanding owner and operator of a young and diverse fleet of offshore vessels with a significant presence in Asia, and we strive to continually be (a) relevant to our clients; (b)reliable in our service delivery and execution; and (c) responsive to industry trends. Our Group is engaged in the following principal businesses: (a) owning and operating offshore vessels to assist and support the offshore oil and gas industry as well as providing ship management and agency services; and provision of subsea services to the offshore oil and gas industry.
(b)
Our Group is also engaged in other complementary and supporting business activities, namely, the design, supply and maintenance of winches, cranes and other deck equipment for offshore vessels and the provision of logistics solutions for project cargo. We build offshore vessels at third party shipyards which are managed and supervised by our project management team of senior personnel with many years of shipbuilding experience. We have long-standing relationships with shipyards which are competent, and which have over the years of working with us, grown familiar with our stringent vessel requirements and standards of project execution. Our project management team has direct oversight in the third party shipbuilding process which gives us some measure of control over the supply chain and allows us to customise our vessels according to market trends and requirements. This collaborative arrangement coupled with our shipbuilding management experience also enables us to manage the costs of the construction of our vessels and prevent undue delays in the shipbuilding process.
22
PROSPECTUS SUMMARY
Please refer to the section entitled General Information on our Group of this Prospectus for more information. OUR COMPETITIVE STRENGTHS Our Directors believe that our key competitive strengths are as follows: (a) (b) (c) (d) we have an experienced management team with an established track record; we maintain a diverse and modern fleet of vessels catering to the oil and gas life cycle; our active fleet management and renewal strategy ensures our vessels are market relevant; we have a strong global customer base and maintain strong business relationships with our customers and we have established a reputation among our customers for providing quality service and maintaining high operational standards; our strategic partnerships with our foreign partners have allowed us to penetrate key markets with high barriers to entry in the form of cabotage laws; we have a long track record of managing and supervising our vessel construction process at third party shipyards with our dedicated and experienced project management team; and our Marine Equipment Business allows us to exert greater control over our supply chain for assembly of our deck equipment and reduces reliance on external third party service providers.
(e)
(f)
(g)
Please refer to the section entitled General Information on Our Group Competitive Strengths of this Prospectus for more information. OUR BUSINESS STRATEGIES AND FUTURE PLANS We intend to focus on the following business strategies for the future growth and expansion of our business: (a) Scale Up Operations Expansion of fleet Our Group plans to scale up its operations significantly, to quickly capture the opportunities abounding in the geographies that it is currently operating in or targeting, to meet demand for market-relevant vessels. We also intend to acquire new vessels that are specialised for the Subsea Business and improve our subsea expertise. (b) Scale Up Synergies Expansion of our Complementary Businesses Our Group has identified certain complementary businesses that, when fully enhanced or developed, will allow our Group to control critical parts of its supply chain thereby improving margins. Our ship repair yard is expected to be operational by the middle of 2015 and our new marine equipment fabrication facility is expected to be ready by the end of 2013. We have recently acquired full management and control over our Project Logistics Business and intend to focus on streamlining the operations of this business and focus on projects which are profitable for this business segment. 23
PROSPECTUS SUMMARY
(c) Growth Through Joint Ventures, Mergers Or Acquisitions We intend to seek suitable opportunities to grow, consolidate and build up the scale of our businesses through mergers and acquisitions in line with our plans to establish our presence overseas in high growth markets. We also intend to expand our existing operations and/or establish a presence in various countries to capture opportunities in growth markets through strategic partnerships with our joint venture partners and key customers with strong local knowledge in growth markets. (d) Listing of PT Logindo One of our Groups Associated Companies, PT Logindo, had in August 2013, submitted an application for its listing on the IDX. Subject to, inter alia , regulatory approvals and market conditions prevailing at the time, the Logindo IPO is currently anticipated to take place by the end of 2013. Please refer to the section entitled Business Strategies and Future Plans of this Prospectus for more information. OUR CONTACT DETAILS Our registered address is 15 Pandan Road, Singapore 609263. Our telephone and fax numbers are +65 6238 8881 and +65 6278 2759 respectively. Our company registration number is 200609894C. Our website address is http://www.pacificradiance.com. Information contained on our website does not constitute a part of this Prospectus.
24
THE INVITATION
LISTING ON THE SGX-ST We have applied to the SGX-ST for permission to deal in, and for quotation of, all our Shares already issued, the New Shares, the UOB Shares and the Performance Shares on the Official List of the Main Board of the SGX-ST. Such permission will be granted when we have been admitted to the Official List of the Main Board of the SGX-ST. Our allotment of the New Shares, the UOB Shares and the Performance Shares will be conditional upon the completion of the Invitation, which is subject to certain conditions, including the SGX-ST granting permission to deal in, and for quotation of, all our existing issued Shares, the New Shares, the UOB Shares and the Performance Shares. If the said permission from the SGX-ST is not granted, monies paid in respect of any application accepted will be returned to you at your own risk, without interest or any share of revenue or other benefit arising therefrom and you will not have any claim against our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters. Under the Securities and Futures Act, the Authority may, in certain circumstances issue a stop order (the Stop Order) to our Company, directing that no Invitation Shares be issued. Such circumstances will include a situation where this Prospectus (a) contains a statement or matter, which in the opinion of the Authority is false or misleading; (b) omits any information that should be included in accordance with the Securities and Futures Act; or (c) does not, in the opinion of the Authority, comply with the requirements of the Securities and Futures Act. A Stop Order may also be issued if the Authority is of the opinion that it is in the public interest to do so. Where applications to subscribe for the Invitation Shares to which this Prospectus relates have been made prior to the Stop Order, and: 1. where the Invitation Shares have not been issued to you, your application shall be deemed to have been withdrawn and cancelled and our Company shall, within 14 days from the date of the Stop Order, return to you at your own risk all monies you have paid on account of your application for the Invitation Shares, without interest or any share of revenue or other benefit arising therefrom; or where the Invitation Shares have been issued to you, the issue of the Invitation Shares is required by the Securities and Futures Act to be deemed void and our Company shall within 14 days from the date of the Stop Order, return to you at your own risk all monies you have paid on account of your application for the Invitation Shares, without interest or any share of revenue or other benefit arising therefrom.
2.
The SGX-ST assumes no responsibility for the correctness of any of the statements made, reports contained or opinions expressed in this Prospectus. Admission to the Official List of the Main Board of the SGX-ST is not to be taken as an indication of the merits of the Invitation, our Company, our Subsidiaries, our Associated Companies, our existing issued Shares, the Invitation Shares or the Performance Shares. A copy of this Prospectus has been lodged with the Authority on 28 October 2013 and, together with copies of the Application Forms, have been registered by the Authority on 6 November 2013. The Authority assumes no responsibility for the contents of this Prospectus. Registration of this Prospectus by the Authority does not imply that the Securities and Futures Act, or any other legal or regulatory requirements, have been complied with. The Authority has not, in any way, considered the merits of our existing issued Shares or the Invitation Shares, as the case may be, being offered or in respect of which the Invitation is made, for investment. We have not lodged or registered this Prospectus in any other jurisdiction.
25
THE INVITATION
This Prospectus has been reviewed and approved by our Directors and they collectively and individually accept full responsibility for the truth and accuracy of the information given herein and confirm, having made all reasonable enquiries, that to the best of their knowledge and belief, there are no other facts the omission of which would make any statement herein misleading, and that this Prospectus constitutes full and true disclosure of all material facts about the Invitation and our Group. Neither our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters, the experts nor any other parties involved in the Invitation is making any representation to any person regarding the legality of an investment in our Shares by such person under any investment or other laws or regulations. No information in this Prospectus should be considered as being business, legal or tax advice. You should consult your own professional or other advisers for business, legal or tax advice regarding an investment in our Shares. No person has been or is authorised to give any information or to make any representation not contained in this Prospectus in connection with the Invitation and, if given or made, such information or representation must not be relied upon as having been authorised by our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters. Neither the delivery of this Prospectus and the Application Forms nor any document relating to the Invitation shall, under any circumstances, constitute a continuing representation or create any suggestion or implication that there has been no change in our affairs or in the statements of fact or information contained in this Prospectus since the date of this Prospectus. Where such changes occur and are material or are required to be disclosed by law, we will promptly make an announcement of the same to the SGX-ST and to the public and, if required, lodge a supplementary or replacement prospectus with the Authority and make an announcement of the same to the SGX-ST and to the public and will comply with the requirements of the Securities and Futures Act. You should take note of any such announcement and, upon release of such an announcement, shall be deemed to have given notice of such changes. Save as expressly stated in this Prospectus, nothing herein is, or may be relied upon as, a promise or representation as to the future performance or policies of our Company, our Subsidiaries or our Associated Companies. In the event that a supplementary or replacement prospectus is lodged with the Authority, the Invitation shall be kept open for at least 14 days after the lodgement of such supplementary or replacement prospectus. We are subject to the provisions of the Securities and Futures Act and the Listing Manual regarding corporate disclosure. In particular, if after this Prospectus is registered but before the close of the Invitation, we become aware of: 1. 2. a false or misleading statement in this Prospectus; an omission from this Prospectus of any information that should have been included in it under Section 243 of the Securities and Futures Act; or a new circumstance that has arisen since the Prospectus was lodged with the Authority which would have been required by Section 243 of the Securities and Futures Act to be included in this Prospectus if it had arisen before this Prospectus was lodged,
3.
that is materially adverse from the point of view of an investor, we may lodge a supplementary or replacement prospectus with the Authority pursuant to Section 241 of the Securities and Futures Act. Where prior to the lodgement of the supplementary or replacement prospectus, applications have been made under this Prospectus to subscribe for our Invitation Shares and: 1. where the Invitation Shares have not been issued to you, our Company shall either: (i) (A) within 2 days (excluding any Saturday, Sunday or public holiday) from the date of lodgement of the supplementary or replacement prospectus, give you notice in writing 26
THE INVITATION
of how to obtain, or arrange to receive a copy of the supplementary or replacement prospectus, as the case may be, and to provide you with an option to withdraw your application; and (B) take all reasonable steps to make available within a reasonable period the supplementary or replacement prospectus, as the case may be, to you, where you have indicated that you wish to obtain, or have arranged to receive, a copy of the supplementary of replacement prospectus; or (ii) within 7 days from the date of lodgement of the supplementary or replacement prospectus, give you the supplementary or replacement prospectus, as the case may be, and provide you with an option to withdraw your application; or
(iii) treat the applications as withdrawn and cancelled, in which case your application shall be deemed to have been withdrawn and cancelled, and our Company shall within 7 days from the date of lodgement of the supplementary or replacement prospectus, return all monies paid in respect of any application to you at your own risk, without interest or any share of revenue or other benefit arising therefrom; or 2. where the Invitation Shares have been issued to you, our Company shall either: (i) (A) within 2 days (excluding any Saturday, Sunday or public holiday) from the date of lodgement of the supplementary or replacement prospectus, give you notice in writing of how to obtain, or arrange to receive a copy of the supplementary or replacement prospectus, as the case may be, and to provide you with an option to return to our Company, the Shares which you do not wish to retain title in; and (B) take all reasonable steps to make available within a reasonable period the supplementary or replacement prospectus, as the case may be, to you, where you have indicated that you wish to obtain, or have arranged to receive, a copy of the supplementary of replacement prospectus; or within 7 days from the date of lodgement of the supplementary or replacement prospectus, give you the supplementary or replacement prospectus, as the case may be, and provide you with an option to return to our Company the Invitation Shares, which you do not wish to retain title in; or
(ii)
(iii) treat the issue of our Shares as void, in which case the issue shall be deemed void and our Company shall within 7 days from the date of lodgement of the supplementary or replacement prospectus, return all monies paid in respect of any application to you at your own risk, without interest or any share of revenue or other benefit arising therefrom. If you wish to exercise your option under paragraph 1(i) or (ii) above to withdraw your application in respect of the Invitation Shares, you shall, within 14 days from the date of lodgement of the supplementary or replacement prospectus, notify our Company of this, whereupon our Company shall within 7 days from the receipt of such notification, return to you all monies you have paid on account of your application for such Invitation Shares, without interest or any share of revenue or other benefit arising therefrom, at your own risk and you shall have no claim against us, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters. If you wish to exercise your option under paragraph 2(i) or (ii) above to return the Invitation Shares issued to you, you shall, within 14 days from the date of lodgement of the supplementary or replacement prospectus, notify our Company of this and return all documents, if any, purporting to be evidence of title to those Shares, to our Company, whereupon our Company shall within 7 days from the receipt of such notification and
27
THE INVITATION
documents, if any, return to you all monies you have paid for those Invitation Shares without interest or any share of revenue or other benefit arising therefrom and the issue of those Shares shall be deemed to be void. Where monies are to be returned to you for the Invitation Shares, it shall be paid to you without any interest or share of revenue or other benefit arising therefrom at your own risk, and you will not have any claim against us, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters. This Prospectus has been prepared solely for the purpose of the Invitation and may only be relied upon by you in connection with your application for the Invitation Shares and may not be relied upon by any other person or for any other purpose. This Prospectus does not constitute an offer of, or invitation or solicitation to subscribe for the Invitation Shares in any jurisdiction in which such offer or invitation or solicitation is unauthorised or unlawful nor does it constitute an offer or invitation or solicitation to any person to whom it is unlawful to make such offer or invitation or solicitation. Copies of this Prospectus and the Application Forms and envelopes may be obtained on request, during office hours, subject to availability, from: United Overseas Bank Limited 80 Raffles Place UOB Plaza 1 #03-03 Singapore 048624 DBS Bank Ltd. 12 Marina Boulevard, Level 46 DBS Asia Central @ MBFC Tower 3 Singapore 018982 UOB Kay Hian Private Limited 8 Anthony Road #01-01 Singapore 229957 Oversea-Chinese Banking Corporation Limited 65 Chulia Street OCBC Centre Singapore 049513
and from selected branches of UOB, UOBKH, DBS and OCBC Bank and, where applicable, members of the Association of Banks in Singapore, members of the SGX-ST and merchant banks in Singapore. A copy of this Prospectus is also available on the SGX-STs website at http://www.sgx.com and the Authoritys website at http://masnet.mas.gov.sg/opera/sdrprosp.nsf. The Invitation will open on 6 November 2013 and will remain open until 12.00 noon on 11 November 2013 or for such further period or periods as our Directors may, in consultation with the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters, in their absolute discretion decide, subject to any limitation under all applicable laws and the rules of the SGX-ST. In the event a supplementary or replacement prospectus is lodged with the Authority, the Invitation will remain open for at least 14 days after the lodgement of the supplementary or replacement prospectus, as the case may be. Details for the procedure for application for the Invitation Shares are set out in Appendix F entitled Terms, Conditions and Procedures for Application and Acceptance of this Prospectus.
28
THE INVITATION
INDICATIVE TIMETABLE FOR LISTING The indicative timetable for the Invitation and trading of our Shares is set out below for the reference of applicants: Indicative Time and Date 6 November 2013 12.00 noon on 11 November 2013 12 November 2013 9.00 a.m. on 13 November 2013 18 November 2013 Event Opening of Application List Close of Application List Balloting of applications, if necessary (in the event of over-subscription for the Invitation Shares) Commence trading on a ready basis Settlement date for all trades done on a ready basis
The above timetable is only indicative as it assumes that the closing of the Application List takes place on 11 November 2013, the date of admission of our Company to the Official List of the Main Board of the SGX-ST will be 13 November 2013, the SGX-STs shareholding spread requirement will be complied with and the Invitation Shares will be issued or allotted (as the case may be) and fully paid-up prior to 13 November 2013. The actual date on which our Shares will commence trading on a ready basis will be announced when it is confirmed by the SGX-ST. The above timetable and procedures may be subject to such modifications as the SGX-ST may, in its discretion, decide, including the decision to permit trading on a ready basis and the commencement date of such trading. In the event of any changes in the closure of the Application List or the shortening or extension of the time period during which the Invitation is open, we will publicly announce the same: (a) through a SGXNET announcement to be posted on the Internet at the SGX-STs website, http://www.sgx.com; and in a local newspaper.
(b)
Results of the Invitation including the level of subscription and the basis of allotment and/or allocation of the Invitation Shares will be provided as soon as it is practicable after the closure of the Application List through the channels in (a) and (b) above. Investors should consult the SGX-ST announcement on the ready trading date on the Internet (at the SGX-STs website, http://www.sgx.com) or the newspapers or check with their brokers on the date on which trading on a ready basis will commence. Our Company reserves the right to reject or accept, in whole or in part, or to scale-down or ballot any application for the Invitation Shares, without assigning any reason thereof, and no enquiry or correspondence on our Companys decision will be entertained. This right applies to applications made by way of Application Forms, Electronic Applications (each as defined in Appendix F entitled Terms, Conditions and Procedures for Application and Acceptance of this Prospectus) and any other forms of application as the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters may, in consultation with us, deem appropriate. In deciding the basis of allotment and/or allocation, due consideration will be given to, amongst others, the desirability of allocating the Invitation Shares to a reasonable number of applicants with a view to establish an adequate market for our Shares. 29
THE INVITATION
DETAILS OF THE INVITATION Invitation Size : 171,875,000 Invitation Shares comprising 171,875,000 New Shares. The New Shares, which form part of the Invitation, shall, upon their allotment and issue be free from all pre-emption rights, charges, liens and other encumbrances and, rank in all respects pari passu with our existing issued Shares. S$0.90 for each Invitation Share. The Offer comprises an invitation by our Company to the public in Singapore to subscribe for the 5,000,000 Offer Shares at the Invitation Price, subject to and on the terms and conditions of this Prospectus. The Placement comprises a placement of 166,875,000 Placement Shares at the Invitation Price, subject to and on the terms and conditions of this Prospectus. The Invitation Shares may be re-allocated between the Offer and the Placement at the discretion of the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters in the event of an excess of applications in one and a deficit of applications in the other. Up to 3,438,000 of the Placement Shares will be reserved for subscription by our Independent Directors, employees, business associates and those who have contributed to the success of our Group at S$0.90 for each Reserved Share. In the event that any of the Reserved Shares are not taken up, they will be made available to satisfy applications for the Placement Shares, or in the event of an under-subscription of the Placement Shares, to satisfy excess applications for the Offer Shares. Our Directors consider that the Invitation and quotation of our Shares on the Official List of the Main Board of the SGX-ST will enable us to tap the capital markets to fund our business growth and enhance our corporate profile locally and internationally. It will also provide members of the public, our employees, business associates and those who have contributed to our success with an opportunity to participate in the equity of our Company. The Invitation will also enlarge our capital base for continued expansion of our business.
: :
The Placement
Reserved Shares
30
THE INVITATION
Listing Status : There has been no public market for our Shares prior to the Invitation. Our Shares will be quoted in Singapore dollars on the Main Board of the SGX-ST, subject to admission of our Company to the Official List of the Main Board of the SGX-ST and permission for dealing in and for quotation of our Shares being granted by the SGX-ST and the Authority not issuing a Stop Order. Investing in our Shares involve risks which are described in the section entitled Risk Factors of this Prospectus.
Risk Factors
31
INVITATION STATISTICS
Invitation Price NAV (1) NAV per Share based on the unaudited interim consolidated balance sheet of our Group as at 30 June 2013: (a) before adjusting for the estimated net proceeds from the issue of the New Shares and based on the pre-Invitation share capital of 552,579,940 Shares after adjusting for the estimated net proceeds from the issue of the New Shares and based on the post-Invitation share capital of 725,755,013 Shares 54.0 cents (5) 90.0 cents
(b)
Premium of Invitation Price over the NAV per Share as at 30 June 2013: (a) before adjusting for the estimated net proceeds from the issue of the New Shares and based on the pre-Invitation share capital of 552,579,940 Shares after adjusting for the estimated net proceeds from the issue of the New Shares and based on the post-Invitation share capital of 725,755,013 Shares 66.7%
(b)
45.4%
Earnings (2) Historical EPS of our Group for FY2012 and based on the pre-Invitation share capital of 552,579,940 Shares Historical EPS of our Group for FY2012 based on the pre-Invitation share capital of 552,579,940 Shares, assuming that the Service Agreements had been in place in FY2012 Price Earnings Ratio (2) Historical price earnings ratio based on the historical EPS of our Group for FY2012 Historical price earnings ratio based on the historical EPS of our Group for FY2012, assuming that the Service Agreements had been in place in FY2012 12.5 times 7.2 cents
7.1 cents
12.7 times
32
INVITATION STATISTICS
Net Operating Cash Flow (3)(4) Historical net operating cash flow per Share of our Group for FY2012 and based on the pre-Invitation share capital of 552,579,940 Shares Historical net operating cash flow per Share of our Group for FY2012 based on the pre-Invitation share capital of 552,579,940 Shares, assuming that the Service Agreements had been in place in FY2012 Invitation price to net operating cash flow ratio based on the historical net operating cash flow per Share for FY2012 and the pre-Invitation share capital of 552,579,940 Shares Invitation price to net operating cash flow ratio based on the historical net operating cash flow per Share for FY2012 based on the preInvitation share capital of 552,579,940 Shares, assuming that the Service Agreements had been in place in FY2012 Market Capitalisation Market capitalisation based on the Invitation Price and the postInvitation share capital of 725,755,013 Shares
Notes: (1) For illustrative purposes, the NAV per Share of our Group as at 30 June 2013 has been translated into S$ using the closing rate of US$1: S$1.2679 as at 28 June 2013 as set out in the section entitled Exchange Rate of this Prospectus. For illustrative purposes, the EPS of our Group for FY2012 has been translated into S$ using the average rate of US$1: S$1.2450 for the year ended 31 December 2012 as set out in the section entitled Exchange Rate of this Prospectus. For illustrative purposes, the net operating cash flow per Share of our Group for FY2012 has been translated into S$ using the average rate of US$1: S$1.2450 for the year ended 31 December 2012 as set out in the section entitled Exchange Rate of this Prospectus. Net operating cash flow is defined as profit before taxation with depreciation expense added back. For illustrative purposes, the NAV per Share as at 30 June 2013 after adjusting for the interim dividends of US$7.13 million is 52.4 cents. For illustrative purposes, the NAV per Share as at 30 June 2013 after adjusting for the interim dividends of US$7.13 million is 60.6 cents.
11.9 cents
11.8 cents
7.6 times
7.6 times
S$653.2 million
(2)
(3)
33
PLAN OF DISTRIBUTION
The Invitation is for 171,875,000 New Shares offered in Singapore by way of the Offer and the Placement comprising 5,000,000 Offer Shares and 166,875,000 Placement Shares respectively. Prior to the Invitation, there has been no public market for our Shares. The Invitation Price is determined by our Company in consultation with the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters, after taking into consideration, inter alia , prevailing market conditions and estimated market demand for our Shares determined through a book-building process. The Invitation Price is the same for all Invitation Shares and is payable in full on application. Offer Shares The Offer Shares are made available to members of the public in Singapore for subscription at the Invitation Price. Applications for the Offer Shares may be made by way of Offer Shares Application Forms or by way of Electronic Applications. The terms and conditions and procedures for application and acceptance are set out in Appendix F entitled Terms, Conditions and Procedures for Application and Acceptance of this Prospectus. An applicant who has made an application for Offer Shares by way of printed Offer Shares Application Forms may not make another separate application for Offer Shares by way of an Electronic Application and vice versa . Such separate application shall be deemed to be multiple applications and shall be rejected. Subject to the terms and conditions contained in the Underwriting and Placement Agreement as disclosed in the section entitled General and Statutory Information Management Agreement and Underwriting and Placement Agreement of this Prospectus, the Joint Bookrunners and the Joint Underwriters have agreed to underwrite the Offer Shares in the proportion indicated below: Joint Bookrunners and Joint Underwriters UOB UOBKH DBS OCBC Bank Total Proportion of Offer Shares 1,500,000 Offer Shares 1,500,000 Offer Shares 1,000,000 Offer Shares 1,000,000 Offer Shares 5,000,000 Offer Shares
In the event of an under-subscription for the Offer Shares as at the close of the Application List, that number of Offer Shares not subscribed for shall be made available to satisfy excess applications for the Placement Shares to the extent that there is an over-subscription for the Placement Shares as at the close of the Application List. In the event of an over-subscription for the Offer Shares as at the close of the Application List and/or the Placement Shares are fully subscribed or over-subscribed for as at the close of the Application List, the successful applications for the Offer Shares will be determined by ballot or otherwise as determined by our Directors, after consultation with the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters, and approved by the SGX-ST.
34
PLAN OF DISTRIBUTION
Placement Shares The Placement Shares are made available to retail and institutional investors who apply though their brokers or financial institutions by way of Placement Shares Application Forms or other such forms of applications as the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters deem appropriate. Applications for the Placement Shares may only be made by way of application forms. The terms and conditions and procedures for application and acceptance are set out in Appendix F entitled Terms, Conditions and Procedures for Application and Acceptance of this Prospectus. Subject to the terms and conditions contained in the Underwriting and Placement Agreement as disclosed in the section entitled General and Statutory Information Management Agreement and Underwriting and Placement Agreement of this Prospectus, the Joint Bookrunners and the Joint Underwriters have agreed to subscribe for, or procure subscriptions for, the Placement Shares at the Invitation Price in the proportion indicated below: Joint Bookrunners and Joint Underwriters UOB UOBKH DBS OCBC Bank Total Proportion of Placement Shares 50,062,500 Placement Shares 50,062,500 Placement Shares 33,375,000 Placement Shares 33,375,000 Placement Shares 166,875,000 Placement Shares
In the event of an under-subscription for the Placement Shares as at the close of the Application List, that number of Placement Shares not subscribed for shall be made available to satisfy excess applications for the Offer Shares to the extent that there is an over-subscription for the Offer Shares as at the close of the Application List. Subscribers of the Placement Shares may be required to pay brokerage fees of up to 1.0% of the Invitation Price (plus GST thereon and any other similar charges if applicable) to the Joint Underwriters. Please refer to the section entitled General and Statutory Information Management Agreement and Underwriting and Placement Agreement of this Prospectus for further information. Reserved Shares To recognise their contributions to our Group, we have reserved up to 3,438,000 Reserved Shares for subscription by our Independent Directors, employees, business associates and those who have contributed to the success of our Group. Applications for the Reserved Shares may only be made by way of the Reserved Shares Application Forms. These Reserved Shares are not subject to any moratorium and may be disposed of after the Invitation. In the event that any of the Reserved Shares are not taken up, they will be made available to satisfy applications for the Placement Shares (other than the Reserved Shares) to the extent that there is an over-subscription of the Placement Shares (other than the Reserved Shares) as at the close of the Application List, or in the event of an under-subscription of the Placement Shares as
35
PLAN OF DISTRIBUTION
at the close of the Application List, to satisfy applications made by members of the public for the Offer Shares to the extent that there is an over-subscription for the Offer Shares as at the close of the Application List. UOB Shares Pursuant to the UOB Loan Agreements, our Company will issue and allot to UOB 1,300,073 new Shares at the Invitation Price for each Share. After the completion of the relevant moratorium periods as set out in the section entitled General Information on Our Group Moratorium of this Prospectus, UOB may dispose its shareholding interest in our Company at its discretion. Persons intending to subscribe for the Invitation Shares None of our Directors, Executive Officers, Substantial Shareholders or employees intends to subscribe for more than 5.0% of the Invitation Shares in the Invitation. To the best of our knowledge and belief, we are unaware of any person who intends to subscribe for more than 5.0% of the Invitation Shares. However, through the book-building process to assess market demand for our Invitation Shares, there may be person(s) who may indicate an interest to subscribe for more than 5.0% of the Invitation Shares. If such person(s) were to make an application for more than 5.0% of the Invitation Shares and subsequently be allotted such number of Invitation Shares, we will make the necessary announcements at an appropriate time. The final allotment of Shares will be in accordance with the shareholdings spread and distribution guidelines as set out in Rule 210 of the Listing Manual. No Shares shall be allotted and/or allocated on the basis of this Prospectus later than six (6) months after the date of registration of this Prospectus. Please also refer to the section entitled General and Statutory Information Management Agreement and Underwriting and Placement Agreement of this Prospectus for further details on our Management Agreement and our Underwriting and Placement Agreement.
36
SELLING RESTRICTIONS
Singapore This Prospectus does not constitute an offer, solicitation or invitation to subscribe for the Invitation Shares in any jurisdiction in which such an offer, solicitation or invitation is unlawful or is not authorised or to any person to whom it is unlawful to make such an offer, solicitation or invitation. No action has been or will be taken under the requirements of the legislation or regulations of, or of the legal or regulatory authorities of, any jurisdiction, except for the lodgement and/or registration of this Prospectus in Singapore, in order to permit an offering of the Invitation Shares and the distribution of this Prospectus in Singapore. The distribution of this Prospectus and the offering of the Invitation Shares in certain jurisdictions may be restricted by the relevant laws in such jurisdictions. Persons who may come into possession of this Prospectus are required by our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters to inform themselves about, and to observe and comply with, any such restrictions at their own expense and without liability to our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters. Persons to whom a copy of this Prospectus has been issued shall not circulate to any other person, reproduce or otherwise distribute this Prospectus or any information herein for any purpose whatsoever nor permit or cause the same to occur. Malaysia No approval from the Securities Commission of Malaysia has been applied for or will be obtained for the making available, offering for subscription or purchase, or issuing an invitation to subscribe for or purchase, the Invitation Shares under the Capital Markets and Services Act 2007 (the CMSA ). Accordingly, this Prospectus or any amendment or supplement hereto may not be distributed in Malaysia directly or indirectly for the purpose of any offer of the Invitation Shares and no person may make available, offer for subscription or purchase, or issue an invitation to subscribe for or purchase, any of the Invitation Shares directly or indirectly to anyone in Malaysia, unless the making available, offering for subscription or purchase, or issuing of such invitation to subscribe for or purchase, the Invitation Shares falls within any of the categories of transactions specified in Schedule 5 of the CMSA. No prospectus has been or will be registered with the Securities Commission of Malaysia under the CMSA. Accordingly, no person may issue, offer for subscription or purchase, make an invitation to subscribe for or purchase, any of the Invitation Shares directly or indirectly to anyone in Malaysia. Hong Kong This Prospectus does not constitute an offer to the public in Hong Kong to subscribe for the Invitation Shares. The contents of this Prospectus have not been reviewed or approved by any regulatory authority in Hong Kong. This Prospectus has not been and will not be registered with the Registrar of Companies in Hong Kong. Accordingly, except as mentioned below, this Prospectus may not be issued, circulated or distributed in Hong Kong. A copy of this Prospectus may, however, be distributed by the Joint Bookrunners and Joint Underwriters or their designated sub-placement agents to a limited number of professional investors (within the meaning of Schedule 1 of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (the Securities and Futures Ordinance )) for the Invitation Shares in Hong Kong in a manner which does not constitute an offer of the Invitation Shares to the public 37
SELLING RESTRICTIONS
in Hong Kong or an issue, circulation or distribution in Hong Kong of a prospectus for the purposes of the Companies Ordinance (Chapter 32 of the Laws of Hong Kong) (the Companies Ordinance ). The offer of the Invitation Shares is personal to the person named in the accompanying application form, and an application for the Invitation Shares will only, save in the circumstances below, be accepted from such person. An application for the Invitation Shares is not invited from any person in Hong Kong other than a professional investor to whom a copy of this Prospectus has been distributed by the Joint Bookrunners and the Joint Underwriters or their designated sub-placement agents, and if made, will not be accepted, unless the applicant satisfies the Joint Bookrunners and Joint Underwriters or their respective designated sub-placement agents that he is a professional investor as defined in the Securities and Futures Ordinance. No person to whom a copy of this Prospectus is issued may issue, circulate or distribute this Prospectus in Hong Kong or make or give a copy of this Prospectus to any other person in Hong Kong, other than their legal, financial, tax or other appropriate advisers who are subject to a duty of confidentiality to such person. The Joint Bookrunners and Joint Underwriters have agreed with our Company that they (and their designated sub-placement agents, if any) have not offered or sold, and will not offer or sell, in Hong Kong, by means of any document, any of the Invitation Shares other than (i) as permitted under the Securities and Futures Ordinance, or (ii) in circumstances which do not constitute an offer of the Invitation Shares to the public within the meaning of the Companies Ordinance.
38
39
Estimated amount (S$ million) Use of proceeds Expansion of fleet post-listing Expansion of fleet through the newbuilding and acquisition of 10 OSVs, 1 AWB and 1 ROV support vessel as part of our newbuild and fleet expansion programme, financed through pre-listing financing by UOB pursuant to the UOB Loan Agreements (1) Repayment of financing used for, inter alia , our newbuild and fleet expansion programme, to Phillip Ventures Enterprise Fund 2 Limited and Phillip Ventures Enterprise Fund 3 Limited (2) General working capital Net proceeds Invitation expenses Miscellaneous expenses, including listing fees Professional fees Underwriting commission and placement commission (3) Gross proceeds
Notes: (1)
32.0 85.2
22.7
14.7
10.7 150.6
6.9 97.4
The pre-listing financing by UOB was granted to our Subsidiary, Pacific Crest, pursuant to the UOB Loan Agreements on 6 February 2013. This financing was put in place to enable our Group to capitalise on favourable business opportunities for our newbuild and fleet expansion programme which arose prior to the intended listing of our Company. It will mature on 5 February 2016 or 3 business days after the receipt of the listing proceeds, whichever is earlier. Part of the interest component of this financing is to be satisfied by the allotment and issuance of Shares in our Company to UOB. Please see the section entitled General Information on Our Group Share Capital of this Prospectus for more information. The financing by Phillip Ventures Enterprise Fund 2 Limited and Phillip Ventures Enterprise Fund 3 Limited was granted to our Company pursuant to the Convertible Loan Agreement dated 31 January 2011 and was drawn down in 3 equal tranches on 25 April 2011, 1 February 2012 and 9 April 2012. It was utilised by our Company towards capital expenditure for our newbuild and fleet expansion programme and working capital purposes, and will mature on 25 April 2014. Phillip Ventures Enterprise
(2)
40
Please see the section entitled Business Strategies and Future Plans of this Prospectus for further information on the future plans of our Group. The foregoing represents our best estimate of the allocation of our net proceeds from the issue of the Invitation Shares based on our current plans and estimates regarding our anticipated expenditures. Actual expenditures may vary from these estimates and we may find it necessary or advisable to re-allocate our net proceeds within the categories described above or to use portions of our net proceeds for other purposes. In the event that we decide to re-allocate our net proceeds from the issue of the Invitation Shares for other purposes, we will publicly announce our intention to do so through an SGXNET announcement to be posted on the Internet at the SGX-STs website, http://www.sgx.com. As part of its terms of reference, our Audit Committee will monitor our use of net proceeds from the Invitation. We have undertaken to announce periodically via SGXNET on the use of the net proceeds of the Invitation as and when the net proceeds from the Invitation are materially disbursed, and to provide a status report on the use of the net proceeds of the Invitation in the annual report(s) of our Company. Pending the deployment of the net proceeds as aforesaid, the net proceeds may be added to our working capital, placed as deposits with banks or financial institutions, or used for investment in short-term deposits, money market or debt instruments, as our Directors may deem appropriate in their absolute discretion. In the event that the amount set aside to meet the estimated expenses listed above is in excess of the actual expenses incurred, such expenses will be made available for our working capital purposes. In the opinion of our Directors, no minimum amount must be raised from the Invitation. Although no minimum amount must be raised from the Invitation, amounts which are proposed to be provided for the repayment to Phillip Ventures Enterprise Fund 2 Limited, Phillip Ventures Enterprise Fund 3 Limited and UOB shall, in the event that the Invitation is cancelled, be provided out of our existing credit facilities and/or funds generated from our operations.
41
RISK FACTORS
An investment in our Shares involves risks. Prospective investors should carefully consider and evaluate each of the following risk factors and all other information set forth in this Prospectus before deciding to invest in our Shares. Some of the following risk factors relate principally to the industry in which our Group operates and the business of our Group in general. Other considerations relate principally to general economic and political conditions and the securities market and ownership of our Shares. Before deciding to invest in our Shares, you should seek professional advice from the relevant advisers about your particular circumstances. To the best of our Directors knowledge and belief, all risk factors that are material to investors in making an informed judgment have been set out below. The following does not state risks unknown to us now but which could occur in future, and risks which we currently believe to be immaterial. Should these risks occur or turn out to be material, they could materially and adversely affect our business, financial condition, results of operations and prospects. If any of the following risk factors or uncertainties develops into actual events, our business, financial conditions, results of operations and prospects could be materially and adversely affected. In such cases, the trading price of our Shares could decline and you could lose all or part of your investment in our Shares. This Prospectus also contains forward-looking statements having direct and/or indirect implications on our future performance. You should also consider the information provided below in connection with the forward-looking statements in this Prospectus and the warning regarding forward-looking statements at the beginning of this Prospectus. Our actual results may differ materially from those anticipated by those forward-looking statements due to certain factors including the risks and uncertainties faced by us, as described below and elsewhere in this Prospectus. Before deciding to invest in our Shares, you should seek professional advice from your advisors about your particular circumstances. GENERAL RISKS We may be affected by disruption in the global financial markets and associated impact Our results of operations and financial condition may be materially and adversely affected by conditions in the financial markets and the economies in Singapore, Asia and/or other countries or the global market. In the second half of 2008, a disruption in the global credit markets and the general slowdown in the global economy created turbulent and difficult conditions in the financial markets. These conditions resulted in much economic volatility, less liquidity, tightening of credit and a lack of price transparency in certain markets. These conditions have also resulted in the failure of a number of financial institutions in the United States of America and unprecedented action by government authorities and central banks around the world. This economic situation has been further exacerbated by the recent debt crises in Greece, Portugal, Spain, Ireland and Italy and the potential impact of these crises have on the rest of Europe and the world. It is difficult to predict the extent to which global markets are affected by these conditions and the extent and nature of such effects on our markets and business. The continuation or intensification of such disruptions may lead to additional adverse effects including, amongst others, lack of availability of credit to businesses, and could lead to a further weakening of the global economies. Any prolonged downturn in general economic conditions would present risks for our business, such as a potential slowdown in the chartering of our offshore vessels, provision of our services and sale of equipment to customers.
42
RISK FACTORS
Any adverse economic developments in the markets that we operate in or that have an indirect impact on our business could have material and adverse effects on our business, results of operations, financial performance and prospects. The global economic situation as well as any political crisis in oil producing countries or regions may produce drastic impact on the price of oil. This would in turn have an impact on the oil and gas industry which may result in the demand for the chartering of our offshore vessels, our services or equipment being adversely impacted. RISKS RELATING TO OUR INDUSTRIES We are dependent on the global offshore oil and gas industry Our customer base mainly comprises companies operating in the global offshore oil and gas industry. As such, our business and financial performance are highly dependent on the level of activities in the exploration, development and production of oil and gas as well as capital expenditure in the global offshore oil and gas industry. The level of activity in the global offshore oil and gas industry is in turn affected by oil and gas prices and expectations of potential changes in such prices. Oil and gas prices are affected by various factors, including the following: (a) (b) (c) (d) (e) the global economy and economic growth; the actual and perceived changes in the demand and supply of oil and gas; the costs of exploring for, producing and delivering oil and gas; the economic state and political climate in major oil and gas producing regions; the ability of the Organisation of the Petroleum Exporting Countries (OPEC) and other petroleum producing nations to set and maintain production levels and prices; the changes in weather conditions which affect the production of oil and gas; and government policies and regulations, including energy and resources policies as well as environmental and safety regulations.
(f) (g)
However, if there is a significant reduction in the level of offshore exploration activities or if there is a reduction in the demand for oil and gas, the results of our operations and financial position will be adversely affected. In addition, government policies which impose restrictions on the activity of oil and gas companies could also reduce the activity of oil and gas companies, thereby affecting demand for the chartering of our offshore vessels, our services or equipment in that region. We are affected by the supply of vessels in the industry and fluctuations in charter rates for vessels The supply of offshore vessels in the industry is determined by the independent assessment of the demand for and supply of vessels by offshore support operators. An over-estimation of demand may result in an excess supply of vessels. This may result in lower charter rates and depress the values of our offshore vessels, which may adversely affect our financial performance and financial position. In addition, the charter rates of vessels are affected by conditions such as trade, environmental and weather conditions as well as political situations in the countries where our customers operations are located.
43
RISK FACTORS
If there are any adverse developments in the markets where we operate, such as a significant increase in the supply of vessels and a corresponding reduction in charter rates, the demand for our vessels and the revenue from our Offshore Support Services Business would decline. This may adversely affect our operations and financial position. We are subject to substantial hazards and risks inherent in our offshore support operations The operations of our offshore vessels are exposed to inherent risks of marine disasters such as oil spills, collisions resulting in damage to and/or loss of vessels as well as the equipment and offshore structures which are carried onboard our vessels, property loss and interruptions to operations caused by adverse mechanical failures. In the event of an oil spill or equipment and offshore structures which are lost or damaged, we may incur liability for containment, cargo losses, clean-up and salvage costs and other damages. We may also be liable for damages sustained in collisions and wreck removal charges arising from the operations of our offshore vessels. Our vessels may be involved in accidents, resulting in damage to or loss of vessels, equipment or offshore structures for which we may be exposed to claims from third parties. We may also be liable for substantial fines and penalties imposed by the authorities of the jurisdictions in which we operate. Any of such events will disrupt our business and result in a reduction in revenue and profits or increased costs. While we are insured against oil spills, damage to and/or loss of vessels as well as equipment and offshore structures which are carried onboard our vessels, there can be no assurance that all risks can be adequately insured against all potential liabilities or that any insured sum will be paid, or that our insurance policies relating to these risks would be renewed. In the event of damages or losses in excess of our insurance coverage or in the event that we are unable to renew our insurance policies in relation to the risks relating to such losses, we may be required to make material compensation payments. As such, the results of our operations and our financial position may be adversely affected. In addition, as our offshore vessels operate offshore and our subsea operations are performed offshore, our business is generally vulnerable to weather and environmental conditions in the regions in which we operate. Adverse changes in weather and environmental conditions, and the occurrence of natural disasters such as tsunamis, typhoons and earthquakes may cause damage to our vessels. Even in a normal working season in a particular region, adverse weather conditions or adverse site conditions such as strong currents, rough sea states, impaired visibility and extreme seabed conditions may occur which may result in lower productivity and delays in the completion of a lumpsum subsea project by us. Where such contingencies have not been taken into account, we may face cost overruns due to the delays and/or have to mobilise additional assets or personnel which may have an adverse impact on our margins. We are exposed to potential liability arising from damage to property and injury or death to personnel Due to the nature of our operations, our employees or third parties may be involved in accidents on our or third parties premises or vessels. These accidents may occur as a result of fires, explosions or other incidents which may result in injury or death, or damage to property or vessels. We may be liable, whether contractually or under the law, for any or all of such loss or damage or injury or loss of life. In the event that our insurance policies do not adequately cover our liabilities arising from an accident, we would be liable for the claims which are in excess of our insurance coverage and this will adversely affect our financial performance and position. In addition, we and our charterers, their contractors or sub-contractors, have under certain contracts waived our mutual right of claim or recovery against each other in respect of any loss of or damage to our vessels, property or equipment, economic loss suffered by us, injuries to or death of any persons arising out of any act, omission or default on the part of our charterers, their contractors 44
RISK FACTORS
or sub-contractors. In the event that this occurs and we are unable to claim against our insurers in respect of any of the aforesaid loss or damage, our financial performance and position may be adversely affected. On 31 March 2012, one of our Groups anchor handling tugs, Crest Titan 2, was involved in an incident which resulted in the death of two persons. Crest Titan 2 was en route, under compulsory pilotage, to a bunkering location when it met with a collision with a third party cruiser, which resulted in the death of two men on board the cruiser. Our Group has rendered full assistance to and co-operation with the relevant authorities since the date of the incident. A coroners inquiry was convened on 26 April 2013 and the coroner confirmed that the causes of death of the two men were by drowning. In addition, even though not technically within the coroners scope for the inquiry, the coroner also observed that (a) the third party cruiser owner had not given a proper safety briefing before its departure and a proper lookout was not maintained; and (b) expressed disappointment with Crest Titan 2s designated bridge watch crew on duty at the time of the incident. However, the coroners observations are not binding in any potential proceedings. As at the Latest Practicable Date, to the best of our Companys knowledge, there were no further or ongoing investigations in relation to the incident which occurred on 31 March 2012 by any regulatory authority. However, we wish to highlight that a claim of S$50,000 had been made by the owner of the cruiser for damage to the cruiser and loss of property onboard the cruiser on 28 August 2013. Our Company, through our relevant Subsidiary, is disputing the claim and if our relevant Subsidiary is found to be liable for the full amount of the claim, the amount will be covered under our existing insurance policies. Our Company is also of the view that the amount claimed is not material in relation to our Groups financial position or profitability. This was the first time that any of our vessels have been involved in such an incident and, while we are of the view that our crew carried out their duties, an independent tribunal may take a differing view of the matter. Our Group may face potential claims from, amongst others, the families of the two persons for the loss of lives. In the event that our insurers are ultimately of the view that any claims relating to this incident are not covered under our existing insurance policies, we may have to bear the responsibility in connection with such claims and this may have an adverse effect on our financial performance. We are subject to risks associated with the regulatory environment in which our customers operate and we may be unable to maintain our safety and environmental standards Our operations are subject to laws and regulations that relate directly or indirectly to the oil and gas and maritime industries, including those relating to the discharge of oil or other contaminants into the environment and protection of the environment. In particular, we are required by our customers, governments and regulatory agencies to maintain certain health, safety and environmental standards in the course of providing our services. In the event of any change in these standards, we may have to incur additional expenses to comply with such changes. Any failure to maintain standards may result in the cancellation of our present contracts, not being awarded new contracts or regulatory authorities imposing fines, penalties or sanctions on us, revoking our licenses and permits or prohibiting us from continuing our operations, each of which could have an adverse effect on us. A failure to maintain health, safety and environmental standards could also result in injuries, death, damage to property and to the environment, and liability or damage to our reputation. The other laws and regulations in the regions in which our customers operate may require our customers to meet certain standards and impose liabilities if these standards are not met. Though we may not be directly regulated by these laws and regulations, there is no assurance that any non-compliance by our customers with such laws and regulations will not indirectly affect us, for 45
RISK FACTORS
example, any such non-compliance could result in an arrest of our vessels. In addition, the liabilities and risks imposed on our customers by such laws and regulations may adversely impact demand for our services or impose greater liabilities and risks on us, which may also have an adverse effect on our profit margins, results of operations and financial position. There may also be new policies, laws or regulations in such regions imposed on businesses involved in the offshore marine business which we may not be aware of and hence fail to comply with. In such an event, we may not be able to provide services or fulfil contracts with our customers on time or at all. Any modification of existing laws or regulations or adoption of new laws or regulations may also increase our costs of compliance and this may have an adverse effect on our results of operations and financial position. We operate in a competitive market The offshore support services market is competitive. We face competition from other local and international offshore shipping companies. We expect to face increased competition from existing competitors and any new entrants into the market in the future. Competitive factors include price and quality of services offered by other offshore support operators and the quality and availability of vessels. Some of our competitors have bigger fleets, longer operating histories and/or greater financial, technical, marketing and other resources and could therefore be in a better position to expand their business and market share. They may also engage in aggressive pricing which will necessitate us lowering our charter or service fees significantly in order to secure contracts, thereby lowering our gross profit margins and/or affecting our cash flows. We face similar competitive factors in our Subsea Business and Complementary Businesses. Accordingly, if we are required to reduce the pricing of our services (without any corresponding reduction in costs) in order to retain our existing customers and attract new customers, our profitability would be adversely affected and this may have an adverse effect on our business, financial performance and financial condition. Our vessels are exposed to security threats and piracy Our vessels operate in regions in which vessels may encounter incidences of security threats such as piracy, terrorist attacks, wars, insurgency and internal strife. If such events affect any of our vessels such that our vessels are seized, destroyed or damaged, our operations will be affected and this may adversely impact our financial performance and financial condition. Furthermore, any incidences of security threats may result in substantial increases in our insurance premiums, thereby affecting our financial performance. We operate in regions with volatile and unpredictable political, legal, regulatory and economic environments We are an international business, and some of our operations are located in regions or countries where the political, legal, regulatory, social and economic environments can be volatile and unpredictable. In particular, a number of the vessels are deployed in Africa, Indonesia, Myanmar and Brazil. Our operations in these and other international markets are subject to various risks, including those relating to political and social instability, war or civil unrest, terrorist activity, general downturns in economic conditions, governmental actions or interventions (including tariffs, protectionist measures and subsidies), regulatory and taxation changes (including the imposition of unexpected taxes, tariffs or other payments), difficulties or delays in obtaining or renewing relevant permits or consents, cancellation of contractual rights and a difficulty or inability to enforce these rights or to obtain redress in the relevant courts, expropriation of assets, and an
46
RISK FACTORS
inability to repatriate profits or dividends. The occurrence of any of these events or of any other similar events relating to our international business activities may have a material adverse effect on our business, financial condition and results of operations. RISKS RELATING TO OUR BUSINESS Failure to secure new charters or subsea projects or termination of existing charters or subsea projects will affect the profitability of our Group Our Offshore Support Services Business and Subsea Business are generally undertaken on a project basis to our end-customers, or through main contractors, who are generally major oil and gas companies. There can be no assurance that our customers will continue to engage our services for future charters or projects. If we fail to secure new charters or subsea projects from these customers, our revenue may decline. In addition, our customers may demand vessels equipped with greater technical capabilities and larger capacities to support their operations. Our future growth may therefore be limited by our ability to meet such requirements. In the event that the capabilities of our vessels are not able to meet such requirements, some of our customers may charter vessels from our competitors. This lack of capabilities of our vessels may result in our Group not being able to secure new contracts and/or result in the loss of our existing customers, which may have an adverse effect on our business and financial performance. Typical terms for our charter contracts may vary from less than one (1) month to a few years. However, these charter contracts may be prematurely terminated upon the occurrence of certain events. Events of termination vary for each charter contract and include a breach of contract by us, events of force majeure , loss or seizure of the vessel(s), unavailability of the vessel(s) due to any reason whatsoever for specified periods of time, cessation or decommissioning of drilling operations by the charterer or upon notice of termination being given by the charterer for any reason whatsoever. Further, the charter rates payable under the charter contracts may be reduced or suspended due to various reasons that vary with each charter contract. Such reasons include a breach of contract by us, the lay-up of the vessel(s) at the charterers option, request for suspension by the charterer, loss or seizure of the vessel(s), events of force majeure or any other reasons which render the vessel(s) unavailable for deployment for specified periods of time. If any of such events occur, our revenue will be reduced and our financial performance may be adversely affected. Demand for our services would also depend on our customers ability to secure new charters or subsea projects. If our customers are unable to secure new charters or subsea projects, and/or their secured charters or subsea projects are delayed or prematurely terminated, our business and financial performance may be adversely affected. In addition, if for any reason we are not able to re-deploy our offshore vessels for a period of time upon expiry or early termination of the existing charter contracts or subsea projects, or negotiations over the terms of the charter contracts or subsea projects are protracted, or the charter contracts are renewed or the subsea projects are extended on less favourable terms, our financial performance may be materially and adversely affected.
47
RISK FACTORS
The utilisation of our fleet of vessels across different vessel categories may not be optimal. For example, utilisation rates in FY2012 for DSVs and AWBs were low, as we only commenced our Subsea Business in FY2011 and one of our AWBs was being refurbished. Please refer to the section entitled General Information on Our Group Our Operating Assets and Utilisation Rates of this Prospectus for more information. We depend on our key personnel for our business and its continued growth and success Our continued success is dependent on our ability to retain the services of our key management. In particular, Mr Pang Yoke Min, our Executive Chairman, and our Executive Director, Mr Mok Weng Vai, are veterans in the offshore marine industry and their standing within the community gives our Group an even better reputation. The loss of the services of our key management without suitable and timely replacements may lead to the loss or deterioration of important business relations which may have an adverse impact on our business operations, profitability and the future prospects of our Group. Our business is capital intensive and dependent upon the availability of financing We operate in a capital intensive industry and the further expansion of our business requires significant additional capital. As part of our future plans, we intend to increase and renew our fleet of vessels and expand our business operations into more foreign jurisdictions. Our growth plans are limited by our ability to secure financing which, in turn, may affect our ability to compete effectively in the industry. We presently source for such capital for our business primarily through a combination of internal cash and external debt financing. Failure to raise the required capital in future on acceptable terms, or at all, will limit our expansion and growth which, in turn, may affect our ability to compete in the offshore support services industry. We may, from time to time, obtain additional capital through equity or debt financing to fund our future capital expenditures. Financing through the issue of new equity securities may result in the dilution to the holders of our Shares and such new equity securities may have rights, preferences or privileges senior to those of existing Shareholders. The terms of our debt financing arrangements may require us to pledge collateral to our lenders and may contain restrictive financial covenants or covenants which would increase our costs or limit our ability to operate or expand our business in the manner we would otherwise choose. We may not be able to raise the additional capital required to fund our operations and our growth, which would have a material adverse effect on our business, results of operations and prospects. Further, should our Group breach any financial or other covenants contained in any of our financing agreements, we may be required to immediately repay our borrowings, together with any related costs or the relevant vessel may be seized by the financial institution as part of the security entered into for such debt financing arrangements. These events will adversely impact our business, results of operations and prospects. While we have so far been able to borrow the funds necessary to finance operations in the current market environment, prolonged disruptions to the credit markets could limit our ability to borrow funds from our current funding sources or cause our continued access to funds to become more expensive. These market conditions may also limit our ability to replace, in a timely manner, maturing liabilities and access the capital necessary to grow our business. As such, we may be forced to delay raising capital or pay unattractive interest rates, thereby, increasing our interest expense, decreasing our profitability and significantly reducing our financial flexibility. 48
RISK FACTORS
We have experienced and may continue to experience negative working capital and we face risks associated with high debt financing We had negative working capital of US$38.4 million, US$68.9 million, US$34.7 million and US$38.7 million as at 31 December 2010, 31 December 2011, 31 December 2012 and 30 June 2013 respectively. This was primarily due to the nature of our business and past business expansion. We primarily used loans to fund the acquisition and construction of offshore vessels (the Vessel Term Loans ) which are recorded as non-current assets. Vessel Term Loans are generally repayable in 5 years, which is significantly shorter than the useful lives of offshore vessels which generally exceed 25 years. As a result of the mismatch in the recording of the current portion (due within one year) of the Vessel Term Loans as current liabilities, and the recording of vessels constructed and/or acquired as non-current assets, our Group recorded net current liabilities during the Period Under Review. Our total banking and credit facilities outstanding as at the Latest Practicable Date was US$389.0 million. As such, we have significant obligations to service our borrowings and may continue to face high debt levels in the future due to the future expansion plans and requirements for additional working capital. Our obligations under these borrowings have been mainly met through the cash flow from our operating activities and our financing activities. As such, we are subject to risks normally associated with debt financing, including the risk that our cash flows will be insufficient to meet required payment of principals and interests. In addition, while in the past, cash flow from our operating activities has been sufficient to meet payments to the financial institutions, there is however no assurance that we are able to do so in the future. Also, we may underestimate our capital requirements and other expenditures or overestimate our future cash flows. In such an event, additional capital, debt or other forms of financing may be required for our working capital. If any of the aforesaid events occur and we are unable for any reason to raise additional capital, debt or other financing to meet our working capital requirements, our business, operating results, liquidity and financial position will be adversely affected. Please refer to the sections entitled Capitalisation and Indebtedness and Managements Discussion and Analysis of Results of Operations and Financial Position Negative Working Capital of this Prospectus for more information. We are dependent on the availability of crew and we face the risk of increases in the costs of our crew Our business is dependent on the crew that operate our vessels. Most of these crew members are contracted to work for us on a term basis, and are not on our permanent payroll (please see section entitled Directors, Management and Staff Employees of this Prospectus). Due to the limited pool of such crew, we encounter competition from other offshore vessel operators in relation to their hiring. In the event there is a shortage in the availability of such crew, we may have to increase their wages, which may result in higher costs being sustained by us. In the event that we are not successful in maintaining the pool of crew members required by our operations, our business will be disrupted and our financial performance may be adversely affected. Our crew costs account for a significant portion of our total operational costs. Any increase in our crew costs will also reduce our profit margin and our financial performance will be adversely affected.
49
RISK FACTORS
We face risks arising from any significant downtime of vessels or equipment Any prolonged and significant downtime of our vessels or equipment may cause major disruptions to our operations. This may be so when we operate at or close to maximum capacity and such vessels or equipment have to be sent for extensive servicing or repair instead of being utilised for operations. In the event we are affected by such prolonged and significant downtime of our vessels or equipment, our operations and financial performance may be adversely affected. Further, any major disruption to our operations due to uncontrollable external factors such as fires or other calamities may adversely affect our financial performance. We face the risk of third party shipyards and suppliers failing to deliver or perform their contractual obligations In our business, we depend on third party shipyards and suppliers for timely delivery of our offshore vessels, equipment and services. Therefore, we may face the risk of third party shipyards and suppliers not being able to deliver on time, delayed delivery due to non-compliance with the specifications and/or non-delivery of our offshore vessels, equipment and services. In the event we are unable to find an alternative shipyard or supplier, this may affect our obligations to our customers. In such circumstances, our operations and financial performance may be adversely affected. We are exposed to credit risks and risks arising from credit terms extended to our customers We are exposed to payment delays and/or defaults by our customers who are granted credit terms. Our financial position is dependent on the credit worthiness of our customers. In general, we extend a credit term of up to 60 days to our customers. For the Period Under Review, we had written off bad debts amounting to US$158,396 and US$214,514 in FY2012 and HY2013 respectively. Please refer to the General Information on Our Group Credit Management section of this Prospectus for more details. We are exposed to the risk of bad debts as well as the credit risks of our customers. We are also exposed to credit risks due to the inherent uncertainties in our customers business environment. These include political, social, legal, economic and foreign exchange risks, as well as those arising from unanticipated events or circumstances. As a result, we may encounter customers who may have cash flow problems and/or are unable to pay us on time or at all. In such an event, our profitability may be adversely affected through allowance for the impairment of receivables. We may not be able to successfully implement our future plans and need to manage our expansion Our future plans (as set out in the section entitled Business Strategies and Future Plans of this Prospectus) involve numerous risks, including, but not limited to, the incurrence of substantial working capital requirements, capital expenditure and financial resources. Various factors such as general economic conditions, market sentiment, market competition and availability of our resources, may affect our future plans and growth prospects. There is no guarantee that we will be able to implement these plans, or that the implementation of these plans will achieve revenue that will be commensurate with our investment costs. If we fail to achieve a sufficient level of revenue or if we fail to manage our costs efficiently, we will not be able to recover our investment and our future financial performance and financial condition may be adversely affected.
50
RISK FACTORS
In addition, our future operating results will depend on our managements ability to manage our growth, including controlling costs and expanding our fleet of vessels and facilities, and their capacity utilisation. There is no guarantee that the increased fleet of vessels and facilities will lead to an increase in our profits. Our ability to maintain or increase our profitability will continue to depend, in part, on our ability to generate increasing revenues and to maintain or increase the utilisation rates of our vessels and facilities. The usage of our expanded fleet of vessels and facilities, if not effectively managed, may result in the inefficient use of the vessels and facilities and this may adversely affect our financial performance. The Logindo IPO on the IDX may not proceed as planned or PT Logindo may not achieve its target growth post-listing One of our Associated Companies, PT Logindo, is in the process of listing on the IDX (please refer to the section entitled Business Strategies and Future Plans of this Prospectus). However, this listing is subject to, inter alia , regulatory approvals, as well as the market conditions prevailing at the time immediately before the Logindo IPO. Depending on the prevailing market conditions then, the Logindo IPO may not proceed or achieve its desired valuation. Alternatively, PT Logindo may not be able to achieve the future plans and growth contemplated to result from the Logindo IPO. If PT Logindo fails to achieve a sufficient level of revenue or financial performance after its listing, the profits generated by PT Logindo that are attributed to our Group may be reduced and this may adversely affect our future financial performance. We could incur losses under our lump sum contracts as a result of cost overruns, delays in delivery or failures to meet contract specifications Some of our charters and contracts are negotiated on a lump sum basis. We attempt to forecast costs of labour and services when we enter into our lump sum contracts and retain all cost savings on completed contracts but we are liable for the full amount of all cost overruns. The actual costs incurred and profits we realize on a lump sum contract may vary from our estimates due to factors such as: (a) (b) unanticipated variations in labour and equipment productivity over the term of a contract; unanticipated increases in labour, supplies and overhead costs, including as a result of bad weather; and delivery delays.
(c)
Depending on the size of the project, variations from estimated contract performance could significantly reduce our earnings, and/or could result in losses, during any fiscal quarter or year. There is no assurance that these contracts, if secured, can be completed profitably. As an illustration, we recorded share of losses of US$4.2 million and US$8.0 million in FY2011 and FY2012, respectively, under certain lump sum contracts entered into by Consolidated Pipe Carriers, which was previously an Associated Company, as a result of cost overruns. Please refer to the section entitled Managements Discussion and Analysis of Results of Operations and Financial Position Share of Results of Associated Companies of this Prospectus for more information. Significant cost overruns on our lump sum contracts may have a material adverse effect on our business, financial condition, results of operations and prospects.
51
RISK FACTORS
We may be affected by foreign exchange fluctuations Our foreign exchange risk arises mainly from the mismatch between the currency of our receipts and the currency of the payments we make. To the extent that our receipts and payments are not denominated in the same currency, we may be exposed to foreign exchange fluctuations. Any significant fluctuations in the exchange rates of the currencies in which we transact business could cause us to incur foreign exchange losses. We may enter into foreign currency forward contracts, where necessary, to hedge our exposure to foreign currency fluctuations. However, there is no assurance that we will be able to successfully hedge all foreign currency exposures. We are subject to the risk of insufficient insurance coverage for our vessels and projects We are insured against loss of the vessels that we own and we procure additional insurance cover for risks related to each specific project that we undertake. Although our liability to customers is generally limited to the amount of loss covered by a corresponding insurance policy, our Group may, in certain circumstances, be liable to cover the amounts claimed if the insurance coverage is insufficient or the losses are not covered by the insurance policies we have taken up. In cases where we are not included as a co-insured in insurance policies, insurance companies may also seek recourse against us. Events such as wars, terrorist attacks and natural disasters in the countries or regions where we and our customers operate may result in limitations on or withdrawal of insurance coverage by our insurers. If we are unable to secure adequate insurance coverage for our vessels, we cannot operate our vessels. All chartering contracts entered into by our Group have minimum insurance requirements for the relevant vessels, depending on the nature and scope of the services to be provided. For most of our chartering contracts, our Groups existing insurance policies are sufficient to meet such contractual requirements. However, whenever such contractual requirements deviate from the terms of our existing insurance policies, additional insurance coverage will have to be purchased. If our Group does not purchase such additional insurance coverage, we would not meet the requirements of those chartering contracts and as a result, will not be able to operate the vessels for those charters. This may adversely affect the results of our operations and our financial position. We are exposed to risk in respect of outbreaks of communicable diseases which, if uncontrolled, could affect our financial performance and prospects An outbreak of contagious diseases in the countries in which we, our customers or our suppliers operate may have an adverse effect on the economies of such countries. In addition, an outbreak in countries where our shipyards are located may affect their ability to meet their obligations to deliver the vessels that have been contracted to be built. This may materially and adversely affect our business, results of operations and financial performance. Our Subsea Business has a limited operating track record Our Subsea Business commenced operations in 2011 when our Group started to charter our DSVs to our customers. In addition, in FY2012, we acquired PT Marine Engineering, which had commenced operations in 2007 under its previous management. Please refer to the sections entitled General Information on Our Group Our History and Development and General Information on our Group Subsea Business of this Prospectus for more information. As this business segment has a limited operating track record, our historical financial information for the Subsea Business may not provide a sufficiently meaningful basis for investors to evaluate the business, financial performance and prospects for this business segment.
52
RISK FACTORS
The development of our new Ship Repair and Marine Equipment Facility is subject to certain risks The development of our new Ship Repair and Marine Equipment Facility may require substantial capital investments or cash outlay. Whilst we are financing this facility through internal resources and existing bank loans, there is no assurance that continued financing, either on a short-term or a long-term basis, will be made available or, if available, that such financing will be on commercially reasonable terms. In addition, any additional debt funding may restrict our freedom to operate our business as it may have conditions that (a) limit our Groups ability to pay dividends or require us to seek consents for the payment of dividends; (b) increase our Groups vulnerability to general adverse economic and industry conditions; (c) require our Group to dedicate a portion of our cash flow from operations to repayments of our Groups debt, thereby reducing the availability of our Groups cash flow for capital expenditures, working capital and other general corporate purposes; and (d) limit our Groups flexibility in planning for, or reacting to, changes in the Groups business and industry. In the event that we are not able to complete the development of our Ship Repair and Marine Equipment Facility, this may materially and adversely affect our financial performance because of the debt funding and costs which we have incurred. Our Group may not be able to benefit from the additional revenue and cost savings from the operation of the Ship Repair and Marine Equipment Facility. In addition, our Group may be required to write off our investment in the Ship Repair and Marine Equipment Facility if the development of the facility is terminated or cancelled. RISKS RELATING TO LAWS AND REGULATIONS We are subject to various international conventions governing the shipping industry We are subject to various conventions under the IMO, as described under Appendix H Summary of the Relevant Laws and Regulations of this Prospectus. Compliance with such conventions adds to our cost of operations. From time to time, the IMO may adopt new conventions which our vessels need to comply with. If such conventions become more stringent in the future and/or additional compliance procedures are introduced, our cost of operations may increase. If we are unable to comply with such conventions, our vessels may not be allowed to operate. This may have an adverse effect on our business, financial performance and financial condition. We are subject to appraisal and certification standards issued by relevant authorities Pursuant to the ISM Code (as described under Appendix H Summary of the Relevant Laws and Regulations of this Prospectus), companies which have complied with the requirements of the ISM Code are issued with a document of compliance (by the relevant government authorities of the jurisdictions in which their vessels are registered). Our vessels are also subject to assessment by independent certification organisations for compliance with the requirements of MARPOL (as described under Appendix H Summary of the Relevant Laws and Regulations of this Prospectus). The relevant authorities have the right to conduct inspections of our vessels to ensure that we continue to comply with the relevant standards. Any material failure to comply with the standards or any changes in the standards which are implemented from time to time, may cause our certifications to be withdrawn. Our customers in the offshore oil and gas industry typically require
53
RISK FACTORS
the vessels which we provide to bear certain certifications. If the certifications are withdrawn, we would not be able to supply the vessels to our customers. This may adversely affect our business, financial performance and financial condition. We are subject to the laws and regulations of the jurisdictions in which our vessels are registered and the countries in which our vessels operate Our vessels are registered in Singapore, Indonesia, Malaysia, Panama, St. Kitts & Nevis and Brazil. Some of these jurisdictions and the countries in which our vessels operate have laws and regulations which we are required to comply with. In particular, some of these countries impose cabotage regulations (please refer to Appendix H Summary of the Relevant Laws and Regulations of this Prospectus) which restrict operations of foreign-owned vessels. As an example, our Group charters some of our non-Indonesian flagged vessels to customers in Indonesia. This is currently permitted under certain exemptions relating to Indonesian cabotage regulations. When such exemptions expire, our Groups revenue and financial performance may be adversely affected. If we are unable to comply with the relevant laws and regulations, our vessels may not be allowed to operate and our business would be adversely affected. The need to comply with new laws and regulations may increase our cost of operations. This may have an adverse effect on our business, financial performance and financial condition. Countries such as Malaysia, Indonesia and Brazil may in the future require us to apply for licences or operate under new laws and regulations that may impose onerous conditions on the conduct of our operations. If we cannot obtain the relevant licences or comply with the requirements of new laws and regulations, we may not be able to continue with our operations in these countries. This may have an adverse effect on our business, financial performance and financial condition. In addition, our licences and permits are generally subject to conditions stipulated in the licences and permits and/or relevant laws or regulations under which such licences and permits are issued. Failure to comply with such conditions could result in the revocation or non-renewal of the relevant licence or permit. As such, we have to constantly monitor and ensure our compliance with such conditions. Should there be any failure to comply with such conditions resulting in the revocation or non-renewal of any of our licences and permits, we may not be able to carry out our operations. In such event, our business, financial condition, results of operations and prospects may also be materially and adversely affected. Risks relating to the overseas businesses of our Group Our Group has operations and investments in various countries, including Indonesia, Malaysia, Brazil and Mozambique. Accordingly, our Groups business, financial condition, results of operations and prospects are subject to and dependent on a variety of factors, including: (a) inflation, changes in interest rates and general economic conditions in such regions; (b) the occurrence of any civil unrest, military conflict, terrorism, changes in political climate and other security concerns; (c) changes in legal and regulatory conditions; (d) changes in duties payable and taxation rates; (e) changes in or promulgation of any guidelines concerning ownership of equity interest that our Group may be subject to; (f) the occurrence of any natural disasters; (g) imposition of restrictions on foreign currency conversion or the transfer of funds; or (h) expropriation or nationalisation of private enterprise or confiscation of private property or assets. Should any of the aforesaid risks materialise in any of the countries in which our Group has operations or investments and our Group is unable to adapt our business strategies or operations accordingly, our business, financial condition, results of operations and prospects may be materially and adversely affected. 54
RISK FACTORS
We are subject to various international and local environmental protection laws and regulations Our vessels and our operations are subject to various international and local environmental protection laws and regulations (as described under Appendix H Summary of the Relevant Laws and Regulations of this Prospectus). Such laws and regulations are becoming increasingly complex and stringent and compliance may become increasingly difficult and costly. Some of these laws and regulations may expose us to liability for the conduct of others, or for our acts, even if such acts have complied with all applicable laws at the time of performance. For instance, we may be required to pay significant fines and penalties for non-compliance. Some environmental laws impose joint and several strict liability for cleaning up spills and releases of oil and hazardous substances, regardless of whether we were negligent or at fault. Environmental protection laws and regulations may also have the effect of curtailing offshore exploration, development and production activities by our customers. This would reduce the demand for our services, which may have an adverse impact on our business, financial performance and financial condition. We are affected by changes in the tax law in Singapore which is applicable to income from our vessels registered under the Singapore flag Pursuant to Section 13A of the Income Tax Act, Chapter 134 of Singapore, income derived from the operation of our Singapore-flagged vessels in international waters is exempted from income tax in Singapore. Any changes in the current tax law in Singapore applicable to the taxation of shipping income may adversely affect the amount of income tax payable by our Group and may have an adverse impact on our financial results. We operate in legal systems where the application of various laws and regulations may be uncertain As some of the countries we operate in are still considered developing nations, their legal and regulatory regimes may be less certain than other markets and may be subject to unforeseen changes. At times, the interpretation or application of laws and regulations may be unclear and the content of applicable laws and regulations may not be immediately available to the public. Under such circumstances, consultation with the relevant authorities may be necessary to obtain a better understanding or clarification of applicable laws and regulations. While our Groups practice is to seek legal advice (and opinions, where practicable) prior to entering new markets, there is no guarantee that a legal position adopted will not be challenged by the local authorities. The administration of laws and regulations by local courts in such jurisdictions may be subject to considerable discretion. As relatively few disputes relating to commercial matters and modern financial transactions and instruments may have been brought before the courts of such jurisdictions, such courts do not necessarily have the experience of courts in other jurisdictions. There is no certainty as to how long it will take for proceedings in these courts to be concluded, and the outcome of proceedings in these courts may be more uncertain than that of similar proceedings in other jurisdictions. Accordingly, we may not be able to obtain timely and equitable enforcement of our legal rights. The administration of laws and regulations by local government agencies in the jurisdictions in which we operate may similarly be subject to considerable discretion. Any unforeseen changes in the tax interpretations by the local tax authorities in relation to our operations (which may or may
55
RISK FACTORS
not have retrospective effect) may have a significant impact on our tax exposure. In such an event, our Group may be exposed to tax liabilities such as underpaid tax and resulting penalties, which may adversely affect our results of operations and financial position. Consequently, the uncertainty regarding the application and enforcement of various laws and regulations to our business, may have a material adverse effect on our business, financial condition, results of operations and prospects. Growing regional autonomy creates an uncertain business environment for us and may increase our costs of doing business In response to a rise in demand for and assertion of autonomy by local governments in Indonesia, the central government of Indonesia has devolved some autonomy to local governments, allowing the imposition by such local governments of taxes and other charges on businesses within their jurisdiction and often requiring local participation and investment in such businesses. Increased regional autonomy may increase regulation of our business and increase taxes and other costs of doing business, all of which may have a material adverse effect upon our business, prospects, financial condition, cash flows and results of operations. RISKS RELATING TO INVESTMENT IN OUR SHARES Our Directors, Controlling Shareholder and their Associates will retain majority control over our Group after the Invitation Upon the completion of the Invitation, our Directors, Mr Mok Weng Vai, Mr Lau Boon Hwee and Mr Yong Yin Min, and our Controlling Shareholder, YM InvestCo Pte. Ltd., and their Associates will, in aggregate, beneficially own approximately 75.7% of our Companys post-Invitation share capital. As a result, these parties, if they act together, will be able to exercise significant influence over all matters requiring Shareholders approval, including the election of Directors and the approval of significant corporate transactions. They will also have veto power with respect to any Shareholders action or approval requiring a majority vote except where they are each required by the rules of the Listing Manual to abstain from voting. Examples of matters which the abovementioned parties can veto include the alteration of the memorandum or articles of association of our Company, the winding-up of our Company, certain methods of Share repurchases by our Company, amalgamation of our Company with another company, change of name of our Company, converting our Company from a public to a private company and the reduction of the Companys share capital. Such concentration of ownership will place these major Shareholders in a position to affect significantly our corporate actions such as mergers or takeover attempts (notwithstanding that the same may be synergistic or beneficial to our Group) in a manner that could conflict with the interest of public shareholders. Our Share price may be volatile in the future The price of our Shares after the Invitation may fluctuate widely, depending on many factors, including: (a) changes in market valuations and share prices of companies with similar businesses to our Group that may be listed in Singapore; announcements of significant acquisitions, strategic alliances or joint ventures; fluctuations in stock market prices and trading volume; 56
(b) (c)
RISK FACTORS
(d) (e) (f) (g) (h) involvement in material litigation; addition or departure of key personnel; success or failure of management in implementing business and growth strategies; variations in operating results; changes in securities analysts recommendations, perceptions or estimates of our Groups financial performance; general changes in rules/regulations with regard to the industries that our Group operates in, including those that affect the demand for our Groups services; and changes in conditions affecting the industries in which our Group operates, such as the general economic conditions or stock market sentiments or other events or factors.
(i)
(j)
Investors in our Shares would face immediate and substantial dilution to the book value per Share The Invitation Price of our Shares is substantially higher than the NAV per Share of approximately 61.9 cents as at 30 June 2013 after adjusting for the estimated net proceeds from the issue of the Invitation Shares and the UOB Shares and based on the post-Invitation issued share capital. If we were liquidated for NAV immediately following the Invitation, each shareholder subscribing to the Invitation would receive less than the price they paid for their Shares. Details of the immediate dilution of our Shares incurred by new investors are described under the section entitled Dilution of this Prospectus. We may require additional equity funding which may dilute your interests We may require additional equity funding for our future equity or equity linked growth, investments, capital expenditure and working capital. An issue of Shares or other securities to raise funds will dilute Shareholders equity interests and may, in the case of a rights issue, require additional investments by Shareholders. Further, an issue of Shares below the then prevailing market price will also affect the value of the Shares then held by an investor. Dilution may occur in shareholding terms even if the issue of shares is at a premium to the market price. If we are unable to secure additional funds when required to meet our business requirements, we may not be able to fully implement our future plans. Substantial future sale of Shares could adversely affect the market price of our Shares Any future sale or availability of our Shares in the public market can have a downward pressure on our Share price. The sale of a significant amount of Shares in the public market after the Invitation, or the perception that such sale may occur, could materially and adversely affect the market price of our Shares. Except as otherwise described under General Information on Our Group Moratorium of this Prospectus, there will be no restriction on the ability of our substantial shareholders to sell their Shares either in the public market or otherwise. If our substantial shareholders sell substantial amounts of our Shares in the public market following the expiry of the moratorium, the market price of our Shares could fall.
57
RISK FACTORS
Our Shares have never been publicly traded and the Invitation may not result in an active or liquid market for our Shares Prior to the Invitation, there has been no public market for our Shares and an active public market for our Shares may not develop or be sustained after the Invitation. We have applied to the SGX-ST for permission to have our Shares listed and quoted on the SGX-ST. Listing and quotation does not, however, guarantee that a trading market for our Shares will develop or, if a market does develop, there is no guarantee of the liquidity of that market for our Shares. The market price of our Shares could be subject to significant fluctuations due to various external factors and events including the liquidity of our Shares in the market, difference between our actual financial or operating results and those expected by investors and analysts, the general market conditions and broad market fluctuations. Accordingly, investors may not be able to resell their Shares at a price that is attractive to them. The rules of the Listing Manual require that companies applying for listing of their equity securities on the SGX-ST meet certain minimum shareholding spread and distribution requirements. While we will need to meet these requirements in order to list our Shares on the SGX-ST, these requirements are only minimum requirements, and our share distribution in the Invitation and our post-Invitation shareholding spread may not substantially exceed these limits or may even fall below these limits after the Invitation. In the case where the percentage of our post-Invitation share capital held by public shareholders is less than 10%, the SGX-ST may suspend trading of our Shares. As a result, liquidity of our Shares can be materially curtailed and there may be no or limited trading in our Shares, and you may not be able to acquire Shares or sell your Shares in our Company, either at a favourable price or at all. In addition, if shares, such as our Shares, have only limited liquidity, the price of such shares can fluctuate significantly as a result of only one or a small number of trades in these shares. Accordingly, you may be unable to sell your Shares at or above the Invitation Price. The Invitation Price may not be indicative of the market price for our Shares after the completion of this Invitation. The Invitation Price should not be taken as an indication of the merits of the Invitation, our Group and our Shares. Investors may not be able to participate in future issues of our Companys Shares In the event that our Company issues new Shares, it will be under no obligation to offer those Shares to our existing Shareholders at the time of issue, except where it elects to conduct a rights issue. However, in electing to conduct a rights issue or certain other equity issues, our Company will have discretion or may be subject to regulations as to the procedure to be followed in making such rights offering available to our existing Shareholders or in disposing of such rights for the benefit of such Shareholders and making the net proceeds available to them. In addition, our Company may not offer such rights to our existing Shareholders having an address in jurisdictions outside Singapore. Accordingly, holders of our Shares may be unable to participate in future offerings of our Shares and may experience dilution of their holdings as a result. There may be restrictions on dividend payments by our Subsidiaries and Associated Companies in the future We operate under a holding company structure, with our Subsidiaries and Associated Companies held directly or indirectly by our Company. At present, all our revenues and profits are derived from our Subsidiaries and Associated Companies. Accordingly, our level of income and ability to pay dividends depends, to a certain extent, on the amount of dividends received from these Subsidiaries and Associated Companies. The payment of dividends by these Subsidiaries and Associated Companies is, in turn dependent on, amongst other things, their earnings, cash flow and (where these Subsidiaries and Associated Companies derive income outside of Singapore)
58
RISK FACTORS
any applicable government restrictions on the repatriation of monies into Singapore. Please refer to the section entitled Exchange Controls of this Prospectus for further details on the repatriation of monies into Singapore. Negative publicity may adversely affect our Share price Any negative publicity or announcement involving our Group, any of our Directors, Controlling Shareholder or key personnel may adversely affect the markets perception of our Company or performance of our Share price, regardless of whether this is justifiable. Such negative publicity or announcement may include, inter alia , an involvement in insolvency proceedings or failed attempts in takeovers and joint ventures.
59
EXCHANGE RATE
The reporting currency of our Group is the US Dollar. The exchange rates for US$ to S$ as outlined in the tables below are from Bloomberg L.P. (1) and have been presented solely for informational purposes only. The following table sets forth, for each of the financial periods indicated, the average and closing exchange rates between US$ and S$ (on the basis of number of S$ for US$1.00). The average exchange rates between US$ and S$ were calculated based on the average of the closing exchange rates on the last trading day of each month during each financial year or period: S$/US$1.00 Average Year 2010 Year 2011 Year 2012 Year 2013 (through 28 June 2013) 1.3594 1.2539 1.2450 1.2467 Closing 1.2834 1.2966 1.2218 1.2679
The following table sets forth the highest, lowest and closing exchange rate of US$ to S$ for each month for the past six months prior to the Latest Practicable Date: S$/US$1.00 Highest April 2013 May 2013 June 2013 July 2013 August 2013 September 2013
Note: (1) Bloomberg L.P. has not provided its consent, for the purposes of section 249 of the Securities and Futures Act, to the inclusion of the above information extracted from its website and is thereby not liable for such information under sections 253 and 254 of the Securities and Futures Act. While we, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Underwriters and the Joint Bookrunners have taken reasonable actions to ensure that the relevant information has been reproduced in its proper form and context, neither we, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters nor any other party has conducted an independent review or verified the accuracy or completeness of such information.
The above exchange rates have been calculated with reference to exchange rates quoted from Bloomberg L.P. and should not be construed as representations that the US$ amounts actually represent such S$ amounts or could be converted into S$ at the rate indicated or at any other rate or at all. As at the Latest Practicable Date, the closing exchange rate for S$ per US$ was S$1.2391: US$1.00.
60
DIVIDEND POLICY
On 31 July 2013, our Company declared and paid an interim dividend of US$7.13 million for FY2013. Save as disclosed above, our Company has not declared any dividends since incorporation. We currently do not have a formal dividend policy. We may declare an annual dividend with the approval of our Shareholders in a general meeting, but the amount of such dividend shall not exceed the amount recommended by our Directors. Our Directors may also declare an interim dividend without the approval of our Shareholders. The actual dividend that our Board of Directors may recommend or declare in respect of any particular financial year or period will be subject to restrictions under applicable laws or regulations as well as the factors outlined below as well as any other factors deemed relevant by our Board of Directors. In considering the level of dividend payments, if any, we intend to take into account various factors, including: (a) our Companys financial position, results of operations, cash flow, expected future earnings, capital expenditure programme and investment plans; the ability of our Subsidiaries and Associated Companies to make dividend payments to our Company. The ability of our Subsidiaries and Associated Companies to declare and pay dividends to us will be dependent on the cash income of and cash available to such Subsidiary or Associated Company and the operating results, financial condition, other cash requirements including capital expenditures, the terms of borrowing arrangements and other contractual restrictions of the relevant Subsidiary or Associated Company and may be restricted under applicable laws or regulations. Currently, our loan agreements contain the usual covenants which require consents from the respective lending banks for our relevant Subsidiaries and Associated Companies to make dividend payments to us. Following the Invitation, we intend to request the banks to remove such covenants; our Groups expected working capital requirements to support our Groups future growth; and general economic conditions and such other external factors that our Company believes to have an impact on the business operations of our Group.
(b)
(c) (d)
Under Section 403 of the Companies Act and our Articles, our Company must pay all dividends out of distributable profits. There can be no assurance that dividends will be paid in the future or as to the timing of any dividends that are to be paid in the future. Information relating to taxes payable on dividends is set out in Appendix G Taxation of this Prospectus.
61
(b)
Finance lease obligations Non-current loans and borrowings Secured and guaranteed Unsecured and guaranteed
The net proceeds from the Invitation is S$150.6 million or US$119.9 million (based on the exchange rate of US$1: S$1.2558 as at 30 September 2013 as disclosed in the section entitled Exchange Rate of this Prospectus). Includes share capital and reserves and excluding non-controlling interests.
(2)
62
Types of facilities Secured term loans Secured revolving credit facilities and trade lines Unsecured term loans Unsecured revolving credit facilities and trade lines Total
Secured Term Loans and Revolving Credit Facilities and Trade Lines As at the Latest Practicable Date, we had outstanding secured term loans and revolving credit facilities of approximately US$346.1 million for the purposes of acquiring and constructing offshore vessels, which are secured by (a) mortgages over the vessels and/or fixed assets; (b) assignments of the insurances, charter contracts and earnings in respect of the vessels and/or fixed assets; and/or (c) charges over deposits held with the respective financial institutions. These loans are also guaranteed by corporate guarantees of our Company and, in most cases, personal guarantees of Mr Pang Yoke Min. The interest rates of these secured loans are on floating interest rates and range between 2.0% per annum and 5.5% per annum. The facilities have varying maturity profiles which range between 2.5 years and 7 years. Vessel pre-delivery financing facilities, which are loans granted during the period of construction of vessels, have a tenor of 30 months and vessel post-delivery financing facilities, which relate to the financing of completed newbuilds and vessel purchases, are of 60-month tenors. Unsecured Term Loans As at the Latest Practicable Date, we have outstanding unsecured term loans amounting to approximately US$42.9 million. The interest rates of these loans are fixed, with interest rates ranging from 5.0% to 10.0% per annum, save for the loans to be repaid upon the listing of our Company (please refer to the section entitled Use of Proceeds and Listing Expenses of this Prospectus), which bear floating interest at 7.3% per annum. The unsecured term loans mature between November 2013 and February 2016. Unsecured Revolving Credit Facilities and Trade Lines As at the Latest Practicable Date, we have no outstanding unsecured revolving credit facilities and trade lines.
63
Financial Institution/ Lender (1) Phillip Ventures Enterprise Fund 2 Limited (2) Phillip Ventures Enterprise Fund 3 Limited Note: (1)
Amount Unutilised (US$ million) Maturity Profile Due 36 months from date of disbursement of the first tranche of the loan(1)
The disbursement of the first tranche of this loan took place on 25 April 2011. This loan will be fully repaid with the proceeds from the listing of our Company on the SGX-ST. Please refer to the sections entitled Use of Proceeds and Listing Expenses and General Information on Our Group Share Capital of this Prospectus for more information.
Pacific Crest
Amount of facilities granted (US$ million) 109.72 Amount Owing (US$ million) 109.72 Amount Unutilised (US$ million) Maturity Profile US$69.72 million due between October 2014 and August 2018; US$40 million due in February 2016 or upon listing of our Company, whichever is earlier(1) Subject to yearly reduction of US$0.8 million and is due in December 2016
Type of Facilities
Securities/Guarantees Statutory mortgages over vessels; deed of covenants, assignment of insurances and charter earnings relating to each vessel financed and charge over accounts maintained with the bank; corporate guarantee from our Company; and personal guarantee from Mr Pang Yoke Min. Statutory mortgages over vessels; deed of covenants, assignment of insurances and charter earnings relating to each vessel financed and charge over accounts maintained with the bank; corporate guarantee from our Company; and personal guarantee from Mr Pang Yoke Min.
3.20
3.20
64
Amount Unutilised (US$ million) Maturity Profile Subject to yearly reduction of US$1.6 million and final maturity of loan is in October 2015. This is extendable by a further 2 years at the banks option
Securities/Guarantees Statutory mortgages over vessels; deed of covenants, assignment of insurances and charter earnings relating to each vessel financed and charge over accounts maintained with the bank; corporate guarantee from our Company; and personal guarantee from Mr Pang Yoke Min. Corporate guarantee from our Company and personal guarantee from Mr Pang Yoke Min.
40.00
27.84
12.16
Due in February 2016 or upon the listing of our Company, whichever is earlier(1) (i) Term loans are due in February 2017 (ii) Revolving credit facility is due in April 2017
Statutory mortgages over vessels; deed of covenants, assignment of insurances and charter earnings relating to each vessel financed and charge over accounts maintained with the bank; and corporate guarantee from our Company and personal guarantee from Mr Pang Yoke Min. Statutory mortgages over vessels; deed of covenants, assignment of insurances and charter earnings relating to each vessel financed and general pledge over accounts maintained with the bank; and corporate guarantee from our Company.
Term loans
40.12
40.12
65
Amount Unutilised (US$ million) Maturity Profile Due between September 2014 and March 2015
Securities/Guarantees Statutory mortgages over vessels; deed of covenants, assignment of insurances and charter earnings relating to each vessel financed and charge over accounts maintained with the bank; corporate guarantee from our Company; and personal guarantee from Mr Pang Yoke Min. Statutory mortgages over vessels; deed of covenants, assignment of insurances and charter earnings relating to each vessel financed and charge over accounts maintained with the bank; corporate guarantee from our Company; and personal guarantee from Mr Pang Yoke Min. Statutory mortgages over vessels; deed of covenants, assignment of insurances and charter earnings relating to each vessel financed and charge over accounts maintained with the Bank; corporate guarantee from our Company; and personal guarantee from Mr Pang Yoke Min. Statutory mortgages over vessels; deed of covenants, assignment of insurances and charter earnings relating to each vessel financed and charge over accounts maintained with the bank; corporate guarantee from our Company; and personal guarantee from Mr Pang Yoke Min.
6.25
6.25
4.69
4.69
Term loans
2.21
2.21
66
Securities/Guarantees Statutory mortgages over vessels; deed of covenants, assignment of insurances and charter earnings relating to each vessel financed and charge over accounts maintained with the bank; corporate guarantee of our Company; and personal guarantee from Mr Pang Yoke Min. Statutory mortgages over vessels; deed of covenants, assignment of insurances and charter earnings relating to each vessel financed and charge over accounts maintained with the bank; corporate guarantee from our Company; and personal guarantee from Mr Pang Yoke Min.
2.03
2.03
Note: (1) These term loans will be fully repaid with the proceeds from the listing of our Company on the SGX-ST. Please refer to the sections entitled Use of Proceeds and Listing Expenses and General Information on Our Group Share Capital of this Prospectus for more information.
CSI Offshore
Amount of facilities granted (US$ million) 15.08
Securities/Guarantees Statutory mortgage over vessel; deed of covenants, assignment of insurances and charter earnings relating to each vessel financed and charge over accounts maintained with the bank; corporate guarantee from our Company; and personal guarantee from Mr Pang Yoke Min.
67
Securities/Guarantees Statutory mortgages over vessels; deed of covenants, assignment of insurances and charter earnings relating to each vessel financed and charge over accounts maintained with the bank; corporate guarantee from our Company; and personal guarantee from Mr Pang Yoke Min.
Financial Institution/ Lender Standard Chartered Bank, Singapore OverseaChinese Banking Corporation Limited
Type of Facilities Unsecured working capital trade line Unsecured term loanLEFS
Securities/Guarantees Corporate guarantee from our Company and personal guarantee from Mr Pang Yoke Min. Corporate guarantee from our Company and personal guarantee from Mr Pang Yoke Min.
0.13
0.13
Radiance Catico
Amount of facilities granted (US$ million) 71.39 Amount Owing (US$ million) 24.85 Amount Unutilised (US$ million) Maturity Profile 46.54 Maturity of construction loan on 30 December 2014. Term loan due 60 months from date of delivery
Securities/Guarantees Pre-delivery loans: Assignments of shipbuilding contracts; assignment of refund guarantees, corporate guarantee from our Company for US$44,973,180; and corporate guarantee from China National Aero Technology Import & Export Xiamen Corporation (China National Aero Technology) for US$26.42 million.
68
Type of Facilities
Securities/Guarantees Post-delivery loans: Statutory mortgages over vessels; deed of covenants, assignment of insurances and charter earnings relating to each vessel financed and charge over accounts maintained with the bank; proportionate corporate guarantee from our Company for 63% of the loan; and China National Aero Technology for 37% of the loan. The guarantees referred to above are provided in connection with the financing granted by Oversea-Chinese Banking Corporation Limited to Radiance Catico, which is a joint venture between our Group and Catico Investments Pte. Ltd. China National Aero Technology is the sole shareholder of Catico Investments Pte. Ltd.
Most of our borrowings as at the Latest Practicable Date are secured, inter alia , by personal guarantees from our Executive Chairman, Mr Pang Yoke Min. As at the Latest Practicable Date, Mr Pang Yoke Min has provided personal guarantees amounting to US$364.7 million in respect of facilities extended by the financial institutions to our Company and our Subsidiaries. Following the Invitation, we intend to request the discharge of these guarantees provided by Mr Pang Yoke Min, and replace them with corporate guarantees provided by our Group. Please refer to the section entitled Interested Person Transactions Present and Ongoing Interested Person Transactions of this Prospectus for further details on the personal guarantees given by Mr Pang Yoke Min. As at the date of lodgement of this Prospectus, we have obtained a waiver of certain conditions in loan agreements entered into by our Group which place restrictions on any change in control of, or shareholding interests in, our Company, subject to our listing on the SGX-ST and save for the foregoing, there is no loan agreement entered into by our Group with any financial institution or debt securities issued by our Group which places restrictions on any change in control of, or shareholding interests in, our Company. Our Directors are of the reasonable opinion that, after having made due and careful enquiry and after taking into account the cash flows generated from our operations, our banking facilities and our existing cash and cash equivalents, the working capital available to us as at the date of lodgement of this Prospectus is sufficient for present requirements and for at least 12 months after the listing of our Company on the Main Board of the SGX-ST. To the best of our Directors knowledge, as at the Latest Practicable Date, we are not in breach of any of the terms and conditions or covenants associated with any credit arrangement or bank loan which could materially affect our financial position and results or business operations, or the investments of our Shareholders. 69
DILUTION
Dilution is the amount by which the Invitation Price paid by the applicants for our Invitation Shares in this Invitation exceeds our NAV per Share immediately after this Invitation. The NAV per Share as at 30 June 2013 before adjusting for the estimated net proceeds from the Invitation, and based on the pre-Invitation issued share capital of 552,579,940 Shares was 54.0 cents per Share. Pursuant to the issue of the New Shares and the UOB Shares, the NAV per Share as at 30 June 2013 after adjusting for the estimated net proceeds from the Invitation and based on the post-Invitation issued share capital of 725,755,013 Shares would have been 61.9 cents per Share. This represents an immediate increase in the NAV per Share of 7.9 cents per Share to our existing Shareholders and an immediate dilution in the NAV per Share of 28.1 cents per Share to new investors. The following table illustrates such dilution on a per Share basis: Cents Invitation Price NAV per Share as at 30 June 2013 based on the pre-Invitation Share capital of 552,579,940 Shares (adjusted for the Share Split) Increase in NAV per Share attributable to the existing Shareholders NAV per Share after the Invitation based on the post-Invitation Share capital of 725,755,013 Shares Dilution in NAV per Share to new investors Dilution in NAV per Share to new investors (%) 90.0 54.0 7.9 61.9 28.1 31.2
The following table summarises (a) the total number of Shares acquired by our Director and Executive Officer, the total consideration and the average effective cost per Share paid by them during the period of three (3) years prior to the date of this Prospectus; and (b) the total consideration and the average effective cost per Share paid by our new investors pursuant to the Invitation: Average effective cost per Share (cents) 39.5
Total consideration (S$) Director Lau Boon Hwee Executive Officer Loo Choo Leong New public investors S$620,371
1,569,970
S$620,371 S$154,687,500
1,569,970 171,875,000
39.5 90.0
Mr Lau Boon Hwee and Mr Loo Choo Leong, being key members of the management team as an Executive Director and Group Finance Director of our Group, respectively, were allotted and transferred Shares. The Directors believe that it is beneficial to our Company for Mr Lau Boon Hwee and Mr Loo Choo Leong to have a stake in our Company to retain these key personnel, gain their loyalty and encourage their good performance as they would be able to better identify with the long term prospects of our Company.
70
FY2011 FY2012 HY2012 95,073,984 130,832,038 63,229,172 (64,882,740) (93,744,445) (50,184,281) 30,191,244 18,155,041 (13,657,024) (4,336,781) (10,214,318) (3,896,358) 2,379,745 18,621,549 (203,154) 18,418,395 (65,246) 900,724 835,478 19,253,873 18,494,371 (75,976) 18,418,395 37,087,593 19,326,060 (18,211,516) (868,543) (11,458,067) (5,207,230) 7,967,828 28,636,125 3,120,983 31,757,108 (668,357) (668,357) 31,088,751 32,173,389 (416,281) 31,757,108 13,044,891 4,339,277 (8,053,055) 266,303 (5,881,619) 3,638,363 3,277,103 10,631,263 (189,168) 10,442,095 (316,010) (316,010) 10,126,085 10,682,283 (240,188) 10,442,095
Earnings per share for profits attributable to owners of the Company: Basic EPS (US cents per share)(1) Adjusted EPS (US cents per share)(2)
Notes: (1) (2)
2.7 2.0
3.3 2.5
5.8 4.4
1.9 1.5
5.4 4.1
For comparative purposes, the EPS for the Period Under Review have been computed based on the net profit attributable to owners of the Company and the pre-Invitation share capital of 552,579,940 Shares. For comparative purposes, the adjusted EPS for the Period Under Review have been computed based on the net profit attributable to owners of the Company and the post-Invitation share capital of 725,755,013 Shares.
71
US$ Non-current assets Vessels, plant and equipment Investment in associated companies Investment in joint venture companies Intangible assets
Unaudited as at 30 June 2013 467,057,102 4,148,444 32,890,333 345,444 504,441,323 577,632 2,730,724 36,549,570 11,836,569 16,389,810 34,637,209 102,721,514 17,270,039 38,157,814 851,217 69,728,078 15,365,843 36,063 141,409,054 38,687,540 9,223,766 221,161,874 230,385,640 235,368,143
206,373,396
72
(a)
Offshore Support Services Business Revenue from Offshore Support Services Business is mainly derived from chartering of offshore vessels under time charter contracts. As at the Latest Practicable Date, we own and operate 62 offshore vessels under our subsidiaries which are chartered to companies in the offshore oil and gas industry. In addition to charter revenue, we also derive revenue from the provision of ship management services and ship agency services. Revenue from Offshore Support Services Business accounted for 95.2%, 83.2%, 84.0%, 92.3% and 67.1% of our total revenue in FY2010, FY2011, FY2012, HY2012 and HY2013 respectively.
73
74
FY2011 % 97 10 22 33 5 6 3 9 9 3 US$000 81,163 21,875 13,921 18,860 3,145 4,658 6,887 10,097 312 1,408 4,880 9,031 95,074 % 85 23 15 20 3 5 7 11 1 5 10 100
FY2012 US$000 95,279 11,660 16,595 24,159 11,601 5,657 198 13,973 3,507 4,519 3,410 24,151 8,445 2,957 130,832 % 73 9 13 18 9 4 11 3 3 3 19 6 2 100
HY2012 US$000 45,984 6,262 6,996 11,513 9,317 2,458 2,757 5,734 827 120 11,696 4,247 1,302 63,229 % 73 10 11 18 15 4 4 9 2 18 7 2 100
HY2013 US$000 45,525 7,243 11,517 13,850 1,201 6,295 673 1,794 289 2,663 13,900 11,506 6,716 77,647 % 58 9 15 18 2 8 1 2 3 18 15 9 100
Malaysia(1) Thailand Myanmar Brunei India Vietnam Singapore PRC Others Africa Australia South America Total
100
Notes: (1) The revenue from Indonesia and Malaysia arises from the chartering of vessels owned by our Companys Subsidiaries to our Groups Malaysia and Indonesia customers (which includes our Groups associated companies). The results of our associated companies and joint venture companies in Indonesia and Malaysia are recorded as share of results of associated companies and joint venture companies, respectively. This refers to the Middle East, South Korea, the Philippines and Japan.
(2)
Cost of sales (a) Offshore Support Services Business Our cost of sales for Offshore Support Services Business comprises mainly labour costs, consumables, charter hire expenses, fuel cost, other chartering expenses, depreciation and upkeep expenses of our vessels and equipment on board. Cost of sales for our Offshore Support Services Business amounted to approximately 94.9%, 83.5%, 77.1%, 84.9% and 73.7% of our Groups total cost of sales in FY2010, FY2011, FY2012, HY2012 and HY2013 respectively. Labour costs include crew wages and crew related costs such as travelling, medical and training expenses. Consumables expense comprises mainly food provisions, mechanical, electrical and other miscellaneous supplies. Charter hire expenses are incurred for the chartering of third party vessels to support our chartering projects. Fuel cost relates to marine gas oil and in most cases, such cost is borne by the charterers. Other chartering expenses include survey and license fees, insurances, management fees and travelling expenses of operation personnel. These costs accounted for approximately 66.4%, 70.7%, 67.6%, 73.3% and 67.6% of the total cost of sales for our Offshore Support Services Business in FY2010, FY2011, FY2012, HY2012 and HY2013 respectively.
75
76
77
78
17% 3% or RM20,000
(2)
(2)
(2)
34% 20%-25%
REVIEW OF OPERATING RESULTS FY2011 vs FY2010 Revenue Revenue increased by approximately US$35.3 million, or 59.0%, from US$59.8 million in FY2010 to US$95.1 million in FY2011, due to increase in revenue across all our business segments. Our revenue from Offshore Support Services Business increased by US$22.2 million, or 38.9%, from US$56.9 million in FY2010 to US$79.1 million in FY2011. This was mainly due to an improvement in charter rates, higher utilisation of our vessels and an expansion of fleet size from 49 vessels to 64 vessels. Our Subsea Business commenced operations in FY2011 and contributed US$11.4 million to our Groups revenue. The increase in revenue from our Complementary Businesses of US$1.7 million, or 59.5%, from US$2.9 million in FY2010 to US$4.6 million in FY2011 was due to an increase in number of third party contracts secured. In relation to geographical contribution, revenue contribution from Asia increased by US$23.3 million, or 40.3%, as Asia continues to be our primary market. Revenue contribution from Africa increased by US$3.0 million, or 151.9% from US$1.9 million in FY2010 to US$4.9 million in FY2011 as we secured a 2-year charter with an international oil company operating in East Africa. In FY2011, we expanded our geographical reach to Australia and clinched charter contracts there which contributed revenue of US$9.0 million to our Group.
79
(ii)
(iii) increase in gross profit for our Complementary Businesses by US$1.9 million from US$0.5 million in FY2010 to US$2.4 million in FY2011 due to increased servicing and repair contracts which generated better profit margins. Other operating income Other operating income decreased by approximately US$8.9 million, or 33.1%, from US$27.1 million in FY2010 to US$18.2 million in FY2011.The decrease was mainly due to fewer vessels sold in FY2011 compared to FY2010. In FY2010, we sold 7 vessels while in FY2011, we sold 1 vessel to our newly acquired joint venture company, PT Logindo, in line with our plan to grow our presence in the cabotage protected market in Indonesia. We have also sold 1 vessel to a third party as part of our fleet renewal strategy. General and administrative expenses General and administrative expenses increased by approximately US$2.7 million or 24.2% from US$11.0 million in FY2010 to US$13.7 million in FY2011 due to increase in staff cost and administrative expenses. Staff cost increased by US$2.1 million, or 25.3%, from US$8.1 million in FY2010 to US$10.2 million in FY2011 in line with the growth and expansion of our businesses. The number of employees increased from 101 in FY2010 to 122 in FY2011. The increase in administrative expenses of US$0.6 million, or 20.9%, from US$2.8 million in FY2010 to US$3.4 million in FY2011 was mainly due to increase in office rental expenses, professional fees, depreciation and marketing expenses. These expenses were higher in FY2011 as a result of the expansion of our businesses and investment in foreign operations. Other operating expenses Other operating expenses increased by approximately US$3.7 million from US$0.6 million in FY2010 to US$4.3 million in FY2011 mainly due to increase in net fair value loss on derivatives of US$2.7 million and increase in allowance for doubtful receivables of US$1.5 million. The net fair value loss on derivative financial instrument was mainly attributable to mark-to-market losses on the foreign currency forward contracts as S$ depreciated against US$.
80
81
82
(ii)
(iii) offset by impairment of goodwill of US$0.8 million in FY2012 relating to our Subsidiaries, Offshore Subsea and PT Marine Engineering, which we acquired in FY2012 under our Subsea Business. Finance cost Finance cost increased by approximately US$1.3 million, or 12.2%, from US$10.2 million in FY2011 to US$11.5 million in FY2012. This was due to higher bank borrowings for financing of the construction of vessels and higher average borrowing rates. Our Groups loans and borrowings increased by US$4.5 million from US$274.7 million in FY2011 to US$279.2 million in FY2012. Share of results of associated companies Share of loss of associated companies increased by approximately US$1.3 million, or 33.6%, from US$3.9 million in FY2011 to US$5.2 million in FY2012 due to an increase in our share of loss from Consolidated Pipe Carriers of US$3.7 million offset by an increase in our share of profits from PT Jawa of US$2.4 million. Consolidated Pipe Carriers incurred higher losses in FY2012 due to cost overrun for one of its major projects. Delays in project completion due to unanticipated adverse weather and working conditions resulted in cost overrun as such contingencies were not taken into account in project budgeting. This project was completed in 2012 and all losses arising from this project have been fully provided for in FY2012. In addition, our Group previously did not have full management control in Consolidated Pipe Carriers as it was an associated company. Since then, our Group had acquired both management and sole shareholding control of Consolidated Pipe Carriers from its previous stakeholders in April 2013 and is currently in a position and on track to rebuild its business and improve its operations and processes. PT Jawa recorded an increase in net profit due to expansion of its fleet size with the vessels acquired from our Group. These vessels were deployed in FY2012 for charters in Indonesia. Share of results of joint venture companies Share of results of joint venture companies increased by approximately US$5.6 million, or 234.8%, from US$2.4 million in FY2011 to US$8.0 million in FY2012. The increase was due to: (i) increase in our share of profits from Alam Radiance (L) of US$1.4 million. Alam Radiance (L) secured a new charter contract with one of the vessels purchased from our Group during the year; and
83
Income tax expense Our Group recorded an income tax credit of US$3.1 million in FY2012 compared to an income tax expense of US$0.2 million in FY2011. This was due to the write-back of provision for tax on gains on sale of vessels of US$3.3 million made in FY2005 and FY2007 whereby the maximum tax assessment period has lapsed. Our Group maintains that its gain on sale of vessels are non-trade in nature and hence not subject to tax. However, on grounds of prudence, our Group had provided for tax on gain on sale of vessels for vessels that have not been chartered out prior to their sale to third parties. HY2012 vs HY2013 Revenue Revenue increased by approximately US$14.4 million, or 22.8%, from US$63.2 million in HY2012 to US$77.6 million in HY2013. The increase was mainly attributable to the growth of our Subsea Business. Revenue from our Offshore Support Services Business decreased by US$6.3 million, or 10.7%, from US$58.4 million in HY2012 to US$52.1 million in HY2013. The decline in revenue is in line with the decrease in number of vessels from 65 as at 30 June 2012 to 58 as at 30 June 2013. This arose due to sale of vessels to our joint venture and associated companies. Our Subsea Business recorded an increase in revenue of US$16.0 million or 409.5% from US$3.9 million in HY2012 to US$19.9 million in HY2013. As efforts were spent in building a strong track record and foundation for our new Subsea Business venture in FY2012, we registered a strong growth in revenue, and in the utilisation rate and demand for our 2 DSVs. The utilisation rate of our 2 DSVs for HY2013 is 83%. Revenue from our Complementary Businesses also increased by US$4.6 million or 488.9% from US$1.0 million in HY2012 to US$5.6 million in HY2013. Revenue for HY2013 from our Complementary Businesses comprised revenue from the Project Logistics Business of US$3.4 million as our Group had acquired both management and sole shareholding control of Consolidated Pipe Carriers in April 2013. The increase in revenue from our Marine Equipment division of US$1.3 million is mainly attributable to increase in contracts for the delivery of winches and cranes. Revenue from our operations in Asia remained stable at US$45.5 million as we expanded our chartering efforts in other continents. Revenue from Africa, Australia and South America continued to increase by US$2.2 million, US$7.3 million and US$5.4 million, or 18.8% and 170.9% and 415.8% respectively in HY2013. The increase in revenue from Australia was mainly due to our Group securing our first contract in Australia for one of our DSVs in HY2013.
84
(ii)
Finance cost Finance cost increased by approximately US$0.3 million, or 5.5%, from US$5.9 million in HY2012 to US$6.2 million in HY2013. The increase is attributable to more loans entered into with higher average borrowing rates.
85
(ii)
Income tax expense Income tax expense decreased by approximately US$0.1 million or 72.6% from US$189,000 in HY2012 to US$50,000 in HY2013. Our Group recorded a higher tax expense in HY2012 due to additional tax paid in respect of prior years income of US$168,000. Our Group maintains that its gain on sale of vessels are non-trade in nature and hence not subject to tax. However, on grounds of prudence, our Group had provided for tax on gain on sale of vessels for vessels that have not been chartered out prior to their sale to third parties. REVIEW OF FINANCIAL POSITION As at 31 December 2012 Non-current assets Non-current assets comprise vessels, plant and equipment and investment in associated and joint venture companies and club memberships. As at 31 December 2012, our non-current assets amounted to approximately US$475.4 million, representing 83.3% of our total assets. The largest component of our non-current assets is our vessels, plant and equipment which amounted to US$445.8 million. This comprises our existing vessels, vessels under construction and plant and equipment of US$416.6 million, US$27.9 million and US$1.3 million respectively. Our investment in PT Logindo amounted to US$24.3 million, or 90.3% of our investment in joint venture companies of US$26.9 million. Investment in associated companies amounted to US$2.3 million and relates to our investment in PT Jawa.
86
87
88
89
90
Net cash outflow from investing activities was approximately US$10.0 million, which was mainly due to: (i) (ii) purchase of vessels, plant and equipment amounting to US$130.8 million; investment in two joint venture companies, Alam Radiance (L) and Pacific Offshore, of US$7.2 million; and
(iii) partially offset by proceeds from sale of vessels, plant and equipment of US$127.4 million. Net cash inflow from financing activities was approximately US$42.6 million, which was mainly due to: (i) proceeds from loans and borrowing of US$96.7 million to finance our purchase and construction of vessels; and partially offset by repayment of bank borrowings of US$54.6 million.
(ii)
As at 31 December 2010, our cash and cash equivalents amounted to approximately US$12.4 million. FY2011 In FY2011, we generated net cash flow from operating activities of approximately US$43.4 million which comprises cash flows before working capital changes of US$35.7 million, net working capital inflow of US$17.0 million, net interest paid of US$8.8 million and income tax paid of US$0.5 million. The net cash inflow from changes in working capital of approximately US$17.0 million was mainly due to: (i) decrease in net amounts due from related companies of US$18.6 million mainly as a result of repayment of amount owing from Alam Radiance (L) for purchase of a vessel from our Group; increase in payables of US$2.0 million mainly due to higher deposits received in relation to vessel sales of US$2.4 million; and
(ii)
(iii) partially offset by increase in receivables of US$4.2 million mainly due to increase in our revenues in FY2011. Net cash outflow from investing activities of approximately US$80.2 million was mainly due to: (i) purchase of vessels, plant and equipment of US$83.8 million for our fleet expansion;
91
(iii) investment in our associated companies, Consolidated Pipe Carriers and PT Jawa, of US$3.9 million; and (iv) partially offset by proceeds from sale of vessels of US$31.8 million, mainly to our joint venture and associated companies. Net cash inflow from financing activities of approximately U$38.6 million was mainly due to: (i) (ii) proceeds from loans and borrowings of US$133.8 million; and partially offset by repayment of bank borrowings of US$95.0 million.
As at 31 December 2011, our cash and cash equivalents amounted to approximately US$14.2 million. FY2012 In FY2012, we generated net cash flow from operating activities of approximately US$1.4 million which comprises cash flows from operating activities before working capital changes of US$44.1 million, net working capital outflow of US$31.3 million, net interest paid of US$10.7 million and income tax paid of US$0.7 million. The net cash outflow from changes in working capital of approximately US$31.3 million was mainly due to: (i) increase in receivables of US$14.4 million, which was mainly due to increase in receivables from our Subsea Business as FY2012 was the first full operative year for our Subsea Business; increase in amount due from related companies of US$25.1 million, which was due to (a) increase in amount owing from PT Logindo, PT Jawa and Alam Radiance (L) of US$6.1 million, US$9.9 million and US$2.2 million for the sale of vessels and working capital; and (b) an increase in amount owing from CrestSA Marine & Offshore of US$4.1 million for the construction of its shipyard and amount owing from Consolidated Pipe Carriers of US$3.0 million for working capital; and
(ii)
(iii) partially offset by increase in payables of US$9.2 million, which was mainly due to an increase in amount due to shareholder of a Subsidiary of US$7.3 million for construction of vessels and working capital. Net cash inflow from investing activities of approximately US$4.3 million was mainly due to: (i) proceeds from sale of vessels, plant and equipment of US$79.3 million, largely from our joint venture and associated companies as we expand our operations in cabotage protected markets in Indonesia and Malaysia; and partially offset by purchase of vessels, plant and equipment of US$74.3 million.
(ii)
92
As at 31 December 2012, our cash and cash equivalents amounted to approximately US$23.7 million. HY2013 In HY2013, we generated net cash flow from operating activities of approximately US$17.9 million, which comprises cash flows from operating activities before working capital changes of US$25.5 million, net working capital outflow of US$1.8 million, net interest paid of US$5.6 million and income tax paid of US$0.2 million. The net cash outflow from changes in working capital of approximately US$1.8 million was mainly due to: (i) increase in receivables of US$4.8 million, which was mainly due to increase in trade receivables from our Offshore Support Services Business; decrease in payables of US$7.5 million which was mainly due to repayment of amount due to a Director of US$12.5 million and decrease in advance billings to customers of US$1.5 million partially offset by increase in amount due to shareholder of a Subsidiary of US$3.5 million and accrued operating expenses of US$2.5 million; and
(ii)
(iii) partially offset by decrease in amount due from related companies of US$11.0 million, which was mainly due to repayments from PT Jawa, PT Logindo and Alam Radiance (L) of US$7.9 million, US$6.6 million and US$2.6 million respectively, offset by a shareholders loan to CrestSA Marine & Offshore of US$6.9 million. Net cash outflow from investing activities of approximately US$18.2 million was mainly due to: (i) (ii) purchases of vessels, plant and equipment of US$73.7 million; and partially offset by proceeds from sale of vessels, plant and equipment of US$52.1 million.
Net cash inflow from financing activities of approximately US$11.3 million was mainly due to: (i) (ii) proceeds from loans and borrowing of US$47.3 million; and partially offset against repayment of borrowings of US$36.3 million.
As at 30 June 2013, our cash and cash equivalents amounted to approximately US$34.6 million.
93
94
Capital Expenditures (US$000) Vessels Vessels under construction Plant and equipment Total
Divestments (1) (US$000) Vessels Vessels under construction Plant and equipment Total
Note: (1)
Divestments are computed based on net book value of vessels, plant and equipment disposed of.
The above capital expenditures were primarily financed by internally generated resources, loans and borrowings. FOREIGN EXCHANGE MANAGEMENT Accounting Treatment of Foreign Currencies Foreign currency transactions are translated into US$ at rates of exchange approximating those prevailing at transaction dates. All profits and losses on exchange differences are recognised through our Consolidated Statements of Comprehensive Income. Foreign currency monetary assets and liabilities are translated at rates as at the end of the financial year/period. The impact of the translation is recognised in our Consolidated Statements of Comprehensive Income. Foreign currency non-monetary assets and liabilities are translated using the exchange rates at the date when the fair value was determined.
95
FY2011 (%) 95.2 4.8 100.0 FY2011 (%) 37.6 59.4 3.0 100.0 FY2011 (%) 47.6 51.7 0.7 100.0
FY2012 (%) 96.0 3.1 0.9 100.0 FY2012 (%) 53.8 42.7 3.5 100.0 FY2012 (%) 40.2 56.7 3.1 100.0
HY2012 (%) 97.7 1.9 0.4 100.0 HY2012 (%) 46.8 49.8 3.4 100.0 HY2012 (%) 41.5 58.3 0.2 100.0
HY2013 (%) 96.4 1.8 1.8 100.0 HY2013 (%) 72.0 24.3 3.7 100.0 HY2013 (%) 48.0 44.1 7.9 100.0
Notes: (1) (2) Comprises Indonesian Rupiah and Brazilian Real. Comprises Euro, Indonesian Rupiah, Malaysian Ringgit, Thai Baht, Brazilian Real, Renminbi, Pound Sterling, Norwegian Krone, Philippines Peso and Indian Rupee.
To the extent that our revenue, cost of sales and expenses are not naturally matched in the same currency and to the extent that there are timing differences between invoicing and collection/payment, we may be exposed to adverse fluctuations of the various currencies against the US$, which will adversely affect our earnings. We enter into relevant transactions when necessary, to hedge our exposure to foreign currency fluctuations. Our net foreign exchange exposure for FY2010, FY2011, FY2012, HY2012 and HY2013 were as follows: FY2010 Net foreign exchange gain/(loss) (US$000) As a percentage of revenue (%) As a percentage of profit before tax (%) 96 285 0.5 1.6 FY2011 81 0.1 0.4 FY2012 HY2012 HY2013 (196) -0.2 -0.7 (698) -1.1 -6.6 2,115 2.7 7.1
As at 30 June 2013 (US$) Capital commitment in respect of the construction of vessels Capital commitment in respect of the purchase of vessels Total 254,137,000 70,385,000 324,522,000
As at the Latest Practicable Date, our capital commitments are due as follows: FY2013 (US$) Capital commitment in respect of the construction of vessels FY2014 (US$) 150,091,000 FY2015 (US$) Total (US$)
88,499,587 238,590,587
97
As at 30 June 2013 (US$) Not later than one year Later than one year but not later than five years CONTINGENT LIABILITIES 404,394
As at Latest Practicable Date, we are not aware of any material contingent liabilities which may have a material effect on the financial position and profitability of our Group. SIGNIFICANT ACCOUNTING POLICY CHANGES Save as disclosed in the Audited Consolidated Financial Statements For The Financial Years Ended 31 December 2010, 2011 and 2012 and Unaudited Interim Consolidated Financial Statements For The Six Months Ended 30 June 2013, as set out in Appendices A and B of this Prospectus, respectively, there have been no changes in our accounting policies during the Period Under Review.
98
(d)
(e)
(f)
(ii)
99
Exercise Period After the date of listing approval but before the date of the registration of our Companys prospectus. However, Phillip Ventures Enterprise Fund 2 Limited and Phillip Ventures Enterprise Fund 3 Limited have confirmed in writing that they will not be exercising their option and have elected to be repaid in cash.
100
Exercise Period
101
Number of Shares Issued and fully paid-up Shares as at incorporation Issued and fully paid-up Shares as at the Latest Practicable Date Share Split Pre-Invitation share capital New Shares to be issued pursuant to the Invitation New Shares to be issued to UOB Post-Invitation share capital
Note: (1) After deducting S$0.3 million listing expenses which are capitalised.
102
Our corporate structure reflecting our Groups shareholding interests in the relevant Group entities as at the Latest Practicable Date is as follows:
Pacific Crest (Labuan) (100%) Hudson (100%) CSI Offshore (100%) Offshore Subsea (80%) Fleetwinch Control (60%)
103
PT Marine Engineering (95%) Radiance Offshore Alagoas (100%) Radiance Offshore Alagoas, Rio de Janeiro branch Radiance Offshore Navegacao Ltda(1) (100%) Pacific Radiance (East Africa) (100%)
PT Logindo (49%)
CA Offshore (50%)
Notes:-
(1)
(2)
SHAREHOLDERS
Our Shareholders and their respective equity interests in our Company as at the Latest Practicable Date and immediately after the Invitation are set out below: After the Invitation Direct interest Deemed interest No. of Shares % No. of Shares %
Before the Invitation Direct interest Deemed interest No. of Shares % No. of Shares %
Directors 55,000,000 1,569,970 27,500,000 4.98 0.28 1,569,970 27,500,000 9.95 55,000,000 465,470,000 84.24 7.58 0.22 3.79 465,470,000 64.13
(2)
Ng Tiong Gee
Employees (3)
Before the Invitation Direct interest Deemed interest No. of Shares % No. of Shares %
465,470,000
UOB (4)
Public
Total
552,579,940
Notes:
105
(1)
Mr Pang Yoke Min is deemed to be interested in the Shares held by YM InvestCo Pte. Ltd. by virtue of Section 4 of the Securities and Futures Act as he holds 99.995% of the shares in YM InvestCo Pte. Ltd. and the remainder of the shares is held by Mr Pang Wei Meng.
(2)
Mr Pang Wei Meng and Mr Pang Wei Kuan are the sons of Mr Pang Yoke Min.
(3)
There are 149 employees of our Group (including 3 employees who are related to the Directors of our Company) who will hold these Shares. YM InvestCo Pte. Ltd. will transfer these Shares at a mutually agreed price to such employees and the completion of the share transfers will take place prior to the listing of our Company.
(4)
UOB will be issued and allotted the UOB Shares (based on the Invitation Price) pursuant to the terms of the UOB Loan Agreements. Please refer to the sections entitled Use of Proceeds and Listing Expenses and General Information on Our Group Share Capital of this Prospectus for more information.
(b)
(c)
106
Name of Subsidiaries Alstonia Offshore Pte. Ltd. Consolidated Pipe Carriers (Australia) Pty. Ltd. Consolidated Pipe Carriers Pte. Ltd. CPC PNG Limited
Singapore
100%
Cargo handling Papua New and other Guinea supporting transport activities Integrated logistics solutions services provider Investment holding Investment holding Investment holding Integrated subsea solutions Ship chartering, ship owning and ship management services Investment holding Rental and maintenance of marine equipment Ship agent and related business Offshore subsea intervention for oil and gas industry Singapore
100%
CPC Solutions Pte. Ltd. Crest Logistics Pte. Ltd. Crest Offshore Marine Pte. Ltd. Crest Shipyard Pte. Ltd. Crest Subsea International Pte. Ltd. CSI Offshore Pte. Ltd.
3 January 2008, Singapore 5 August 2013, Singapore 7 June 2013, Singapore 7 June 2013, Singapore 21 October 2009, Singapore 8 February 2012, Singapore
100%
Envestra Investments Limited Fleetwinch Control Pte. Ltd.(1) Hudson Marine Pte. Ltd. Offshore Subsea Services (Asia Pacific) Pte. Ltd. (3)
29 April 2013, BVI 25 November 2009, Singapore 27 September 2012, Singapore 5 May 2008, Singapore
BVI Singapore
Singapore Singapore
100% 80%
107
Name of Subsidiaries Pacific Crest Pte. Ltd. Pacific Crest (Labuan) Ltd. Pacific Offshore Pte. Ltd. Pacific Radiance (East Africa), LDA Prime Offshore International Pte. Ltd.(4) PT Marine Engineering Services (5) PT Subsea Offshore (6)
Indonesia
76.0%
Radiance Catico Offshore Pte. Ltd. (7) Radiance Offshore Australia Pty Ltd Radiance Offshore B.V. Radiance Offshore Navegacao (Alagoas) Ltda. Radiance Offshore Navegacao Ltda. (8) Strato Maritime Services Pte. Ltd. Titan Offshore Equipment Pte. Ltd. (9)
Notes: (1) (2) (3) (4) (5) The other shareholders of this Subsidiary are Lau Eng Dee (10%), Chin Fong Wah (20%) and See Kok Siong (10%). Our Company, through Titan Offshore Equipment Pte. Ltd., controls the board of directors and holds a majority of the voting rights of Fleetwinch Control Pte. Ltd. The other shareholder of this Subsidiary is Robert Clive Estridge (20%). The other shareholder of this Subsidiary is Eka Tjandranegara (40%). The shareholders of this Subsidiary is PT Subsea (95%), which is also our Subsidiary, and Fenny Hadywidjaya (5%).
108
ASSOCIATED COMPANIES Our Company has 7 Associated Companies. The details of each of these entities as at the date of this Prospectus are as follows: Principal business activities Ship chartering and ship owning Ship chartering and ship management Ship owning, ship chartering and ship management Repair of offshore vessels, and other ocean-going vessels Ship chartering, ship brokering and ship owning Ship chartering and ship owning Ship chartering and ship owning Principal place of business Malaysia Malaysia Details of effective ownership 49% 50%
Name of Associated Companies Alam Radiance (L) Inc (1) Alam Radiance (M) Sdn Bhd (2) CA Offshore Investment Inc. (3) CrestSA Marine & Offshore Pte. Ltd. (4)
Date and place of incorporation 28 May 2009, Malaysia 30 November 2004, Malaysia 23 May 2013, BVI 12 May 2010, Singapore
BVI
50%
Singapore
40%
Indonesia
49%
Indonesia Singapore
49% 40%
The other shareholder of this Associated Company is Alam Maritim (L) Inc. (51%). Alam Maritim (L) Inc is 100% owned by Alam Maritim Resources Berhad, which is listed on Bursa Malaysia. The other shareholder of this Associated Company is Alam Maritim (M) Sdn Bhd (50%). Alam Maritim (M) Sdn Bhd is 100% owned by Alam Maritim Resources Berhad, which is listed on Bursa Malaysia. The other shareholder of this Associated Company is Premium Prize Limited (50%). Premium Prize Limited is 100% owned by AVIC International Holdings Limited, which is listed on the Hong Kong Stock Exchange. The other shareholder of this Associated Company is Soon Aik Marine Engineering (Pte.) Ltd. The shareholders of Soon Aik Marine Engineering (Pte.) Ltd. are Lee Guat Wah (49.2%) and Ang Thiam Hock (50.8%). The other shareholder of this Associated Company is PT Karya Investindo Tunggal. The shareholders of PT Karya Investindo Tunggal are Eka Tjandranegara (96.5%) and 2 other minority shareholders (3.5%). The other shareholders of this Associated Company are Eddy Kurniawan Logam (20.4%), Rudy Kurniawan Logam (25.5%) and Merna Logam (5.1%). The other shareholder of this Associated Company is Supreme Oilfield Services Pte Ltd. The shareholders of Supreme Oilfield Services Pte Ltd are Kwek Kiang Woo John (78.3%) and Bohn Teresina Philomena (21.7%).
109
(ii)
Our Group is also engaged in other complementary and supporting business activities, namely, the design, supply and maintenance of winches, cranes and other deck equipment for offshore vessels (the Marine Equipment Business ) and the provision of logistics solutions for project cargo (the Project Logistics Business ) (collectively, the Complementary Businesses ). The diagram below represents our business segments and services:
Subsea Business
Complementary Businesses
Marine Equipment Business Own, manage, charter and operate offshore vessels, which comprise OSVs, AWBs, DSVs, SCVs and tugs and barges Inspection, repair and maintenance services Light construction services Owns two DSVs Design, supply and maintenance of deck equipment e.g. winches and cranes Project Logistics Business Provision of logistics solutions for project cargo
With respect to our Offshore Support Services Business, our main focus is on the owning and chartering of our diverse fleet of offshore vessels to our clients. Our offshore vessels comprise OSVs, AWBs, DSVs, SCVs and tugs and barges. As at the Latest Practicable Date, we have 133 offshore vessels in our Groups fleet. As owners and operators of offshore vessels, we are able to provide comprehensive and customised offshore support services to our customers, such as providing technical expertise in operating our vessels, and we are therefore able to benefit from higher operating margins. Our fleet of vessels support the offshore oil and gas exploration, development, production and decommissioning phases. As a testament to the quality of our offshore vessels and services, we have secured contracts, directly and/or indirectly, with IOCs and NOCs such as BG Group, TOTAL, Chevron, Shell, Pertamina and Petrobras, international oil and gas contractors such as
110
112
113
2012
Provision of ship chartering services through Strato Maritime Services
2005 2002
The Founding Years (2002-2006) Our Groups beginnings can be traced back to 2002 when Mr Mok Weng Vai, our Executive Director, via Strato Maritime Services, provided ship chartering services for offshore vessels to the oil and gas industry. Our Group developed our fleet building strategy in 2005 following the acquisition by Mr Mok Weng Vai of a 99.99% stake in Alstonia Offshore, and his incorporation of Pacific Crest, which would lay the foundation for our Groups business over the next 9 years. Pacific Crest in turn acquired a 60.0% stake in Prime Offshore, for the purpose of chartering and operating vessels. On 6 July 2006, Mr Mok Weng Vai incorporated our Company. Our Executive Chairman, Mr Pang Yoke Min, invested in our Company and acquired a majority stake of 90.0% through YM InvestCo Pte. Ltd. on 15 November 2006. Mr Yong Yin Min acquired a 5.0% stake on 30 November 2006 when shares were transferred to him from YM InvestCo Pte. Ltd.. A subsequent restructuring exercise on 8 July 2006 saw the consolidation of Strato Maritime Services, Pacific Crest and Alstonia Offshore under the sole ownership of our Company. Following this consolidation, Strato Maritime Services and Pacific Crest continued to operate their respective businesses of providing ship chartering services and expanding our fleet of vessels respectively, and Alstonia Offshore was designated as the holding entity for our Groups strategic investments. Our Offshore Support Services Business continued to expand and our Groups fleet of offshore vessels grew to 9 by the end of 2006.
114
115
116
117
(b)
(c)
(d) (e)
(f)
Our Fleet Composition Supports The Oil And Gas Fields Project Life Cycle Our ship-chartering and operations business mainly serves the offshore oil and gas industry and caters across the oil and gas fields project life cycle from exploration to decommissioning. In order to meet the varied requirements for specific types of offshore vessels at each stage of the oil and gas project life cycle, we maintain a diverse fleet of offshore vessels. This allows our Group to deploy the appropriate offshore vessel type to suit the various customer requirements and to serve the offshore service value chain. This is especially relevant where the customer requires an offshore vessel that fits certain specific parameters, and our diverse fleet of offshore vessels increases our probability of having the appropriate offshore vessel for the project.
118
Exploration
Development
Production
Decommissioning
The Exploration Phase During the exploration phase, our offshore vessels can provide services such as: (a) supporting seismic operators seismic vessels in conducting seismic surveys. Seismic surveys are carried out by or on behalf of oil and gas companies to locate oil and natural gas reserves in the ocean beds; towing drilling rigs offshore to their drilling locations for exploratory drilling;
(b)
119
(d)
(e)
(f)
The Development Phase During the development phase, our offshore vessels can provide services such as: (a) standing by near drilling rigs during their development drilling operations or zones of heavy vessel traffic to provide fire-fighting, anti-pollution and prevention measures as well as personnel rescue in the event of an emergency; towing drilling rigs offshore to their drilling locations for development drilling; positioning and/or mooring the drilling rigs at the location of drilling by setting anchor pattern spreads or holding the rig in position while it jacks-up into position; assisting specialised offshore construction/installation vessels in pipe-laying, cable-laying, jacket and topside installation, subsea production system installation and commissioning operations; functioning as platforms to deploy and operate ROVs as well as diving operations which are necessary for the installation of subsea infrastructure; transporting personnel, provisions, fuel, equipment spares and other supplies to and from shore, or between the offshore construction/installation vessels, drilling rigs and other platforms engaged in the field development campaign; towing of floating production systems (such as FPSOs, FSOs, spars, TLPs) from the conversion or newbuilding yard into the oil/gas field; mooring of the floating production systems (such as FPSOs, FSOs, spars, TLPs) in its position in the field and supporting its subsequent hook-up to the subsea risers (hoses/pipes) as well as commissioning; assisting the demobilisation of drilling rigs, offshore construction/installation vessels and other supporting vessels following the completion of field development activities; and deployment of divers and/or ROVs to support the installation of field infrastructure.
(b) (c)
(d)
(e)
(f)
(g)
(h)
(i)
(j)
120
(b)
(c)
(d)
(e)
The Decommissioning Phase During the decommissioning phase, our offshore vessels can provide services such as: (a) standing by near offshore construction vessels and subsea vessels during the demobilisation operations to provide fire-fighting, anti-pollution and prevention measures as well as personnel rescue in the event of an emergency; assisting the offshore construction vessels and subsea vessels in the demobilisation of FPSO/FSO or platform and the well killing process. The demobilised platform structure is either towed away or placed on deck of the offshore vessels for transportation back to shore; and transporting personnel, provisions, fuel, equipment spares and other supplies to and from shore, or between the offshore construction/installation vessels, drilling rigs and other platforms engaged in the field development campaign.
(b)
(c)
121
(a)
Evaluation of new vessel requirements Our fleet expansion process begins with an analysis of the macro exploration and production trends, exploration and production spending (which correlates with the rigs that will be built and installed, existing offshore vessel supply in the market and forecasted newbuilding vessel deliveries). Our decision-making process also involves considering our Groups available capital, the potential returns from the operation and chartering of such vessel as well as the costs of building such a vessel.
122
Type of Vessel (1) MWV MWV PSV PSV PSV (2) PSV PSV PSV AHTS(2) AHTS(2) AHTS(3) AWB ROV support vessel PSV PSV AHTS(2) AHTS
(2) (2)
Specifications 208 men/64 ton crane 204 men/64 ton crane 4,000 DWT 4,000 DWT 4,000 DWT 4,000 DWT 4,900 DWT/Diesel electric drive 4,900 DWT/Diesel electric drive 6,000 BHP 6,000 BHP 16,000 BHP 450 pax/300 ton crane Diesel electric drive, 30 ton AHC subsea crane 4,000 DWT/Diesel electric drive 4,000 DWT/Diesel electric drive 6,000 BHP 6,000 BHP
124
Our Operations in Indonesia and Malaysia Two of the key countries in which our Group operates in are Malaysia and Indonesia, both of which are jurisdictions that have cabotage laws. Our Group has managed to enter into joint venture arrangements with local partners in these countries and this, in turn, has allowed our Group to have indirect access to these markets via the joint venture companies. Indonesia We believe that macroeconomic factors, such as the expected increase in exploration and production spending in Indonesia over the next 5 years, and the tightening of cabotage laws in Indonesia, would drive the demand and charter rates for Indonesian-flagged offshore vessels. We also believe that we are well-positioned to capitalise on the rising spending in the Indonesian oil and gas market. Please refer to the section entitled Prospects, Trends and Order Book of this Prospectus. Our Group has two Associated Companies in Indonesia, PT Jawa and PT Logindo, both of which are 49% owned by our Group. As at the Latest Practicable Date, PT Jawa currently owns and operates 11 Indonesian-flagged offshore vessels while PT Logindo owns and operates 58 Indonesian-flagged offshore vessels. PT Logindo was also the recipient of the Best Offshore Shipowner/Operator award for the year 2012 which was given by the Indonesian National Shipowners Association. PT Logindo is also in the process of listing on the IDX. Please refer to the section entitled Business Strategies and Future Plans of this Prospectus for more information. The fleet composition of PT Logindo and PT Jawa as at the Latest Practicable Date is set out below: PT Logindo Classification Society BKI BKI BKI BKI BKI BKI BKI BKI
Name/Description of Vessel Logindo Overcomer/AHTS Logindo Braveheart/AHTS Logindo Stature/AHTS Logindo Destiny/AHTS Logindo Stout/AHTS Logindo Energy/AHTS Logindo Vigilant/AHT Logindo Synergy/AHT
Specifications 5,150 BHP 5,150 BHP 5,150 BHP 5,150 BHP 8,000 BHP 12,240 BHP 3,200 BHP 3,800 BHP
Year Built 2008 2008 2011 2010 2008 2012 2007 2006
125
Name/Description of Vessel Logindo Progress/AHT Servewell Sincere/PSV Logindo Radiance/AWB Logindo Reliance/AWB Logindo Pelican/Landing Craft Logindo Liberty/Landing Craft LSM Elang Laut/Landing Craft Logindo Joyful/Landing Craft Logindo Valiant/Landing Craft Logindo Blessing/Landing Craft Logindo Steadfast/Landing Craft Logindo Prosper/Landing Craft Logindo Hopeful/Landing Craft LSM Spearhead/Crew Boat LSM Servewell/Crew Boat Logindo Splendid/Crew Boat LSM Sparrow/Crew Boat Logindo Gladness/Crew Boat Servewell Steward/Crew Boat LSM Dunamos/Utility Vessel LSM Nusantara/Utility Vessel LSM Provider/DSV Logindo Navigator/Tug Logindo Glory/Tug Logindo Mighty/Tug Logindo Worthy/Tug Logindo Warrior/Tug Logindo Alpha/Tug Logindo Victory/Tug Logindo Power/Tug Servewell Eager/Tug Logindo Wisdom/Tug Logindo Courage/Tug Logindo Favor/Tug
Specifications 4,000 BHP 4,750 BHP 150 men/ 70 ton crane 150 men/ 70 ton crane 540 BHP 640 BHP 700 BHP 730 BHP 730 BHP 730 BHP 740 BHP 810 BHP 1,000 BHP 2,040 BHP 2013 BHP 2,400 BHP 2,900 BHP 3,000 BHP 3,900 BHP 1,696 BHP 2,000 BHP 2,060 BHP 480 BHP 900 BHP 1,000 BHP 1,000 BHP 1,000 BHP 1,000 BHP 1,020 BHP 1,080 BHP 1,080 BHP 1,100 BHP 1,200 BHP 1,200 BHP
Year Built 2005 2003 2008 2008 2003 2002 2005 2005 2005 2006 2004 2003 2006 2006 2007 1988 1993 1990 2009 2009 2008 2005 2006 1992 2001 2003 2003 2006 1993 2000 2008 2002 2005 2005
126
Name/Description of Vessel Logindo Graceful/Tug Servewell Stable/Tug Servewell Steady/Tug Logindo Faithful/Tug LSM 01/Barge LSM 02/Barge LSM 03/Barge LSM 04/Barge LSM 05/Barge LSM 06/Barge LSM 07/Hopper Barge LSM 08/Hopper Barge LSM 09/Hopper Barge LSM 10/Hopper Barge LSM 11/Hopper Barge LSM 12/Hopper Barge PT Jawa Tirtamarin
Specifications 1,280 BHP 2,560 BHP 2,560 BHP 3,150 BHP 639 DWT 639 DWT 639 DWT 639 DWT 650 DWT 651 DWT 676 DWT 676 DWT 676 DWT 676 DWT 676 DWT 676 DWT
Year Built 2005 1998 1995 2002 1996 2002 1993 1997 1995 2002 2010 2010 2010 2010 2011 2011
Name/Description of Vessel Crest Omega 1/Tug Crest Omega 2/Tug Crest Omega 3/Tug Crest Onyx/AHTS Crest Ruby/AHTS Crest 180/Flat Top Barge Crest 253/Flat Top Barge Crest 252/Flat Top Barge Crest 256/Flat Top Barge Crest 258C/Flat Top Barge Ismaya/AWB (converted)
Specifications 3,200 BHP 3,200 BHP 3,200 BHP 5,150 BHP 5,150 BHP 2,159 DWT 5,300 DWT 5,300 DWT 5,300 DWT 5,300 DWT 12,381 DWT
Classification Society BV and BKI BV and BKI BV and BKI ABS and BKI ABS and BKI BKI GL and BKI BV and BKI BV and BKI BV and BKI ABS and BKI
Year Delivered 2007 2007 2008 2012 2008 2006 2005 2005 2006 2010 2010
Since 2011, there has been a requirement that vessels operating in Indonesian waters need to be Indonesian-flagged. However, due to a shortage of vessels in the oil and gas sector, certain exemptions were made which allowed foreign-flagged vessels to be used. Before this exemption can apply, there is a condition that no Indonesian-flagged vessels are available. Please refer to Appendix H entitled Summary of the Relevant Laws and Regulations Government Regulations in Indonesia of this Prospectus for more information on the Indonesia cabotage laws. 127
Specifications 300 men, 300 ton crane 402 men, 300 ton crane
Since the 1980s, Malaysia has had cabotage laws which reserve domestic shipping to Malaysian registered vessels. As the Malaysian oil and gas fields are either within Malaysian territorial waters or exclusive economic zones, the provision of services by ship owners to the Malaysian oil and gas industry will fall within the meaning of domestic shipping. Therefore, the vessels which support the oil and gas sector in Malaysia must be Malaysian-flagged and possess a domestic shipping licence, unless exempted. Applications for exemptions by foreign ship owners are subject to stringent requirements and any domestic shipping licences issued are also subject to periodic renewals and in the usual case never issued for periods longer than 3 months at a time. Malaysian ship owners on the other hand are not subject to the same stringent measures and the licenses can be for periods of up to two years. Hence, for long term contracts, it will be a must to have the vessels that support such oil and gas projects in Malaysia to be Malaysian-flagged and to hold a domestic shipping licence. Our joint venture companies allow us to better meet the criteria set out in these cabotage laws and to be able to provide such Malaysian-flagged vessels. Fleet Allocation As part of our ongoing strategy to have our vessels flagged in jurisdictions with cabotage laws, our Group sells some of our vessels to our foreign Associated Companies on an arms length basis. The acquisition of our vessels by our Associated Companies would usually involve financing from banks for which approved third party valuations would be needed. The prices at which our vessels are sold to our Associated Companies are determined with reference to such third party valuations. Our Associated Companies are not subject to any exclusivity arrangements with us and are free to acquire vessels from other vessel suppliers. The factors that we take into account when deciding whether to sell our vessels to our Associated Companies include (i) whether the Associated Companies have secured chartering contracts; (ii) the opportunity cost to our Group; (iii) our Groups overall fleet strategy; and (iv) the new vessels to be built under our newbuild programme.
128
Our subsea services are provided through our Subsidiary, Crest Subsea International, which owns Offshore Subsea Services and CSI Offshore. Offshore Subsea Services incorporated an Indonesian subsidiary, PT Subsea, and PT Subsea had in turn acquired PT Marine Engineering, which has an operating track record since 2007. CSI Offshore owns and operates the 2 DSVs which are used for our Subsea Business. While our Subsea Business is relatively new, we have been able to rapidly expand our capabilities in this sector and we intend to further expand these capabilities to capture the growth in the subsea industry. We charter our DSVs on the same basis and via the same processes as those set out in the sub-section entitled Our Business Offshore Support Services Business above. The types of contracts which we undertake comprise a combination of both short term and medium term contracts. These are generally undertaken on a charter-rate basis, although some lump sum projects are also carried out on a case-by-case basis. Short to medium term contracts typically run from several months to a year. Working in partnership with main contractors, we provide our services to end-customers who are generally IOCs and NOCs. As sub-contractors to these oil and gas companies, we have to meet their stringent qualifications in order to be pre-approved to provide services. The pre-approval criteria typically considered by our Groups customers include the track record of our Group, whether our Group has obtained all the requisite licences and certifications and the financial credibility of our Group. Our subsea services are performed through air diving, saturation diving and ROV support operations. Air diving allows the diver to dive up to depths of 165 feet, whereas saturation diving operations allows the diver to perform subsea operations at depths of between 60 and 1,000 feet.
129
Flag Singapore
Specifications 12 men saturation diving system, 100 ton AHC subsea crane 12 men saturation diving system, 100 ton AHC subsea crane
Crest Odyssey 2
Singapore
ABS
2011
Our DSVs are classed by ABS, which is a leading classification society, and are subject to regular inspection by class surveyors, in addition to regular dry-docking and other periodic maintenance. Our vessels operate under a class approved maintenance system, ensuring a high standard of maintenance of machinery, safety and other equipment. In the course of providing the subsea services to our customers, we utilise various diving systems, including the saturation diving system and air diving system. These systems are maintained and operated in accordance with the applicable industry standards and guidelines. Both our DSVs are equipped with a 12-men saturation dive system with a 3-men diving bell, and a built-in surface air diving system with twin Launch and Recovery System. These diving systems have been designed, fabricated, installed and commissioned to the following international standards and guidelines: ABS, American Society of Mechanical Engineers, IMCA and IMO. We have contracted to build a ROV support vessel (further described below), which is scheduled for delivery in the second half of 2014. This vessel will be able to support ROV operations for deep water IRM works. Classification Society BV Estimated year of delivery 2014
130
131
Project Logistics Business Our Project Logistics Business is carried out through our Subsidiary, Consolidated Pipe Carriers, with operations mainly in Australasia and South-east Asia. We had recently acquired both management and sole shareholding control of Consolidated Pipe Carriers from its previous stakeholders in April 2013 and we are currently taking steps to rebuild its business and improve its operations and processes. Where appropriate, we also intend to utilise more of our own fleet of offshore vessels to execute these projects. We specialise in delivering lump sum marine transportation solutions for companies involved in offshore construction as well as civil or port terminal works. When executing such projects, we (a) inspect and take on suitable vessels, including our vessels, for the project; (b) undertake value-added engineering work which entail making engineering calculations relating to the stability of the vessel when loaded, the structural strength used to secure the cargo and the physical limits to the stowing of such cargo; (c) ship and cargo sea fastening preparations in accordance with the clients specifications; and (d) deliver the vessels ready for loading to the client under the guidance of our project management team. In some instances, our solutions for our clients include the management of the entire process of the transportation of subsea infrastructure modules or specialised piping components from ports to offshore construction sites. Over the past 5 years, Consolidated Pipe Carriers has successfully executed projects in Australia, Brazil, Indonesia, Japan, Malaysia, Myanmar, Philippines, Papua New Guinea and Qatar. These projects included the transportation of specialised offshore and onshore oil and gas pipe joints for onshore, shallow water and deepwater pipe-laying campaigns, the project shipment of sophisticated subsea structures into the oil or gas field for installation by offshore construction vessels as part of an offshore field infrastructure development as well as the delivery of port cranes and other project-type cargo for non-oil and gas clients. To further extract greater efficiencies from the process and to ensure service integrity for our clients, our Group has invested in a duo of SCVs which have been designed in-house with the intention to improve our project logistics delivery capability to offshore construction vessels in deeper waters and across a wider range of operating conditions. Details of these vessels are set out below: Classification Society ABS ABS Year Delivered 2012 2012
132
PACIFIC RADIANCE
7(1), 12(2), 35(3), 37(4), 39(5), 42(6) 7(1), 12(2), 35(3), 37(4), 39(5), 42(6) 12 (2), 35(3), 39(5), 42(6) 12(2), 39(5) 35 (3), 39(5) 12(2), 39(5) 12(2), 39(5) 35 (3), 39(5) 7(1), 37(4) 12 (2), 35(3), 39(5), 42(6)
Pending
(7)
(8)
Pacific Radiance Ltd. Pacific Crest Strato Maritime Services CSI Offshore Pacific Offshore Crest Subsea International Titan Offshore Consolidated Pipe Carriers
4 June 2013, Singapore 4 June 2013, Singapore 4 June 2013, Singapore 4 June 2013, Singapore 4 June 2013, Singapore 4 June 2013, Singapore 4 June 2013, Singapore 4 June 2013, Singapore
PACIFIC CREST STRATO MARITIME CSI OFFSHORE PACIFIC OFFSHORE CREST SUBSEA TITAN OFFSHORE
Notes: (1) (2) (3) (4) (5) (6) (7) (8) Class 7: amongst others, machines and machine tools; motors and engines (except for land vehicles); machine coupling and transmission components (except for land vehicles). Class 12: vehicles; apparatus for locomotion by land, air or water. Class 35: advertising; business management; business administration; office functions. Class 37: building construction; repair; installation services. Class 39: transport; packaging and storage of goods; travel arrangement. Class 42: amongst others, marine vehicle design; ship design; ship design consultancy services; advisory services relating to industrial design; design of boats and engineering design. Current logo of our Group. Previous logo of our Group.
We have also registered a vessel design for our SCVs with the Intellectual Property Office of Singapore, effective as of 26 October 2010.
134
As at the Latest Practicable Date, the total insured value for the vessels of our Subsidiaries is approximately US$570 million. Our vessels are also covered under the Marine Hull War Risks Insurance. Protection and indemnity insurance This class of insurance insures our Groups vessel-owning entities against third party operational liabilities arising from express or mandatory contracting terms accepted as obligations of the business. Some main areas of coverages include: collision liabilities against vessels and fixed and floating objects; 135
As at the Latest Practicable Date, we have obtained protection and indemnity insurance for all of our operating vessels from the Shipowners Mutual Protection and Indemnity Association (Luxembourg) and the Standard Club Asia Ltd, which are members of the International Group of Protection & Indemnity Club (the IG Clubs ). Both being mutual protection and indemnity associations, they operate as two of the largest liability and indemnity insurers worldwide, and through the mechanisms of collective re-insurance programmes and pooling arrangements with the IG Clubs, the liabilities of the fleet are covered to meet the requirements of any offshore operation. Contractual and Specialist Operations Insurance Our fleet is insured for liability exposures due to contracting terms/operations that are deemed exceptional and specialist in nature and are exclusions under the usual insuring conditions in the liability insurance markets. Our Group is responsible for insuring all our vessels except for vessels which are on bareboat charters, in which case, depending on the terms of the contracts, our customers may be responsible for the insurance coverage for those vessels. Contractual exposures are common across shipping industries, which arises due to the agreement to contracting terms that are uncommon but commercial in nature. Specialist operations are exposures that are more unique and specific to the offshore industry in general, due to the nature of works. The insurances are currently purchased on a need to basis and are under constant review, based on changes in fleet operations and exposures. Kidnap and ransom insurance We also maintain insurance against the risk of kidnap, extortion and piracy in certain areas where we operate and think such insurance would be necessary. (b) Non-marine insurances Insurance for employees Our employees are covered by workmens compensation insurance as mandated by the Workmen Injury Compensation Act (Chapter 354) of Singapore. Certain of our employees are also separately covered by personal accident insurance and group hospital and surgical insurance. Our office premises are insured against fire and burglary. We have also taken out a public liability insurance policy against accidental personal injury or loss of or damage to property occurring in connection with our business. Our Company also has in place directors and officers liability insurance policies for our Groups Directors and officers.
136
FY2011 (1) 73
FY2012 (1) 74
HY2013 (2) 79
93
Our trade receivables turnover has improved since FY2010 as we have been focusing on improving our collections. (b) Credit policy from our suppliers Our suppliers typically grant us credit terms which range from 30 to 90 days. Details of the average trade payables turnover days for FY2010, FY2011, FY2012 and HY2013 are set out as follows: FY2010 (1) Trade payables turnover (days)
Notes: (1) (2) Trade payables turnover (days) = (Average trade payables divided by total purchases) x 365 days. Trade payables turnover (days) = (Average trade payables divided by total purchases) x 182 days.
FY2011 (1) 48
FY2012 (1) 35
HY2013 (2) 52
47
137
Our revenue for a particular project may spread across more than one financial year depending on the period of the charter. Due to the nature of the chartering business, our revenue is derived on a project basis and the significance of our customers contributions varies from year to year. Our Directors are of the view that, as at the Latest Practicable Date, our business and profitability are not materially dependent on any of our customers. To the best of our Directors knowledge, we are not aware of any information or arrangements which would lead to a cessation or termination of our current relationship with any of our major customers. As at the Latest Practicable Date, none of our Directors or Substantial Shareholders or any of their Associates has any interest, direct or indirect, in any of our major customers mentioned above. 138
Flag Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore
Specifications 3,200 BHP 3,200 BHP 3,200 BHP 3,200 BHP 4,400 BHP 4,400 BHP 4,400 BHP 4,400 BHP 5,150 BHP 5,150 BHP 5,150 BHP 5,150 BHP 6,000 BHP 6,000 BHP 8,200 BHP 12,000 BHP 3000 DWT 3000 DWT 3000 DWT 3,500 DWT/ diesel electric drive 120 men, 40 ton crane 120 men, 40 ton crane
Classification Society BV BV BV BV BV BV BV BV ABS ABS ABS ABS ABS ABS ABS ABS ABS ABS ABS ABS
Year Delivered 2008 2008 2009 2010 2009 2009 2010 2010 2010 2013 2012 2012 2013 2013 2013 2011 2011 2011 2013 2013
Singapore Singapore
ABS ABS
2010 2010
Note: (1) The Group has agreed to sell these 2 PSVs to an unrelated third party and the completion of the sale is targeted to take place in 2014.
139
Flag Singapore
Specifications 12 men saturation dive system, 100 ton AHC subsea crane 12 men saturation dive system, 100 ton AHC subsea crane
Singapore
ABS
2011
(c)
AWBs Name/Description of Vessel Classification Society BV ABS Year Delivered 2008 2011
Specifications 120 men 200 men, 40 ton crane, 70 ton crane 200 men, 50 ton crane
Crest Support 1/AWB Crest Provider/ Warehouse AWB Crest Support 5/AWB
Panama
BV
2009
(d)
Tugs and Barges Name/Description of Vessel Classification Society BV BV ABS NKK BV BV BV ABS Year Delivered 2006 2009 2010 2004 2008 2008 2009 2011
Specifications 2,000 BHP 2,000 BHP 1,074 DWT 2,032 BHP 3,200 BHP 3,200 BHP 3,200 BHP 3,200 BHP
Crest Voyager/ Utility Supply Vessel Crest Adventurer/ Utility Supply Vessel Crest Transporter/ Landing Craft Crest Atlas/ Ocean Towing Tug Crest Gold 1/ Ocean Towing Tug Crest Gold 2/ Ocean Towing Tug Crest Jade 1/ Ocean Towing Tug Crest Opal/ Ocean Towing Tug
140
Flag Brazil Singapore Singapore Singapore Singapore Singapore Brazil Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore Singapore
Specifications 3,200 BHP 3,500 BHP 5,000 BHP 5,000 BHP 960 DWT 5,300 DWT 5,300 DWT 5,300 DWT 5,300 DWT 5,300 DWT 5,300 DWT 5,300 DWT 6,000 DWT 6,000 DWT 6,000 DWT 6,000 DWT 6,000 DWT 8,490 DWT 8,490 DWT 8,490 DWT 8,490 DWT
141
(e)
SCVs Name/Description of Vessel Classification Society ABS ABS LR Year Delivered 2012 2012 1995
The following table sets out the utilisation rates for each type of offshore vessels within our Groups wholly-owned fleet which is calculated by aggregating the number of contract days and dividing that by the aggregate number of days each type of vessels are available for charter in a financial year: Utilisation Rates FY2011 FY2012 87% 48% 32% 77% 79% 54% 54% 63%
The SCVs are used for our Project Logistics Business operated by Consolidated Pipe Carriers. Our Group acquired 100% ownership of the two SCVs on 23 November 2012 and the utilisation rates are presented from 1 January 2013.
QUALITY ASSURANCE AND SAFETY MANAGEMENT Our Group is committed to safety and quality assurance. Our policies and procedures have all been developed in line with recognised industry standards and input from our management and employees. Our quality and safety management systems are subject to regular client audits as well as management audits. In particular, each of the quality management systems of our 142
(c)
(d)
(e)
(f)
(h)
Our Company, Pacific Crest, Crest Subsea International and Strato Maritime Services have also been certified as ISO14000:2004 compliant, which relates to our Groups commitment to reduce the consumption of both electricity and paper within our Group. The requirement of the ISO14000:2004 certification is increasingly being imposed by our customers as part of their tender processes for charter contracts. We have also obtained the bizSAFE (level 3) certificates issued by the Workplace Safety and Health Council which certifies our Groups implementation of the work safety and health management system. Our systems are communicated to our employees at all levels and detailed training schedules have been developed and implemented across our employee base. The above is consistent with our SMART work culture, which is built on the following values: Safety which will always remain our Groups first priority; Modesty that our success is built on the solid support of our co-workers, partners and customers; Advancing always, as our Group constantly seeks new and better ways to serve our customers, to drive long-term and sustainable growth; Relationships are the key source of our strength, as we build robust and enduring positions with all stakeholders; and Trustworthy that our clients can count on us to deliver every project in a reliable, honest and professional manner.
CORPORATE SOCIAL RESPONSIBILITY Our Group is committed to implementing corporate social and environmental responsibility management ( CSR ) techniques and principles as part of our business. We believe we have the responsibility to ensure our activities and operations have a positive impact on the local communities in and around areas in which we operate. To further our CSR initiatives, we have become the main running cost sponsor for the VEGAs charity mission in Indonesia with effect from 1 May 2013. Every year the VEGA, which is a 120-year-old Norwegian built vessel, and her crew of volunteers collect and deliver donated tools, educational and medical supplies. These supplies are loaded onboard the VEGA in Thailand, Malaysia, Indonesia, and Singapore and then delivered to East Timor and remote islands in Eastern Indonesia. These supplies support local level community development, health, and educational services.
144
Location 305 Alexandra Road, #03-03, Singapore 159942(1) 305 Alexandra Road, #05-07, Singapore 159942(1) 6 Temasek Boulevard #43-01/02/03/04/05, Suntec Tower Four Singapore 038986(1)
Lessor/Licensor Vantage Automotive Limited Vantage Automotive Limited HSBC Institutional Trust Services (Singapore) Limited, as trustee of Suntec Real Estate Investment Trust Gateway Land Limited
Tenure 15 March 2011 to 31 October 2013 3 February 2012 to 31 October 2013 1 October 2012 to 31 October 2013
1,523
Office
10,032
Office
152 Beach Road, #12-05/07, Gateway East Singapore 189721(1) 15 Pandan Road, Singapore 609263
3,982
Office
Block 181, Tanjong Rhu Road, #11-19, Sanctuary Green, Singapore 436922(2) Pajakan Negeri 550 Lot No. 1863, Mukim Sungai Karang, Daerah Kuantan, Negeri Pahang
3,982
30,139
145
Location 53k, Tuas South Avenue 1, Tuas Cove Industrial Centre, Singapore 637278 101 Victoria Park Drive, Burswood WA 6100(3), Australia Rua da Assembleia, no. 10, room 2.422, Rio de Janeiro, Brazil Av. Nilo Pecanha, no. 50, grupo de Salas 1.118 Centro, Rio de Janeiro, Brazil Suite 306 and 307, Atrium Mulia, Jalan H.R. Rasuna Said Kav. B 10-11 Setiabudi, Jakarta 12910 Park View Plaza Building, Jl. Taman Kemang No. 27, South Jakarta Edificio Vodacom Rua dos Desportistas, No. 649 Piso 12, Escritorio 3 Maputo, Mozambique Komplek Balikpapan Baru Blok G1 No. 7, Balikpapan, East Kalimantan Jalan Pembangunan RT 009/RW 00, Muara Kembang, Muara Jawa, Kutai Kertanegara
Notes: (1) (2) (3)
Tenure 1 March 2012 to 31 December 2013 18 April 2013 to 14 November 2013 1 April 2011 to 31 October 2013
3,509
Residential
CPC Do Brasil Servicos De Logstica Ltda. Associacao Dos Aposertados e Pensionistas De Volta Redonda PT Bumi Mulia Perkasa Development
678
Branch Office
1,076
Office
3,708
Office
5,554
Office
183
Office
12,831
Office
Workshop
Our Group has moved its corporate offices to its new premises at 15 Pandan Road, Singapore 609263 in October 2013. These premises are used to house one of our Groups senior expatriate staff. These premises are used to house employees who undertake our Groups marketing activities in Australia.
146
As at the Latest Practicable Date, save for their interests in quoted or listed equity securities which do not exceed 5.0% of the total amount of the issued securities in that class for the time, none of our Directors, Substantial Shareholders or their Associates has any interest, direct or indirect, in any of the above competitors.
147
148
(b)
Operating costs, which include crew wages, supplies and charter cost, are expected to increase in tandem with the increase in the level of offshore support and subsea activities. We also expect crew costs to increase with the introduction of Maritime Labour Convention 2006 by the International Labour Organisation which came into force in August 2013. The Maritime Labour Convention 2006 provides comprehensive rights and protection at work for seafarers. ORDER BOOK For our Offshore Support Services Business, Subsea Business and Project Logistics Business, we do not have an order book as we enter into charter arrangements and provide services as and when required by customers. For our Marine Equipment Business, our order book is negligible compared to our Groups consolidated revenue.
149
150
(b)
(c)
(d)
The ship-repair services will be made available to our own fleet of offshore vessels as well as to third party customers. Project Logistics Business We have recently acquired full management and control over our Project Logistics Business. Prior to this, we only had one seat (out of four) on the board of directors of Consolidated Pipe Carriers and no majority control at shareholder proceedings. With the acquisition of full management and control, we are now able to improve the Project Logistics Business in a manner we deem appropriate. To this end, we intend to focus on streamlining the operations of our Project Logistics Business. While the initial scale of operations will be more limited, we are of the view that we may be able to expand the scale of the Project Logistics Business if we are able to successfully implement our changes to its business model and operations. In addition, as the Project Logistics Business is complementary to our Offshore Support Services Business, we intend to leverage on our existing fleet of offshore vessels and optimise their utilisation.
151
152
Board of Commissioners
Mr Pang Yoke Min (President Commissioner) Ms Merna Logam Ms Estherina Arianti Djaja (Independent Commissioner) Indonesian JV Partners (51%) Alstonia Offshore (49%)
Shareholders
PT Logindos Business PT Logindo is an owner, operator and charterer of offshore vessels which are supplied to the offshore oil and gas industry in Indonesia. The nature of these operations is largely similar to the manner in which our Group operates, more details of which are set out in the sub-section entitled Offshore Support Services Business of this Prospectus. The key distinction between our Groups operations in the Offshore Support Services Business segment from PT Logindos operations arises from PT Logindos geographical area of operations. While our Group operates in various parts of the world, PT Logindos operations are focused entirely in Indonesia as at the Latest Practicable Date, and it is anticipated that PT Logindos area of focus will remain in Indonesia for the short-to-medium term future. Several of PT Logindos key customers are Total E&P, PT Pertamina and CNOOC. As part of our Groups strategy of international expansion, our Group identified Indonesia as one of the critical growth markets and entered into the joint venture with the Indonesian JV Partners. This joint venture allows our Group to have greater access to the Indonesian offshore support services market due to the cabotage laws in Indonesia. Indonesias cabotage rules provide that Indonesian-flagged vessels are given priority ahead of vessels flagged elsewhere in bids for offshore support services projects in Indonesian waters. Historically, this has meant that Indonesian-flagged vessels have a higher utilisation rate as compared to vessels flagged elsewhere in Indonesian waters and that, as a result of such higher demand, there has been a shortage of suitable Indonesian-flagged vessels. As a limited liability company incorporated in Indonesia, PT Logindo is able to own and operate Indonesian-flagged offshore vessels and such vessels have a high utilisation rate as a result of the high demand for Indonesian-flagged vessels pursuant to these cabotage rules.
153
(US$000) Revenue Gross profit Operating profit Profit before tax Selected Items On Financial Position
(US$000) Total Assets Total Liabilities Net assets Rationale for the Logindo IPO
The key driver for the Logindo IPO is the increasing business opportunities for Indonesianflagged vessels operating in Indonesian waters. Due to the cabotage laws (as described in the sub-section entitled PT Logindos Business above), the demand for Indonesian-flagged vessels that can operate in the offshore support services space in Indonesian waters 154
155
156
EXCHANGE CONTROLS
Singapore There are no exchange control restrictions in the repatriation of capital and the remittance of profits into or out of Singapore by or to our Group companies in Singapore. Brazil As a general rule, there are no exchange control restrictions in the repatriation of capital and the remittance of profits into or out of Brazil by or to our Group companies in Brazil. According to Law no. 4.131, dated 3 September 1962, foreign investments in Brazil shall be registered with Brazilian Central Bank to allow the remittance of profits and/or interests on equity to the foreign investors, the repatriation of the capital expressed in foreign currency invested in the country and the reinvestment of profits and/or interests on equity. All exchange transactions are processed through duly authorized institutions. The remittance of funds into Brazil as capital contribution does not require prior authorization by Brazilian authorities and resources may be transferred to Brazil whenever necessary. In order to have access to the funds, the Brazilian company shall convert the funds received from the foreign investor into Brazilian currency. Foreign investments in Brazilian capital market, by means of acquisition of shares and other securities ( portfolio investments ), when performed by non-residents, are subject to registration with the Brazilian Central Bank and Securities Exchange Commission (CVM). Currently, non-resident investors are allowed entrance and free transit to all products available in the local market. In this connection, besides the registration proceedings, there are no restrictions for foreigners to access the Brazilian stock exchange, being allowed to invest in any product available in the market. In other words, foreign investors (institutions and individuals) are allowed to hold any asset class available to domestic investors in Brazil, but they must register themselves before the authorities. In the registration procedures, foreign investors will be required to appoint a legal representative, a fiscal representative and a custodian. Tax on Financial Operations ( IOF ) is assessed on different types of events, such as foreign exchange, credit and related to securities and insurance. Generally, IOF-Exchange is assessed on foreign currency exchange transactions for inflow and outflow of funds into and from Brazil, at the rate of 0.38% charged over each executed exchange operation. Such rate, however, may vary depending on the nature of the transaction. In addition, the President of Brazil has broad powers to change the triggering events and applicable rates. Thus, it is very important to review the IOF legislation at the time of the actual inflow and outflow of funds. Loans granted by companies or individuals domiciled abroad to individuals or legal entities in Brazil shall be electronically recorded with the Brazilian Central Bank and payment conditions of the principal and interest rates, subject to withholding income tax, cannot be deemed excessive, according to the policies of Brazilian Central Bank and thin capitalization rules, when applicable. Such loans are currently exempt of IOF, unless the loan term is 360 days or less, case in which the applicable IOF rate is 2%. The remittance of funds from Brazil to other jurisdictions may be subject to withholding taxes, depending on the nature of the transfer. Dividends remittance is always tax-free.
157
EXCHANGE CONTROLS
Indonesia Indonesia adopts free foreign exchange system based on Law Number 24 of 1999 on Foreign Exchange Flow and Exchange Rate System ( Law 24 ). Any Indonesia resident, namely a person, legal entity or other entity domiciled or planning to domicile in Indonesia for at least one year, including representatives and diplomatic staff of the Republic of Indonesia, shall be free to own and use foreign currencies. It means that if they obtain and are in possession of any foreign currencies, they are not obliged to sell it to the State, and they also are free to conduct foreign exchange activities, such as for international trade and capital market transactions. The implementation of the foreign exchange system and exchange rate system is conducted by Bank Indonesia as monetary authority having responsibility to maintain the stability of the value of the Rupiah. Bank Indonesia as central bank is authorised to control the flow of foreign exchange conducted by Indonesian residents. The implementation of free flow of foreign exchange without any control to the flow of foreign exchange itself may harm the national economic condition. In this respect, Bank Indonesia is authorised to request any information and data with respect to the activities of foreign exchange flow conducted by Indonesian residents. Through its implementing regulations (namely Regulation of Bank Indonesia No. 13/15/PBI/2011 as last amended by Regulation of Bank Indonesia No. 14/4/PBI/2012), Bank Indonesia obliges Banks, non bank financial institutions and non financial institution companies to submit a report to Bank Indonesia with respect to their foreign exchange flow activities. A non financial institution company is obliged to submit this kind of report if: (a) (b) the total assets it owns is at least IDR100,000,000,000 (one hundred billion Rupiah); or revenue during a one-year period is at least IDR100,000,000,000 (one hundred billion Rupiah).
With respect to the exchange rate system, the Government of Indonesia determines the exchange rate system to be applied in Indonesia based on the exchange rate system proposed by Bank Indonesia. Bank Indonesia will later implement the determined exchange rate system. Law 24 and Law No. 23 on 1999 as lastly amended by Law No. 6 of 2009 on Bank Indonesia ( Law 23 ) assigns Bank Indonesia with a main duty to reach and maintain the stability of the value of Rupiah currency. Bank Indonesia may apply the exchange rate system in Indonesia in the form of a fixed exchange rate, floating exchange rate or controlled floating exchange rate. In this respect, Bank Indonesia as central bank is authorised to conduct intervention in the foreign exchange market in order to keep the value of the Rupiah currency stable. Since 14 August 1997, Bank Indonesia adopted a floating exchange rate without determining on what level Bank Indonesia will conduct intervention. Indonesia does not restrict the repatriation of capital. Dividends, interest and royalties are freely remittable out of Indonesia, subject to the payment of withholding tax. Malaysia There are no restrictions on the repatriation of capital, profits, dividends, interest, fees or rental by foreign direct investors or portfolio investors, subject to withholding tax, if any, and provided such remittance is effected through licensed remittance service providers (including licenced banks). Such remittance should be made in foreign currency (save for the currency of Israel).
158
EXCHANGE CONTROLS
Further, it is to be noted that any direct investment abroad, inter-company borrowing or foreign currency-denominated trade financing by a resident entity in Malaysia shall be subject to the prevailing foreign exchange administration rules as issued by Bank Negara Malaysia which are subject to change from time to time as and when Bank Negara Malaysia deems fit to support the overall macroeconomic objective of maintaining monetary and financial stability.
159
Managing Director (Shipyard and Marine Equipment Division) Mr Lau Boon Hwee
Managing Director (Subsea and Project Logistics Division) Mr Pang Wei Meng(1)
Note: (1) Mr Pang Wei Meng and Mr Pang Wei Kuan are both the sons of Mr Pang Yoke Min.
DIRECTORS Our Directors are entrusted with the responsibility for the overall management of our Group. The particulars of our Directors as at the date of this Prospectus are set out below: Name Mr Pang Yoke Min Age 63 Address 26 Third Avenue Singapore 266597 19 Queens Close #16-109 Singapore 140019 26 Third Avenue Singapore 266597 Position Executive Chairman
48
Executive Director and Managing Director (Offshore Support Services Division) Executive Director and Managing Director (Subsea and Project Logistics Division) Executive Director and Managing Director (Shipyard and Marine Equipment Division) Non-Executive Director
33
50
28A Lorong How Sun How Sun Garden Singapore 536543 158 Meyer Road Singapore 437948 12 Brockhampton Drive Serangoon Garden Estate Singapore 559061
61
Mr Ng Tiong Gee
51
160
57
Independent Director
65
Independent Director
59
Independent Director
Information on the business and working experience, education and professional qualifications, if any, and areas of responsibilities of our Directors are set out below: Mr Pang Yoke Min was appointed as our Groups Executive Chairman in January 2013, after having served as its principal adviser from January 2012 to December 2012. Mr Pang was also our Groups Non-Executive Director between January 2007 and December 2011. He is currently responsible for our Groups overall strategic direction and growth, and has led its swift transformation into a promising major player in the provision of offshore vessels. He has more than 30 years of experience in the offshore oil and gas industry. He co-founded Jaya Holdings Limited in 1981 and was its managing director from its inception until 2006. During this time, he was instrumental in charting its rapid growth. Jaya Holdings Limited is a listed company on the Main Board of the SGX-ST. Mr Pang is a non-independent and non-executive director of two companies listed on the SGX-ST, Global Yellow Pages Limited and Pacific Healthcare Holdings Limited. He sits on the nomination, audit and remuneration committees at Global Yellow Pages Limited. Mr Pang graduated with a Diploma in Business Administration from the Institute of Business Administration in Australia. Mr Mok Weng Vai was appointed as our Executive Director in July 2006. A veteran of the offshore marine industry with more than 20 years experience, he co-founded our Group with the incorporation of Strato Maritime Services in 2002. Since then, he has overseen our Groups daily management and policy implementation. Mr Mok heads our Offshore Support Services Business Division, which represents our core business segment. He began his career as a commercial and business development executive at Maritime Pte. Ltd. in 1989 before joining Jaya Holdings Limited as a marketing executive in 1993. He spent nine years at Jaya Holdings Limited before leaving to start up Strato Maritime Services. During this period, he acquired in-depth knowledge and experience of the oil and gas industry, in particular, the offshore support services sector. Mr Mok graduated with a Bachelor of Arts from the National University of Singapore.
161
162
164
165
166
167
Past Directorships Group Companies N.A. Other Companies N.A. Past Directorships Group Companies N.A. Other Companies N.A.
Past Directorships Group Companies N.A. Other Companies Bangkok Ranch PLC
168
Past Directorships Group Companies N.A. Other Companies CG Integrated Logistics Pte. Ltd.
45
170
Other Companies Dunlopillo (Singapore) Pte. Ltd. (1) PB Packaging Systems Singapore Pte. Ltd. (1) Sime Darby Eastern Limited Sime Darby Eastern International Limited Sime Darby Eastern Investments Private Limited Sime Darby Industrial Singapore Ltd. Sime Darby Investments Pte. Ltd. Sime Darby Property Investments Pte. Ltd. (1) Sime Darby Nominees Private Limited (1) Sime Darby Singapore Limited
171
FY2011 Directors Mr Pang Yoke Min Mr Mok Weng Vai Mr Pang Wei Meng Mr Lau Boon Hwee Mr Yong Yin Min Mr Ng Tiong Gee Ms Ooi Chee Kar Mr Goh Chong Theng Mr Wong Meng Hoe Mr Choo Boon Tiong Executive Officers Mr Pang Wei Kuan Mr Loo Choo Leong
Notes: (1) Remuneration bands: A B C D E (2) refers refers refers refers refers to to to to to remuneration remuneration remuneration remuneration remuneration of up to S$250,000. from S$250,001 to S$500,000 per annum. from S$500,001 to S$750,000 per annum. from S$750,001 to S$1000,000 per annum. from S$1,000,001 to S$1,250,000 per annum.
FY2012 E (3) C B B
B A B
B B B B
A B
B C
B B
The estimated amount for FY2013 does not take into account the performance bonus that our Executive Directors and our Executive Officers are entitled to receive under their respective Service Agreements, further details of which are set out in the section entitled Service Agreements in this Prospectus. Mr Pang Yoke Min was remunerated by our Company during FY2012 for his services under a consultancy agreement which ceased upon his appointment as our Executive Chairman. Further details of this consultancy agreement are set out in the section entitled Interested Persons Transactions Past Interested Person Transactions of this Prospectus.
(3)
172
The personnel structure by job functions of our Company and our Subsidiaries as at the end of FY2010, FY2011, FY2012 and HY2013 is as follows: Number of employees As at 31 December 2010 10 30 4 45 12 As at 31 December 2011 6 39 6 58 13 As at 31 December 2012 10 51 14 75 20 As at 30 June 2013 10 60 13 79 21
Function Management Corporate Services Marketing and Business Development Operations Projects and Yards Total number of full-time employees
101
122
170
183
173
(c)
(d)
(e) (f)
Pursuant to the terms of the Service Agreements, our Executive Chairman, Mr Pang Yoke Min, our Executive Director, Mr Mok Weng Vai, and our remaining Executive Directors, Mr Pang Wei Meng and Mr Lau Boon Hwee, will be entitled to receive the following annual salary: Directors Mr Pang Yoke Min Mr Mok Weng Vai Mr Pang Wei Meng Mr Lau Boon Hwee Annual Basic Salary S$314,400 S$302,400 S$266,400 S$278,400
Any change to the remuneration of our Executive Directors will be subject to the review by our Remuneration Committee. In addition, each Director will receive a monthly transport allowance of S$3,000 and reimbursement for season car parking expenses at the official place of work, contributions to mandatory provident fund and annual performance bonus computed based on the belowstipulated percentage of our Groups audited net profit after (a) taxation; (b) non-controlling interests; and before (c) provisions for bonus for each completed financial year for our Group as follows: Directors Mr Pang Yoke Min Mr Mok Weng Vai Mr Pang Wei Meng Mr Lau Boon Hwee Annual Performance Bonus 2.0% 0.6% 0.48% 0.48%
In addition, all overseas travelling and travel-related expenses, entertainment expenses and other out-of-pocket expenses reasonably incurred by him in the process of discharging his duty on our behalf will be borne by our Company.
175
176
PAST INTERESTED PERSON TRANSACTIONS 1. Loans from our Executive Chairman Our Group entered into a loan agreement with our Executive Chairman, Mr Pang Yoke Min, dated 12 December 2011 in relation to shareholders loans of an aggregate of US$12,500,000 that were granted during FY2010 at an annual interest rate of 5.0%, and a further shareholders loan of S$6,000,000 that was granted in FY2011 at an annual interest rate of 4.5%. The loans provided by Mr Pang Yoke Min were for general working capital purposes. The amounts due to Mr Pang Yoke Min as at the end of each of FY2010, FY2011, FY2012 and HY2013 and as at the Latest Practicable Date were as follows: As at the Latest Practicable Date (US$000)
As at As at As at 31 December 31 December 31 December 2010 2011 2012 (US$000) (US$000) (US$000) Amounts owed to Mr Pang Yoke Min
12,500
12,500
12,500
During the Period Under Review, the largest outstanding amounts due to Mr Pang Yoke Min were approximately US$12,500,000 and S$6,000,000. The total interest incurred by our Group for these loans was US$1,714,542 and S$27,000 respectively. The S$6,000,000 and the US$12,500,000 loans were fully discharged and satisfied by our Group on 30 December 2011 and 28 June 2013, respectively. Our Directors are of the opinion that the loans provided by Mr Pang Yoke Min were not conducted on an arms length basis. Nonetheless, these loans were beneficial to our Group and were not prejudicial to the interests of our Group or our Companys minority Shareholders. 177
Entity At Risk Pacific Crest Strato Maritime Services Pacific Radiance Ltd.
The interest rates for these credit facilities ranged between 1.7% and 5.5% per annum. The abovementioned personal guarantees have been discharged. Our Directors are of the view that the provision of the above personal guarantees by Mr Pang Yoke Min was not on an arms length basis as no fee or compensation was paid by us to Mr Pang for providing the personal guarantees. Nonetheless, the provision of these personal guarantees by Mr Pang Yoke Min was beneficial to our Group and was not prejudicial to the interests of our Group or our Companys minority Shareholders.
178
Entity At Risk CSI Offshore Consolidated Pipe Carriers/CPC Solutions Pacific Crest Pacific Radiance Ltd. PT Logindo PT Jawa
Amount Guaranteed as at the Latest Practicable Date US$15,082,310 US$127,499 US$276,047,277 US$15,000,000 US$52,276,706 US$9,405,000
The interest rates for these credit facilities ranged between 1.7% and 10.0% per annum. For additional information on the facilities secured by the above guarantees and undertaking, please refer to the section entitled Capitalisation and Indebtedness of this Prospectus. As no fees were paid to Mr Pang Yoke Min for the provision of the guarantees, our Directors are of the view that such transactions are beneficial to our Group and are not carried out on an arms length basis. Following the Invitation, we intend to request the discharge of the abovementioned guarantees provided by Mr Pang Yoke Min. In the event that any financial institution does not agree to the discharge and we are unable to secure alternative credit facilities on similar terms, Mr Pang Yoke Min has undertaken to continue to provide the relevant guarantees until such time when we are able to secure from other financial institutions suitable alternative facilities on terms no less favourable. REVIEW PROCEDURES FOR INTERESTED PERSON TRANSACTIONS To ensure that future transactions with interested persons are undertaken on normal commercial terms and are consistent with our Groups usual business practices and policies, which are generally no more favourable than those extended to unrelated third parties, the following procedures will be implemented by our Group. In relation to any purchase of products or procurement of services by us from interested persons, submissions from at least two unrelated third parties in respect of the same or substantially the same type of product or service will be used as comparison wherever possible. The Audit Committee will review the comparable factors, taking into account, inter alia , the suitability, quality, timeliness in delivery and cost of the product or service, and the experience and expertise of the supplier. Transactions with such interested persons shall not be on terms less favourable to our Group than those with unrelated third parties. 179
(ii)
All Category one interested person transactions must be approved by our Audit Committee prior to entry. All Category two interested person transactions need not be approved by our Audit Committee prior to entry but shall be reviewed on a quarterly basis by our Audit Committee. All Category two interested person transactions will require approval by a Director who is not an interested person in respect of the particular transaction. Before any agreement or arrangement with an interested person that is not in the ordinary course of business of our Group is transacted, prior approval must be obtained from our Audit Committee. In the event that a member of our Audit Committee is interested in any interested person transaction, he will abstain from reviewing and approving that particular transaction. All interested person transactions shall be subject to review by our Audit Committee on a quarterly basis. We will prepare relevant information to assist our Audit Committee in its review. Our Audit Committee will include the review of interested person transactions as part of its procedures while examining the adequacy of our internal controls. Our Board will also ensure that all disclosures, approvals and other requirements on interested person transactions, including those required by
180
(b)
(c)
Further, Mr Pang Yoke Min will provide our Audit Committee with updates on his shareholding interests in Swiber at the quarterly Audit Committee meetings. He will also be required to disclose any changes of 1.0% or more to his shareholding in Swiber to the management of our Company within 2 business days of such change and the management will inform the Board accordingly thereafter. Our Audit Committee will also review any potential conflict of interest arising from Mr Pang Yoke Mins stake in Swiber as and when the need arises.
181
(b)
(c)
Undertakings by our Executive Directors and Controlling Shareholder Each of our Executive Directors, Mr Pang Yoke Min, Mr Mok Weng Vai, Mr Pang Wei Meng and Mr Lau Boon Hwee, has executed a non-compete undertaking dated 28 October 2013 in favour of our Company which provides that he shall not, and shall procure that each of his Associates shall not, for as long as he is in the employment of our Company and for a period of 12 months from the date of cessation of his employment: (a) directly or indirectly carry on or be engaged or interested in any capacity in any other business, trade or occupation whatsoever, except in a business, trade or occupation which does not compete with any business carried on or proposed to be carried on by our Group or except as disclosed or declared in writing to our Company and the relevant Group Company prior to the date hereof; either solely or jointly with or on behalf of any person, firm or corporation directly or indirectly carry on or be engaged or interested in any business competing with any business carried on or proposed to be carried on by our Group or any Group Company; be directly or indirectly engaged or concerned in the conduct of any business competing directly with our Group; assist any person, firm or company with technical advice in relation to any business competing with the business carried on or proposed to be carried on by our Group or any Group Company; or cause or permit any person or company directly or indirectly under his/its control or in which he/it has any beneficial interests to do any of the foregoing acts or things,
(b)
(c)
(d)
(e)
provided always that the covenants above shall not restrict him/it or his/its Associate(s) from having interests (directly or indirectly) in quoted or listed securities which do not in aggregate exceed 5.0% of the total amount of issued securities in that class. The covenants above will take effect from the date of the listing of our Company.
182
(b)
(c)
(d)
(e)
provided always that the covenants above shall not restrict them or their Associate(s) from having interests (directly or indirectly) in quoted or listed securities which do not in aggregate exceed 5.0% of the total amount of issued securities in that class. The covenants above will take effect from the date of the listing of our Company. Interests of Experts No expert named in this Prospectus is interested, directly or indirectly, in the promotion of, or in any property or assets which have within the two years preceding the date of this Prospectus, been acquired or disposed of by or leased to our Group or are proposed to be acquired or disposed of by or leased to our Group. No expert named in this Prospectus is employed on a contingent basis by our Group, or has a material interest, whether direct or indirect, in our Shares or the shares of our Subsidiaries, or has a material economic interest, whether direct or indirect, in our Group, including an interest in the success of the Invitation.
183
(b)
(f)
(g)
184
CORPORATE GOVERNANCE
Corporate governance refers to the processes and structure by which the business and affairs of a company are directed and managed in order to enhance long-term shareholder value through enhancing corporate performance and accountability. Good corporate governance therefore embodies both enterprise and accountability. The Directors recognise the importance of corporate governance and the offering of high standards of accountability to the Shareholders. Our Group will act in accordance with the Code of Corporate Governance 2012. Our Board of Directors has formed three committees: (i) the Nominating Committee; (ii) the Remuneration Committee; and (iii) the Audit Committee. NOMINATING COMMITTEE Our Nominating Committee comprises Mr Ng Tiong Gee, Mr Wong Meng Hoe and Mr Pang Wei Meng. The chairman of the Nominating Committee is Mr Ng Tiong Gee. Our Nominating Committee will be responsible for: (a) nomination and re-nomination of the directors of our Company having regard to their contribution, performance and ability to commit sufficient time and attention to the affairs of our Group, taking into account their respective commitments outside our Group; determining annually whether or not a director is independent; deciding whether or not a director is able to and has been adequately carrying out his duties as a director; review of board succession plans for directors, in particular, the Executive Chairman; development of a process for evaluation of the performance of the Board, its committees and directors; review of training and professional developments programs for the Board; review and approval of new employment of persons related to the Directors and Controlling Shareholders and the proposed terms of their employment; and appointment and re-appointment of directors.
(b) (c)
(d) (e)
(f) (g)
(h)
The Nominating Committee will decide how the Boards performance is to be evaluated and propose objective performance criteria, subject to the approval of the Board, which addresses how the Board has enhanced long-term shareholder value. The performance evaluation will also include consideration of our Share price performance over a five-year period vis-a-vis the Singapore Straits Times Index and a benchmark index of its industry peers. The Board will also implement a process to be carried out by the Nominating Committee for assessing the effectiveness of the Board as a whole and for assessing the contribution of each individual Director to the effectiveness of the Board. Each member of the Nominating Committee shall abstain from voting on any resolution in respect of the assessment of his performance or re-nomination as Director or that of employees related to him.
185
CORPORATE GOVERNANCE
Nominating Committees view of our Independent Directors The Nominating Committee having taken into consideration the following: (a) the number of SGX-ST listed company board representations by Mr Ng Tiong Gee, Mr Goh Chong Theng and Mr Choo Boon Tiong; the principal commitments of the Independent Directors; the confirmations by the Independent Directors stating that they are each able to devote sufficient time and attention to the matters of the Company; the Independent Directors working experience and expertise in different areas of specialisation; and the composition of the Board,
(b) (c)
(d)
(e)
is of the view that each of our Independent Directors is individually and collectively able to devote sufficient time to the discharge of their duties and are suitable and possess relevant experience as Independent Directors of our Company. In addition, the Nominating Committee has considered the past relationships, if any, between the Independent Directors with our Company and the Nominating Committee is of the view that the Independent Directors are independent. REMUNERATION COMMITTEE Our Remuneration Committee comprises Mr Choo Boon Tiong, Mr Ng Tiong Gee and Mr Yong Yin Min. The chairman of the Remuneration Committee is Mr Choo Boon Tiong. Our Remuneration Committee will recommend to our Board a framework of remuneration for our Directors and Executive Officers, and determine specific remuneration packages for each Executive Director. The recommendations of our Remuneration Committee should be submitted for endorsement by the Board. All aspects of remuneration, including but not limited to Directors fees, salaries, allowances, bonuses, options and benefits-in-kind shall be covered by our Remuneration Committee. In addition, our Remuneration Committee will perform an annual review of the remuneration of employees related to our Directors to ensure that their remuneration packages are in line with our staff remuneration guidelines and commensurate with their respective job scope and level of responsibility. They will also review and approve any bonuses, pay increases and/or promotions for these employees. Each member of the Remuneration Committee shall abstain from voting on any resolutions in respect of his remuneration package or that of employees related to him.
186
CORPORATE GOVERNANCE
AUDIT COMMITTEE Our Audit Committee comprises our Mr Goh Chong Theng, Ms Ooi Chee Kar and Mr Yong Yin Min. The chairman of the Audit Committee is Mr Goh Chong Theng. Our Audit Committee will assist our Board in discharging its responsibility to safeguard our assets, maintain adequate accounting records, and develop and maintain effective systems of internal control, with the overall objective of ensuring that our management creates and maintains an effective control environment in our Group. Our Audit Committee will provide a channel of communication between our Board, our management, our internal auditors and our external auditors on matters relating to audit. Our Audit Committee shall meet periodically to perform the following functions: (a) review with the external auditors the audit plan, their audit report, their management letter and our managements response; review of our review report, with the internal auditors the internal audit plan and their evaluation of the adequacy internal controls and accounting system before submission of the results of such to our Board for approval prior to the incorporation of such results in our annual if applicable;
(b)
(c)
monitor and review the implementation of the external auditors and internal auditors recommendations concurred with management in relation to the adequacy of our internal controls and accounting system addressing financial, operational and compliance risks; review the financial statements before submission to our Board for approval, focusing in particular, on changes in accounting policies and practices, major risk areas, significant adjustments resulting from the audit, the going concern statement, compliance with accounting standards as well as compliance with any stock exchange and statutory/regulatory requirements; review the internal controls and procedures and ensure co-ordination between the external auditors and our management, reviewing the assistance given by our management to the auditors, and discuss problems and concerns, if any, arising from the interim and final audits, and any matters with the auditors; review and discuss with the external auditors any suspected fraud or irregularity, or suspected infringement of any relevant laws, rules or regulations, which has or is likely to have a material impact on our Groups operating results or financial position, and our managements response; consider the appointment or re-appointment of the external auditors and matters relating to resignation or dismissal of the auditors; review transactions falling within the scope of Chapter 9 and Chapter 10 of the Listing Manual. In particular, with respect to interested person transactions under Chapter 9 of the Listing Manual, our Audit Committee will review all such transactions on a quarterly basis as part of its procedures while examining the adequacy of our internal controls. These interested person transactions would include any subscription of shares by any Director or our Controlling Shareholder(s) in our Subsidiaries and Associated Companies and acquisition or disposal of assets from and to our Subsidiaries and Associated Companies; 187
(d)
(e)
(f)
(g)
(h)
CORPORATE GOVERNANCE
(i) undertake such other reviews and projects as may be requested by our Board and report to our Board its findings from time to time on matters arising and requiring the attention of our Audit Committee; monitor our use of proceeds from the Invitation; review and approve foreign exchange hedging policies implemented by our Group and conduct periodic review of foreign exchange transactions and hedging policies and procedures; review any potential conflict of interest as and when the need arises and resolve such conflict of interest; and
(j) (k)
(l)
(m) generally to undertake such other functions and duties as may be required by statute or the Listing Manual, and by such amendments made thereto from time to time. Our Audit Committee will meet, at a minimum, on a quarterly basis. Apart from the duties listed above, our Audit Committee shall commission and review the findings of internal investigations into matters where there is any suspected fraud or irregularity, or failure of internal controls or infringement of any Singapore law, rule or regulation which has or is likely to have a material impact on our Companys operating results and/or financial position. In the event that a member of our Audit Committee is interested in any matter being considered by our Audit Committee, he will abstain from reviewing that particular transaction or voting on that particular transaction. Our Group recognises the need for a robust and effective system of internal controls. Based on the internal controls established and maintained by our Group, work performed by the internal and external auditors, and reviews performed by the management and our Board, our Audit Committee and our Board are of the opinion that our Groups internal controls addressing financial, operational and compliance risks were adequate as at the Latest Practicable Date. Audit Committees view of our Group Finance Director Our Audit Committee, having (a) conducted interviews with our Group Finance Director, Mr Loo Choo Leong; (b) considered his qualifications and past working experience as set out in the section entitled Directors, Management and Staff Executive Officers of this Prospectus; (c) observed Mr Loo Choo Leongs abilities, familiarity and diligence in relation to the financial matters and information of our Group; (d) noted the absence of negative feedback on Mr Loo Choo Leong from Ernst & Young LLP, our Groups Auditors of the Company and Reporting Auditors; and (e) made all reasonable enquiries, to the best of their knowledge and belief, is of the view that Mr Loo Choo Leong has the competence, character and integrity expected of our Group Finance Director.
188
CORPORATE GOVERNANCE
BOARD PRACTICES Term of office Each of our Directors has served in office in our Company since the following dates: Name Mr Pang Yoke Min Mr Mok Weng Vai Mr Pang Wei Meng Mr Lau Boon Hwee Mr Yong Yin Min Mr Ng Tiong Gee Ms Ooi Chee Kar Mr Goh Chong Theng Mr Wong Meng Hoe Mr Choo Boon Tiong Date 15 November 2006 6 July 2006 15 November 2006 28 October 2013 15 November 2006 28 October 2013 28 October 2013 28 October 2013 28 October 2013 28 October 2013
Our Directors are appointed by our Shareholders at a general meeting, and an election of Directors takes place annually. One-third (or the number nearest one-third) of our Directors are required to retire from office at each annual general meeting. Further, all our Directors are required to retire from office at least once in every three years. However, a retiring Director is eligible for re-election at the meeting at which he retires. Please refer to Appendix D Summary of the Memorandum and Articles of Association of our Company of this Prospectus for more information on the appointment and retirement of Directors.
189
(b)
(c)
(d)
2.
The Performance Share Plan Awards granted under the Performance Share Plan will be principally (i) performance-based and (ii) loyalty-based. The performance targets to be set are intended to be broad-based and shall take into account both the medium-term corporate objectives of our Group and the individual performance of the Participant. The medium-term corporate objectives include market competitiveness, quality of returns, business growth and productivity growth. The performance targets set are based on medium-term corporate objectives, which include revenue growth, growth in earnings and return on investment. Additionally, the Participants length of service with our Group, achievement of past performance targets, extent of value-adding to our Groups performance and development and overall enhancement to Shareholder value, inter alia , will be taken into account. In addition, the Performance Share Plan may also have an extended vesting period, that is, the Awards will also incorporate a time-based service condition, to encourage Participants to continue serving our Group beyond the achievement date of the pre-determined performance targets. Our Company believes that the Performance Share Plan will be an effective mechanism to motivate senior executives and key senior management to work towards stretched targets, thereby incentivising senior executives and key senior management to enhance economic value for Shareholders. The Performance Share Plan contemplates the award of fully-paid Shares, when and after predetermined performance or service conditions are accomplished.
190
3.1 Eligibility Directors (including Non-Executive Directors and Independent Directors) and Full-time Group Executives who have attained the age of 21 years as of the Award Date and hold such rank as may be designated by the Committee from time to time are eligible to participate in the Performance Share Plan. The Participant must also not be an undischarged bankrupt and must not have entered into a composition with his creditors. Persons who are Controlling Shareholders or Associates of a Controlling Shareholder who meet the criteria above are also eligible to participate in the Performance Share Plan, provided that the participation of and the terms of each grant and the actual number of Awards granted under the Performance Share Plan to a Participant who is a Controlling Shareholder or an Associate of a Controlling Shareholder shall be approved by the independent Shareholders in general meeting in separate resolutions for each such person, and in respect of each such person, in separate resolutions for each of (i) his participation and (ii) the terms of each grant and the actual number of Awards to be granted to him, provided always that it shall not be necessary to obtain the approval of the independent Shareholders of our Company for the participation in the Performance Share Plan of a Controlling Shareholder or an Associate of a Controlling Shareholder who is, at the relevant time already a Participant. There shall be no restriction on the eligibility of any Participant to participate in any other share incentive schemes or share plans implemented or to be implemented by our Company or any other Company within our Group. 3.2 Awards Awards represent the right of a Participant to receive fully-paid Shares free-of-charge, provided that certain prescribed performance targets (if any) are met and upon expiry of the prescribed performance period. Shares which are issued and allotted or transferred to a Participant pursuant to the grant of an Award are personal to the Participant to whom the Award is granted, and shall not be transferred, charged, assigned, pledged or otherwise disposed of, in whole or in part, during a specified period (as prescribed by the Committee in the Award letter), except to the extent approved by the Committee. The Committee may, in its absolute discretion, make a Release of an Award, wholly or partly, in the form of cash rather than Shares. 191
3.5 Timing Awards may be granted at any time in the course of a financial year. An Award Letter confirming the Award and specifying, inter alia , the Award Date, the Performance Condition(s), the number of Shares which are the subject of the Award, the Performance Period and the Release Schedule setting out the extent to which Shares will be released on satisfaction of the prescribed performance target(s), will be sent to each Participant as soon as is reasonably practicable after the granting of an Award. The Committee will take into account various factors when determining the method to arrive at the exact number of Shares comprised in an Award, Such factors include, but are not limited to, the current price of the Shares, the total issued share capital of our Company and the pre-determined dollar amount which the Committee decides that a Participant deserves for meeting his performance targets. For example, Shares may be awarded based on predetermined dollar amounts such that the quantum of Shares comprised in Awards is dependent on the closing price of Shares transacted on the Market Day the Award is vested. Alternatively, the Committee may decide absolute numbers of Shares to be awarded to Participants irrespective of the price of the Shares. The Committee shall monitor the grant of Awards carefully to ensure that the size of the Performance Share Plan will comply with the relevant rules of the Listing Manual.
192
(c)
(d)
(e)
(ii)
(iii) retirement at or after the legal retirement age; (iv) retirement before the legal retirement age with the consent of the Committee; (v) the company by which he is employed or to which he is seconded, as the case may be, ceasing to be a company within our Group or the undertaking or part of the undertaking of such company being transferred otherwise than to another company within our Group;
(vi) his transfer of employment between companies within our Group; (vii) his transfer to any government ministry, governmental or statutory body or corporation at the direction of any company within our Group; or (viii) any other event approved by the Committee; (f) (g) (h) the death of a Participant; any other event approved by the Committee; and a take-over, reconstruction or amalgamation of our Company or an order being made or a resolution passed for the winding-up of our Company (other than as provided in paragraph (c) above or for reconstruction or amalgamation).
193
194
In determining whether to issue new Shares to Participants or to purchase existing Shares upon vesting of their Awards, our Company will take into account factors such as (but not limited to) the number of Shares to be delivered, the prevailing market price of the Shares and the cost to our Company of either issuing new Shares or purchasing existing Shares. Additionally, our Company has the flexibility, and if circumstances require, to approve the Release of an Award, wholly or partly, in the form of cash rather than Shares. In determining whether to Release an Award, wholly or partly, in the form of cash rather than Shares, our Company will take into account factors such as (but not limited to) the cost to the Company of Releasing an Award, wholly or partly, in the form of cash rather than Shares. The financial effects of the above methods are discussed in paragraph 7 below. New Shares issued and allotted, and existing shares procured by the Company for transfer, on the Release of an Award shall be eligible for all entitlements, including dividends or other distributions declared or recommended in respect of the then existing Shares, the record date for which is on or after the relevant date of issue or, as the case may be, delivery, and shall in all other respects rank pari passu with other existing Shares then in issue. The Committee shall have the discretion to determine whether the Performance Condition has been satisfied (whether fully or partially) or exceeded; and in making any such determination, the Committee shall have the right to make reference to the audited results of our Company or our Group to take into account such factors as the Committee may determine to be relevant, such as changes in accounting methods, taxes and extraordinary events, and further, the right to amend the performance target(s) if the Committee decides that a changed performance target would be a fairer measure of performance. 4. Adjustments and Alterations under the Performance Share Plan The following describes the adjustment events under, and provisions relating to alterations of, the Performance Share Plan. 4.1 Adjustment Events If a variation in the issued ordinary share capital of our Company (whether by way of a capitalisation of profits or reserves or rights issue, capital reduction, subdivision, consolidation, distribution or otherwise) shall take place, then: (a) the class and/or number of Shares which are the subject of an Award to the extent not yet Vested; and/or the class and/or number of Shares over which future Awards may be granted under the Performance Share Plan,
(b)
195
(b)
Notwithstanding the provisions and rules of the Performance Share Plan: (a) no adjustment shall be made if as a result, the Participant received a benefit that a Shareholder does not receive; and any adjustment (except in relation to a capitalisation issue) must be confirmed in writing by the Auditors (acting only as experts and not as arbitrators) to be in their opinion, fair and reasonable.
(b)
4.2 Modifications or Alterations to the Performance Share Plan The Performance Share Plan may be modified and/or altered from time to time by a resolution of the Committee subject to the prior approval of our Shareholders and the SGX-ST and such other regulatory authorities as may be necessary. However, no modification or alteration shall adversely affect the rights attached to Awards granted prior to such modification or alteration except with the written consent of such number of Participants under the Performance Share Plan who, if their Awards were Released to them, would thereby become entitled to not less than three quarters of all the Shares which would fall to be Vested upon Release of all outstanding Awards under the Performance Share Plan. No alteration shall be made to particular rules of the Performance Share Plan to the advantage of the holders of the Awards, except with the prior approval of Shareholders in general meeting. 5. Disclosures in Annual Reports Our Company will make such disclosures in its annual report for so long as the Performance Share Plan continues in operation as from time to time required by the Listing Manual including the following (where applicable): (a) the names of the members of the Committee administering the Performance Share Plan; in respect of the following Participants: (i) (ii) Directors of our Company; Controlling Shareholders and their Associates; and
(b)
196
(gg) the number of new Shares allotted to such Participant since the commencement of the Performance Share Plan to the end of the financial year under review; and (hh) the number of existing Shares transferred to the Participant since the commencement of the Performance Share Plan to the end of the financial year under review. (c) in relation to the Performance Share Plan: (i) the aggregate number of Shares comprised in Awards Vested since the commencement of the Performance Share Plan to the end of the financial year under review; the aggregate number of new Shares issued which are comprised in the Awards Vested during the financial year under review; and
(ii)
(iii) the aggregate number of Shares comprised in Awards granted under the Performance Share Plan which have not been Released, as at the end of the financial year under review; and (d) such other information as may be required by the Listing Manual or the Act.
If any of the above is not applicable, an appropriate negative statement shall be included therein.
197
(b)
7.
Financial Effects of the Performance Share Plan FRS 102 Share-based Payment takes effect for the financial statements of all listed companies for the financial year beginning 1 January 2005. Participants will receive Shares and the Awards would be accounted for as equity-settled share-based transactions, as described in the following paragraphs. The fair value of employee services received in exchange for the grant of the Awards will be recognised as a charge to the profit and loss account over the period between the grant date and the Vesting Date of an Award. The total amount of the charge over the Vesting period is determined by reference to the fair value of each Award granted at the grant date and the number of Shares Vested at the Vesting Date, with a corresponding credit to reserve account. Before the end of the Vesting period, at each accounting year end, the estimate of the number of Awards that are expected to Vest by the Vesting Date is subject to revision, and the impact of the revised estimate will be recognised in the profit and loss account with a corresponding adjustment to the reserve account. After the Vesting Date, no adjustment to the charge to the profit and loss account is made. This accounting treatment has been referred to as the modified grant date method because the number of Shares included in the determination of the expense relating to employee services is adjusted to reflect the actual number of Shares that eventually Vest but no adjustment is made to changes in the fair value of the Shares since the grant date. The amount charged to the profit and loss account would be the same whether the Company settles the Awards by issuing new Shares or by purchasing existing Shares. The amount of the charge to the profit and loss account also depends on whether or not the performance target attached to an Award is measured by reference to the market price of the Shares. This is known as a market condition. If the performance target is a market condition, the probability of the performance target being met is taken into account in estimating the fair value of the Award granted at the grant date, and no adjustments to the amounts charged to the profit and loss account are made if the market condition is not met. However, if the performance target is not a market condition, the fair value per Share of the Awards granted at the grant date is used to compute the amount to be charged to the profit and loss account at each accounting date, based on an assessment at that date of whether the non-market 198
199
202
2.
Date 27 March 2012 27 March 2012 20 May 2013 20 May 2013 28 October 2013 (b) Alam Radiance (L)
Purpose of Issue Allotments to Lau Boon Hwee Allotments to Loo Choo Leong Allotments to Lau Boon Hwee Allotments to Loo Choo Leong Share Split
Resultant Issued Share Capital (S$) 49,996,371 50,392,742 50,592,742 50,792,742 50,792,742
Purpose of Issue Allotment to Pacific Crest Pte. Ltd. Allotment to Alam Maritim (L) Inc.
203
No. of shares issued 1 Class A Share 1 Class B Share 2,499 Class A Shares 2,499 Class B Shares
Purpose of Issue Allotted to Envestra Investments Limited Allotted to Premium Prize Limited Allotted to Envestra Investments Limited Allotted to Premium Prize Limited
(d)
Purpose of Issue Allotment to Strato Maritime Services Pte. Ltd. Allotment to Strato Maritime Services Pte. Ltd. Allotment to Peter John Phillips, Kenya Marine Contractors (EPZ) Limited and Palumbo International B.V.
15 March 2011
22,499,998
14,347,219.795
31 December 2012
18,600,000
16,168,531.795
(e)
(f)
204
(h)
Purpose of Issue Allotment to Pacific Radiance Ltd. Allotment to Pacific Radiance Ltd.
(i)
CrestSA Marine & Offshore Resultant Issued Share Capital (S$) 40,001
Purpose of Issue Allotment to Strato Maritime Services Pte. Ltd. Allotment to Soon Aik Marine Engineering (Pte.) Ltd.
10 October 2011
59,999
100,000
(j)
Purpose of Issue Allotment of subscribers shares to Crest Subsea International Pte. Ltd. Allotment to Crest Subsea International Pte. Ltd.
2 May 2012
2,999,999
3,000,000
205
(l)
Purpose of Issue Allotment of subscribers shares to Strato Maritime Services Pte. Ltd.
(n)
(o)
Pacific Radiance (East Africa) Resultant Issued Share Capital (S$) 495
Purpose of Issue First allotment to Alstonia Offshore Pte. Ltd. First allotment to Radiance Offshore B.V.
10 July 2013
1%
500
206
Purpose of Issue Allotments to Alstonia Offshore Pte. Ltd. and CPC Solutions Pte. Ltd. Allotment to Alstonia Offshore Pte. Ltd. Allotment to CPC Solutions Pte. Ltd.
2,120,000 2,120,000
8,760,000 10,880,000
(q)
Purpose of Issue Paid Up-Capital subscribed by PT Karya Investindo Tunggal Paid Up-Capital subscribed by Alstonia Offshore Pte. Ltd. Increments of Paid-Up Capital subscribed by PT Karya Investindo Increments of Paid-Up Capital subscribed by Alstonia Offshore Pte. Ltd.
19 July 2011
4,900
9,998,000,000
12 April 2013
5,100
15,100,000,000
12 April 2013
4,900
20,000,000,000
207
Purpose of Issue Paid Up-Capital subscribed by Eddy Kurniawan Logam Paid Up-Capital subscribed by Rudy Kunriawan Logam Paid Up-Capital subscribed by Merna Logam Increments of Paid-Up Capital subscribed by Alstonia Offshore Pte. Ltd. Change of nominal value of shares from Rp 1,000,000 to Rp 100
13 October 2011
11,500
20,700,000,000
13 October 2011
2,300
23,000,000,000
13 October 2011
22,098
45,098,000,000
21 August 2013
450,098,000
45,098,000,000
(s)
6 March 2012
50
Purpose of Issue Allotment to PT Offshore Service Indonesia Allotment to Sinta Partogi Panggabean
50,000,000
(t)
2 March 2012
150
Purpose of Issue Paid Up-Capital subscribed by PT Offshore Subsea Paid Up-Capital subscribed by Fenny Hadywidjaya
3,000,000,000
208
3 May 2012
16 May 2012
4,999,998
Purpose of Issue Allotment of subscribers shares to Alstonia Offshore Pte. Ltd. Allotment to Catico Investments Pte. Ltd. Allotments to Alstonia Offshore Pte. Ltd. and Catico Investments Pte. Ltd.
2.00
5,000,000
(v)
(w) Radiance Offshore B.V. Resultant Issued Share Capital (EUR) 18,000
(x)
Purpose of Issue Allotment of 9,999 shares to Alstonia Offshore Pte. Ltd. Allotment of 1 share to Radiance Offshore B.V.
27 September 2011
10,000.00
209
(y)
Purpose of Issue Allotment of subscribers shares to Alstonia Offshore Pte. Ltd. Allotment to Supreme Oilfield Services Pte. Ltd. Allotments to Alstonia Offshore Pte Ltd and Supreme Oilfield Services Pte. Ltd.
25 August 2010
26 August 2010
49,998
50,000
3.
Save as disclosed in paragraph 2 above, no shares in or debentures of our Company, our Subsidiaries or Associated Companies has been issued, or is proposed to be issued, as fully or partly paid-up for cash, or for a consideration other than cash, during the three years preceding the Latest Practicable Date.
ARTICLES OF ASSOCIATION 4. An extract of our Articles of Association relating to, inter alia , the transferability of shares, Directors voting rights, borrowing powers of Directors and dividend rights are set out in Appendix D entitled Summary of Memorandum and Articles of Association of our Company of this Prospectus. The Articles of Association of our Company is available for inspection at our registered office in accordance with the paragraph in the section entitled General and Statutory Information Documents For Inspection of this Prospectus.
MATERIAL CONTRACTS 5. Our Group has not entered into any contracts outside of the ordinary course of business which are or may be material during the 2-year period prior to the date of lodgement of this Prospectus with the Authority.
210
7.
(b) (c)
(d)
INFORMATION ON DIRECTORS, EXECUTIVE OFFICERS AND CONTROLLING SHAREHOLDERS 8. Save as disclosed below, none of our Directors, Executive Officers or Controlling Shareholders: (i) has, at any time during the last ten years, had an application or a petition under any bankruptcy laws of any jurisdiction filed against him or against a partnership of which he was a partner at the time when he was a partner or at any time within two years from the date he ceased to be a partner; has, at any time during the last ten years, had an application or a petition under any law of any jurisdiction filed against an entity (not being a partnership) of which he was a director or an equivalent person or a key executive, or at any time when he was a director or an equivalent person or a key executive of that entity or at any time within two years from the date he ceased to be a director or an equivalent person or a key executive of that entity, for the winding up or dissolution of that entity or, where that entity is the trustee of a business trust, that business trust, on the ground of insolvency;
(ii)
(iii) has any unsatisfied judgment against him; (iv) has ever been convicted of any offence, in Singapore or elsewhere, involving fraud or dishonesty which is punishable with imprisonment, or has been the subject of any criminal proceedings (including any pending criminal proceedings which he is aware of) for such purpose; (v) has ever been convicted of any offence, in Singapore or elsewhere, involving a breach of any law or regulatory requirement that relates to the securities or futures industry in Singapore or elsewhere, or has been the subject of any criminal proceedings (including any pending criminal proceedings of which he is aware of) for such breach;
211
(b)
(c)
(d)
in connection with any matter occurring or arising during the period when he was so concerned with the entity or business trust; or (xi) has been the subject of any current or past investigation or disciplinary proceedings, or has been reprimanded or issued any warning, by the Authority or any other regulatory authority, exchange, professional body or government agency, whether in Singapore or elsewhere. Our Executive Chairman, Mr Pang Yoke Min, was interviewed in 1998 by the Commercial Affairs Department (the CAD ) when he was working for another company. He was not the subject of the investigation. The interview was in relation to an incident involving the alleged misuse by an employee of that company of a Skills Development Fund grant given by the Singapore government. There have been no follow-up queries on this investigation subsequent to the interview.
212
MISCELLANEOUS 10. No Shares will be allotted or issued on the basis of this Prospectus later than 6 months after the date of registration of this Prospectus. 11. The time of opening of the Application List is stated in the section entitled Details of the Invitation of this Prospectus.
12. The amount payable on application is S$0.90 for each Invitation Share. 13. There has been no previous issue of Shares by our Company or offer for sale of our Shares to the public within the two years preceding the date of registration of this Prospectus. 14. In the opinion of our Directors, there are no minimum amounts which must be raised by the issue of the Invitation Shares. Although no minimum amount must be raised by the Invitation, such amounts which are proposed to be provided out of the proceeds of the Invitation Shares shall, in the event the Invitation is cancelled, be provided out of the existing banking facilities and/or internal funds generated from operations. 15. No amount of cash or securities or benefit has been or is intended to be paid or given to any promoter within the two years preceding the date of lodgement of this Prospectus or is proposed or intended to be paid or given to any promoter at any time in respect of this Invitation. 16. Application monies received by our Company in respect of successful applications (including successfully balloted applications which are subsequently rejected) will be placed in a separate non-interest bearing account with the Receiving Bank. In the ordinary course of its business, the Receiving Bank will deploy these monies in the interbank money market. Our Company and the Receiving Bank have agreed that our Company will not receive any revenue earned by the Receiving Bank from the deployment of such monies in the interbank money market. Any refund of all or part of the application monies to unsuccessful or partially successful applicants will be made without any interest or any share of revenue or any other benefit arising therefrom.
213
214
(ii)
(iii) any actual or alleged misrepresentation, or any actual or alleged inaccuracies, or actual or alleged omission, contained in the preliminary Prospectus or the Prospectus (as the case may be); (iv) any actual or alleged breach of our Company of any of the representations and warranties contained in Clause 5 or any of its obligations contained in the Management Agreement; and (v) any exercise by any Joint Issue Manager of any of the rights and authorities granted to it under the terms of the Management Agreement,
including in any such case (but without prejudice to the generality of the foregoing) all costs (including legal costs on a full indemnity basis), charges and expenses which the Indemnified Persons may properly or reasonably incur or bear in disputing any such claim made against them or in establishing any claim on their part under the foregoing provisions, in each case except in relation to any claim, action or proceeding which may be incurred or suffered or may be brought against any of the Indemnified Persons arising out of the wilful default, fraud or gross negligence of the Indemnified Persons. 23. Pursuant to the Underwriting and Placement Agreement dated 6 November 2013 between our Company and the Joint Bookrunners and the Joint Underwriters: (a) the Joint Bookrunners and the Joint Underwriters have agreed to underwrite the Offer Shares for a commission of 1.5% of the Invitation Price for each Offer Share, payable by our Company, for subscribing or for procuring subscribers for any Shares not subscribed for pursuant to the Invitation and will pay or procure payment to our Company for such Offer Shares; and the Joint Bookrunners and the Joint Underwriters have agreed to subscribe for and/or procure subscribers for the Placement Shares for a placement commission of 1.5% of the Invitation Price for each Placement Share, payable by our Company pursuant to the Invitation. The Joint Bookrunners and the Joint Underwriters may, at its absolute discretion, appoint 1 or more sub-placement agents for the Placement Shares.
(b)
24. Under the Underwriting and Placement Agreement, the several obligations of the Joint Underwriters and the Joint Bookrunners and/or Joint Placement Agents are made on the basis of the representations, warranties and undertakings contained therein, in particular, in Clause 4(A) of the Underwriting and Placement Agreement and with the intention that the 215
(iii) to fully and effectually indemnify the Joint Underwriters and the Joint Bookrunners and/or Joint Placement Agents or any of their respective directors, employees or agents, from and against all losses, claims, costs (including legal costs on a full indemnity basis), charges, liabilities, actions and demands which any of them may incur or suffer or which may be made against any of them in connection with or arising out of the lodgement of the preliminary Prospectus, the registration and issue of the Prospectus or the Invitation, any actual or alleged misrepresentations by our Company, our Directors and Executive Officers or in connection with any actual or alleged inaccuracies in, or actual or alleged omission from inter alia the preliminary Prospectus or the Prospectus, any actual or alleged breach of the warranties, representations and undertakings contained in Clause 4(A) or any failure or delay in performing our Companys undertakings or obligations in the Underwriting and Placement Agreement and such indemnity shall extend to include all costs, charges and expenses on a full indemnity basis which the Joint Underwriters and the Joint Bookrunners and/or Joint Placement Agents may pay or incur in disputing or defending any claim or action or other proceedings at any time in respect of which indemnity may be sought against our Company under this provision. Closing Date is defined as the date of the closing of the Application List for the Invitation Shares. A Specified Event is defined as an event occurring on or after the date of the Underwriting and Placement Agreement and before 12.00 noon (Singapore time) on the Closing Date which, if it had occurred before the date of the Underwriting and Placement Agreement, would have rendered any of the representations, warranties and undertakings contained in Clause 4 of the Underwriting and Placement Agreement untrue, incorrect or misleading in any material respect. 25. Our Company will pay brokerage to members of the SGX-ST, merchant banks and members of the Association of Banks in Singapore in respect of successful applications made on Application Forms bearing their respective stamps, or to the Participating Banks in respect of successful applications made through Electronic Applications, at the rate of 0.25%, and in the case of DBS, 0.5%, of the Invitation Price for each Offer Share. In addition, DBS levies a minimum brokerage fee of S$10,000. Where brokerage levied by DBS based on 0.5% of the Invitation Price is less than the minimum brokerage fee of S$10,000 levied by DBS, such difference will be paid by our Company.
216
217
(c)
(d)
(e)
(f)
(g)
218
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Audited Consolidated Financial Statements Years Ended 31 December 2010, 2011 and 2012
A-1
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Statement by Directors
We, Pang Yoke Min and Mok Weng Vai, being two of the directors of Pacific Radiance Ltd., do hereby state that, in the opinion of the Directors, (i) the accompanying consolidated financial statements together with notes thereto are drawn up so as to present fairly, the state of affairs of the Group as at 31 December 2010, 2011 and 2012 and the results of the business, changes in equity and cash flows of the Group for the years ended on those dates, and at the date of this statement, there are reasonable grounds to believe that the Group will be able to pay its debts as and when they are due.
(ii)
6 November 2013
A-2
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
6 November 2013 The Board of Directors Pacific Radiance Ltd. 15 Pandan Road Singapore 609263 Independent Auditors Report on the Consolidated Financial Statements of Pacific Radiance Ltd. and its Subsidiaries
We have audited the accompanying consolidated financial statements of Pacific Radiance Ltd. (the Company) and its subsidiaries (collectively the Group) set out on pages A-5 to A-71 comprising the consolidated balance sheets as at 31 December 2010, 2011 and 2012, the consolidated statements of comprehensive income, consolidated statements of cash flows and consolidated statements of changes in equity for each of the financial years ended 31 December 2010, 2011 and 2012, and a summary of significant accounting policies and other explanatory notes. Managements responsibility for the financial statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with the provisions of Singapore Financial Reporting Standards. This responsibility includes devising and maintaining a system of internal accounting controls sufficient to provide a reasonable assurance that assets are safeguarded against loss from unauthorised use or disposition; and transactions are properly authorised and that they are recorded as necessary to permit the preparation of true and fair statements of comprehensive income and balance sheets and to maintain accountability of assets; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances. Auditors responsibility Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audits in accordance with Singapore Standards on Auditing. Those Standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. These procedures selected depend on the auditors judgement, including the assessment of the risk of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entitys preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
A-3
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Independent Auditors Report on the Consolidated Financial Statements of Pacific Radiance Ltd. and its Subsidiaries
Opinion In our opinion, the consolidated financial statements of the Group present fairly in all material respects the state of affairs of the Group as at 31 December 2010, 2011 and 2012 and the results, changes in equity and cash flows of the Group for the years then ended in accordance with Singapore Financial Reporting Standards. Other matter This report has been prepared for inclusion in the Prospectus dated 6 November 2013 in connection with the proposed listing of the Companys shares on the Main Board of Singapore Exchange Securities Trading Limited.
Ernst & Young LLP Public Accountants and Chartered Accountants Singapore 6 November 2013 Partner-in-Charge: Max Loh Khum Whai
A-4
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Consolidated Statements of Comprehensive Income for the years ended 31 December 2010, 2011 and 2012
Years ended 31 December Note Revenue Cost of sales Gross profit Other operating income General and administrative expenses Other operating expenses Finance costs Share of results of associated companies Share of results of joint venture companies Profit before taxation Taxation Profit for the year Other comprehensive income: Foreign exchange translation Net fair value changes on cash flow hedges Other comprehensive income for the year, net of tax Total comprehensive income for the year Profit for the year attributable to: Equity holders of the parent Non-controlling interests 14,793,160 17,381 14,810,541 Total comprehensive income attributable to: Equity holders of the parent Non-controlling interests 14,837,039 17,381 14,854,420 19,317,881 (64,008) 19,253,873 31,494,982 (406,231) 31,088,751 18,494,371 (75,976) 18,418,395 32,173,389 (416,281) 31,757,108 21,177 22,702 43,879 14,854,420 (65,246) 900,724 835,478 19,253,873 (668,357) (668,357) 31,088,751 6 7 5 4 3 2010 US$ 59,798,385 (49,395,663) 10,402,722 27,128,185 (10,999,399) (558,345) (6,659,308) (978,350) (78,140) 18,257,365 (3,446,824) 14,810,541 2011 US$ 95,073,984 (64,882,740) 30,191,244 18,155,041 (13,657,024) (4,336,781) (10,214,318) (3,896,358) 2,379,745 18,621,549 (203,154) 18,418,395 2012 US$ 130,832,038 (93,744,445) 37,087,593 19,326,060 (18,211,516) (868,543) (11,458,067) (5,207,230) 7,967,828 28,636,125 3,120,983 31,757,108
The accompanying accounting policies and explanatory notes form an integral part of the consolidated financial statements. A-5
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Consolidated Balance Sheets as at 31 December 2010, 2011 and 2012 As at 31 December Note ASSETS Non-current assets Vessels, plant and equipment Investment in subsidiaries Investment in associated companies Investment in joint venture companies Club memberships Current assets Inventories Work-in-progress Trade receivables Other receivables Amounts due from related companies Cash and cash equivalents Total assets EQUITY AND LIABILITIES Current liabilities Trade payables Other payables Amounts due to related companies Loans and borrowings Provision for taxation Finance lease obligations Non-current liabilities Other payables Loans and borrowings Finance lease obligations Total liabilities Net assets Equity attributable to equity holders of the Company Share capital Retained earnings Fair value reserve Foreign exchange translation reserve Capital reserve Non-controlling interests Total equity 2010 US$ 362,262,888 5,381,862 367,644,750 117,964 1,862,654 16,061,709 4,112,055 24,311,931 12,374,487 58,840,800 426,485,550 2011 US$ 442,694,097 938,543 26,202,646 307,636 470,142,922 465,275 699,966 22,121,678 1,836,987 5,576,783 14,209,700 44,910,389 515,053,311 2012 US$ 445,829,490 2,298,097 26,914,863 325,269 475,367,719 421,649 1,682,170 30,709,905 6,344,571 32,177,310 23,660,791 94,996,396 570,364,115
8 9 10 11
12 13 14 15
16 17 18 19
5,781,201 23,274,748 51,208,007 16,860,693 115,978 97,240,627 3,955,589 171,328,376 208,821 175,492,786 272,733,413 153,752,137
6,585,486 35,480,085 25,997 53,407,245 18,194,755 102,195 113,795,763 3,747,400 221,329,121 98,054 225,174,575 338,970,338 176,082,973
6,974,713 51,159,427 1,508,013 54,457,759 15,545,264 100,555 129,745,731 9,487,808 224,757,180 234,244,988 363,990,719 206,373,396
16 18 19
20 21 21 21
31,773,696 31,773,696 32,086,004 122,458,780 140,953,151 173,126,540 (900,724) 12,317 (64,897) (743,304) 3,142,813 129,720 153,344,069 175,804,763 204,598,960 408,068 278,210 1,774,436 153,752,137 176,082,973 206,373,396
A-6
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Consolidated Statements of Changes in Equity for the years ended 31 December 2010, 2011 and 2012
Note
2010 31,773,696 14,793,160 107,665,620 (932,286) 138,507,030 14,793,160 132,013 17,381 138,639,043 14,810,541
At 1 January 2010
Other comprehensive income: 21,177 22,702 43,879 43,879 21,177 22,702 43,879 14,837,039 17,381 21,177 22,702 43,879 14,854,420
Proceeds from issue of new shares by a subsidiary, representing changes in ownership interests in subsidiaries
(888,407)
153,344,069
258,674 408,068
258,674 153,752,137
The accompanying accounting policies and explanatory notes form an integral part of the consolidated financial statements.
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Consolidated Statements of Changes in Equity for the years ended 31 December 2010, 2011 and 2012
Note
2011 31,773,696 18,494,371 122,458,780 (888,407) 153,344,069 18,494,371 408,068 (75,976) 153,752,137 18,418,395
At 1 January 2011
Other comprehensive income: (77,214) 900,724 823,510 823,510 3,142,813 (77,214) 900,724 823,510 19,317,881 3,142,813 11,968 11,968 (64,008) (65,246) 900,724 835,478 19,253,873 3,142,813
3,077,916
175,804,763
(65,850) 278,210
(65,850) 176,082,973
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Statements of Changes in Equity for the financial year ended 31 December 2012
Note
Share capital US$ Total US$ 175,804,763 312,308 (678,407) (678,407) (678,407) 32,173,389 31,773,696 312,308 32,173,389 32,173,389 140,953,151 3,077,916
2012 Balance at 1 January 2012 Issuance of ordinary shares, representing contributions by owners
Profit for the year Other comprehensive income: Foreign exchange translation Other comprehensive income for the year, net of tax
Changes in ownership interests in subsidiaries Acquisition of non-controlling interests without a change in control Proceeds from issue of new shares by a subsidiary Acquisition of subsidiaries
(3,013,093) (3,013,093)
The accompanying accounting policies and explanatory notes form an integral part of the consolidated financial statements.
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Consolidated Cash Flow Statements for the years ended 31 December 2010, 2011 and 2012
Years ended 31 December Note Cash flows from operating activities: Profit before taxation Adjustments for: Depreciation of vessels, plant and equipment Interest expense Interest income Share of results of associated companies Share of results of joint venture companies Gain on sale of vessels, plant and equipment, net Loss on sale of property, plant and equipment (Writeback)/impairment of doubtful trade and non-trade receivables, net Allowance for inventory obsolescence Net fair value loss/(gain) on derivative financial instruments Impairment of goodwill Exchange differences Operating cash flows before changes in working capital Increase in receivables Increase in amounts due from/to related companies (Increase)/decrease in inventories Decrease/(increase) in work-in-progress (Decrease)/increase in payables Cash (used in)/generated from operations Income tax paid Interest paid Interest received Net cash flows (used in)/generated from operating activities 13,921,157 6,659,308 (32,887) 978,350 78,140 (26,797,203) 43,198 (48,395) 30,857 275,719 118,873 19,469 17,143,175 10,214,318 (1,375,060) 3,896,358 (2,379,745) (16,588,444) 1,453,205 103,210 2,996,579 1,575,104 24,036,344 11,458,067 (741,301) 5,207,230 (7,967,828) (17,110,629) 2,112,166 (2,545,439) 845,407 167,333 18,257,365 18,621,549 28,636,125 2010 US$ 2011 US$ 2012 US$
13,503,951 (323,970) (26,811,930) (137,723) 1,435,430 (23,158,917) (35,493,159) (85,874) (6,659,308) 32,887
35,660,249 (4,243,859) 18,572,608 (450,521) 1,162,688 2,033,912 52,735,077 (446,747) (10,214,318) 1,375,060
44,097,475 (14,420,506) (25,118,511) 43,626 (982,204) 9,233,007 12,852,887 (705,464) (11,458,067) 741,301
(42,205,454)
43,449,072
1,430,657
A-10
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Consolidated Cash Flow Statements for the years ended 31 December 2010, 2011 and 2012
Years ended 31 December Note Cash flows from investing activities: Purchase of vessels, plant and equipment Investment in joint venture companies Investment in associated company Investment in club memberships Net cash outflow on acquisition of subsidiaries Proceeds from sale of vessels, plant and equipment Dividends received from associated company Net cash flows (used in)/from investing activities Cash flows from financing activities: Proceeds from issue of shares by a subsidiary company Proceeds from finance lease obligations Acquisition of non-controlling interest Issuance of ordinary shares Repayment of finance lease obligations Proceeds from loans and borrowings Repayment of bank term loans Dividend paid Net cash flows from financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at 1 January Cash and cash equivalents at 31 December 15 15 258,674 351,046 (85,643) 96,671,606 (54,588,943) 42,606,740 (124,550) 133,844,494 (65,850) 38,617,514 (969,020) 312,308 (99,693) 186,268,399 3,722,168 9 (130,785,320) (7,175,002) (268,533) 127,442,376 800,100 (83,807,699) (24,031,089) (3,890,361) (307,636) 5,461 31,799,951 (74,341,703) (553,700) (17,633) (53,975) 79,265,277 2010 US$ 2011 US$ 2012 US$
(9,986,379)
(80,231,373)
4,298,266
(95,036,580) (181,789,826)
The accompanying accounting policies and explanatory notes form an integral part of the consolidated financial statements. A-11
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
1.
Corporate information Pacific Radiance Ltd. (the Company) is a public limited company domiciled and incorporated in Singapore. The Companys immediate and ultimate holding company is YM Investco Pte Ltd, incorporated in Singapore. Its registered office and principal place of business is at 15 Pandan Road, Singapore 609263. The principal activity of the Company is that of an investment holding company. The principal activities of the subsidiaries are disclosed in Note 9 to the financial statements. The Company and its subsidiaries are collectively defined as the Group.
2. 2.1
Summary of significant accounting policies Basis of preparation The consolidated financial statements have been prepared in accordance with Singapore Financial Reporting Standards (FRS). The financial statements have been prepared on the historical cost basis, except as disclosed in the accounting policies below. The financial statements are presented in United States Dollars (USD or US$).
2.2
Changes in accounting policies The accounting policies adopted have been consistently applied by the Group during the financial years ended 31 December 2010, 2011 and 2012, except for the adoption of the standards and interpretations that are mandatory for annual periods beginning on or after 1 January 2010, 2011 and 2012. The adoption of these standards did not have any effect on the financial performance or position of the Group.
2.3
Standards issued but not yet effective The Group has not adopted the following standards and interpretations that have been issued but not yet effective: Effective for annual periods beginning on or after 1 July 2012 1 January 2013 1 January 2013 A-12
Description Amendments to FRS 1 Presentation of Items of Other Comprehensive Income Revised FRS 19 Employee Benefits FRS 113 Fair Value Measurement
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2. 2.3
Summary of significant accounting policies (contd) Standards issued but not yet effective (contd) Effective for annual periods beginning on or after 1 January 2013 1 January 2013 1 January 2013 1 January 2013 1 January 2013 1 January 2014 1 January 2014 1 January 2014 1 January 2014 1 January 2014 1 January 2014
Description Amendments to FRS 107 Disclosures Offsetting Financial Assets and Financial Liabilities Improvements to FRSs 2012 Amendment to FRS 1 Presentation of Financial Statements Amendment to FRS 16 Property, Plant and Equipment Amendment to FRS 32 Financial Instruments: Presentation Revised FRS 27 Separate Financial Statements Revised FRS 28 Investments in Associates and Joint Ventures FRS 110 Consolidated Financial Statements FRS 111 Joint Arrangements FRS 112 Disclosure of Interests in Other Entities Amendments to FRS 32 Offsetting Financial Assets and Financial Liabilities
Except for the Amendments to FRS 1, FRS 111, Revised FRS 28 and FRS 112, the directors expect that the adoption of the other standards and interpretations above will have no material impact on the financial statements in the period of initial application. The nature of the impending changes in accounting policy on adoption of the Amendments to FRS 1, FRS 111, Revised FRS 28 and FRS 112 are described below. Amendments to FRS 1 Presentation of Items of Other Comprehensive Income The Amendments to FRS 1 Presentation of Items of Other Comprehensive Income (OCI) is effective for financial periods beginning on or after 1 July 2012. The Amendments to FRS 1 changes the grouping of items presented in OCI. Items that could be reclassified to profit or loss at a future point in time would be presented separately from items which will never be reclassified. As the Amendments only affect the presentation of items that are already recognised in OCI, the Group does not expect any impact on its financial position or performance upon adoption of this standard.
A-13
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2. 2.3
Summary of significant accounting policies (contd) Standards issued but not yet effective (contd) FRS 111 Joint Arrangements and Revised FRS 28 Investments in Associates and Joint Ventures FRS 111 Joint Arrangements and Revised FRS 28 Investments in Associates and Joint Ventures are effective for financial periods beginning on or after 1 January 2014. FRS 111 classifies joint arrangements either as joint operations or joint ventures. Joint operation is a joint arrangement whereby the parties that have rights to the assets and obligations for the liabilities whereas joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. FRS 111 requires the determination of the joint arrangements classification to be based on the parties rights and obligations under the arrangement, with the existence of a separate legal vehicle no longer being the key factor. FRS 111 disallows proportionate consolidation and requires joint ventures to be accounted for using the equity method. The revised FRS 28 was amended to describe the application of equity method to investments in joint ventures in addition to associates. FRS 112 Disclosure of Interests in Other Entities FRS 112 Disclosure of Interests in Other Entities is effective for financial periods beginning on or after 1 January 2014. FRS 112 is a new and comprehensive standard on disclosure requirements for all forms of interests in other entities, including joint arrangements, associates, special purpose vehicles and other off balance sheet vehicles. FRS 112 requires an entity to disclose information that helps users of its financial statements to evaluate the nature and risks associated with its interests in other entities and the effects of those interests on its financial statements. As this is a disclosure standard, it will have no impact to the financial position and financial performance of the Group when implemented in 2014.
2.4
Significant accounting judgements and estimates The preparation of the Groups financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the reporting date. However, uncertainty about these assumptions and estimates could result in outcomes that could require a material adjustment to the carrying amount of the asset or liability affected in the future.
A-14
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2. 2.4
Summary of significant accounting policies (contd) Significant accounting judgements and estimates (contd) Key sources of estimation uncertainty The key assumptions concerning the future and other key sources of estimation uncertainty at the end of each reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below. (a) Depreciation of vessels, plant and equipment Vessels, plant and equipment are depreciated on a straight-line basis over their estimated useful lives. Management estimates the useful lives of vessels, plant and equipment to be within 3 to 20 years. The carrying amount of the Groups vessels, plant and equipment was US$362,262,888, US$442,694,097 and US$445,829,490 as at 31 December 2010, 2011 and 2012 respectively. Changes in the expected level of usage and technological developments could impact the economic useful lives and the residual values of these assets, therefore future depreciation charge could be revised. (b) Income taxes The Group has exposure to income tax. Significant judgement is involved in determining the provision for income taxes. There are certain transactions and computations for which the ultimate tax determination is uncertain during the ordinary course of business. The Group recognises liabilities for expected tax issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recognised, such differences will impact the income tax provisions in the period in which such determination is made. The carrying amount of the Groups tax payable was US$16,860,693, US$18,194,755 and US$15,545,264 as at 31 December 2010, 2011 and 2012 respectively. (c) Impairment of non-financial assets The Group assesses whether there are any indicators of impairment for all nonfinancial assets at each reporting date. Non-financial assets are tested for impairment when there are indicators that the carrying amounts may not be recoverable. When value in use calculations are undertaken, management must estimate the expected future cash flows from the asset or cash-generating unit and choose a suitable discount rate in order to calculate the present value of those cash flows.
A-15
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2. 2.4
Summary of significant accounting policies (contd) Significant accounting judgements and estimates (contd) (d) Impairment of loans and receivables The Group assesses at the end of each reporting period whether there is any objective evidence that a financial asset is impaired. To determine whether there is objective evidence of impairment, the Company considers factors such as the probability of insolvency or significant financial difficulties of the debtor and default or significant delay in payments. Where there is objective evidence of impairment, the amount and timing of future cash flows are estimated based on historical loss experience for assets with similar credit risk characteristics.
2.5
Basis of consolidation (a) Basis of consolidation Basis of consolidation from 1 January 2010 The consolidated financial statements comprise the financial statements of the Company and its subsidiaries as at the end of the reporting period. The financial statements of the subsidiaries used in the preparation of the consolidated financial statements are prepared for the same reporting date as the Company. Consistent accounting policies are applied to like transactions and events in similar circumstances. All intra-group balances, income and expenses and unrealised gains and losses resulting from intra-group transactions and dividends are eliminated in full. Subsidiaries are consolidated from the date of acquisition, being the date on which the Group obtains control, and continue to be consolidated until the date that such control ceases. Losses within a subsidiary are attributed to the non-controlling interest even if that results in a deficit balance. A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. If the Group loses control over a subsidiary, it De-recognises the assets (including goodwill) and liabilities of the subsidiary at their carrying amounts at the date when control is lost; De-recognises the carrying amount of any non-controlling interest;
A-16
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2. 2.5
Summary of significant accounting policies (contd) Basis of consolidation (contd) (a) Basis of consolidation (contd) Basis of consolidation from 1 January 2010 (contd) De-recognises the cumulative translation differences recorded in equity; Recognises the fair value of the consideration received; Recognises the fair value of any investment retained; Recognises any surplus or deficit in profit or loss; Re-classifies the Groups share of components previously recognised in other comprehensive income to profit or loss or retained earnings, as appropriate.
Basis of consolidation prior to 1 January 2010 Certain of the abovementioned requirements were applied on a prospective basis. The following differences, however, are carried forward in certain instances from the previous basis of consolidation: Acquisition of non-controlling interests, prior to 1 January 2010, were accounted for using the parent entity extension method, whereby, the difference between the consideration and the book value of the share of the net assets acquired were recognised in goodwill. Losses incurred by the Group were attributed to the non-controlling interest until the balance was reduced to nil. Any further losses were attributed to the Group, unless the non-controlling interest had a binding obligation to cover these. Losses prior to 1 January 2010 were not reallocated between non-controlling interest and the owners of the Company. Upon loss of control, the Group accounted for the investment retained at its proportionate share of net asset value at the date control was lost. The carrying value of such investments as at 1 January 2010 have not been restated.
A-17
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2. 2.5
Summary of significant accounting policies (contd) Basis of consolidation (contd) (b) Business combinations Business combinations from 1 January 2010 Business combinations are accounted for by applying the acquisition method. Identifiable assets acquired and liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Acquisition-related costs are recognised as expenses in the periods in which the costs are incurred and the services are received. When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree. Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration which is deemed to be an asset or liability, will be recognised in accordance with FRS 39 either in profit or loss or as a change to other comprehensive income. If the contingent consideration is classified as equity, it is not to be remeasured until it is finally settled within equity. In business combinations achieved in stages, previously held equity interests in the acquiree are remeasured to fair value at the acquisition date and any corresponding gain or loss is recognised in profit or loss. The Group elects for each individual business combination, whether non-controlling interest in the acquiree (if any) is recognised on the acquisition date at fair value, or at the non-controlling interests proportionate share of the acquirees identifiable net assets. Any excess of the sum of the fair value of the consideration transferred in the business combination, the amount of non-controlling interest in the acquiree (if any), and the fair value of the Groups previously held equity interest in the acquiree (if any), over the net fair value of the acquirees identifiable assets and liabilities is recorded as goodwill. In instances where the latter amount exceeds the former, the excess is recognised as gain on bargain purchase in profit or loss on the acquisition date.
A-18
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2. 2.5
Summary of significant accounting policies (contd) Basis of consolidation (contd) (b) Business combinations (contd) Business combinations prior to 1 January 2010 Business combinations achieved in stages were accounted for as separate steps. Adjustments to those fair values relating to previously held interests are treated as a revaluation and recognised in equity. Any additional acquired share of interest did not affect previously recognised goodwill. When the Group acquired a business, embedded derivatives separated from the host contract by the acquiree were not reassessed on acquisition unless the business combination resulted in a change in the terms of the contract that significantly modified the cash flows that otherwise would have been required under the contract. Contingent consideration was recognised if, and only if, the Group had a present obligation, the economic outflow was more likely than not and a reliable estimate was determinable. Subsequent adjustments to the contingent consideration were recognised as part of goodwill.
2.6
Transactions with non-controlling interests Non-controlling interest represents the equity in subsidiaries not attributable, directly or indirectly, to equity holders of the Company, and are presented separately in the consolidated statement of comprehensive income and within equity in the consolidated balance sheet, separately from equity attributable to equity holders of the Company. Transactions with non-controlling interests are accounted for using the entity concept method, whereby, transactions with non-controlling interests are accounted for as transactions with equity holders. Changes in the Company owners ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions. In such circumstances, the carrying amounts of the controlling and non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiary. Any difference between the amount by which the non-controlling interest is adjusted and the fair value of the consideration paid or received is recognised directly in equity and attributed to equity holders of the parent.
A-19
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2. 2.7
Summary of significant accounting policies (contd) Club memberships Club memberships acquired separately are measured initially at cost. Following initial acquisition, club memberships are carried at cost less any accumulated amortisation and any accumulated impairment losses. Club memberships with indefinite useful lives are tested for impairment annually, or more frequently if events and circumstances indicate that the carrying value may be impaired either individually, or at the cash-generating unit level. Such club memberships are not amortised. The useful life of club memberships with an indefinite useful life is reviewed annually to determine whether the useful life assessment continues to be supportable.
2.8
Foreign currency Transactions in foreign currencies are measured in the respective functional currencies of the Company and its subsidiaries and are recorded on initial recognition in the functional currencies at exchange rates approximating those ruling at the transaction dates. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. Exchange differences arising on the settlement of monetary items or on translating monetary items at the end of the reporting period are recognised in profit or loss except for exchange differences arising on monetary items that form part of the Groups net investment in foreign subsidiaries, which are recognised initially in equity as foreign currency translation reserve in the consolidated balance sheet and recognised in the consolidated statement of comprehensive income on disposal of the subsidiary. The assets and liabilities of foreign operations are translated into USD at the rate of exchange ruling at the balance sheet date and their statements of comprehensive income are translated at the weighted average exchange rates for the year. The exchange differences arising on the translation are taken directly to a separate component of equity as foreign currency translation reserve. On disposal of a foreign operation, the deferred cumulative amount recognised in equity relating to that particular foreign operation is recognised in profit or loss.
A-20
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2. 2.9
Summary of significant accounting policies (contd) Vessels, plant and equipment All items of vessels, plant and equipment are initially recorded at cost. The cost of an item of vessels, plant and equipment is recognised as an asset if, and only if, it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. Subsequent to initial recognition, vessels, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses. Depreciation of an asset begins when it is available for use and is computed on a straight-line basis over the estimated useful life of the asset. Vessels are depreciated on the straight line method to allocate their depreciable amount over their estimated useful lives of between 5 to 20 years from the date the vessels were put to use or the remaining useful lives from the date of acquisition, whichever is shorter. Plant and equipment are depreciated on a straight-line basis over the estimated useful lives of the assets of 3 to 5 years. Assets under construction are not depreciated as these assets are not yet available for use. Plant and equipment available for immediate sale in their present condition are classified within current assets as Non-current asset held for sale at the lower of their carrying amount and fair value less costs to sell. Such assets are depreciated for the period the asset is being used. The carrying values of vessels, plant and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable. The residual value, useful life and depreciation method are reviewed at each financial year-end to ensure that the amount, method and period of depreciation are consistent with previous estimates and the expected pattern of consumption of the future economic benefits embodied in the items of vessels, plant and equipment. Fully depreciated assets are retained in the financial statements until they are no longer in use and no further charge for depreciation is made in respect of these assets. An item of vessels, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss on derecognition of the asset is included in the statement of comprehensive income in the year the asset is derecognised.
A-21
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2.
2.10 Impairment of non-financial assets The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any such indication exists, or when annual impairment assessment for an asset is required, the Group makes an estimate of the assets recoverable amount. An assets recoverable amount is the higher of an assets or cash-generating units fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets. Where the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows expected to be generated by the asset are discounted to their present value. Where the carrying amount of an asset exceeds its recoverable amount, the asset is written down to its recoverable amount. Impairment losses are recognised in profit or loss. An assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the assets recoverable amount since the last impairment loss was recognised. If that is the case, the carrying amount of the asset is increased to its recoverable amount. That increase cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised previously. Such reversal is recognised in profit or loss. 2.11 Subsidiaries A subsidiary is an entity over which the Group has the power to govern the financial and operating policies so as to obtain benefits from its activities. In the Companys separate financial statements, investments in subsidiaries are accounted for at cost less impairment losses. 2.12 Associate An associate is an entity, not being a subsidiary or a joint venture, in which the Group has significant influence. The associate is equity accounted for from the date the Group obtains significant influence until the date the Group ceases to have significant influence over the associate.
A-22
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2.
2.12 Associate (contd) The Groups investment in associates is accounted for using the equity method. Under the equity method, investment in associate is carried in the balance sheet at cost plus post-acquisition changes in the Groups share of net assets of the associate. Goodwill relating to an associate is included in the carrying amount of the investment. Any excess of the Groups share of the net fair value of the associates identifiable assets, liabilities and contingent liabilities over the cost of the investment is excluded from the carrying amount of the investment and is instead included as income in the determination of the Groups share of the associates profit or loss in the period in which the investment is acquired. The profit or loss reflects the share of the results of operations of the associates. Where there has been a change recognised in other comprehensive income by the associates, the Group recognises its share of such changes in other comprehensive income. The Groups share of the profit or loss of its associates is shown on the face of profit or loss after tax and non-controlling interests in the subsidiaries of associates. When the Groups share of losses in an associate equals or exceeds its interest in the associate, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the associate. The financial statements of the associates are prepared as of the same reporting date as the Company. The share of results is arrived at from the last audited financial statements available and unaudited management financial statements to the end of the financial year. Change in accounting policy On 1 January 2012, the Group changed its accounting policy relating to unrealised gains and losses resulting from transactions between the Group and the associate. Where the elimination of the unrealised gains and losses is in excess of the Groups investment in the relevant associate, the excess is recognised as a deferred gain and realised over the appropriate useful life against the results of the associate in the profit and loss statement. Previously, unrealised gains and losses resulting from such transactions are eliminated to the extent of the Groups interest in the relevant associate. Management has determined that applying the new accounting policy provides reliable and more relevant information. This voluntary change in accounting policy is applied retrospectively. 2.13 Joint ventures A joint venture is a contractual arrangement whereby two or more parties undertake an economic activity that is subject to joint control, where the strategic financial and operating decisions relating to the activity require the unanimous consent of the parties sharing control. The Group recognises its interest in the joint ventures using the equity method.
A-23
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2.
2.13 Joint ventures (contd) The Groups investment in joint ventures are accounted for using the equity method. Under the equity method, the investment in joint ventures are carried in the balance sheet at cost plus post-acquisition changes in the Groups share of net assets of the joint venture. Any excess of the Groups share of the net fair value of the joint ventures identifiable assets, liabilities and contingent liabilities over the cost of the investment is deducted from the carrying amount of the investment and is recognised as income as part of the Groups share of results of the joint ventures in the period in which the investment is acquired. The profit or loss reflects the share of the results of operations of the joint venture. Where there has been a change recognised in other comprehensive income by the joint venture, the Group recognises its share of such changes in other comprehensive income. The Groups share of the profit or loss of its joint ventures is shown on the face of profit or loss after tax and non-controlling interests in the subsidiaries of the joint venture. When the Groups share of losses in the joint venture equals or exceeds its interest in the joint venture, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the joint venture. After application of the equity method, the Group determines whether it is necessary to recognise an additional impairment loss on the Groups investment in its joint venture. The Group determines at the end of each reporting period whether there is any objective evidence that the investment in the joint venture is impaired. If this is the case, the Group calculates the amount of impairment as the difference between the recoverable amount of the joint venture and its carrying value and recognises the amount in profit or loss. Adjustments are made in the Groups consolidated financial statements to eliminate the Groups share of intragroup balances, income and expenses and unrealised gains and losses on transactions between the Group and its jointly controlled entity. Losses on transactions are recognised immediately if the loss provides evidence of a reduction in the net realisable value of current assets or an impairment loss. The financial statements of the joint venture are prepared as of the same reporting date as the Company. The share of results is arrived at from the last audited financial statements available and unaudited management financial statements to the end of the financial year. Change in accounting policy On 1 January 2012, the Group changed its accounting policy relating to unrealised gains and losses resulting from transactions between the Group and the joint venture. Where the elimination of the unrealised gains and losses is in excess of the Groups investment in the relevant joint venture, the excess is recognised as a deferred gain and realised over the
A-24
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2.
2.13 Joint ventures (contd) Change in accounting policy (contd) appropriate useful life against the results of the joint venture in the profit and loss statement. Previously, unrealised gains and losses resulting from such transactions are eliminated to the extent of the Groups interest in the relevant joint venture. Management has determined that applying the new accounting policy provides reliable and more relevant information. This voluntary change in accounting policy is applied retrospectively. 2.14 Financial assets Financial assets are recognised on the balance sheet when, and only when, the Group becomes a party to the contractual provisions of the financial instrument. The Group determines the classification of its financial assets at initial recognition. When financial assets are recognised initially, they are measured at fair value, plus, in the case of financial assets not at fair value through profit or loss, directly attributable transaction costs. When financial assets are recognised initially, they are measured at fair value, plus, in the case of financial assets not at fair value through profit or loss, directly attributable transaction costs. A financial asset is derecognised where the contractual right to receive cash flows from the asset has expired. On derecognition of a financial asset in its entirety, the difference between the carrying amount and the sum of the consideration received and any cumulative gain or loss that has been recognised in other comprehensive income is recognised in profit or loss. All regular way purchases and sales of financial assets are recognised or derecognised on the trade date i.e. the date that the Group commits to purchase or sell the asset. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the period generally established by regulation or convention in the marketplace concerned. Loans and receivables Non-derivative financial assets with fixed or determinable payments that are not quoted in an active market are classified as loans and receivables. Subsequent to initial recognition, loans and receivables are measured at amortised cost using the effective interest method, less impairment. Gains and losses are recognised in profit or loss when the loans and receivables are derecognised or impaired, and through the amortisation process.
A-25
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2.
2.15 Impairment of financial assets The Group assesses at each balance sheet date whether there is any objective evidence that a financial asset is impaired. Financial assets carried at amortised cost For financial assets carried at amortised cost, the Group first assesses whether objective evidence of impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Company determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be recognised are not included in a collective assessment of impairment. If there is objective evidence that an impairment loss on financial assets carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the assets carrying amount and the present value of estimated future cash flows discounted at the financial assets original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account. The impairment loss is recognised in profit or loss. When the asset becomes uncollectible, the carrying amount of impaired financial assets is reduced directly or if an amount was charged to the allowance account, the amounts charged to the allowance account are written off against the carrying value of the financial asset. To determine whether there is objective evidence that an impairment loss on financial assets has been incurred, the Group considers factors such as the probability of insolvency or significant financial difficulties of the debtor and default or significant delay in payments. If in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed to the extent that the carrying amount of the asset does not exceed its amortised cost at the reversal date. The amount of reversal is recognised in profit or loss.
A-26
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2.
2.16 Cash and cash equivalents Cash and cash equivalents comprise cash on hand, demand deposits, and short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. These also include bank overdrafts that form an integral part of the Groups cash management. 2.17 Provisions Provisions are recognised when the Group has a present obligation (legal or constructive) where as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Provisions are reviewed at each balance sheet date and adjusted to reflect the current best estimate. If it is no longer probable that an outflow of economic resources will be required to settle the obligation, the provision is reversed. If the effect of the time value of money is material, provisions are discounted using a current pre tax rate that reflects, where appropriate, the risks specific to the liability. When discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost. 2.18 Financial liabilities Financial liabilities within the scope of FRS 39 are recognised on the balance sheet when, and only when, the Group becomes a party to the contractual provisions of the financial instrument. The Group determines the classification of its financial liabilities at initial recognition. All financial liabilities are recognised initially at fair value, plus, in the case of financial liabilities other than derivatives, directly attributable transaction costs. Subsequent to initial recognition, financial liabilities are measured at amortised cost using the effective interest method, except for derivatives, which are measured at fair value. A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. For financial liabilities other than derivatives, gains and losses are recognised in profit or loss when the liabilities are derecognised or impaired, and through the amortisation process. Any gains or losses arising from changes in the fair value of derivatives are recognised in profit or loss. Net gains or losses on derivatives include exchange differences.
A-27
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2.
2.19 Borrowing costs Borrowing costs are recognised in profit or loss as incurred except to the extent that they are capitalised. Borrowing costs are capitalised if they are directly attributable to the acquisition, construction or production of a qualifying asset. Capitalisation of borrowing costs commences when the activities to prepare the asset for its intended use or sale are in progress and the expenditures and borrowing costs are incurred. Borrowing costs are capitalised until the assets are ready for their intended use or sale. All other borrowing costs are expensed in the period they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds. 2.20 Employee benefits (a) Defined contribution plans The Group participates in the national pension schemes as defined by the laws of the countries in which it has operations. In particular, the Singapore companies in the Group make contributions to the Central Provident Fund scheme in Singapore, a defined contribution pension scheme. Contributions to defined contribution pension schemes are recognised as an expense in the period in which the related service is performed. (b) Employee leave entitlement Employee entitlements to annual leave are recognised as a liability when they accrue to employees. The estimated liability for leave is recognised for services rendered by employees up to the end of the reporting period. 2.21 Revenue Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured at the fair value of consideration received or receivable. Revenue from chartering activities is recognised in profit or loss based on the duration of the contracts. Charter revenue under time charters is recognised on a straight line basis based on the number of days of the charter period, and the corresponding costs are charged to the statement of comprehensive income using the same basis. Gain on sale of vessels is recognised upon the transfer of significant risk and rewards of ownership of the vessels to the customer, which generally coincides with delivery and acceptance of the vessels sold. Revenue is not recognised to the extent where there are significant uncertainties regarding recovery of the consideration due, associated costs or the possible return of vessels.
A-28
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2.
2.21 Revenue (contd) Revenue from sale of equipment is recognised when the significant risks and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs and possible return of goods can be estimated reliably, and there is no continuing management involvement with the goods. Transfers of risks and rewards vary depending on the individual terms of the contract of sale. For sale of equipment, transfer usually occurs when the product is received at the customers warehouse; however, for some international shipments, transfer occurs upon loading of the goods on to the relevant carrier. Interest income is recognised using the effective interest method. Management fee income is recognised on an accrual basis. 2.22 Work-in-progress Work-in-progress is recorded at the lower of cost and net realisable value. Costs include all direct materials, labour costs and those indirect costs incurred in connection with projects. 2.23 Inventories Inventories are stated at the lower of cost and net realisable value. Cost includes costs of purchases and other costs incurred in bringing the inventories to their present location and condition. Where necessary, allowance is provided for damaged, obsolete and slow moving items to adjust the carrying value of inventories to the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs necessary to make the sale. 2.24 Income taxes (a) Current tax Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantially enacted by the end of the reporting period, in the countries where the Group operates and generates taxable income.
A-29
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2.
2.24 Income taxes (contd) (a) Current tax (contd) Current taxes are recognised in profit or loss except to the extent that the tax relates to items recognised outside profit or loss, either in other comprehensive income or directly in equity. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate. (b) Deferred tax Deferred income tax is provided using the liability method on temporary differences at the end of the reporting period between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred tax assets and liabilities are recognised for all temporary differences, except: Where the deferred tax arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction affects neither accounting profit nor taxable profit or loss; In respect of temporary differences associated with investments in subsidiaries and associates, where the timing of the reversal of the temporary differences can be controlled by the Group and it is probable that the temporary differences will not reverse in the foreseeable future.
Deferred tax assets are recognised for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised except: Where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit or loss; and In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred income tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised.
A-30
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2.
2.24 Income taxes (contd) (b) Deferred tax (contd) The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are reassessed at the end of each reporting period and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be utilised. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted at the end of each reporting period. Deferred tax relating to items recognised outside profit or loss is recognised outside profit or loss. Deferred tax items are recognised in correlation to the underlying transaction either in other comprehensive income or directly in equity and deferred tax arising from a business combination is adjusted against goodwill on acquisition. Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current income tax assets against current income tax liabilities and the deferred income taxes relate to the same taxable entity and the same taxation authority. (c) Sales tax Revenues, expenses and assets are recognised net of the amount of sales tax except: Where the sales tax incurred in a purchase of assets or services is not recoverable from the taxation authority, in which case the sales tax is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and Receivables and payables that are stated with the amount of sales tax included.
The net amount of sales tax recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the balance sheet.
A-31
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2.
2.25 Derivative financial instruments The Group uses derivative financial instruments such as forward currency and interest rate swap contracts to manage its risks associated with foreign currency fluctuations. Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value. Derivative financial instruments are carried as assets when the fair value is positive and as liabilities when the fair value is negative. Derivatives are classified as fair value through profit and loss unless they qualify for hedge accounting. Hedges which meet the criteria for hedge accounting are accounted for as cash flow hedges. For cash flow hedges, the effective portion of the gain or loss on the hedging instrument is recognised directly in the fair value reserve, while the ineffective portion is recognised in profit or loss. Amounts taken to the fair value reserve are transferred to profit and loss when the hedged transaction affects profit or loss, such as when a forecast sale or purchase occurs. If the hedged item is a non-financial asset or liability, the amounts taken to the fair value reserve are transferred to the initial carrying amount of the non-financial asset or liability. The fair value of forward currency contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles. The fair value of interest rate contracts is determined by reference to valuation reports provided by counterparties. 2.26 Related parties A related party is defined as follows: (a) A person or a close member of that persons family is related to the Group and Company if that person: (i) (ii) has control or joint control over the Company; has significant influence over the Company; or
(iii) is a member of the key management personnel of the Group or Company or of a parent of the Company.
A-32
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
2.
2.26 Related parties (contd) (b) An entity is related to the Group and the Company if any of the following conditions applies: (i) the entity and the Company are members of the same group (which means that each parent, subsidiary and fellow subsidiary is related to the others). one entity is an associate or joint venture of the other entity (or an associate or joint venture of a member of a group of which the other entity is a member).
(ii)
(iii) both entities are joint ventures of the same third party. (iv) one entity is a joint venture of a third entity and the other entity is an associate of the third entity. (v) the entity is a post-employment benefit plan for the benefit of employees of either the Company or an entity related to the Company. If the Company is itself such a plan, the sponsoring employers are also related to the Company.
(vi) the entity is controlled or jointly controlled by a person identified in (a). (vii) a person identified in (a) (i) has significant influence over the entity or is a member of the key management personnel of the entity (or of a parent of the entity). 2.27 Segment reporting For management purposes, the Group is organised into operating segments based on their products and services which are independently managed by the respective segment managers responsible for the performance of the respective segments under their charge. The segment managers report directly to the management of the Company who regularly review the segment results in order to allocate resources to the segments and to assess the segment performance. Additional disclosures on each of these segments are shown in Note 27, including the factors used to identify the reportable segments and the measurement basis of segment information.
A-33
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
3.
Revenue Years ended 31 December 2010 US$ Charter hire income Management fee income Sale of equipment Miscellaneous income 56,205,023 737,819 2,855,543 59,798,385 2011 US$ 90,161,124 357,944 4,554,916 95,073,984 2012 US$ 125,182,041 546,835 5,084,893 18,269 130,832,038
4.
Other operating income Years ended 31 December 2010 US$ Gain on sale of vessels, plant and equipment Interest income from short-term deposits placed with banks Interest income from loans to joint venture and associated companies Dividend income from joint venture Sundry income Exchange gain 26,797,203 32,887 13,420 284,675 27,128,185 2011 US$ 16,588,444 15,307 1,359,753 191,537 18,155,041 2012 US$ 17,110,629 22,628 718,673 49,038 1,425,092 19,326,060
5.
Finance costs Years ended 31 December 2010 US$ Interest expense on loans and borrowings Interest expense on borrowings from director 6,659,308 6,659,308 2011 US$ 9,335,052 879,266 10,214,318 2012 US$ 10,833,067 625,000 11,458,067
A-34
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
6.
Profit before taxation Profit before taxation is stated after charging/(crediting) the following: Years ended 31 December 2010 US$ Directors remuneration Key management personnel compensation Staff salaries, wages and benefits (excluding directors remuneration and key management personnel compensation) Included in staff salaries, wages and benefits: defined contribution plan expense Depreciation of vessels, plant and equipment (Writeback)/allowance for doubtful trade receivables, net Allowance for doubtful non-trade receivables, net Loss on disposal of vessels, plant and equipment Net fair value loss/(gain) on derivative financial instruments Exchange (gain)/loss Allowance for inventory obsolescence Impairment of goodwill 343,101 13,921,157 (48,395) 43,198 275,719 30,857 118,873 731,997 17,143,175 1,256,659 196,546 2,996,579 (80,842) 103,210 857,823 24,036,344 763,291 1,348,845 (2,545,439) 196,324 845,407 654,960 891,589 2011 US$ 453,646 839,887 2012 US$ 808,854 982,853
6,607,633
8,923,793
12,310,570
7.
Taxation Years ended 31 December 2010 US$ Provision for taxation in respect of the financial year: Current taxation (Over)/under provision in respect of prior years: Current taxation (116,394) 3,446,824 65,309 203,154 (3,173,654) (3,120,983) 3,563,218 137,845 52,671 2011 US$ 2012 US$
A-35
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
7.
Taxation (contd) The reconciliation between the tax expense and the product of profit before taxation multiplied by the applicable tax rate for the financial years ended 31 December 2010, 2011 and 2012 are as follows: Years ended 31 December 2010 US$ Profit before taxation Tax charge at statutory rate of 17% Adjustments: Income not assessable for tax purposes Expenses not deductible for tax purposes (Over)/under provision in respect of prior years Effect of partial tax exemption and relief Deferred tax assets not recognised Utilisation of tax losses Others Tax (income)/expense (11,844,372) (19,578,343) (30,435,708) 11,746,627 (116,394) (67,925) 588,963 36,173 3,446,824 16,140,860 65,309 (34,607) 443,853 419 203,154 24,726,832 (3,173,654) (53,886) 998,130 (50,838) (3,120,983) 18,257,365 3,103,752 2011 US$ 18,621,549 3,165,663 2012 US$ 28,636,125 4,868,141
At the end of the financial year, the Group has tax losses of approximately US$3,461,426, US$711,646 and US$6,283,954 as at 31 December 2010, 2011 and 2012 respectively, that are available for offset against future taxable profits of the companies in which the losses arose, for which no deferred tax asset is recognised due to uncertainty of its recoverability. The use of these tax losses is subject to the agreement of the tax authorities and compliance with certain provisions of the tax legislation of the respective countries in which the companies operate.
A-36
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
8.
Vessels, plant and equipment Vessels under construction US$ Plant and equipment US$
Vessels US$ 2010 Cost: At 1 January 2010 Additions Disposals Transfer Exchange difference Balance at 31 December 2010 Accumulated depreciation: At 1 January 2010 Charge for the financial year Disposals Exchange difference At 31 December 2010 Net book value: At 31 December 2010 2011 Cost: At 1 January 2011 Arising from acquisition of additional interest in a joint venture Additions Disposals Transfer Exchange difference Balance at 31 December 2011 Accumulated depreciation: At 1 January 2011 Charge for the financial year Disposals Exchange difference At 31 December 2011 Net book value: At 31 December 2011
Total US$
174,845,035 174,124,954 5,427,192 124,613,994 (97,081,563) 137,819,319 (137,819,319) 221,009,983 9,152,903 13,611,956 (2,315,168) 20,449,691 200,560,292 160,919,629 160,919,629
1,410,586 744,134 (82,134) 4,869 2,077,455 1,021,062 309,201 (38,936) 3,161 1,294,488 782,967
350,380,575 130,785,320 (97,163,697) 4,869 384,007,067 10,173,965 13,921,157 (2,354,104) 3,161 21,744,179 362,262,888
221,009,983
160,919,629
2,077,455 215,373 (3,185) 74 2,289,717 1,294,488 376,459 (591) (2,478) 1,667,878 621,839
384,007,067 28,975,640 83,807,699 (18,093,757) 74 478,696,723 21,744,179 17,143,175 (2,882,250) (2,478) 36,002,626 442,694,097
28,975,640 578,153 83,014,173 (18,090,572) 242,456,792 (242,456,792) 445,954,356 20,449,691 16,766,716 (2,881,659) 34,334,748 411,619,608 30,452,650 30,452,650
A-37
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
8.
Vessels US$ 2012 Cost: At 1 January 2012 Arising from acquisition of subsidiaries Additions Disposals Transfer Exchange difference At 31 December 2012 Accumulated depreciation: At 1 January 2012 Arising from acquisition of subsidiaries Charge for the financial year Disposals Exchange difference At 31 December 2012 Net book value: At 31 December 2012
Total US$
445,954,356
30,452,650
27,948,004
At the balance sheet date, vessels with a carrying amount totalling US$189,545,164, US$389,327,832 and US$364,344,813 as at 31 December 2010, 2011 and 2012 are mortgaged to bankers as collateral for credit facilities granted to the Group. Changes in accounting estimates of useful life of vessels During the financial year ended 31 December 2011, the Group revised the estimated useful life of its vessels from 15 years to 20 years to reflect a longer estimated useful life than the Group has historically estimated. The revision in accounting estimate has been applied prospectively from 1 January 2011. The effect of the revision on the depreciation charge recognised in profit or loss for the financial year ended 31 December 2011 amounted to US$5,581,510.
A-38
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
9.
Investment in subsidiaries The subsidiaries of the Group as at 31 December are as follows: Name of company (Country of incorporation and place of business) Held by the Company * Pacific Crest Pte Ltd (Singapore) Strato Maritime Services Pte Ltd (Singapore) Alstonia Offshore Pte Ltd (Singapore) Ship chartering and ship owning Ship chartering and ship agency 100 100 100
Principal activities
100
100
100
Shipping agents and related business Design, sale and fabrication of marine equipment Integrated subsea solutions
100
100
100
Titan Offshore Equipment Pte Ltd (Singapore) Crest Subsea International Pte Ltd (Singapore) Held by Pacific Crest Pte Ltd
80
80
80
100
100
100
Prime Offshore International Pte Ltd (Singapore) Pacific Crest Labuan Ltd (Malaysia)
Ship chartering
60
60
60
100
100
100
A-39
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
9.
Investment in subsidiaries (contd) Name of company (Country of incorporation and place of business) Held by Titan Offshore Equipment Pte Ltd * Fleetwinch Control Pte Ltd (Singapore) Rental and maintenance of marine equipment 60 60 60
Principal activities
Held by Alstonia Offshore Pte Ltd @ Radiance Offshore B.V (Netherlands) Radiance Offshore Navegacao LTDA (Brazil) Radiance Offshore Navegacao (Alagoas) LTDA (Brazil) Radiance Catico Offshore Pte Ltd (Singapore) Jointly held by Alstonia Offshore Pte Ltd and CPC Solutions Pte Ltd * CPC Crest Pte Ltd (Singapore) Ship owning, ship chartering and ship management 50 92.44 100 Ship chartering 100 100
##
Dormant
100
100
##
Ship chartering, ship owning and ship management Ship chartering and ship owing
100
100
63
A-40
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
9.
Investment in subsidiaries (contd) Name of company (Country of incorporation and place of business) Held by Strato Maritime Services Pte Ltd @ Hudson Marine Pte Ltd (Singapore) Held by Crest Subsea International Pte Ltd * CSI Offshore Pte Ltd (Singapore) Ship chartering, ship owning and ship management services Offshore subsea intervention for oil and gas industry 100 Ship agent and related business 100
Principal activities
Offshore Subsea Services (Asia Pacific) Pte Ltd (Singapore) Held by Offshore Subsea Services (Asia Pacific) Pte Ltd
80
@@
Offshore subsea intervention for oil and gas industry Offshore subsea intervention for oil and gas industry
95
@@
95
* # ## @
Audited by Ernst & Young LLP, Singapore. Audited by Lay & Partners, Chartered Accountants, Malaysia. Audited by Ernst & Young, Brazil. Newly incorporated and not required to be audited as at 31 December 2012.
@@ Audited by Achmad, Rasyid, Hisbullah & Jerry, Registered Public Accountants, Indonesia.
A-41
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
9.
Investment in subsidiaries (contd) During the financial year ended 31 December 2012, the Groups subsidiary, Alstonia Offshore Pte. Ltd. acquired an additional 50% equity interest in its 50% owned joint venture, CPC Crest Pte Ltd. Consequent to the acquisition, CPC Crest Pte Ltd became a wholly-owned subsidiary of the Group. Acquisition of subsidiaries (a) Financial year ended 31 December 2012 During the financial year ended 31 December 2012, the Groups subsidiary company, Crest Subsea International Pte Ltd acquired 80% and 95% equity interests in Offshore Subsea Services (Asia Pacific) Pte Ltd (OSS) and PT Marine Engineering Services (PTMES) respectively. The fair values of the identifiable assets and liabilities of OSS and PTMES as at the date of acquisition were: Carrying amount before combination US$ 124,361 787,471 23,286 935,118 (1,105,807) (729,023) (899,712)
Recognised on acquisition US$ Vessels, plant and equipment Trade and other receivables Cash and cash equivalents 124,361 787,471 23,286 935,118 Trade and other payables Provision for taxation Net identifiable liabilities Goodwill arising on consolidation Non-controlling interest measured at the non-controlling interests proportionate share of OSSs and PTMESs net identifiable assets Total purchase consideration The effect of acquisition on cash flows is as follows: Cash inflow on acquisition: Cost of acquisition Net cash of subsidiary acquired Net cash outflow on acquisition (1,105,807) (729,023) (899,712) 845,407
131,566 77,261
A-42
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
9.
Investment in subsidiaries (contd) Acquisition of subsidiaries (contd) (a) Financial year ended 31 December 2012 (contd) The goodwill arising on consolidation was fully impaired as at 31 December 2012. The impairment loss of $845,407 has been recognised in the income statement under the line item Other operating expenses. From the date of acquisition, the acquired subsidiaries contributed US$1,813,026 of loss to the Groups profit for the financial year ended 31 December 2012. If the acquisition had taken place at the beginning of the year, the revenue and profit for the financial year ended 31 December 2012 of the Group would have been US$131,174,450 and US$31,142,462 respectively. (b) Financial year ended 31 December 2011 As disclosed in Note 10, during the financial year ended 31 December 2011, the Groups subsidiary company, Strato Maritime Services Pte Ltd (SMS) acquired an additional 58% equity interest in its 27% owned associate, Consolidated Pipe Carriers Pte Ltd (CPC). As the result of the acquisition of the additional 58% equity interests in CPC, CPC Crest Pte Ltd (CPC Crest) (jointly held by CPC and the Groups subsidiary company, Alstonia Offshore Pte Ltd) became a subsidiary of the Group during the financial year ended 31 December 2011. The fair value of the identifiable assets and liabilities of CPC Crest as at the date of acquisition were: Carrying amount before combination US$ 28,975,640 100,371 5,461 29,081,472 (5,306,363) (13,392,069) 10,383,040
Recognised on acquisition US$ Vessels, plant and equipment Other receivables Cash and cash equivalents 28,975,640 100,371 5,461 29,081,472 Trade and other payables Loans and borrowing Net identifiable assets Negative goodwill arising on consolidation Loss on disposal of joint venture Total purchase consideration (5,306,363) (13,392,069) 10,383,040 (5,191,520) (5,191,520)
A-43
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
9.
Investment in subsidiaries (contd) Acquisition of subsidiaries (contd) (b) Financial year ended 31 December 2011 (contd) The effect of acquisition on cash flows is as follows: US$ Cash inflow on acquisition: Cost of acquisition Net cash of subsidiary acquired Net cash inflow on acquisition 5,461 5,461
From the date of acquisition, the acquired subsidiary contributed US$477,975 of loss to the Groups profit for the financial year ended 31 December 2011. If the acquisition had taken place at the beginning of the year, the revenue and loss for the financial year ended 31 December 2011 of the Group would have been US$Nil and US$564,918 respectively. (c) Financial year ended 31 December 2010 During the financial year ended 31 December 2010, the Groups subsidiary company, Titan Offshore Equipment Pte Ltd acquired a 60% equity interest in Fleetwinch Control Pte Ltd (Fleetwinch). The fair values of the identifiable assets and liabilities of Fleetwinch as at the date of acquisition were: Recognised on acquisition Stocks and work-in-progress Trade and other debtors Cash and cash equivalents Creditors and accruals Net identifiable assets Goodwill arising on consolidation Total purchase consideration Cash outflow on acquisition: Cost of acquisition Net cash of subsidiary acquired Net cash outflow on acquisition 8,800 207,763 89,117 305,680 (66,903) 238,777 118,873 357,650 357,650 89,117 268,533 Carrying amount before combination 8,800 207,763 89,117 305,680 (66,903) 238,777
A-44
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
9.
Investment in subsidiaries (contd) Acquisition of subsidiaries (contd) (c) Financial year ended 31 December 2010 (contd) From the date of acquisition, the acquired subsidiary contributed US$479,939 of losses to the Groups profit for the financial year ended 31 December 2010. If the acquisition had taken place at the beginning of the year, the revenue and profit for the financial year ended 31 December 2010 of the Group would have been US$60,642,809 and US$17,100,515 respectively.
10.
Investment in associated companies As at 31 December 2010 US$ Unquoted equity shares, at cost Share of post-acquisition reserves 777,226 (777,226) 2011 US$ 4,667,587 (3,729,044) 938,543 2012 US$ 5,221,287 (2,923,190) 2,298,097
The associated companies of the Group as at 31 December are as follows: Name of company (Country of incorporation and place of business) Held by Strato Maritime Services Pte Ltd * Consolidated Pipe Carriers Pte Ltd (Singapore) Held by Alstonia Offshore Pte Ltd ** PT Jawa Tirtamarin (Indonesia) Ship owning, ship chartering and ship brokering 49 49 Integrated logistics solutions services provider
Principal activities
26.67
84.88
62.51
* **
Audited by Ernst & Young LLP, Singapore. Audited by Y. Santosa & Rekan, registered public accountant, Indonesia.
A-45
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
10.
Investment in associated companies (contd) In March 2011, the Groups subsidiary company Strato Maritime Services Pte Ltd (SMS) acquired an additional 58% equity interest in its 27% owned associate, Consolidated Pipe Carriers Pte Ltd (CPC). By virtue of a shareholders agreement dated 27 July 2007 between SMS and other shareholders, SMS only has significant influence over CPC and does not have control over the financial and operating policies of CPC. In this respect, CPC has been accounted for as an associate of the Group as at 31 December 2010, 2011 and 2012. As the Company has provided an undertaking to provide continuing support to CPC and its subsidiaries to meet its liabilities as and when they fall due, the Company has consequently provided for the net liabilities of CPC of $2,802,907 and $10,780,302, in excess of its interests in CPC as at 31 December 2011 and 2012 respectively. The summarised financial information of the associates, not adjusted for the proportion of ownership interest held by the Group, is as follows: As at 31 December 2010 US$ Assets and liabilities: Total assets Total liabilities 35,558,003 (37,440,556) (1,882,553) Results: Revenue (Loss)/profit for the year 54,733,653 (7,665,737) 85,750,491 3,969,544 82,494,797 (8,751,714) 42,132,398 (28,301,770) 13,830,628 62,733,309 (57,125,317) 5,607,992 2011 US$ 2012 US$
11.
Investment in joint venture companies As at 31 December 2010 US$ Unquoted equity shares, at cost Share of post-acquisition reserves 7,175,002 (1,793,140) 5,381,862 2011 US$ 25,766,091 436,555 26,202,646 2012 US$ 25,766,091 1,148,772 26,914,863
A-46
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
11.
Investment in joint venture companies (contd) The joint venture companies of the Group as at 31 December are as follows: Name of company (Country of incorporation and place of business) Held by Strato Maritime Services Pte Ltd * CrestSA Marine & Offshore Pte Ltd (Singapore) Repair of offshore vessels, and other ocean-going vessels 40 40 40
Principal activities
Held by Pacific Crest Pte Ltd @ Alam Radiance (M) Sdn Bhd (Malaysia) Alam Radiance (L) Inc (Malaysia) Held by Alstonia Offshore Pte Ltd * CPC Crest Pte Ltd (Singapore) Ship owning, ship chartering and ship management Ship chartering and ship owning Ship chartering and ship owning 50 Ship management and ship chartering Ship chartering and ship owning 50 50 50
49
49
49
40
40
40
49
49
@ * #
Audited by Ernst & Young, Kuala Lumpur Audited by Ernst & Young LLP, Singapore Audited by Ernst & Young, Indonesia
A-47
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
11.
Investment in joint venture companies (contd) The summarised financial information of the joint ventures, not adjusted for the proportion of ownership interest held by the Group, is as follows: As at 31 December 2010 US$ Assets and liabilities: Total assets Total liabilities 44,198,638 (34,502,852) 9,695,786 Results: Revenue (Loss)/profit for the year 2011 US$ 2012 US$
69,666 (28,213)
33,781,296 8,350,496
48,818,850 15,437,370
12.
Trade receivables Trade receivables are non-interest bearing and are generally on immediate to 60 days terms. They are recognised at their original invoice amounts which represent their fair values on initial recognition. Receivables that are past due but not impaired The Group has trade receivables amounting to US$7,081,842, US$13,051,599 and US$20,847,884 as at 31 December 2010, 2011 and 2012 respectively, that are past due at the balance sheet date but not impaired. These receivables are unsecured and the analysis of their aging at the balance sheet date is as follows: As at 31 December 2010 US$ Trade receivables past due: Lesser than 30 days 30 to 60 days 61 to 90 days 91 to 120 days More than 120 days 3,157,631 1,587,945 850,861 500,757 984,648 7,081,842 2011 US$ 5,180,188 3,212,693 1,637,839 434,379 2,586,500 13,051,599 2012 US$ 5,922,839 8,339,960 3,016,670 1,096,626 2,471,789 20,847,884
A-48
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
12.
Trade receivables (contd) Receivables that are impaired The Groups trade receivables that are impaired at the balance sheet date and the movement of the allowance accounts used to record the impairment are as follows: As at 31 December 2010 US$ Trade receivables nominal Less: Allowance for impairment 54,826 (54,826) Movement in allowance accounts: At 1 January Written off during the year Charge for the year Write back of allowance Exchange differences At 31 December 172,919 (126,059) 7,966 54,826 2011 US$ 1,311,485 (1,311,485) 54,826 1,311,485 (54,826) 1,311,485 2012 US$ 1,995,925 (1,984,776) 11,149 1,311,485 (90,000) 763,291 1,984,776
13.
Other receivables As at 31 December 2010 US$ Other receivables Tax recoverable Deposits Prepayments GST receivable Recoverables from suppliers Recoverables from customers Advances to staff Advance to customer Advance to supplier Accrued interest Advance to a third party Less: Allowance for impairment 46,506 192,844 196,074 178,186 379,814 1,727,700 151,317 1,300,000 4,172,441 (60,386) 4,112,055 2011 US$ 105,968 56,132 799,070 268,669 139,858 289,848 243,592 2,246 1,905,383 (68,396) 1,836,987 2012 US$ 1,245,823 3,577 505,938 1,717,011 170,515 600 1,958,668 199,693 3,923 535,501 3,322 1,348,875 7,693,446 (1,348,875) 6,344,571
A-49
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
13.
Other receivables (contd) As at 31 December 2010 US$ Movement in allowance accounts: At 1 January Charge for the year Written off during the year At 31 December 60,386 60,386 2011 US$ 60,386 8,010 68,396 2012 US$ 68,396 1,348,875 (68,396) 1,348,875
14.
Amounts due from related companies As at 31 December 2010 US$ Amounts due from associated companies Amounts due from joint venture companies 158,138 24,153,793 24,311,931 Less: Allowance for impairment 24,311,931 Movement in allowance accounts: At 1 January Charge for the year At 31 December 188,536 188,536 188,536 188,536 2011 US$ 1,661,279 4,104,040 5,765,319 (188,536) 5,576,783 2012 US$ 16,004,333 16,361,513 32,365,846 (188,536) 32,177,310
Amounts due from associated and joint venture companies are unsecured, interest-free and repayable upon demand, except for loans to joint venture and associated companies of US$2,535,992, US$2,590,466 and US$15,399,937 as at 31 December 2010, 2011 and 2012 respectively, which bear interest at 3% to 5%, 5% and 4.5% to 10% per annum for the financial years ended 31 December 2010, 2011 and 2012 respectively.
A-50
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
15.
Cash and cash equivalents As at 31 December 2010 US$ Cash at bank Short term deposits 12,208,895 165,592 12,374,487 2011 US$ 12,537,302 1,672,398 14,209,700 2012 US$ 21,967,128 1,693,663 23,660,791
Cash and short-term deposits denominated in foreign currencies are as follows: Singapore Dollar Euro 4,901,838 14,803 3,421,383 20,030 1,981,541 80,838
The short term deposits bear interest of 0.45%, 0.45% and 0.45% per annum for the financial years ended 31 December 2010, 2011 and 2012 respectively. 16. Other payables As at 31 December 2010 US$ Current: Other payables Deposits received Advance payments from customers Amount due to director Amount due to shareholder of a subsidiary Accrued operating expenses Deferred gain on sale of vessels to joint venture and associated companies Derivative financial instruments Payables to suppliers Advance billings to customers Provision for net liabilities of CPC (1) (Note 10) Non-current: Deferred gain on sale of vessels to joint venture and associated companies 487,799 2,800,000 451,822 12,500,000 3,815,894 208,189 1,368,947 1,642,097 23,274,748 2011 US$ 2,582,611 5,198,133 839,913 12,500,000 6,521,526 208,189 2,959,996 1,687,010 179,800 2,802,907 35,480,085 2012 US$ 456,484 4,168,000 382,454 12,500,000 7,340,020 12,096,868 528,084 1,261,495 1,994,076 1,700,350 8,731,596 51,159,427
3,955,589 27,230,337
3,747,400 39,227,485
9,487,808 60,647,235
A-51
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
16.
Other payables (contd) The amount due to director and amount due to shareholder of a subsidiary are unsecured and repayable on demand. The amount due to director bears interest at 5%, 5% and 5% per annum for the financial years ended 31 December 2010, 2011 and 2012 respectively and the amount due to shareholder bears interest at 5% per annum for the financial year ended 31 December 2012.
(1) The provision for net liabilities of CPC for the Group includes the current year share of losses of CPC of $2,048,706, which has been classified as Share of post-acquisition reserves in investment in associated companies as disclosed in Note 10.
17.
Amounts due to related companies As at 31 December 2010 US$ Amounts due to associated companies Amounts due to joint venture companies 2011 US$ 25,996 1 25,997 2012 US$ 1,487,479 20,534 1,508,013
These amounts are unsecured, interest-free and repayable on demand. 18. Loans and borrowings As at 31 December 2010 US$ Bank borrowings (Note a) Convertible loan (Note b) Less: Current portion (Bank borrowings) Loans and borrowings (non-current portion) 222,536,383 (51,208,007) 171,328,376 2011 US$ 269,736,366 5,000,000 (53,407,245) 221,329,121 2012 US$ 264,214,939 15,000,000 (54,457,759) 224,757,180
A-52
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
18.
Loans and borrowings (contd) (a) Bank borrowings are secured by: first legal mortgages over the vessels of the Group, with net book values of US$189,545,164, US$389,327,832 and US$364,344,813 as at 31 December 2010, 2011 and 2012 respectively; a right to take assignment of charter earnings and insurance policies of the mortgaged vessels; legal assignment of all rights and benefits of the related shipbuilding contracts between the Group and the related shipbuilders and any subsequent variations; personal guarantees of a director of the Company; and corporate guarantees from the Company.
Bank borrowings are repayable between 36 to 80 monthly instalments and bear interest. The weighted average interest rate on the bank borrowings is approximately 2.43%, 2.58% and 2.86% per annum as at 31 December 2010, 2011 and 2012 respectively. (b) Convertible loan The Company entered into a convertible loan agreement with certain investors dated 31 January 2011, pursuant to which the investors agreed to advance an aggregate sum of a minimum of US$10,000,000 and a maximum of US$15,000,000 to the Company. This convertible loan is secured by a personal guarantee by a director. The terms of the zero-coupon convertible loan shall commence from the first drawdown date and expire on 25 April 2014 or such later date as may be agreed between the parties. In the event of a listing on an appropriate stock exchange the investors are entitled to convert the convertible loan into a stipulated number of shares in the issued share capital of the Company (the Conversion Shares) at any time after the date of approval by relevant authorities for the listing of the Company on a selected exchange but before the registration of the prospectus with the relevant authorities, at a pre-determined discount equivalent to 10% per annum returns on the convertible loan. In the event that the loan is not converted into conversion shares, the investors are entitled to redeem the convertible loan and all interest accrued thereon at 10% per annum from the drawn down date for cash. As of 31 December 2011 and 2012, no amounts of the convertible loan have been converted to shares or repaid to the investors.
A-53
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
19.
Finance lease obligations The Group has finance leases for motor vehicles. There are no restrictions placed upon the Group by entering into the leases. The weighted average effective interest rate implicit in the leases is about 5.65%, 5.66% and 5.69% per annum as at 31 December 2010, 2011 and 2012 respectively. Future minimum lease payments under finance leases together with the present value of the net minimum lease payments are as follows:
2010 Minimum lease payments US$ Not later than one year Later than one year but not later than five years Total minimum lease payments Less: Amount representing finance charges Present value of minimum lease payments 132,381 225,953 Present value of payments US$ 115,978 208,821 2011 Minimum lease payments US$ 133,644 107,744 Present value of payments US$ 102,195 98,054 2012 Minimum lease payments US$ 114,273 Present value of payments US$ 100,555
358,334
324,799
241,388
200,249
114,273
100,555
(33,535)
(41,139)
(13,718)
324,799
324,799
200,249
200,249
100,555
100,555
20.
Share capital
As at 31 December 2010 No. of shares Issued and fully paid ordinary shares: Balance at the beginning of the year Issuance of ordinary shares Balance at end of the year 50,000,000 31,773,696 50,000,000 31,773,696 50,000,000 116,196 31,773,696 312,308 US$ No. of shares 2011 US$ No. of shares 2012 US$
50,000,000
31,773,696
50,000,000
31,773,696
50,116,196
32,086,004
The holders of ordinary shares are entitled to receive dividends as and when declared by the Company. All ordinary shares carry one vote per share without restriction. The ordinary shares have no par value. A-54
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
21.
Other reserves (a) Foreign currency translation reserve The foreign currency translation reserve represents exchange differences arising from the translation of the financial statements of foreign operations whose functional currencies are different from that of the Groups presentation currency. As at 31 December 2010 US$ At 1 January Net effect of exchange differences arising from translation of financial statements At 31 December (b) (8,860) 2011 US$ 12,317 2012 US$ (64,897)
21,177 12,317
(77,214) (64,897)
(678,407) (743,304)
Fair value reserve Fair value reserve records the cumulative fair value changes of the portion of the fair value changes (net of tax) on derivative financial instruments designated as hedging instruments in cash flow hedges that are determined to be effective hedges.
(c)
Capital reserve Capital reserve represents: (i) (ii) Bargain purchase on acquisition of non-controlling interests. The excess of the Groups investment in associated company CPC, arising from the elimination of CPCs investment in a Group subsidiary, CPC Crest Pte Ltd (CPC Crest). As disclosed in Note 9, CPC Crest is jointly held by Alstonia Pte Ltd and CPC Solutions Pte Ltd. As CPC is accounted for as an associate of the Group, CPCs investment in CPC Crest is eliminated against the Groups cost of investment in CPC. Where the elimination of investment in CPC Crest is in excess of the Groups investment in CPC, the excess is recognised under capital reserve.
A-55
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
21.
Other reserves (contd) (c) Capital reserve (contd) As at 31 December 2010 US$ At 1 January Arising from elimination of CPCs investment in CPC Crest Arising from reversal of reserve created in the prior year following the Groups acquisition of CPCs investment in CPC Crest Bargain purchase on acquisition of non-controlling interests At 31 December 2011 US$ 3,142,813 2012 US$ 3,142,813
3,142,813
22.
Related party transactions In addition to the related party information shown elsewhere in the financial statements, the following related party transactions were entered into between the Group and its related parties on terms agreed between the parties: As at 31 December 2010 US$ Income Charter hire income Interest income Ship management fee Gain on sale of vessels Expense Charter hire expense Interest expense Ship management fee 72,743 135,822 879,266 1,608,206 625,000 206,933 200,183 14,800 6,118,728 3,850,066 1,359,753 54,009 9,109,978 718,673 748,369 15,903,193 2011 US$ 2012 US$
A-56
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
23.
Commitments (a) Capital commitments Capital expenditure contracted for as at the balance sheet date but not recognised in the financial statements are as follows: As at 31 December 2010 US$ Capital commitment in respect of purchase of vessels (b) 69,844,210 2011 US$ 15,785,353 2012 US$ 235,352,000
Operating lease commitments as lessee Rental expense (principally for offices) was US$807,795, US$893,423 and US$1,099,548 for the years ended 31 December 2010, 2011 and 2012 respectively. Future minimum rental payable under non-cancellable operating leases (excluding land use rights) at the balance sheet date are as follows: As at 31 December 2010 US$ Not later than one year Later than one year but not later than five years 837,396 790,429 2011 US$ 901,424 415,398 2012 US$ 1,069,473
24.
Financial risk management objectives and policies The Group is exposed to financial risks arising from its operations and the use of financial instruments. The key financial risks include credit risk, liquidity risk, interest rate risk and foreign currency risk. The Board of Directors reviews and agrees policies and procedures for the management of these risks.
A-57
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
24.
Financial risk management objectives and policies (contd) The following sections provide details regarding the Groups exposure to the abovementioned financial risks and the objectives, policies and processes for the management of these risks. (a) Credit risk Credit risk is the risk of loss that may arise on outstanding financial instruments should a counterparty default on its obligations. The carrying amount of trade receivables, other receivables, and cash and bank balances represent the Companys maximum exposure to credit risk. No other financial assets carry a significant exposure to credit risk. The Group minimises credit risk by trading with recognised and credit worthy third parties. The Groups objective is to seek continuous revenue growth while minimising losses incurred due to increased credit risk exposure. It is the Groups policy that all customers who trade on credit terms are subject to credit verification procedures. In addition, receivable balances are monitored on an ongoing basis. Credit risk concentration profile The Group determines concentrations of credit risk by monitoring the ageing profile of its 5 major customers. Approximately 44%, 47% and 60% of the Groups trade receivables as at 31 December 2010, 2011 and 2012 respectively of the Groups trade receivables were due from 5 major customers.
60 to 90 days US$
US$ 2012 Top 5 customers 2011 Top 5 customers 2010 Top 5 customers 7,029,846 10,323,159 18,330,192
Current US$
5,547,280
8,365,953
2,426,753
1,990,206
3,782,575
5,047,660
935,374
557,550
3,152,049
2,613,901
261,218
1,002,678
(b)
Liquidity risk Liquidity risk is the risk that the Group will encounter difficulty in meeting financial obligations due to shortage of funds. The Groups exposure to liquidity risk arises primarily from mismatches of the maturities of financial assets and liabilities. The Groups objective is to maintain a balance between continuity of funding through the use of committed facilities. A-58
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
24.
Financial risk management objectives and policies (contd) (b) Liquidity risk (contd) The Group has sufficient liquid funds sourced mainly from its holding company and credit facilities with its existing banks. The structure of its time charter contracts with customers requires revenue to be payable in advance or at the commencement of the contract, generating long-term streams of cash inflows. These mitigate the liquidity risk of the Group. Analysis of financial instruments by remaining contractual maturities The table below summarises the maturity profile of the Groups financial assets and liabilities at the end of the reporting period based on contractual undiscounted repayment obligations. One year or less US$ Group 2012 Financial assets: Trade and other receivables Amounts due from related companies Cash and cash equivalents Total undiscounted financial assets Financial liabilities: Trade and other payables Amounts due to related companies Loans and borrowings Finance lease obligations Total undiscounted financial liabilities Total net undiscounted financial liabilities One to five years US$
Total US$
231,924,258 231,924,258
A-59
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
24.
Financial risk management objectives and policies (contd) (b) Liquidity risk (contd) One year or less US$ Group 2011 Financial assets: Trade and other receivables Amounts due from related companies Cash and cash equivalents Total undiscounted financial assets Financial liabilities: Trade and other payables Amounts due to related companies Loans and borrowings Finance lease obligations Total undiscounted financial liabilities Total net undiscounted financial liabilities Group 2010 Financial assets: Trade and other receivables Amounts due from related companies Cash and cash equivalents Total undiscounted financial assets Financial liabilities: Trade and other payables Loans and borrowings Finance lease obligations Total undiscounted financial liabilities Total net undiscounted financial liabilities One to five years US$
Total US$
A-60
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
24.
Financial risk management objectives and policies (contd) (c) Interest rate risk Interest rate risk is the risk that the future cash flows of the Groups financial instruments will fluctuate because of changes in market interest rates. The Groups exposure to interest rate risk arises primarily from their bank borrowings. To manage interest rate fluctuations, the Group enters into interest rate swaps. Sensitivity analysis for interest rate risk At the balance sheet date, if USD interest rates had been 75 basis points lower/higher with all other variables held constant, the Groups profit net of tax would have been US$1,511,213, US$1,864,773 and US$2,077,317 higher/lower for the financial years ended 31 December 2010, 2011 and 2012 respectively, arising mainly as a result of lower/higher interest expense on floating rate loans and borrowings. (d) Foreign currency risk The Group does not have any significant exposure to foreign exchange movements as a large portion of its receivables, payables and cash balances are denominated in United States dollars. However in 2010, 2011 and 2012, the Group has transactional currency exposures arising from the construction of vessels in the PRC. The cost of construction will increase should the RMB appreciate against the USD. The Group uses forward currency contracts to hedge such currency exposures.
25.
Fair values of financial instruments The fair values of financial instruments is the amount at which the instrument could be exchanged or settled between knowledgeable and willing parties in an arms length transaction, other than in a forced or liquidation sale. (i) Financial instruments whose carrying amounts approximate fair value The carrying amounts of cash and cash equivalents, trade and other receivables, trade and other payables approximate their fair values because these are short-term in nature.
A-61
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
25.
Fair values of financial instruments (contd) (ii) Forward currency and interest rate contracts As at 31 December 2010, 2011 and 2012, the contractual amounts and the fair value of the Groups outstanding forward currency and interest rate contracts are:
2010 Notional Amount US$ Group Forward currency contracts Interest rate swaps 3,550,000 45,098,331 630,372 4,250,000 (2,066,512) 5,000,000 1,814,582 730,857 Adjustments to fair value US$ Notional Amount US$ 2011 Adjustments to fair value US$ Notional Amount US$ 2012 Adjustments to fair value US$
(1,999,319) 59,691,660
(930,067) 49,811,656
Fair value hierarchy The Group classifies fair value measurement using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels: Level 1 Quoted prices (unadjusted) in active markets for identical assets or liabilities; Level 2 Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and Level 3 Inputs for the asset or liability that are not based on observable market data (unobservable inputs).
Determination of fair value The fair value of forward currency and interest rate contracts are classified as Level 2. The fair value of forward currency contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles. The fair value of interest rate contracts is determined by reference to valuation reports provided by counterparties.
A-62
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
25.
Fair values of financial instruments (contd) (iii) Other financial instruments The carrying amount of bank borrowings and finance lease obligations approximates fair values as they bear market interest rates which are revised at regular intervals and are estimated based on the expected cash flows discounted to present value. Set out below is a comparison by category of the carrying amount of all the Groups financial instruments that are carried in the financial statements. Loans and receivables US$ Non-financial assets US$
Group 2012 Assets Vessels, plant and equipment Investment in joint venture companies Investment in associated companies Club memberships Work-in-progress Inventories Trade receivables Other receivables Amounts due from related companies Cash and cash equivalents
Total US$
445,829,490 26,914,863 2,298,097 325,269 1,682,170 421,649 30,709,905 6,344,571 32,177,310 23,660,791 570,364,115
A-63
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
25.
Fair values of financial instruments (contd) (iii) Other financial instruments (contd) Loans and receivables US$ Non-financial assets US$
Group 2011 Assets Vessels, plant and equipment Investment in associate company Investment in joint venture companies Club memberships Work-in-progress Inventories Trade receivables Other receivables Amounts due from related companies Cash and cash equivalents
Total US$
442,694,097 938,543 26,202,646 307,636 699,966 465,275 22,121,678 1,836,987 5,576,783 14,209,700 515,053,311
Group 2010 Assets Vessels, plant and equipment Investment in joint venture companies Work-in-progress Inventories Trade receivables Other receivables Amounts due to related companies Cash and cash equivalents 16,061,709 2,633,869 24,311,931 12,374,487 55,381,996 362,262,888 5,381,862 1,862,654 117,964 1,478,186 371,103,554 362,262,888 5,381,862 1,862,654 117,964 16,061,709 4,112,055 24,311,931 12,374,487 426,485,550
A-64
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
25.
Fair values of financial instruments (contd) (iii) Other financial instruments (contd) Liabilities at Non-financial amortised cost Derivatives liabilities US$ US$ US$ Group 2012 Liabilities Trade payables Other payables Amounts due to related companies Loans and borrowings Provision for taxation Finance lease obligations 6,974,713 34,387,448 1,508,013 279,214,939 100,555 322,185,668 Group 2011 Liabilities Trade payables Other payables Amounts due to related companies Loans and borrowings Provision for taxation Finance lease obligations 6,585,486 23,291,147 25,997 274,736,366 200,249 304,839,245 2,959,996 2,959,996 12,976,342 18,194,755 31,171,097 6,585,486 39,227,485 25,997 274,736,366 18,194,755 200,249 338,970,338 1,261,495 1,261,495 24,998,292 15,545,264 40,543,556 6,974,713 60,647,235 1,508,013 279,214,939 15,545,264 100,555 363,990,719
Total US$
A-65
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
25.
Fair values of financial instruments (contd) (iii) Other financial instruments (contd) Liabilities at Non-financial amortised cost Derivatives liabilities US$ US$ US$ Group 2010 Liabilities Trade payables Other payables Loans and borrowings Provision for taxation Finance lease obligations 5,781,201 18,445,790 222,536,383 324,799 247,088,173 1,368,947 1,368,947 7,415,600 16,860,693 24,276,293 5,781,201 27,230,337 222,536,383 16,860,693 324,799 272,733,413
Total US$
26.
Capital management The primary objective of the Groups capital management is to ensure it maintains a strong credit rating and healthy capital ratios in order to support its business, maximise shareholder value and fulfil its financing commitments. The Group manages its capital structure and makes adjustments to it, in light of changes in economic conditions, to maintain or adjust the capital structure. The Group may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes during the year ended 31 December 2010, 2011 and 2012.
27.
Segment information For management purposes, the Group is organised into three main operating business divisions: I. The offshore support services business is mainly engaged in the owning, managing, chartering and the operating of offshore vessels serving the offshore oil and gas industry; The subsea business is mainly engaged in the owning, chartering and operating of saturation dive support vessels, and offers a range of subsea inspection, repair and maintenance services, light construction services and rapid intervention services; and A-66
II.
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
27.
Segment information (contd) III. The complementary business comprises the Marine Equipment and Project Logistics division. This complementary division is mainly engaged in the supply, sale and maintenance of various kinds of deck equipment, such as winches and cranes.
Except as indicated above, no operating segments have been aggregated to form the above reportable operating segments. Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on profit from operations. Inter-segment pricing, if any, is determined on an arms length basis. In presenting geographical information, segment revenue is based on the location in which the services are performed. Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.
Offshore Support Services Business US$ 2010 Revenue: External customers Results: Interest income Interest expense Depreciation and amortisation Share of results of associated companies Share of results of joint venture companies Other non-cash expenses (Note A) Segment profit/(loss) Assets: Investment in joint venture companies Additions to non-current assets Segment assets Segment liabilities 32,523 (6,659,446) (13,852,164) (78,140) (13,420) 21,304,577 138 (25,331) (1,572,003) 364 (43,662) (978,350) (87,914) (1,475,209) 32,887 (6,659,308) (13,921,157) (978,350) (78,140) (101,334) 18,257,365 56,942,842 2,855,543 59,798,385 Per consolidated financial statements US$
A-67
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
27.
A-68
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
27.
109,874,310
17,441,127
3,516,601
130,832,038
Other non-cash expenses consist of inventories written-down, provisions, and impairment of financial assets as presented in the respective notes to the financial statements.
A-69
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
27.
Segment information (contd) Geographical information Revenue is based on the geographical location in which the services are performed. Non-current assets are based on the geographical location of the entity:
Revenues 2011 US$ 81,163,957 4,879,516 9,030,511 Non-current assets 2012 2010 2011 2012 US$ US$ US$ US$ 95,278,859 367,644,750 466,628,212 471,297,811 24,151,280 8,445,146 2,956,753 3,514,710 4,069,908
Non-current assets information presented above consists of vessels, plant and equipment, investment in associated companies, joint venture companies and club memberships as presented in the consolidated balance sheet. Information about major customers Revenue from 2 major customers amounting to USD17,503,393, US$22,344,726 and US$28,907,348 for the financial years ended 31 December 2010, 2011 and 2012 respectively arose from sales by the Offshore Support Services Business. 28. Subsequent events On 8 January 2013, the Groups subsidiary company, Alstonia Offshore Pte Ltd (Alstonia) incorporated a wholly owned subsidiary, Radiance Offshore Australia Pty Ltd and subscribed for 100 shares in this subsidiary for a total consideration of A$100. On 22 April 2013, the Groups subsidiary company, CPC Crest Pte Ltd changed its name to Pacific Offshore Pte. Ltd. On 25 April 2013, the Groups subsidiary company, Strato Maritime Services Pte Ltd acquired an additional 37.49% equity interest in its 62.51% owned associate, Consolidated Pipe Carriers Pte Ltd (CPC). Consequent to the acquisition, CPC became a wholly owned subsidiary of the Group. Subsequently in July 2013, CPC disposed its entire interest in two of its subsidiaries, CPC Do Brasil Serivcos De Logistica Ltda and Consolidated Pipe Carriers Limited (Bahamas).
A-70
APPENDIX A: AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2010, 2011 AND 2012
Notes to the Consolidated Financial Statements for the years ended 31 December 2010, 2011 and 2012
28.
Subsequent events (contd) On 13 May 2013, Alstonia subscribed for 1 ordinary share in a wholly-owned subsidiary, Envestra Investments Ltd (Envestra) for US$1. On 20 May 2013, the share capital of the Company increased from 50,116,196 shares to 50,234,540 shares by way of an allotment of ordinary shares at S$3.38 per share to two of their shareholders. On 23 May 2013, Envestra subscribed for 1 share in CA Offshore Investment Inc. (CA Offshore) for US$400. CA Offshore is a 50% owned joint venture company of Envestra. On 15 July 2013, the Company declared an interim dividend of US 14.19 cents per ordinary share, amounting to US$7,130,000. The dividend was paid on 31 July 2013. In July 2013, the Groups subsidiary company, Consolidated Pipe Carriers Pte Ltd (CPC) disposed its entire interest in two of its subsidiaries, CPC Do Brasil Serivcos De Logistica Ltda and Consolidated Pipe Carriers Limited (Bahamas). On 10 July 2013, the Groups subsidiary companies, Alstonia Offshore Pte. Ltd. (Alstonia) and Radiance Offshore B.V. (ROBV) incorporated a wholly-owned subsidiary, Pacific Radiance (East Africa) Lda and subscribed for 99% and 1% of the shares in this subsidiary respectively for a total consideration of MTn15,000. On 16 October 2013, the Groups subsidiary company, Strato Maritime Services Pte. Ltd. (Strato) transferred its entire interest in CPC and CrestSA Marine & Offshore Pte. Ltd. to the Groups wholly-owned subsidiaries, Crest Logistics Pte. Ltd. and Crest Shipyard Pte. Ltd. respectively.
29.
Authorisation for issue of financial statements The consolidated financial statements for the years ended 31 December 2010, 2011 and 2012 were authorised for issue in accordance with a resolution of the directors on 6 November 2013.
A-71
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Unaudited Interim Consolidated Financial Statements of Pacific Radiance Ltd. and its Subsidiaries
B-1
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Statement by Directors
We, Pang Yoke Min and Mok Weng Vai, being two of the directors of Pacific Radiance Ltd., do hereby state that, in the opinion of the Directors, (i) the accompanying unaudited interim consolidated financial statements together with notes thereto are drawn up so as to present fairly, in all material respects, the state of affairs of the Group as at 30 June 2013 and the results of the business, changes in equity and cash flows of the Group for the six-month period ended on that date, and at the date of this statement, there are reasonable grounds to believe that the Group will be able to pay its debts as and when they are due.
(ii)
6 November 2013
B-2
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Independent Auditors Report on Review of Interim Consolidated Financial Statements of Pacific Radiance Ltd. and its Subsidiaries for the Six Months ended 30 June 2013 6 November 2013 The Board of Directors Pacific Radiance Ltd. 15 Pandan Road Singapore 609263 Dear Sirs, Introduction We have reviewed the accompanying interim consolidated balance sheet of Pacific Radiance Ltd. (the Company) and its subsidiaries (collectively, the Group) as at 30 June 2013 and the related interim consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated cash flow statement of the Group for the six-month period then ended, and a summary of significant accounting policies and other explanatory notes. Management is responsible for the preparation and fair presentation of these interim consolidated financial statements in accordance with Singapore Financial Reporting Standard FRS 34 Interim Financial Reporting . Our responsibility is to express a conclusion on these interim consolidated financial statements based on our review. Scope of Review We conducted our review in accordance with Singapore Standard on Review Engagements 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity . A review of interim consolidated financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Singapore Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion. Conclusion Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim consolidated financial statements do not present fairly, in all material respects, the financial position of the Group as at 30 June 2013, and of its financial performance and its cash flows and changes in equity for the six-month period then ended in accordance with FRS 34. Other Matters This Report has been prepared for inclusion in Prospectus of Pacific Radiance Ltd. dated 6 November 2013 in connection with the proposed listing of the Companys shares on the Singapore Exchange Securities Trading Limited.
Ernst & Young LLP Public Accountants and Chartered Accountants Singapore Partner-in-charge: Max Loh Khum Whai
B-3
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Interim Consolidated Statement of Comprehensive Income For the Six Months ended 30 June 2013
Note Revenue Cost of sales Gross profit Other operating income General and administrative expenses Other operating (expenses)/gain Finance costs Share of results of associated companies Share of results of joint venture companies Profit before taxation Taxation Profit for the period Other comprehensive income: Foreign exchange translation Other comprehensive income for the period, net of tax Total comprehensive income for the period Profit for the period attributable to: Equity holders of the parent Non-controlling interests 6 7 5 4 3
Unaudited 1 January 2013 to 30 June 2013 US$ 77,647,214 (52,907,714) 24,739,500 18,164,642 (12,834,519) (2,703,486) (6,203,820) 2,310,171 6,165,054 29,637,542 (51,851) 29,585,691
Unaudited 1 January 2012 to 30 June 2012 US$ 63,229,172 (50,184,281) 13,044,891 4,339,277 (8,053,055) 266,303 (5,881,619) 3,638,363 3,277,103 10,631,263 (189,168) 10,442,095
Total comprehensive income attributable to: Equity holders of the parent Non-controlling interests 28,945,641 (273,695) 28,671,946 10,393,239 (267,154) 10,126,085
The accompanying accounting policies and explanatory notes form an integral part of the financial statements. B-4
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Interim Consolidated Balance Sheet as at 30 June 2013
Note ASSETS Non-current assets Vessels, plant and equipment Investment in associated companies Investment in joint venture companies Intangible assets Current assets Inventories Work-in-progress Trade receivables Other receivables Amounts due from related companies Cash and cash equivalents Total assets EQUITY AND LIABILITIES Current liabilities Trade payables Other payables Amounts due to related companies Loans and borrowings Provision for taxation Finance lease obligations Non-current liabilities Other payables Loans and borrowings Total liabilities Net assets Equity attributable to equity holders of the Company Share capital Retained earnings Foreign exchange translation reserve Capital reserve Non-controlling interests Total equity
Unaudited 30 June 2013 US$ 467,057,102 4,148,444 32,890,333 345,444 504,441,323 577,632 2,730,724 36,549,570 11,836,569 16,389,810 34,637,209 102,721,514 607,162,837
Audited 31 December 2012 US$ 445,829,490 2,298,097 26,914,863 325,269 475,367,719 421,649 1,682,170 30,709,905 6,344,571 32,177,310 23,660,791 94,996,396 570,364,115
8 10 11
12 13 14 15
16 17 18 19
6,974,713 51,159,427 1,508,013 54,457,759 15,545,264 100,555 129,745,731 9,487,808 224,757,180 234,244,988 363,990,719 206,373,396
16 18
20 21 21
The accompanying accounting policies and explanatory notes form an integral part of the financial statements. B-5
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Interim Consolidated Statement of Changes in Equity For the Six Months ended 30 June 2013
Note
Unaudited 32,086,004 322,801 29,836,509 173,126,540 (613,584) 204,598,960 322,801 29,836,509 1,774,436 (250,818) 206,373,396 322,801 29,585,691
At 1 January 2013
Other comprehensive income: (890,868) (890,868) (1,504,452) (890,868) 28,945,641 233,867,402 (22,877) (273,695) 1,500,741 (913,745) 28,671,946 235,368,143
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Interim Consolidated Statement of Changes in Equity For the Six Months ended 30 June 2012
Note
Share capital US$ Total US$ 31,773,696 312,308 10,682,283 10,682,283 (289,044) (289,044) 140,953,151 3,077,916
175,804,763
Profit for the period Other comprehensive income: Foreign exchange translation Total comprehensive income for the period Changes in ownership interests in subsidiaries
Proceeds from issue of new shares by a subsidiary Acquisition of subsidiaries Total changes in ownership interests in subsidiaries
2,788,872
186,510,310
The accompanying accounting policies and explanatory notes form an integral part of the financial statements.
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Interim Consolidated Cash Flow Statement For the Six Months ended 30 June 2013
Note Cash flows from operating activities: Profit before taxation Adjustments for: Depreciation of vessels, plant and equipment Debts waived by previous shareholder of a subsidiary Interest expense Interest income Share of results of associated companies Share of results of joint venture companies Gain on sale of vessels, plant and equipment Impairment of doubtful trade receivables, net Net fair value gain on derivative financial instruments Impairment of goodwill Provision for net liabilities of CPC written-back Provision for litigation claim Net loss on acquisition of a subsidiary Exchange differences Operating cash flows before changes in working capital Increase in receivables Decrease/(increase) in amounts due from/to related companies Decrease/(increase) in inventories Increase in work-in-progress (Decrease)/increase in payables Cash generated from operations Income tax paid Interest paid Interest received Net cash flows generated from operating activities Cash flows from investing activities: Purchase of vessels, plant and equipment Investment in trademark Investment in joint venture company Net cash inflow/(outflow) on acquisition of subsidiaries Proceeds from sale of vessels, plant and equipment Net cash flows used in investing activities Cash flows from financing activities: Acquisition of non-controlling interest Issuance of ordinary shares Proceeds from finance lease obligations Repayment of finance lease obligations Proceeds from loans and borrowings Repayment of bank term loans Net cash flows from financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at 1 January Cash and cash equivalents at 30 June 15 15
Unaudited 1 January 2013 to 30 June 2013 US$ 29,637,542 12,129,970 (3,011,034) 6,203,820 (584,616) (2,310,171) (6,165,054) (11,759,152) 73,038 (273,544) 908,839 1,857,248 (1,189,548) 25,517,338 (4,761,413) 10,958,975 429,882 (1,048,554) (7,461,298) 23,634,930 (160,467) (6,203,820) 584,616 17,855,259 (73,711,301) (20,175) (400) 3,446,706 52,100,350 (18,184,820) 322,801 (64,492) 47,383,000 (36,335,330) 11,305,979 10,976,418 23,660,791 34,637,209
Unaudited 1 January 2012 to 30 June 2012 US$ 10,631,263 12,413,534 5,881,619 (121,724) (3,638,363) (3,277,103) (1,390,181) 129,203 (1,691,331) 444,877 (2,802,907) 184,773 16,763,660 (11,190,968) (4,790,520) (353,882) (75,203) 12,065,454 12,418,541 (374,014) (5,881,619) 121,724 6,284,632 (50,712,411) (76,781) 9,100,000 (41,689,192) 1,849,999 312,308 23,272 (66,278) 64,759,445 (32,003,925) 34,874,821 (529,739) 14,209,700 13,679,961
The accompanying accounting policies and explanatory notes form an integral part of the financial statements. B-8
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
1.
Corporate information Pacific Radiance Ltd. (the Company) is a public limited company domiciled and incorporated in Singapore. The Companys immediate and ultimate holding company is YM Investco Pte Ltd, incorporated in Singapore. Its registered office and principal place of business is at 15 Pandan Road, Singapore 609263. The principal activity of the Company is that of an investment holding company. The principal activities of the subsidiaries are disclosed in Note 9 to the financial statements. The Company and its subsidiaries are collectively defined as the Group.
2.
2.1 Basis of preparation The interim consolidated financial statements of the Group have been prepared in accordance with Singapore Financial Reporting Standards (FRS). The financial statements have been prepared on the historical cost basis, except as disclosed in the accounting policies below. The financial statements are presented in United States Dollars (USD or US$). 2.2 Changes in accounting policies The accounting policies adopted are consistent with those of the previous financial year except that in the current financial period, the Group has adopted all the new and revised standards that are effective for annual periods beginning on or after 1 January 2013. The adoption of these standards did not have any effect on the financial performance or position of the Group. 2.3 Standards issued but not yet effective The Group has not adopted the following standards and interpretations that have been issued but not yet effective: Effective for annual periods beginning on or after 1 1 1 1 1 1 January January January January January January 2014 2014 2014 2014 2014 2014
Description Revised FRS 27 Separate Financial Statements Revised FRS 28 Investments in Associates and Joint Ventures FRS 110 Consolidated Financial Statements FRS 111 Joint Arrangements FRS 112 Disclosure of Interests in Other Entities Amendments to FRS 32 Offsetting Financial Assets and Financial Liabilities
B-9
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.3 Standards issued but not yet effective (contd) Except for the Amendments to FRS 111, Revised FRS 28 and FRS 112, the directors expect that the adoption of the other standards and interpretations above will have no material impact on the financial statements in the period of initial application. The nature of the impending changes in accounting policy on adoption of the Amendments to FRS 111, Revised FRS 28 and FRS 112 are described below. FRS 111 Joint Arrangements and Revised FRS 28 Investments in Associates and Joint Ventures . FRS 111 Joint Arrangements and Revised FRS 28 Investments in Associates and Joint Ventures are effective for financial periods beginning on or after 1 January 2014. FRS 111 classifies joint arrangements either as joint operations or joint ventures. Joint operation is a joint arrangement whereby the parties that have rights to the assets and obligations for the liabilities whereas joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. FRS 111 requires the determination of the joint arrangements classification to be based on the parties rights and obligations under the arrangement, with the existence of a separate legal vehicle no longer being the key factor. FRS 111 disallows proportionate consolidation and requires joint ventures to be accounted for using the equity method. The revised FRS 28 was amended to describe the application of the equity method to investments in joint ventures in addition to associates. FRS 112 Disclosure of Interests in Other Entities FRS 112 Disclosure of Interests in Other Entities is effective for financial periods beginning on or after 1 January 2014. FRS 112 is a new and comprehensive standard on disclosure requirements for all forms of interests in other entities, including joint arrangements, associates, special purpose vehicles and other off balance sheet vehicles. FRS 112 requires an entity to disclose information that helps users of its financial statements to evaluate the nature and risks associated with its interests in other entities and the effects of those interests on its financial statements. As this is a disclosure standard, it will have no impact to the financial position and financial performance of the Group when implemented in 2014.
B-10
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.4 Significant accounting judgements and estimates The preparation of the Groups financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the reporting date. However, uncertainty about these assumptions and estimates could result in outcomes that could require a material adjustment to the carrying amount of the asset or liability affected in the future. Key sources of estimation uncertainty The key assumptions concerning the future and other key sources of estimation uncertainty at the end of each reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below. (a) Depreciation of vessels, plant and equipment Vessels, plant and equipment are depreciated on a straight-line basis over their estimated useful lives. Management estimates the useful lives of vessels, plant and equipment to be within 3 to 20 years. The carrying amount of the Groups vessels, plant and equipment at 30 June 2013 was US$467,057,102 (31.12.2012: US$445,829,490). Changes in the expected level of usage and technological developments could impact the economic useful lives and the residual values of these assets, therefore future depreciation charge could be revised. (b) Income taxes The Group has exposure to income tax. Significant judgement is involved in determining the provision for income taxes. There are certain transactions and computations for which the ultimate tax determination is uncertain during the ordinary course of business. The Group recognises liabilities for expected tax issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recognised, such differences will impact the income tax provisions in the period in which such determination is made. The carrying amount of the Groups tax payable at 30 June 2013 was US$15,365,843 (31.12.2012: US$15,545,264). (c) Impairment of non-financial assets The Group assesses whether there are any indicators of impairment for all non-financial assets at each reporting date. Non-financial assets are tested for impairment when there are indicators that the carrying amounts may not be recoverable.
B-11
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.4 Significant accounting judgements and estimates (contd) Key sources of estimation uncertainty (contd) (c) Impairment of non-financial assets (contd) When value in use calculations are undertaken, management must estimate the expected future cash flows from the asset or cash-generating unit and choose a suitable discount rate in order to calculate the present value of those cash flows. (d) Impairment of loans and receivables The Group assesses at the end of each reporting period whether there is any objective evidence that a financial asset is impaired. To determine whether there is objective evidence of impairment, the Company considers factors such as the probability of insolvency or significant financial difficulties of the debtor and default or significant delay in payments. Where there is objective evidence of impairment, the amount and timing of future cash flows are estimated based on historical loss experience for assets with similar credit risk characteristics. 2.5 Basis of consolidation (a) Basis of consolidation Basis of consolidation from 1 January 2010 The consolidated financial statements comprise the financial statements of the Company and its subsidiaries as at the end of the reporting period. The financial statements of the subsidiaries used in the preparation of the consolidated financial statements are prepared for the same reporting date as the Company. Consistent accounting policies are applied to like transactions and events in similar circumstances. All intra-group balances, income and expenses and unrealised gains and losses resulting from intra-group transactions and dividends are eliminated in full. Subsidiaries are consolidated from the date of acquisition, being the date on which the Group obtains control, and continue to be consolidated until the date that such control ceases. Losses within a subsidiary are attributed to the non-controlling interest even if that results in a deficit balance.
B-12
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.5 Basis of consolidation (contd) (a) Basis of consolidation (contd) Basis of consolidation from 1 January 2010 (contd) A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. If the Group loses control over a subsidiary, it De-recognises the assets (including goodwill) and liabilities of the subsidiary at their carrying amounts at the date when control is lost; De-recognises the carrying amount of any non-controlling interest; De-recognises the cumulative translation differences recorded in equity; Recognises the fair value of the consideration received; Recognises the fair value of any investment retained; Recognises any surplus or deficit in profit or loss; Re-classifies the Groups share of components previously recognised in other comprehensive income to profit or loss or retained earnings, as appropriate.
Basis of consolidation prior to 1 January 2010 Certain of the abovementioned requirements were applied on a prospective basis. The following differences, however, are carried forward in certain instances from the previous basis of consolidation: Acquisition of non-controlling interests, prior to 1 January 2010, were accounted for using the parent entity extension method, whereby, the difference between the consideration and the book value of the share of the net assets acquired were recognised in goodwill. Losses incurred by the Group were attributed to the non-controlling interest until the balance was reduced to nil. Any further losses were attributed to the Group, unless the non-controlling interest had a binding obligation to cover these. Losses prior to 1 January 2010 were not reallocated between non-controlling interest and the owners of the Company. Upon loss of control, the Group accounted for the investment retained at its proportionate share of net asset value at the date control was lost. The carrying value of such investments as at 1 January 2010 have not been restated.
B-13
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.5 Basis of consolidation (contd) (b) Business combinations Business combinations from 1 January 2010 Business combinations are accounted for by applying the acquisition method. Identifiable assets acquired and liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Acquisition-related costs are recognised as expenses in the periods in which the costs are incurred and the services are received. When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree. Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration which is deemed to be an asset or liability, will be recognised in accordance with FRS 39 either in profit or loss or as a change to other comprehensive income. If the contingent consideration is classified as equity, it is not to be remeasured until it is finally settled within equity. In business combinations achieved in stages, previously held equity interests in the acquiree are remeasured to fair value at the acquisition date and any corresponding gain or loss is recognised in profit or loss. The Group elects for each individual business combination, whether non-controlling interest in the acquiree (if any) is recognised on the acquisition date at fair value, or at the non-controlling interests proportionate share of the acquirees identifiable net assets. Any excess of the sum of the fair value of the consideration transferred in the business combination, the amount of non-controlling interest in the acquiree (if any), and the fair value of the Groups previously held equity interest in the acquiree (if any), over the net fair value of the acquirees identifiable assets and liabilities is recorded as goodwill. In instances where the latter amount exceeds the former, the excess is recognised as gain on bargain purchase in profit or loss on the acquisition date.
B-14
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.5 Basis of consolidation (contd) (b) Business combinations (contd) Business combinations prior to 1 January 2010 Business combinations achieved in stages were accounted for as separate steps. Adjustments to those fair values relating to previously held interests are treated as a revaluation and recognised in equity. Any additional acquired share of interest did not affect previously recognised goodwill. When the Group acquired a business, embedded derivatives separated from the host contract by the acquiree were not reassessed on acquisition unless the business combination resulted in a change in the terms of the contract that significantly modified the cash flows that otherwise would have been required under the contract. Contingent consideration was recognised if, and only if, the Group had a present obligation, the economic outflow was more likely than not and a reliable estimate was determinable. Subsequent adjustments to the contingent consideration were recognised as part of goodwill. 2.6 Transactions with non-controlling interests Non-controlling interest represents the equity in subsidiaries not attributable, directly or indirectly, to equity holders of the Company, and are presented separately in the consolidated statement of comprehensive income and within equity in the consolidated balance sheet, separately from equity attributable to equity holders of the Company. Transactions with non-controlling interests are accounted for using the entity concept method, whereby, transactions with non-controlling interests are accounted for as transactions with equity holders. Changes in the Company owners ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions. In such circumstances, the carrying amounts of the controlling and non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiary. Any difference between the amount by which the non-controlling interest is adjusted and the fair value of the consideration paid or received is recognised directly in equity and attributed to equity holders of the parent.
B-15
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.7 Intangible assets Intangible assets consist of club memberships and trademarks. Intangible assets acquired separately are measured initially at cost. Following initial acquisition, intangible assets are carried at cost less any accumulated amortisation and any accumulated impairment losses. Intangible assets with indefinite useful lives are tested for impairment annually, or more frequently if events and circumstances indicate that the carrying value may be impaired either individually, or at the cash-generating unit level. Such intangible assets are not amortised. The useful life of intangible assets with an indefinite useful life is reviewed annually to determine whether the useful life assessment continues to be supportable. 2.8 Foreign currency Transactions in foreign currencies are measured in the respective functional currencies of the Company and its subsidiaries and are recorded on initial recognition in the functional currencies at exchange rates approximating those ruling at the transaction dates. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. Exchange differences arising on the settlement of monetary items or on translating monetary items at the end of the reporting period are recognised in profit or loss except for exchange differences arising on monetary items that form part of the Groups net investment in foreign subsidiaries, which are recognised initially in equity as foreign currency translation reserve in the consolidated balance sheet and recognised in the consolidated statement of comprehensive income on disposal of the subsidiary. The assets and liabilities of foreign operations are translated into USD at the rate of exchange ruling at the balance sheet date and their statements of comprehensive income are translated at the weighted average exchange rates for the year. The exchange differences arising on the translation are taken directly to a separate component of equity as foreign currency translation reserve. On disposal of a foreign operation, the deferred cumulative amount recognised in equity relating to that particular foreign operation is recognised in profit or loss.
B-16
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.9 Vessels, plant and equipment All items of vessels, plant and equipment are initially recorded at cost. The cost of an item of vessels, plant and equipment is recognised as an asset if, and only if, it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. Subsequent to initial recognition, vessels, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses. Depreciation of an asset begins when it is available for use and is computed on a straight-line basis over the estimated useful life of the asset. Vessels are depreciated on the straight line method to allocate their depreciable amount over their estimated useful lives of between 5 to 20 years from the date the vessels were put to use or the remaining useful lives from the date of acquisition, whichever is shorter. Plant and equipment are depreciated on a straight-line basis over the estimated useful lives of the assets of 3 to 5 years. Assets under construction are not depreciated as these assets are not yet available for use. Plant and equipment available for immediate sale in their present condition are classified within current assets as Non-current asset held for sale at the lower of their carrying amount and fair value less costs to sell. Such assets are depreciated for the period the asset is being used. The carrying values of vessels, plant and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable. The residual value, useful life and depreciation method are reviewed at each financial period-end to ensure that the amount, method and period of depreciation are consistent with previous estimates and the expected pattern of consumption of the future economic benefits embodied in the items of vessels, plant and equipment. Fully depreciated assets are retained in the financial statements until they are no longer in use and no further charge for depreciation is made in respect of these assets. An item of vessels, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss on derecognition of the asset is included in the statement of comprehensive income in the year the asset is derecognised.
B-17
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.10 Impairment of non-financial assets The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any such indication exists, or when annual impairment assessment for an asset is required, the Group makes an estimate of the assets recoverable amount. An assets recoverable amount is the higher of an assets or cash-generating units fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets. Where the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows expected to be generated by the asset are discounted to their present value. Where the carrying amount of an asset exceeds its recoverable amount, the asset is written down to its recoverable amount. Impairment losses are recognised in profit or loss. An assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the assets recoverable amount since the last impairment loss was recognised. If that is the case, the carrying amount of the asset is increased to its recoverable amount. That increase cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised previously. Such reversal is recognised in profit or loss. 2.11 Subsidiaries A subsidiary is an entity over which the Group has the power to govern the financial and operating policies so as to obtain benefits from its activities. 2.12 Associate An associate is an entity, not being a subsidiary or a joint venture, in which the Group has significant influence. The associate is equity accounted for from the date the Group obtains significant influence until the date the Group ceases to have significant influence over the associate. The Groups investment in associates is accounted for using the equity method. Under the equity method, investment in associate is carried in the balance sheet at cost plus post-acquisition changes in the Groups share of net assets of the associate. Goodwill relating to an associate is included in the carrying amount of the investment. Any excess of the Groups share of the net fair value of the associates identifiable assets, liabilities and
B-18
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.12 Associate (contd) contingent liabilities over the cost of the investment is excluded from the carrying amount of the investment and is instead included as income in the determination of the Groups share of the associates profit or loss in the period in which the investment is acquired. The profit or loss reflects the share of the results of operations of the associates. Where there has been a change recognised in other comprehensive income by the associates, the Group recognises its share of such changes in other comprehensive income. The Groups share of the profit or loss of its associates is shown on the face of profit or loss after tax and non-controlling interests in the subsidiaries of associates. When the Groups share of losses in an associate equals or exceeds its interest in the associate, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the associate. The financial statements of the associate are prepared as of the same reporting date as the Company. The share of results is arrived at from the last audited financial statements available and unaudited management financial statements to the end of the financial period. Elimination of unrealised gains and losses resulting from transactions between the Group and the associate in excess of the Groups investment in the relevant associate, is recognised as a deferred gain and realised over the appropriate useful life against the results of the associate in the profit and loss statement. 2.13 Joint ventures A joint venture is a contractual arrangement whereby two or more parties undertake an economic activity that is subject to joint control, where the strategic financial and operating decisions relating to the activity require the unanimous consent of the parties sharing control. The Group recognises its interest in the joint venture using the equity method. The Groups investment in joint venture is accounted for using the equity method. Under the equity method, the investment in joint venture is carried in the balance sheet at cost plus post-acquisition changes in the Groups share of net assets of the joint venture. Any excess of the Groups share of the net fair value of the joint ventures identifiable assets, liabilities and contingent liabilities over the cost of the investment is deducted from the carrying amount of the investment and is recognised as income as part of the Groups share of results of the joint venture in the period in which the investment is acquired. The profit or loss reflects the share of the results of operations of the joint venture. Where there has been a change recognised in other comprehensive income by the joint venture, the Group recognises its share of such changes in other comprehensive income.
B-19
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.13 Joint ventures (contd) The Groups share of the profit or loss of its joint venture is shown on the face of profit or loss after tax and non-controlling interests in the subsidiaries of the joint venture. When the Groups share of losses in the joint venture equals or exceeds its interest in the joint venture, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the joint venture. After application of the equity method, the Group determines whether it is necessary to recognise an additional impairment loss on the Groups investment in its joint venture. The Group determines at the end of each reporting period whether there is any objective evidence that the investment in the joint venture is impaired. If this is the case, the Group calculates the amount of impairment as the difference between the recoverable amount of the joint venture and its carrying value and recognises the amount in profit or loss. Adjustments are made in the Groups consolidated financial statements to eliminate the Groups share of intragroup balances, income and expenses and unrealised gains and losses on transactions between the Group and its jointly controlled entity. Losses on transactions are recognised immediately if the loss provides evidence of a reduction in the net realisable value of current assets or an impairment loss. The financial statements of the joint venture are prepared as of the same reporting date as the Company. The share of results is arrived at from the last audited financial statements available and unaudited management financial statements to the end of the financial period. The elimination of unrealised gains and losses resulting from transactions between the Group and the joint venture in excess of the Groups investment in the relevant joint venture, is recognised as a deferred gain and realised over the appropriate useful life against the results of the joint venture in the profit and loss statement. 2.14 Financial assets Financial assets are recognised on the balance sheet when, and only when, the Group becomes a party to the contractual provisions of the financial instrument. The Group determines the classification of its financial assets at initial recognition. When financial assets are recognised initially, they are measured at fair value, plus, in the case of financial assets not at fair value through profit or loss, directly attributable transaction costs. When financial assets are recognised initially, they are measured at fair value, plus, in the case of financial assets not at fair value through profit or loss, directly attributable transaction costs.
B-20
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.14 Financial assets (contd) A financial asset is derecognised where the contractual right to receive cash flows from the asset has expired. On derecognition of a financial asset in its entirety, the difference between the carrying amount and the sum of the consideration received and any cumulative gain or loss that has been recognised in other comprehensive income is recognised in profit or loss. All regular way purchases and sales of financial assets are recognised or derecognised on the trade date i.e. the date that the Group commits to purchase or sell the asset. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the period generally established by regulation or convention in the marketplace concerned. Loans and receivables Non-derivative financial assets with fixed or determinable payments that are not quoted in an active market are classified as loans and receivables. Subsequent to initial recognition, loans and receivables are measured at amortised cost using the effective interest method, less impairment. Gains and losses are recognised in profit or loss when the loans and receivables are derecognised or impaired, and through the amortisation process. 2.15 Impairment of financial assets The Group assesses at each balance sheet date whether there is any objective evidence that a financial asset is impaired. (a) Financial assets carried at amortised cost For financial assets carried at amortised cost, the Group first assesses whether objective evidence of impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Company determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be recognised are not included in a collective assessment of impairment. If there is objective evidence that an impairment loss on financial assets carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the assets carrying amount and the present value of estimated future cash flows discounted at the financial assets original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account. The impairment loss is recognised in profit or loss.
B-21
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.15 Impairment of financial assets (contd) (a) Financial assets carried at amortised cost (contd) When the asset becomes uncollectible, the carrying amount of impaired financial assets is reduced directly or if an amount was charged to the allowance account, the amounts charged to the allowance account are written off against the carrying value of the financial asset. To determine whether there is objective evidence that an impairment loss on financial assets has been incurred, the Group considers factors such as the probability of insolvency or significant financial difficulties of the debtor and default or significant delay in payments. If in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed to the extent that the carrying amount of the asset does not exceed its amortised cost at the reversal date. The amount of reversal is recognised in profit or loss. 2.16 Cash and cash equivalents Cash and cash equivalents comprise cash on hand, demand deposits, and short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. These also include bank overdrafts that form an integral part of the Groups cash management. 2.17 Provisions Provisions are recognised when the Group has a present obligation (legal or constructive) where as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Provisions are reviewed at each balance sheet date and adjusted to reflect the current best estimate. If it is no longer probable that an outflow of economic resources will be required to settle the obligation, the provision is reversed. If the effect of the time value of money is material, provisions are discounted using a current pre tax rate that reflects, where appropriate, the risks specific to the liability. When discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost.
B-22
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.18 Financial liabilities Financial liabilities within the scope of FRS 39 are recognised on the balance sheet when, and only when, the Group becomes a party to the contractual provisions of the financial instrument. The Group determines the classification of its financial liabilities at initial recognition. All financial liabilities are recognised initially at fair value, plus, in the case of financial liabilities other than derivatives, directly attributable transaction costs. Subsequent to initial recognition, financial liabilities are measured at amortised cost using the effective interest method, except for derivatives, which are measured at fair value. A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. For financial liabilities other than derivatives, gains and losses are recognised in profit or loss when the liabilities are derecognised or impaired, and through the amortisation process. Any gains or losses arising from changes in the fair value of derivatives are recognised in profit or loss. Net gains or losses on derivatives include exchange differences. 2.19 Borrowing costs Borrowing costs are recognised in profit or loss as incurred except to the extent that they are capitalised. Borrowing costs are capitalised if they are directly attributable to the acquisition, construction or production of a qualifying asset. Capitalisation of borrowing costs commences when the activities to prepare the asset for its intended use or sale are in progress and the expenditures and borrowing costs are incurred. Borrowing costs are capitalised until the assets are ready for their intended use or sale. All other borrowing costs are expensed in the period they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds. 2.20 Employee benefits (a) Defined contribution plans The Group participates in the national pension schemes as defined by the laws of the countries in which it has operations. In particular, the Singapore companies in the Group make contributions to the Central Provident Fund scheme in Singapore, a defined contribution pension scheme. Contributions to defined contribution pension schemes are recognised as an expense in the period in which the related service is performed.
B-23
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.20 Employee benefits (contd) (b) Employee leave entitlement Employee entitlements to annual leave are recognised as a liability when they accrue to employees. The estimated liability for leave is recognised for services rendered by employees up to the end of the reporting period. 2.21 Revenue Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured at the fair value of consideration received or receivable. Revenue from chartering activities is recognised in profit or loss based on the duration of the contracts. Charter revenue under time charters is recognised on a straight line basis based on the number of days of the charter period, and the corresponding costs are charged to the statement of comprehensive income using the same basis. Gain on sale of vessels is recognised upon the transfer of significant risk and rewards of ownership of the vessels to the customer, which generally coincides with delivery and acceptance of the vessels sold. Revenue is not recognised to the extent where there are significant uncertainties regarding recovery of the consideration due, associated costs or the possible return of vessels. Revenue from sale of equipment is recognised when the significant risks and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs and possible return of goods can be estimated reliably, and there is no continuing management involvement with the goods. Transfers of risks and rewards vary depending on the individual terms of the contract of sale. For sale of equipment, transfer usually occurs when the product is received at the customers warehouse; however, for some international shipments, transfer occurs upon loading of the goods on to the relevant carrier. Interest income is recognised using the effective interest method. Management fee income is recognised on an accrual basis. 2.22 Work-in-progress Work-in-progress is recorded at the lower of cost and net realisable value. Costs include all direct materials, labour costs and those indirect costs incurred in connection with projects.
B-24
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.23 Inventories Inventories are stated at the lower of cost and net realisable value. Cost includes costs of purchases and other costs incurred in bringing the inventories to their present location and condition. Where necessary, allowance is provided for damaged, obsolete and slow moving items to adjust the carrying value of inventories to the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs necessary to make the sale. 2.24 Income taxes (a) Current tax Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantially enacted by the end of the reporting period, in the countries where the Group operates and generates taxable income. Current taxes are recognised in profit or loss except to the extent that the tax relates to items recognised outside profit or loss, either in other comprehensive income or directly in equity. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate. (b) Deferred tax Deferred income tax is provided using the liability method on temporary differences at the end of the reporting period between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred tax assets and liabilities are recognised for all temporary differences, except: Where the deferred tax arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction affects neither accounting profit nor taxable profit or loss; In respect of temporary differences associated with investments in subsidiaries and associates, where the timing of the reversal of the temporary differences can be controlled by the Group and it is probable that the temporary differences will not reverse in the foreseeable future.
B-25
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.24 Income taxes (contd) (b) Deferred tax (contd) Deferred tax assets are recognised for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised except: Where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit or loss; and In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred income tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are reassessed at the end of each reporting period and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be utilised. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted at the end of each reporting period. Deferred tax relating to items recognised outside profit or loss is recognised outside profit or loss. Deferred tax items are recognised in correlation to the underlying transaction either in other comprehensive income or directly in equity and deferred tax arising from a business combination is adjusted against goodwill on acquisition. Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current income tax assets against current income tax liabilities and the deferred income taxes relate to the same taxable entity and the same taxation authority.
B-26
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.24 Income taxes (contd) (c) Sales tax Revenues, expenses and assets are recognised net of the amount of sales tax except: Where the sales tax incurred in a purchase of assets or services is not recoverable from the taxation authority, in which case the sales tax is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and Receivables and payables that are stated with the amount of sales tax included.
The net amount of sales tax recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the balance sheet. 2.25 Derivative financial instruments The Group uses derivative financial instruments such as forward currency and interest rate swap contracts to manage its risks associated with foreign currency fluctuations. Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value. Derivative financial instruments are carried as assets when the fair value is positive and as liabilities when the fair value is negative. Derivatives are classified as fair value through profit and loss unless they qualify for hedge accounting. Hedges which meet the criteria for hedge accounting are accounted for as cash flow hedges. For cash flow hedges, the effective portion of the gain or loss on the hedging instrument is recognised directly in the fair value reserve, while the ineffective portion is recognised in profit or loss. Amounts taken to the fair value reserve are transferred to profit and loss when the hedged transaction affects profit or loss, such as when a forecast sale or purchase occurs. If the hedged item is a non-financial asset or liability, the amounts taken to the fair value reserve are transferred to the initial carrying amount of the non-financial asset or liability. The fair value of forward currency contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles. The fair value of interest rate contracts is determined by reference to valuation reports provided by counterparties.
B-27
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
2.
2.26 Related parties A related party is defined as follows: (a) A person or a close member of that persons family is related to the Group and Company if that person: (i) (ii) has control or joint control over the Company; has significant influence over the Company; or
(iii) is a member of the key management personnel of the Group or Company or of a parent of the Company. (b) An entity is related to the Group and the Company if any of the following conditions applies: (i) the entity and the Company are members of the same group (which means that each parent, subsidiary and fellow subsidiary is related to the others). one entity is an associate or joint venture of the other entity (or an associate or joint venture of a member of a group of which the other entity is a member).
(ii)
(iii) both entities are joint ventures of the same third party. (iv) one entity is a joint venture of a third entity and the other entity is an associate of the third entity. (v) the entity is a post-employment benefit plan for the benefit of employees of either the Company or an entity related to the Company. If the Company is itself such a plan, the sponsoring employers are also related to the Company.
(vi) the entity is controlled or jointly controlled by a person identified in (a). (vii) a person identified in (a) (i) has significant influence over the entity or is a member of the key management personnel of the entity (or of a parent of the entity). 2.27 Segment reporting For management purposes, the Group is organised into operating segments based on their products and services which are independently managed by the respective segment managers responsible for the performance of the respective segments under their charge. The segment managers report directly to the management of the Company who regularly review the segment results in order to allocate resources to the segments and to assess the segment performance. Additional disclosures on each of these segments are shown in Note 27, including the factors used to identify the reportable segments and the measurement basis of segment information.
B-28
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
3.
Revenue Unaudited 1 January 2013 to 30 June 2013 US$ Charter hire income Management fee income Sale of equipment 75,168,983 195,352 2,282,879 77,647,214 Unaudited 1 January 2012 to 30 June 2012 US$ 60,588,645 436,001 2,204,526 63,229,172
4.
Other operating income Unaudited 1 January 2013 to 30 June 2013 US$ Gain on sale of vessels, plant and equipment, net Interest income from short-term deposits placed with banks Interest income from loans to joint venture and associated companies Interest income from third party Provision for net liabilities of CPC written-back Debts waived by previous shareholders of a subsidiary Sundry income Exchange gain, net
(1)
Unaudited 1 January 2012 to 30 June 2012 US$ 1,390,181 5,244 116,480 2,802,907 24,465 4,339,277
(1)
As disclosed in Note 10, the Company provided for the net liabilities of its associate, CPC of $2,802,907 in excess of its interest in CPC as at 31 December 2011. As CPC was in a net asset position as at 30 June 2012, the Company had written back the prior years provision made.
B-29
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
5.
Finance costs Unaudited 1 January 2013 to 30 June 2013 US$ Interest expense on loans and borrowings Interest expense on borrowings from director Interest expense on borrowings from shareholder of a subsidiary 5,727,318 258,903 217,599 6,203,820 Unaudited 1 January 2012 to 30 June 2012 US$ 5,494,025 309,932 77,662 5,881,619
6.
Profit before taxation Profit before taxation is stated after charging/(crediting) the following: Unaudited 1 January 2013 to 30 June 2013 US$ Directors remuneration Key management personnel compensation Staff salaries, wages and benefits (excluding directors remuneration and key management personnel compensation) Included in staff salaries, wages and benefits: defined contribution plan expense Depreciation of vessels, plant and equipment Allowance for doubtful receivables, net Net fair value gain on derivative financial instruments Exchange (gain)/loss, net Impairment of goodwill Net loss on acquisition of a subsidiary (Note 9) 320,144 12,129,970 73,038 (273,544) (2,115,384) 1,857,248 317,053 12,413,534 129,203 (1,691,331) 698,470 444,877 1,159,057 860,227 Unaudited 1 January 2012 to 30 June 2012 US$ 506,092 740,493
8,010,796
5,111,471
B-30
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
7.
Taxation Unaudited 1 January 2013 to 30 June 2013 US$ Current income tax: current income taxation under provision in respect of prior years 51,851 51,851 21,657 167,511 189,168 Unaudited 1 January 2012 to 30 June 2012 US$
The reconciliation between the tax expense and the product of profit before taxation multiplied by the applicable tax rate for the 6 months ended 30 June 2013 and 2012 are as follows: Unaudited 1 January 2013 to 30 June 2013 US$ Profit before taxation Tax charge at statutory rate of 17% Adjustments: Income not assessable for tax purposes Expenses not deductible for tax purposes Under provision in respect of prior years Effect of partial tax exemption and relief Deferred tax assets not recognised Tax expense (18,409,502) 13,384,722 (64,338) 102,587 51,851 (13,552,026) 11,555,994 167,511 (1,742) 212,116 189,168 29,637,542 5,038,382 Unaudited 1 January 2012 to 30 June 2012 US$ 10,631,263 1,807,315
At the end of the financial period, the Group has tax losses of approximately US$6,887,413 (31.12.2012: US$6,283,954) that are available for offset against future taxable profits of the companies in which the losses arose, for which no deferred tax asset is recognised due to uncertainty of its recoverability. The use of these tax losses is subject to the agreement of the tax authorities and compliance with certain provisions of the tax legislation of the respective countries in which the companies operate.
B-31
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
8.
Vessels US$ Unaudited Cost: At 1 January 2013 Arising from acquisition of subsidiaries Additions Disposals Transfer Exchange difference At 30 June 2013 Accumulated depreciation: At 1 January 2013 Arising from acquisition of subsidiaries Charge for the financial period Disposals Exchange difference At 30 June 2013 Net book value: At 30 June 2013 Audited Cost: At 1 January 2012 Arising from acquisition of subsidiaries Additions Disposals Transfer Exchange difference At 31 December 2012 Accumulated depreciation: At 1 January 2012 Arising from acquisition of subsidiaries Charge for the financial year Disposals Exchange difference At 31 December 2012 Net book value: At 31 December 2012
Total US$
458,795,374 3,125,221 (45,228,586) 39,859,454 (110,840) 456,440,623 42,217,919 11,843,923 (4,887,388) 49,174,454 407,266,169
3,652,180 1,105,900 308,824 (870) (12,172) 5,053,862 2,348,149 992,241 286,047 2,298 3,628,735 1,425,127
490,395,558 1,105,900 73,711,301 (45,229,456) (123,012) 519,860,291 44,566,068 992,241 12,129,970 (4,887,388) 2,298 52,803,189 467,057,102
445,954,356 45,120,414 (62,347,402) 30,439,860 (371,854) 458,795,374 34,334,748 23,384,406 (15,501,235) 42,217,919 416,577,455
2,289,717 172,432 1,238,004 (43,723) (4,250) 3,652,180 1,667,878 48,071 603,867 (8,126) 36,459 2,348,149 1,304,031
478,696,723 172,432 74,293,632 (62,391,125) (376,104) 490,395,558 36,002,626 48,071 23,988,273 (15,509,361) 36,459 44,566,068 445,829,490
B-32
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
8.
Vessels, plant and equipment (contd) At the balance sheet date, vessels with a carrying amount totalling US$285,389,374 (31.12.2012: US$364,344,813) are mortgaged to bankers as collateral for credit facilities granted to the Group.
9.
Investment in subsidiaries The subsidiaries of the Group as at 30 June are as follows: Name of company (Country of incorporation and place of business)
Principal activities
Percentage of equity held by the Group 30.6.2013 31.12.2012 % % 100 100 100 80
Held by the Company * * * * Pacific Crest Pte Ltd (Singapore) Strato Maritime Services Pte Ltd (Singapore) Alstonia Offshore Pte Ltd (Singapore) Titan Offshore Equipment Pte Ltd (Singapore) Crest Subsea International Pte Ltd (Singapore) Crest Offshore Marine Pte Ltd (Singapore) Crest Shipyard Pte Ltd (Singapore) (Formally known as Crest Marine Equipment Pte Ltd) Held by Pacific Crest Pte Ltd * Prime Offshore International Pte Ltd (Singapore) Pacific Crest Labuan Ltd (Malaysia) Held by Titan Offshore Equipment Pte Ltd * Fleetwinch Control Pte Ltd (Singapore) Rental and maintenance of marine equipment B-33 60 60 Ship chartering 60 60 Ship chartering and ship owning Ship chartering and ship agency Shipping agents and related business Design, sale and fabrication of marine equipment Integrated subsea solutions Investment holding Investment holding 100 100 100 80
* @ @
100
100
100
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
9.
Investment in subsidiaries (contd) Name of company (Country of incorporation and place of business) Held by Alstonia Offshore Pte Ltd @ ## ## Radiance Offshore B.V (Netherlands) Radiance Offshore Navegacao LTDA (Brazil) Radiance Offshore Navegacao (Alagoas) LTDA (Brazil) Radiance Catico Offshore Pte Ltd (Singapore) Pacific Offshore Pte Ltd (Singapore) Envestra Investments Limited (British Virgin Island) Radiance Offshore Australia Pty Ltd (Australia) Held by Strato Maritime Services Pte Ltd @ * Hudson Marine Pte Ltd (Singapore) Consolidated Pipe Carriers Pte Ltd (Singapore) Held by Consolidated Pipe Carriers Pte Ltd: ## CPC do Brasil Services de Logistica Ltda (Brazil) CPC Solutions Pte Ltd (Singapore) Consolidated Pipe Carriers Ltd (Bahamas) Consolidated Pipe Carriers (Australia) Pty Ltd (Australia) Logistics management in the oil and gas market in South America and Brazil Integrated logistics solutions services provider Dormant Integrated logistics solutions services provider 99 99 Ship agent and related business Integrated logistics solutions services provider 100 100 100 62.51 Ship chartering Dormant Ship chartering, ship owning and ship management Ship chartering and ship owning Ship owning, ship chartering and ship management Investment holding 100 100 100 100 100 100
Principal activities
* *
63 100
63 100
100
Marketing office
100
* ** **
B-34
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
9.
Investment in subsidiaries (contd) Name of company (Country of incorporation and place of business) Held by CPC Solutions Pte Ltd: CPC PNG Limited (Papua New Guinea) Held by Crest Subsea International Pte Ltd * CSI Offshore Pte Ltd (Singapore) Offshore Subsea Services (Asia Pacific) Pte Ltd (Singapore) Held by Offshore Subsea Services (Asia Pacific) Pte Ltd @@ PT Subsea Offshore (Indonesia) @@ PT Marine Engineering Services (Indonesia)
* ** # ## @
Principal activities
100
100
Ship chartering, ship owning and ship management services Offshore subsea intervention for oil and gas industry
100
100
80
80
Offshore subsea intervention for oil and gas industry Offshore subsea intervention for oil and gas industry
95
95
95
95
Audited by Ernst & Young LLP, Singapore. Audited by Ernst & Young, Australia. Audited by Lay & Partners, Chartered Accountants, Malaysia. Audited by Ernst & Young, Brazil. Newly incorporated or not required to be audited as at 30 June 2013.
@@ Audited by Achmad, Rasyid, Hisbullah & Jerry, Registered Public Accountants, Indonesia.
B-35
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
9.
Investment in subsidiaries (contd) Acquisition of subsidiary In April 2013, the Groups subsidiary company, Strato Maritime Services Pte Ltd (SMS) acquired an additional 37.49% equity interest in its 62.51% owned associate, Consolidated Pipe Carriers Pte Ltd (CPC). The fair value of the identifiable assets and liabilities of CPC as at the date of acquisition was: Carrying amount before combination US$ 113,660 585,865 8,108,615 3,446,710 12,254,850 (21,499,406) (627,342) (331,174) (10,203,072)
Vessels, plant and equipment Inventories Trade and other receivables Cash and cash equivalents Trade and other payables Loans and borrowings Provision for taxation Net identifiable liabilities Goodwill arising on consolidation Loss on disposal of associate Less: Net carrying value of investment in associate Total purchase consideration The effect of acquisition on cash flows is as follows:
Recognised on acquisition US$ 113,660 585,865 8,108,615 3,446,710 12,254,850 (21,499,406) (627,342) (331,174) (10,203,072) 3,825,136 6,763,708 (385,768) 4
US$ Cash inflow on acquisition: Cost of acquisition Net cash of subsidiary acquired Net cash inflow on acquisition (4) 3,446,710 3,446,706
The effect of acquisition on the statement of comprehensive income is as follows: US$ 3,825,136 6,763,708 (8,731,596) 1,857,248
Impairment of goodwill arising on consolidation Loss on disposal of associate Provision for net liabilities of CPC written-back (1) Net loss on acquisition recognised in other operating expenses
B-36
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
9.
As disclosed in Note 10, the Company provided for the net liabilities of its associate, CPC of $10,780,302 in excess of its interest in CPC as at 31 December 2012. As at 31 December 2012, the provision for net liabilities for the Group of US$8,731,596 included the financial year share of losses of CPC of $2,048,706, which had been classified as Share of post-acquisition reserves in investment in associated companies as disclosed in Note 10 for the financial year ended 31 December 2012. As the Group has acquired the remaining equity interest of CPC in April 2013 and CPC has become a subsidiary of the Group, the prior years provision for net liabilities of CPC was written back during the financial period ended 30 June 2013.
From the date of acquisition, the acquired subsidiary contributed US$3,670,413 of profit to the Groups profit for the period. If the acquisition had taken place at the beginning of the period, the revenue and profit for the financial period of the Group would have been US$9,295,681 and US$4,216,489 respectively. 10. Investment in associated companies Unaudited 30 June 2013 US$ Unquoted equity shares, at cost Share of post-acquisition reserves 1,144,061 3,004,383 4,148,444 Audited 31 December 2012 US$ 5,221,287 (2,923,190) 2,298,097
The associated companies of the Group as at 30 June 2013 and 31 December 2012 are as follows: Name of company (Country of incorporation and place of business)
Principal activities
Held by Strato Maritime Services Pte Ltd * Consolidated Pipe Carriers Pte Ltd (Singapore) PT Jawa Tirtamarin (Indonesia) Integrated logistics solutions services provider Ship owning, ship chartering and ship brokering 100 62.51
**
49
49
In the prior years, by virtue of a shareholders agreement dated 27 July 2007 between SMS and other shareholders, SMS only had significant influence over CPC and did not have control over the financial and operating policies of CPC. In this respect, CPC was accounted for as an associate of the Group as at 31 December 2011 and 2012. B-37
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
10. Investment in associated companies (contd) As the Company provided an undertaking to provide continuing support to CPC and its subsidiaries to meet its liabilities as and when they fall due, the Company consequently provided for the net liabilities of CPC of $2,802,907 and $10,780,302, in excess of its interests in CPC as at 31 December 2011 and 2012 respectively. During the financial period ended 30 June 2013, the Groups subsidiary, SMS acquired an additional 37.49% equity interest in CPC. Consequent to the acquisition, CPC became a wholly-owned subsidiary of the Group (Note 9). The summarised financial information of the associates, not adjusted for the proportion of ownership interest held by the Group, is as follows: Unaudited 30 June 2013 US$ Assets and liabilities: Total assets Total liabilities 42,709,129 (18,796,360) 23,912,769 Results: Revenue Profit/(loss) for the period/year
* ** Audited by Ernst & Young LLP, Singapore Audited by DRS Bachsyaini Husein, registered public accountant, Indonesia.
17,642,528 3,776,213
82,494,797 (8,751,714)
11.
Investment in joint venture companies Unaudited 30 June 2013 US$ Unquoted equity shares, at cost Share of post-acquisition reserves 25,766,491 7,123,842 32,890,333 Audited 31 December 2012 US$ 25,766,091 1,148,772 26,914,863
B-38
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
11.
Investment in joint venture companies (contd) The joint venture companies of the Group as at 30 June are as follows: Name of company (Country of incorporation and place of business)
Principal activities
Held by Strato Maritime Services Pte Ltd * CrestSA Marine & Offshore Pte Ltd (Singapore) Held by Pacific Crest Pte Ltd @ @ Alam Radiance (M) Sdn Bhd (Malaysia) Alam Radiance (L) Inc (Malaysia) Held by Alstonia Offshore Pte Ltd * # Supreme Radiance Pte Ltd (Singapore) PT Logindo Samudramakmur (Indonesia) CA Offshore Investment Inc (British Virgin Island) Ship chartering and ship owning Ship chartering and ship owning Ship owning, ship chartering and ship management 40 49 40 49 Ship management and ship chartering Ship chartering and ship owning 50 49 50 49 Repair of offshore vessels, and other oceangoing vessels 40 40
**
50
@ * # **
Audited by Ernst & Young, Kuala Lumpur Audited by Ernst & Young LLP, Singapore Audited by Ernst & Young, Indonesia Newly incorporated and not required to be audited as at 30 June 2013.
B-39
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
11.
Investment in joint venture companies (contd) The summarised financial information of the joint ventures, not adjusted for the proportion of ownership interest held by the Group, is as follows: Unaudited 30 June 2013 US$ Assets and liabilities: Total assets Total liabilities 246,839,373 (168,804,547) 78,034,826 Results: Revenue Profit for the period/year 46,766,935 13,018,950 48,818,850 15,437,370 221,919,687 (156,617,986) 65,301,701 Audited 31 December 2012 US$
12. Trade receivables Trade receivables are non-interest bearing and are generally on immediate to 60 days terms. They are recognised at their original invoice amounts which represent their fair values on initial recognition. Receivables that are past due but not impaired The Group has trade receivables amounting to US$18,952,631 (31.12.2012: US$20,847,884) that are past due at the balance sheet date but not impaired. These receivables are unsecured and the analysis of their aging at the balance sheet date is as follows: Unaudited 30 June 2013 US$ Trade receivables past due: Lesser than 30 days 30 to 60 days 61 to 90 days 91 to 120 days More than 120 days 8,144,775 3,039,907 2,436,612 1,522,804 3,808,533 18,952,631 5,922,839 8,339,960 3,016,670 1,096,626 2,471,789 20,847,884 Audited 31 December 2012 US$
B-40
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
12. Trade receivables (contd) Receivables that are impaired The Groups trade receivables that are impaired at the balance sheet date and the movement of the allowance accounts used to record the impairment are as follows: Unaudited 30 June 2013 US$ 1,981,614 (1,981,614) Movement in allowance accounts: At 1 January Charge for the period/year Written off during the period/year Exchange differences At 30 June/31 December 1,984,776 25,256 (25,256) (3,162) 1,981,614 Audited 31 December 2012 US$ 1,995,925 (1,984,776) 11,149 1,311,485 763,291 (90,000) 1,984,776
13. Other receivables Unaudited 30 June 2013 US$ 3,019,741 714,122 3,366,938 154,730 3,453,919 249,745 877,374 1,395,935 13,232,504 (1,395,935) 11,836,569 Audited 31 December 2012 US$ 1,245,823 3,577 505,938 1,717,011 170,515 600 1,958,668 199,693 3,923 535,501 3,322 1,348,875 7,693,446 (1,348,875) 6,344,571
Other receivables Tax recoverable Deposits Prepayments GST receivable Recoverables from suppliers Recoverables from customers Advances to staff Advance to customer Advance to supplier Accrued interest Advance to a third party
B-41
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
13. Other receivables (contd) Unaudited 30 June 2013 US$ Movement in allowance accounts: At 1 January Charge for the period/year Written off during the period/year At 30 June/31 December 1,348,875 47,782 (722) 1,395,935 Audited 31 December 2012 US$ 68,396 1,348,875 (68,396) 1,348,875
14. Amounts due from related companies Unaudited 30 June 2013 US$ Amounts due from associated companies Amounts due from joint venture companies 2,480,841 13,908,969 16,389,810 Less: Allowance for impairment 16,389,810 Movement in allowance accounts: At 1 January Written off during the period At 30 June/31 December 188,536 (188,536) 188,536 188,536 Audited 31 December 2012 US$ 16,004,333 16,361,513 32,365,846 (188,536) 32,177,310
Amounts due from associated and joint venture companies are unsecured, interest-free and repayable upon demand, except for loans to joint venture and associated companies amounting to US$12,630,924 (31.12.2012: US$15,399,937) which bear interest at 4.5% to 10% (31.12.2012: 4.5% to 10%) per annum.
B-42
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
15. Cash and cash equivalents Unaudited 30 June 2013 US$ 32,236,220 2,400,989 34,637,209 Audited 31 December 2012 US$ 21,967,128 1,693,663 23,660,791
Cash and short-term deposits denominated in foreign currencies are as follows: Singapore Dollar 7,870,669 1,981,541 Australian Dollar 542,553 Brazilian Real 145,496 Euro 67,123 80,838 The short term deposits bear interest of 0.8325% (31.12.2012: 0.450%) per annum. 16. Other payables Unaudited 30 June 2013 US$ Current: Other payables Deposits received Advance payments from customers Amount due to director Amount due to shareholder of a subsidiary Accrued operating expenses Deferred gain on sale of vessels to joint venture and associated companies Derivative financial instruments Payables to suppliers Advance billings to customers Provision for net liabilities of CPC (Note 9 and 10) Provision for litigation claims (1) Non-current: Deferred gain on sale of vessels to joint venture and associated companies Total other payables 1,437,202 2,800,000 1,804,785 10,865,479 17,762,604 528,084 987,950 180,000 1,791,710 38,157,814 Audited 31 December 2012 US$ 456,484 4,168,000 382,454 12,500,000 7,340,020 12,096,868 528,084 1,261,495 1,994,076 1,700,350 8,731,596 51,159,427
9,223,766 47,381,580
9,487,808 60,647,235
B-43
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
16. Other payables (contd) The amount due to director and amount due to shareholder of a subsidiary are unsecured, repayable on demand and bear interest at 5% and 5% (31.12.12: 5% and 5%) per annum respectively.
(1) As disclosed in Note 9, CPC became a wholly-owned subsidiary of the Group during the financial period. Consequently, the Group has recorded a provision of US$1,791,710 as at 30 June 2013 relating to a provision for litigation claims made against a subsidiary of the Group. A contractor of the subsidiary filed a claims for an amount of Brazilian Real BRL3,830,856 or approximately US$1,791,710, on account of services contracted by and between the subsidiary and the contractor. The subsidiary had terminated the contract due to the default of the contractor. The subsidiary has filed a counterclaim against the contractor, for an amount of Brazilian Real BRL811,626 or approximately US$379,597, for reimbursement of advances made during the validity of the contract.
17. Amounts due to related companies Unaudited 30 June 2013 US$ Audited 31 December 2012 US$
These amounts are unsecured, interest-free and repayable on demand. 18. Loans and borrowings Unaudited 30 June 2013 US$ Current: Bank borrowings (Note a) Convertible loan (Note b) Total Non-current: Bank borrowings (Note a) Convertible loan (Note b) Term loans (Note c) Secured Unsecured Total 54,728,078 15,000,000 69,728,078 Audited 31 December 2012 US$ 54,457,759 54,457,759
B-44
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
18. Loans and borrowings (contd) Bank borrowings and the secured portion of the term loans (as disclosed in Note c) are secured by: first legal mortgages over the vessels of the Group, with net book values of US$285,389,374 (2012: US$364,344,813); a right to take assignment of charter earnings and insurance policies of the mortgaged vessels; legal assignment of all rights and benefits of the related shipbuilding contracts between the Group and the related shipbuilders and any subsequent variations; personal guarantees of a director of the Company; and corporate guarantees from the Company. Bank borrowings are repayable between 36 to 80 monthly instalments and bear interest. The weighted average interest rate on the bank borrowings is approximately 3.27% per annum (2012: 2.86%). Convertible loan The Company entered into a convertible loan agreement with certain investors dated 31 January 2011, pursuant to which the investors agreed to advance an aggregate sum of a minimum of US$10,000,000 and a maximum of US$15,000,000 to the Company. This convertible loan is secured by a personal guarantee by a director. The terms of the zero-coupon convertible loan shall commence from the first drawdown date and expire on 25 April 2014 or such later date as may be agreed between the parties. In the event of a listing on an appropriate stock exchange the investors are entitled to convert the convertible loan into a stipulated number of shares in the issued share capital of the Company (the Conversion Shares) at any time after the date of approval by relevant authorities for the listing of the Company on a selected exchange but before the registration of the prospectus with the relevant authorities, at a pre-determined discount equivalent to 10% per annum returns on the convertible loan. In the event that the loan is not converted into conversion shares, the investors are entitled to redeem the convertible loan and all interest accrued thereon at 10% per annum from the draw down date for cash. As of 30 June 2013, no amounts of the convertible loan have been converted to shares or repaid to the investors.
(a)
(b)
B-45
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
18. Loans and borrowings (contd) (c) Term Loans A subsidiary, Pacific Crest Pte Ltd entered into two term loan facilities on 6 February 2013 with a bank, consisting of secured and unsecured portions of up to US$40 million each per facility. In the event of a listing on a recognised stock exchange, the bank will be issued new shares which would amount to the interest component of the term loans after the date of approval by relevant authorities for the listing of the Company on a recognised exchange, at a pre-determined rate of 3.25% per annum and 4.75% per annum under the secured and unsecured facilities respectively. The two term loan facilities are secured by personal guarantees of a director of the Company and corporate guarantees from the Company, repayable in 36 months or upon the receipt of proceeds from listing, whichever is earlier, and bear interest at between SIBOR plus 2% per annum and 2.25% per annum. During the financial period, the weighted average interest rate on the bank borrowings is approximately 6.73% per annum (2012: nil%). 19. Finance lease obligations The Group has finance leases for motor vehicles. There are no restrictions placed upon the Group by entering into the leases. The weighted average effective interest rate implicit in the leases is about 5.78% per annum (31.12.2012: 5.69%). Future minimum lease payments under finance leases together with the present value of the net minimum lease payments are as follows: Unaudited 30 June 2013 Minimum Present lease value of payments payments US$ US$ Not later than one year Total minimum lease payments Less: Amount representing finance charges Present value of minimum lease payments 43,089 43,089 (7,026) 36,063 36,063 Audited 31 December 2012 Minimum Present lease value of payments payments US$ US$ 114,273 114,273 (13,718) 100,555 100,555
36,063
36,063
100,555
100,555
B-46
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
20. Share capital Unaudited 30 June 2013 No. of shares US$ Issued and fully paid ordinary shares: Balance at the beginning of the period/year Issuance of ordinary shares Balance at end of the period/year 50,116,196 118,344 50,234,540 32,086,004 322,801 32,408,805 50,000,000 116,196 50,116,196 31,773,696 312,308 32,086,004 Audited 31 December 2012 No. of shares US$
The holders of ordinary shares are entitled to receive dividends as and when declared by the Company. All ordinary shares carry one vote per share without restriction. The ordinary shares have no par value. 21. Foreign currency translation reserve and capital reserve (a) Foreign currency translation reserve The foreign currency translation reserve represents exchange differences arising from the translation of the financial statements of foreign operations whose functional currencies are different from that of the Groups presentation currency. Unaudited 30 June 2013 US$ (743,304) Audited 31 December 2012 US$ (64,897)
At 1 January Net effect of exchange differences arising from translation of financial statements At 30 June/31 December (b)
(890,868) (1,634,172)
(678,407) (743,304)
Capital reserve Capital reserve represents: (i) (ii) Bargain purchase on acquisition of non-controlling interests. The excess of the Groups investment in associated company CPC, arising from the elimination of CPCs investment in a Group subsidiary, Pacific Offshore Pte Ltd (formally known as CPC Crest Pte Ltd (CPC Crest)). As at 31 December 2011,
B-47
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
21. Foreign currency translation reserve and capital reserve (contd) (b) Capital reserve (contd) CPC Crest was jointly held by Alstonia Pte Ltd and CPC Solutions Pte Ltd. As CPC was accounted for as an associate of the Group as at 31 December 2011 and 2012, CPCs investment in CPC Crest was eliminated against the Groups cost of investment in CPC in the prior year. Where the elimination of investment in CPC Crest is in excess of the Groups investment in CPC, the excess is recognised under capital reserve. Unaudited 30 June 2013 US$ 129,720 Audited 31 December 2012 US$ 3,142,813
At 1 January Arising from reversal of reserve created in the prior year following the Groups acquisition of CPCs investment in CPC Crest Bargain purchase on acquisition of non-controlling interests At 30 June/31 December
129,720
22. Related party transactions In addition to the related party information shown elsewhere in the financial statements, the following related party transactions were entered into between the Group and its related parties on terms agreed between the parties: Unaudited 30 June 2013 US$ Income Charter hire income Interest income Ship management fee Gain on sale of vessels Expense Charter hire expense Interest expense Ship management fee 444,403 476,502 521,707 387,594 108,800 488,222 530,173 32,580 3,830,182 116,480 317,201 1,416,321 Unaudited 30 June 2012 US$
B-48
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
23. Commitments (a) Capital commitments Capital expenditure contracted for as at the balance sheet date but not recognised in the financial statements are as follows: Unaudited 30 June 2013 US$ Capital commitment in respect of construction or purchase of vessels (b) 324,522,000 Audited 31 December 2012 US$ 235,352,000
Operating lease commitments as lessee Rental expense (principally for offices) was US$785,655 and US$478,884 for the period/year ended 30 June 2013 and 30 June 2012, respectively. Future minimum rental payable under non-cancellable operating leases (excluding land use rights) at the balance sheet date are as follows: Unaudited 30 June 2013 US$ Not later than one year 404,394 Audited 31 December 2012 US$ 1,069,473
24. Financial risk management objectives and policies The Group is exposed to financial risks arising from its operations and the use of financial instruments. The key financial risks include credit risk, liquidity risk, interest rate risk and foreign currency risk. The Board of Directors reviews and agrees policies and procedures for the management of these risks. The following sections provide details regarding the Groups exposure to the abovementioned financial risks and the objectives, policies and processes for the management of these risks. (a) Credit risk Credit risk is the risk of loss that may arise on outstanding financial instruments should a counterparty default on its obligations. The carrying amount of trade receivables, other receivables, and cash and bank balances represent the Companys maximum exposure to credit risk. No other financial assets carry a significant exposure to credit risk. The Group minimises credit risk by trading with recognised and credit worthy third parties.
B-49
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
24. Financial risk management objectives and policies (contd) (a) Credit risk (contd) The Groups objective is to seek continuous revenue growth while minimising losses incurred due to increased credit risk exposure. It is the Groups policy that all customers who trade on credit terms are subject to credit verification procedures. In addition, receivable balances are monitored on an ongoing basis. Credit risk concentration profile The Group determines concentration of credit risk by monitoring the ageing profile of its 5 major customers. At the balance sheet date, approximately 50% (31.12.2012: 60%) of the Groups trade receivables were due from 5 major customers. < 60 days US$ 7,790,632 60 to 90 days US$ 529,213 > 90 days US$ 1,343,609
US$ 30.6.2013 Top 5 customers 31.12.2012 Top 5 customers (b) Liquidity risk 18,330,192 17,764,445
5,547,280
8,365,953
2,426,753
1,990,206
Liquidity risk is the risk that the Group will encounter difficulty in meeting financial obligations due to shortage of funds. The Groups exposure to liquidity risk arises primarily from mismatches of the maturities of financial assets and liabilities. The Groups objective is to maintain a balance between continuity of funding through the use of committed facilities. The Group has sufficient liquid funds sourced mainly from its holding company and credit facilities with its existing banks. The structure of its time charter contracts with customers requires revenue to be payable in advance or at the commencement of the contract, generating long-term streams of cash inflows. These mitigate the liquidity risk of the Group. Analysis of financial instruments by remaining contractual maturities The table below summarises the maturity profile of the Groups financial assets and liabilities at the end of the reporting period based on contractual undiscounted repayment obligations.
B-50
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
24. Financial risk management objectives and policies (contd) (b) Liquidity risk (contd) Analysis of financial instruments by remaining contractual maturities (contd) One year or less US$ 30.6.2013 Financial assets: Trade and other receivables Amounts due from related companies Cash and cash equivalents Total undiscounted financial assets Financial liabilities: Trade and other payables Amounts due to related companies Loans and borrowings Finance lease obligations Total undiscounted financial liabilities Total net undiscounted financial liabilities One to five years US$
Total US$
227,355,102 227,355,102
31.12.2012 Financial assets: Trade and other receivables Amounts due from related companies Cash and cash equivalents Total undiscounted financial assets Financial liabilities: Trade and other payables Amounts due to related companies Loans and borrowings Finance lease obligations Total undiscounted financial liabilities Total net undiscounted financial liabilities
231,924,258 231,924,258
B-51
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
24. Financial risk management objectives and policies (contd) (c) Interest rate risk Interest rate risk is the risk that the future cash flows of the Groups financial instruments will fluctuate because of changes in market interest rates. The Groups exposure to interest rate risk arises primarily from their bank borrowings. To manage interest rate fluctuations, the Group enters into interest rate swaps. Sensitivity analysis for interest rate risk At the balance sheet date, if USD interest rates had been 75 (31.12.2012: 75) basis points lower/higher with all other variables held constant, the Groups profit net of tax would have been US$2,137,893 (31.12.2012: US$2,077,317) higher/lower, arising mainly as a result of lower/higher interest expense on floating rate loans and borrowings. (d) Foreign currency risk The Group does not have any significant exposure to foreign exchange movements as a large portion of its receivables, payables and cash balances are denominated in United States dollars. However in 2012, the Group has transactional currency exposures arising from the construction of vessels in the PRC. The cost of construction will increase should the RMB appreciate against the USD. The Group uses forward currency contracts to hedge such currency exposures. 25. Fair values of financial instruments The fair values of financial instruments is the amount at which the instrument could be exchanged or settled between knowledgeable and willing parties in an arms length transaction, other than in a forced or liquidation sale. (i) Financial instruments whose carrying amounts approximate fair value The carrying amounts of cash and cash equivalents, trade and other receivables, trade and other payables approximate their fair values because these are short-term in nature.
B-52
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
25. Fair values of financial instruments (contd) (ii) Forward currency and interest rate contracts As at 30 June 2013 and 31 December 2012, the contractual amounts and the fair value of the Groups outstanding forward currency and interest rate contracts are: 30.6.2013 Notional Amount US$ Forward currency contracts Interest rate swaps 6,000,000 61,691,654 Adjustments to fair value US$ (736,339) 1,009,883 31.12.2012 Notional Amount US$ 5,000,000 49,811,656 Adjustments to fair value US$ 1,814,582 730,857
Fair value hierarchy The Group classifies fair value measurement using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels: Level 1 Quoted prices (unadjusted) in active markets for identical assets or liabilities; Level 2 Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and Level 3 Inputs for the asset or liability that are not based on observable market data (unobservable inputs).
Determination of fair value The fair value of forward currency and interest rate contracts are classified as Level 2. The fair value of forward currency contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles. The fair value of interest rate contracts is determined by reference to valuation reports provided by counterparties. (iii) Other financial instruments The carrying amount of bank borrowings and finance lease obligations approximates fair values as they bear market interest rates which are revised at regular intervals and are estimated based on the expected cash flows discounted to present value.
B-53
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
25. Fair values of financial instruments (contd) (iii) Other financial instruments (contd) Set below is a comparison by category of the carrying amount of all the Groups financial instruments that are carried in the financial statements. Loans and receivables US$ 30.6.2013 Assets Vessels, plant and equipment Investment in joint venture companies Investment in associated companies Intangible assets Work-in-progress Inventories Trade receivables Other receivables Amounts due from related companies Cash and cash equivalents 36,549,570 7,592,257 16,389,810 34,637,209 95,168,846 31.12.2012 Assets Vessels, plant and equipment Investment in joint venture companies Investment in associated companies Club memberships Work-in-progress Inventories Trade receivables Other receivables Amounts due from related companies Cash and cash equivalents 30,709,905 4,088,136 32,177,310 23,660,791 90,636,142 445,829,490 26,914,863 2,298,097 325,269 1,682,170 421,649 2,256,435 479,727,973 445,829,490 26,914,863 2,298,097 325,269 1,682,170 421,649 30,709,905 6,344,571 32,177,310 23,660,791 570,364,115 467,057,102 32,890,333 4,148,444 345,444 2,730,724 577,632 4,244,312 511,993,991 467,057,102 32,890,333 4,148,444 345,444 2,730,724 577,632 36,549,570 11,836,569 16,389,810 34,637,209 607,162,837 Non-financial assets US$
Total US$
B-54
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
25. Fair values of financial instruments (contd) (iii) Other financial instruments (contd)
Liabilities at amortised cost US$ 30.6.2013 Liabilities Trade payables Other payables Amounts due to related companies Loans and borrowings Provision for taxation Finance lease obligations 17,270,039 31,856,995 851,217 290,889,952 36,063 340,904,266 31.12.2012 Liabilities Trade payables Other payables Amounts due to related companies Loans and borrowings Provision for taxation Finance lease obligations 6,974,713 34,387,448 1,508,013 279,214,939 100,555 322,185,668 1,261,495 1,261,495 24,998,292 15,545,264 40,543,556 6,974,713 60,647,235 1,508,013 279,214,939 15,545,264 100,555 363,990,719 987,950 987,950 14,536,635 15,365,843 29,902,478 17,270,039 47,381,580 851,217 290,889,952 15,365,843 36,063 371,794,694 Non-financial liabilities US$
Derivatives US$
Total US$
26. Capital management The primary objective of the Groups capital management is to ensure it maintains a strong credit rating and healthy capital ratios in order to support its business, maximise shareholder value and fulfil its financing commitments. The Group manages its capital structure and makes adjustments to it, in light of changes in economic conditions, to maintain or adjust the capital structure. The Group may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes during the period ended 30 June 2013.
B-55
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
27. Segment information For management purposes, the Group is organised into three main operating business divisions: I. The Offshore Support Services business is mainly engaged in the owning, managing, chartering and the operating of offshore vessels serving the offshore oil and gas industry; The Subsea Business is mainly engaged in the owning, chartering and operating of saturation dive support vessels, and offers a range of subsea inspection, repair and maintenance services, light construction services and rapid intervention services; and The Complementary Businesses which comprise the Marine Equipment Business and Project Logistics Business. The Marine Equipment Business is mainly engaged in the supply, sale and maintenance of various kinds of deck equipment, such as winches and cranes. The Project Logistics Business is mainly engaged in the delivery of lump sum marine transportation solutions for companies involved in offshore construction as well as civil or port terminal works.
II.
III.
Except as indicated above, no operating segments have been aggregated to form the above reportable operating segments. Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on profit from operations. Inter-segment pricing, if any, is determined on an arms length basis. In presenting geographical information, segment revenue is based on the location in which the services are performed. Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.
B-56
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
A.
Other non-cash expenses consist of inventories written-down, provisions, and impairment of financial assets as presented in the respective notes to the financial statements.
B-57
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
27. Segment information (contd) Geographical information Revenue is based on the geographical location in which the services are performed. Non-current assets are based on the geographical location of the entity: Revenues Unaudited Unaudited 30 June 2013 30 June 2012 US$ US$ Asia Africa Australia South America 45,525,655 13,899,536 11,505,655 6,716,368 77,647,214 45,984,005 11,695,867 4,247,298 1,302,002 63,229,172 Non-current assets Unaudited Audited 30 June 2013 30 June 2012 US$ US$ 500,583,482 3,857,841 504,441,323 504,080,396 3,208,468 507,288,864
Non-current assets information presented above consist of vessels, plant and equipment, investment in associated companies, joint venture companies and club memberships as presented in the consolidated balance sheet. Information about major customers Revenue from a major customer (2012: 2) amounting to US$10,396,649 and US$14,919,923 for the financial period ended 30 June 2013 and 2012 respectively arose from sales by the Offshore Support Services Business. Revenue from a major customer (2012: nil) amounting to US$8,472,474 (2012: nil) for the financial period ended 30 June 2013 arose from sales by the Subsea Business. 28. Subsequent events On 15 July 2013, the Company declared an interim dividend of US 14.19 cents per ordinary share, amounting to US$7,130,000. The dividend was paid on 31 July 2013. In July 2013, the Groups subsidiary company, Consolidated Pipe Carriers Pte Ltd (CPC) disposed its entire interest in two of its subsidiaries, CPC Do Brasil Serivcos De Logistica Ltda and Consolidated Pipe Carriers Limited (Bahamas). On 10 July 2013, the Groups subsidiary companies, Alstonia Offshore Pte. Ltd. (Alstonia) and Radiance Offshore B.V. (ROBV) incorporated a wholly-owned subsidiary, Pacific Radiance (East Africa) and subscribed for 99% and 1% of the shares in this subsidiary respectively for a total consideration of MTn15,000.
B-58
APPENDIX B: UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
Notes to the Interim Consolidated Financial Statements 30 June 2013
28. Subsequent events (contd) On 16 October 2013, the Groups subsidiary company, Strato Maritime Services Pte. Ltd. (Strato) transferred its entire interest in CPC and CrestSA Marine & Offshore Pte. Ltd. to the Groups wholly-owned subsidiaries, Crest Logistics Pte. Ltd. and Crest Shipyard Pte. Ltd. respectively. 29. Comparative information The financial information for the six-month period ended 30 June 2012, presented for comparative purposes, have not been audited nor reviewed by the Reporting Auditors. 30 Authorisation of financial statements The unaudited interim consolidated financial statements of the Group for the period from 1 January 2013 to 30 June 2013 were authorised for issue in accordance with a resolution of the directors on 6 November 2013.
B-59
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
INDEPENDENT PRACTITIONERS ASSURANCE REPORT ON THE COMPILATION OF PRO FORMA FINANCIAL INFORMATION INCLUDED IN THE PROSPECTUS OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
6 November 2013 The Board of Directors Pacific Radiance Ltd. 15 Pandan Road Singapore 609263 Report on the Compilation of Pro Forma Financial Information Included in a Prospectus We have completed our assurance engagement to report on the compilation of pro forma financial information of Pacific Radiance Ltd. (the Company) and its subsidiaries (the Group) by management. The pro forma financial information consists of the pro forma consolidated balance sheets as at 31 December 2012 and 30 June 2013, the pro forma consolidated statements of comprehensive income and the pro forma consolidated statements of cash flow for the year ended 31 December 2012 and the six months ended 30 June 2013, and related notes as set out on pages C-4 to C-28 of the Prospectus issued by the Company. The applicable criteria on the basis of which management has compiled the pro forma financial information are described in Note 3. The pro forma financial information has been compiled by management to illustrate the impact of the transactions set out in Note 2 on the Groups financial position as at 31 December 2012 and 30 June 2013 and the Groups financial performance and cash flows for the year ended 31 December 2012 and the six months ended 30 June 2013 as if the transactions had taken place on 1 January 2012. As part of this process, information about the Groups financial position, financial performance and cash flows has been extracted by management from the Groups financial statements for the periods ended 31 December 2012 and 30 June 2013, on which an audit and a review report respectively have been issued. Managements Responsibility for the Pro Forma Financial Information Management is responsible for compiling the pro forma financial information on the basis as described in Note 3. Practitioners Responsibilities Our responsibility is to express an opinion about whether the pro forma financial information has been compiled, in all material respects, by management on the basis as described in Note 3.
C-1
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
INDEPENDENT PRACTITIONERS ASSURANCE REPORT ON THE COMPILATION OF PRO FORMA FINANCIAL INFORMATION INCLUDED IN THE PROSPECTUS OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
Practitioners Responsibilities (contd) We conducted our engagement in accordance with Singapore Standard on Assurance Engagements (SSAE) 3420, Assurance Engagements to Report on the Compilation of Pro Forma Financial Information Included in a Prospectus , issued by the Institute of Singapore Chartered Accountants. This standard requires that the practitioner comply with ethical requirements and plan and perform procedures to obtain reasonable assurance about whether management has compiled, in all material respects, the pro forma financial information on the basis as described in Note 3. For purposes of this engagement, we are not responsible for updating or reissuing any reports or opinions on any historical financial information used in compiling the pro forma financial information, nor have we, in the course of this engagement, performed an audit or review of the financial information used in compiling the pro forma financial information. The purpose of pro forma financial information included in a prospectus is solely to illustrate the impact of a significant event or transaction on unadjusted financial information of the entity as if the event had occurred or the transaction had been undertaken at an earlier date selected for purposes of the illustration. Accordingly, we do not provide any assurance that the actual outcome of the event or transaction at 1 January 2012 would have been as presented. A reasonable assurance engagement to report on whether the pro forma financial information has been compiled, in all material respects, on the basis of the applicable criteria involves performing procedures to assess whether the applicable criteria used by management in the compilation of the pro forma financial information provide a reasonable basis for presenting the significant effects directly attributable to the event or transaction, and to obtain sufficient appropriate evidence about whether: The related pro forma adjustments give appropriate effect to those criteria; and The pro forma financial information reflects the proper application of those adjustments to the unadjusted financial information.
The procedures selected depend on the practitioners judgment, having regard to the practitioners understanding of the nature of the Group, the event or transaction in respect of which the pro forma financial information has been compiled, and other relevant engagement circumstances. The engagement also involves evaluating the overall presentation of the pro forma financial information. We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. C-2
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
INDEPENDENT PRACTITIONERS ASSURANCE REPORT ON THE COMPILATION OF PRO FORMA FINANCIAL INFORMATION INCLUDED IN THE PROSPECTUS OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
Opinion In our opinion: (a) The pro forma financial information has been compiled: (i) in a manner consistent with the accounting policies adopted by Pacific Radiance Ltd and its subsidiaries in its latest audited financial statements, which are in accordance with Singapore Financial Reporting Standards; on the basis of the applicable criteria stated in Note 3 of the pro forma financial information; and
(ii)
(b)
each material adjustment made to the information used in the preparation of the pro forma financial information is appropriate for the purpose of preparing such unaudited financial information.
This report has been prepared solely for inclusion in the Prospectus dated 6 November 2013 in connection with the proposed listing of the Companys shares on the Main Board of Singapore Exchange Securities Trading Limited.
ERNST & YOUNG LLP Public Accountants and Chartered Accountants Singapore One Raffles Quay North Tower, Level 18 Singapore 048583 Partner in charge: Max Loh Khum Whai
C-3
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
(Amounts expressed in United States Dollars) Year ended 31 December 2012 US$ Revenue Cost of sales Gross profit Other operating income General and administrative expenses Other operating expenses Finance costs Share of results of associated companies Share of results of joint venture companies Profit before taxation Taxation Profit for the year/period Other comprehensive income: Foreign exchange translation Other comprehensive income for the year/period, net of tax Total comprehensive income for the year/period Profit for the year/period attributable to: Equity holders of the parent Non-controlling interests 36,888,930 (416,281) 36,472,649 Total comprehensive income attributable to: Equity holders of the parent Non-controlling interests 36,275,481 (406,231) 35,869,250 13,233,473 (273,695) 12,959,778 14,013,728 (250,818) 13,762,910 (603,399) (603,399) 35,869,250 (803,132) (803,132) 12,959,778 134,845,955 (128,499,419) 6,346,536 46,044,693 (22,000,174) (68,080) (10,345,624) 5,723,627 8,089,061 33,790,039 2,682,610 36,472,649 Six months ended 30 June 2013 US$ 69,078,111 (50,721,937) 18,356,174 6,797,032 (13,405,245) (880,157) (5,516,626) 2,310,171 6,165,054 13,826,403 (63,493) 13,762,910
C-4
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEETS AS AT 31 DECEMBER 2012 AND 30 JUNE 2013
713,559,349 3,266,026 27,254,088 325,269 744,404,732 421,649 1,682,170 36,665,788 13,439,972 33,895,107 58,713,730 144,818,416 889,223,148
703,561,353 5,502,141 33,229,558 345,444 742,638,496 473,537 2,730,724 35,849,651 12,627,345 16,389,810 41,932,626 110,003,693 852,642,189
17,766,112 56,475,903 9,212,777 115,948,356 15,800,293 100,555 215,303,996 10,760,867 459,141,833 469,902,700 685,206,696 204,016,452 32,086,004 170,712,081 (668,296) 112,227 202,242,016 1,774,436 204,016,452
16,640,389 46,655,064 851,217 80,844,715 15,355,741 36,063 160,383,189 10,496,824 464,561,032 475,057,856 635,441,045 217,201,144 32,408,805 184,725,809 (1,546,438) 112,227 215,700,403 1,500,741 217,201,144
C-5
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES UNAUDITED PRO FORMA CONSOLIDATED CASH FLOW STATEMENTS FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
(Amounts expressed in United States Dollars) Year ended 31 December 2012 US$ Cash flows from operating activities: Profit before taxation Adjustments for: Depreciation of vessels, plant and equipment Interest expense Interest income Share of results of associated companies Share of results of joint venture companies Gain on sale of vessels, plant and equipment, net Impairment of doubtful trade and non-trade receivables, net Net fair value gain on derivative financial instruments Provision for litigation claims Debts waived by previous shareholder of a subsidiary Impairment of goodwill Exchange differences Operating cash flows before changes in working capital (Increase)/decrease in receivables (Increase)/decrease in amounts due from/to related companies Decrease/(increase) in inventories Increase in work-in-progress Increase/(decrease) in payables Cash (used in)/generated from operations Income tax paid Interest paid Interest received Net cash flows (used in)/generated from operating activities 33,790,039 18,413,114 10,345,624 (741,301) (5,723,627) (8,089,061) (45,022,883) 2,112,166 (2,545,439) (167,126) 242,341 2,613,847 (2,286,000) (19,131,543) 1,835,701 (982,204) 11,158,473 (6,791,726) (910,808) (10,345,624) 741,301 (17,306,857) Six months ended 30 June 2013 US$ 13,826,403 10,553,655 5,516,629 (584,616) (2,310,171) (6,165,054) (250,562) 73,038 (273,544) 908,839 (3,011,034) (1,123,687) 17,159,896 1,555,726 9,143,741 (51,888) (1,048,554) (8,570,825) 18,188,096 (106,066) (5,516,629) 584,616 13,150,017
C-6
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES UNAUDITED PRO FORMA CONSOLIDATED CASH FLOW STATEMENTS FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
(Amounts expressed in United States Dollars) Year ended 31 December 2012 US$ Cash flows from investing activities: Purchase of vessels, plant and equipment Investment in joint venture companies Investment in associated company Investment in club memberships Purchase of trademark Net cash outflow on acquisition of subsidiaries Proceeds from sale of vessels, plant and equipment Net cash flows used in investing activities Cash flows from financing activities: Acquisition of non-controlling interest Issuance of ordinary shares Repayment of finance lease obligations Proceeds from loans and borrowings Repayment of bank term loans Dividend paid Net cash flows generated from/(used in) financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at 1 January Cash and cash equivalents at 31 December/30 June (438,406,731) (553,700) (17,633) (26,079) 219,239,627 (219,764,516) Six months ended 30 June 2013 US$ (759,411) (400) (20,175) 275,000 (504,986)
(986,513) 312,308 (99,693) 528,139,334 (238,660,033) (7,130,000) 281,575,403 44,504,030 14,209,700 58,713,730
C-7
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
STATEMENT OF ADJUSTMENTS FOR THE UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012
C-8
130,832,038 (93,744,445) 37,087,593 19,326,060 (18,211,516) (868,543) (11,458,067) (5,207,230) 7,967,828 28,636,125 3,120,983 31,757,108 (8,332,650) (1,193,621) (3,788,658) 800,463 (380,630) 10,780,302 (2,114,794) (438,373) (2,553,167) 48,022,530 (56,355,180)
Audited consolidated statement of comprehensive income US$ Acquisition of CPC (Note 2(i)) US$ Disposal of vessels (Note 2(ii)) US$ (44,008,613) 21,600,206 (22,408,407) 27,912,254 1,493,073 150,555 121,233 7,268,708 7,268,708
Total US$ 4,013,917 (34,754,974) (30,741,057) 26,718,633 (3,788,658) 800,463 1,112,443 10,930,857 121,233 5,153,914 (438,373) 4,715,541
Unaudited pro forma consolidated statement of comprehensive income US$ 134,845,955 (128,499,419) 6,346,536 46,044,693 (22,000,174) (68,080) (10,345,624) 5,723,627 8,089,061 33,790,039 2,682,610 36,472,649
Gross profit Other operating income General and administrative expenses Other operating expenses Finance costs Share of results of associated companies Share of results of joint venture companies
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
STATEMENT OF ADJUSTMENTS FOR THE UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012
Audited consolidated statement of comprehensive income US$ Pro forma adjustments Acquisition of CPC (Note 2(i)) US$ 64,958 64,958 (2,488,209) 7,268,708 Disposal of vessels (Note 2(ii)) US$ (668,357) (668,357) 31,088,751
Unaudited pro forma consolidated statement of comprehensive income US$ (603,399) (603,399) 35,869,250
C-9
32,173,389 (416,281) 31,757,108 (2,553,167) (2,553,167) 31,494,982 (406,231) 31,088,751 (2,488,209) (2,488,209)
Profit for the year attributable to: Equity holders of the parent Non-controlling interests
7,268,708 7,268,708
4,715,541 4,715,541
Total comprehensive income attributable to: Equity holders of the parent Non-controlling interests
7,268,708 7,268,708
4,780,499 4,780,499
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
STATEMENT OF ADJUSTMENTS FOR THE UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE FINANCIAL PERIOD ENDED 30 JUNE 2013
C-10
77,647,214 (52,907,714) 24,739,500 18,164,642 (12,834,519) (2,703,486) (6,203,820) 2,310,171 6,165,054 29,637,542 (51,851) 29,585,691 5,928,935 (5,133,396) 795,539 391,542 (570,726) 1,823,329 (26,400) 2,413,284 (11,642) 2,401,642
Unaudited consolidated statement of comprehensive income US$ Acquisition of CPC (Note 2(i)) US$
Disposal of vessels (Note 2(ii)) US$ (14,498,038) 7,319,173 (7,178,865) (11,759,152) 713,594 (18,224,423) (18,224,423)
Total US$ (8,569,103) 2,185,777 (6,383,326) (11,367,610) (570,726) 1,823,329 687,194 (15,811,139) (11,642) (15,822,781)
Unaudited pro forma consolidated statement of comprehensive income US$ 69,078,111 (50,721,937) 18,356,174 6,797,032 (13,405,245) (880,157) (5,516,626) 2,310,171 6,165,054 13,826,403 (63,493) 13,762,910
Gross profit Other operating income General and administrative expenses Other operating expenses Finance costs Share of results of associated companies Share of results of joint venture companies
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
STATEMENT OF ADJUSTMENTS FOR THE UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE FINANCIAL PERIOD ENDED 30 JUNE 2013
Unaudited consolidated statement of comprehensive income US$ Acquisition of CPC (Note 2(i)) US$ 110,613 110,613 2,512,255 Disposal of vessels (Note 2(ii)) US$ (18,224,423) (913,745) (913,745) 28,671,946
Unaudited pro forma consolidated statement of comprehensive income US$ (803,132) (803,132) 12,959,778
C-11
29,836,509 (250,818) 29,585,691 2,401,642 2,401,642 28,945,641 (273,695) 28,671,946 2,512,255 2,512,255
Profit for the period attributable to: Equity holders of the parent Non-controlling interests
(18,224,423) (18,224,423)
(15,822,781) (15,822,781)
Total comprehensive income attributable to: Equity holders of the parent Non-controlling interests
(18,224,423) (18,224,423)
(15,712,168) (15,712,168)
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
STATEMENT OF ADJUSTMENTS FOR THE UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2012
Total US$
C-12
445,829,490 2,298,097 26,914,863 325,269 475,367,719 421,649 1,682,170 30,709,905 6,344,571 32,177,310 23,660,791 94,996,396 570,364,115 15,646,802 15,785,144 5,955,883 7,095,401 1,717,797 877,721 138,342 (96,212,713) 64,545,667 64,545,667 (31,667,046) 138,342 (97,519,867) 967,929 339,225 365,111,384 365,111,384 341,870,935
ASSETS Non-current assets Vessels, plant and equipment Investment in associated companies Investment in joint venture companies Intangible assets
267,729,859 967,929 339,225 269,037,013 5,955,883 7,095,401 1,717,797 35,052,939 49,822,020 318,859,033
713,559,349 3,266,026 27,254,088 325,269 744,404,732 421,649 1,682,170 36,665,788 13,439,972 33,895,107 58,713,730 144,818,416 889,223,148
Current assets Inventories Work-in-progress Trade receivables Other receivables Amounts due from related companies Cash and cash equivalents
Total assets
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
STATEMENT OF ADJUSTMENTS FOR THE UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2012
Pro forma adjustments Audited consolidated balance sheet US$ Acquisition of CPC (Note 2(i)) US$ Disposal of vessels (Note 2(ii)) US$ Additions of vessels (Note 2(iii)) US$ Dividends paid (Note 2(iv)) US$
Total US$
C-13
6,974,713 51,159,427 1,508,013 54,457,759 15,545,264 100,555 129,745,731 9,487,808 224,757,180 234,244,988 363,990,719 206,373,396 18,280,796 (2,495,652) 18,280,796 (1,096,718) 1,273,059 (39,112,095) (37,839,036) (38,935,754) 7,268,708 10,791,399 (3,364,830) 7,704,764 2,894,434 255,029 8,681,306 (9,778,024) 68,374,187 68,374,187 273,496,748 273,496,748 341,870,935
EQUITY AND LIABILITIES Current liabilities Trade payables Other payables Amounts due to related companies Loans and borrowings Provision for taxation Finance lease obligations
(7,130,000)
10,791,399 5,316,476 7,704,764 61,490,597 255,029 85,558,265 1,273,059 234,384,653 235,657,712 321,215,977 (2,356,944)
17,766,112 56,475,903 9,212,777 115,948,356 15,800,293 100,555 215,303,996 10,760,867 459,141,833 469,902,700 685,206,696 204,016,452
Total liabilities
Net assets
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
STATEMENT OF ADJUSTMENTS FOR THE UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2012
Pro forma adjustments Audited consolidated balance sheet US$ Acquisition of CPC (Note 2(i)) US$ Disposal of vessels (Note 2(ii)) US$ Additions of vessels (Note 2(iii)) US$ Dividends paid (Note 2(iv)) US$
Total US$
C-14
32,086,004 173,126,540 (743,304) 129,720 204,598,960 1,774,436 206,373,396 (2,495,652) 7,268,708 (2,495,652) 7,268,708 (2,553,167) 75,008 (17,493) 7,268,708
Equity attributable to equity holders of the Company Share capital Retained earnings Foreign exchange translation reserve Capital reserve
Non-controlling interests
Total equity
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
STATEMENT OF ADJUSTMENTS FOR THE UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2013
Total US$
C-15
467,057,102 4,148,444 32,890,333 345,444 504,441,323 577,632 2,730,724 36,549,570 11,836,569 16,389,810 34,637,209 102,721,514 607,162,837 (630,032) (297,154) (104,095) (699,919) 790,776 (616,794) 332,878 (54,295,200) 15,042,211 15,042,211 (39,252,989) (52,890) 385,768 (55,602,354) 967,929 339,225 292,159,495 292,159,495 292,159,495
ASSETS Non-current assets Vessels, plant and equipment Investment in associated companies Investment in joint venture companies Intangible assets
236,504,251 1,353,697 339,225 238,197,173 (104,095) (699,919) 790,776 7,295,417 7,282,179 245,479,352
703,561,353 5,502,141 33,229,558 345,444 742,638,496 473,537 2,730,724 35,849,651 12,627,345 16,389,810 41,932,626 110,003,693 852,642,189
Current assets Inventories Work-in-progress Trade receivables Other receivables Amounts due from related companies Cash and cash equivalents
Total assets
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
STATEMENT OF ADJUSTMENTS FOR THE UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2013
Pro forma adjustments Unaudited consolidated balance sheet US$ Acquisition of CPC (Note 2(i)) US$ Disposal of vessels (Note 2(ii)) US$ Additions of vessels (Note 2(iii)) US$ Dividends paid (Note 2(iv)) US$
Total US$
C-16
17,270,039 38,157,814 851,217 69,728,078 15,365,843 36,063 141,409,054 9,223,766 221,161,874 230,385,640 371,794,694 235,368,143 (215,870) (81,284) (215,870) 527,259 1,273,058 (30,097,591) (28,824,533) (28,297,274) (10,955,715) (184,056) (21,712) (10,102) (629,650) 8,681,306 (7,524,397) 18,662,746 18,662,746 273,496,749 273,496,749 292,159,495
EQUITY AND LIABILITIES Current liabilities Trade payables Other payables Amounts due to related companies Loans and borrowings Provision for taxation Finance lease obligations
(7,130,000)
(629,650) 8,497,250 11,116,637 (10,102) 18,974,135 1,273,058 243,399,158 244,672,216 263,646,351 (18,166,999)
16,640,389 46,655,064 851,217 80,844,715 15,355,741 36,063 160,383,189 10,496,824 464,561,032 475,057,856 635,441,045 217,201,144
Total liabilities
Net assets
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
STATEMENT OF ADJUSTMENTS FOR THE UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2013
Pro forma adjustments Unaudited consolidated balance sheet US$ Acquisition of CPC (Note 2(i)) US$ Disposal of vessels (Note 2(ii)) US$ Additions of vessels (Note 2(iii)) US$ Dividends paid (Note 2(iv)) US$
Total US$
C-17
32,408,805 202,963,049 (1,634,172) 129,720 233,867,402 1,500,741 235,368,143 (81,284) (10,955,715) (81,284) (10,955,715) (151,525) 87,734 (17,493) (10,955,715)
Equity attributable to equity holders of the Company Share capital Retained earnings Foreign exchange translation reserve Capital reserve
Non-controlling interests
Total equity
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
STATEMENT OF ADJUSTMENTS FOR THE UNAUDITED PRO FORMA CONSOLIDATED CASH FLOW STATEMENT FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012
Total US$ 5,153,914 (5,623,230) (1,112,443) (10,930,857) (121,233) (27,912,254) (1,012,533) 75,008 (41,483,628) 12,134,506 5,986,968 1,792,075 1,925,466
Unaudited pro forma consolidated cash flow statement US$ 33,790,039 18,413,114 10,345,624 (741,301) (5,723,627) (8,089,061) (45,022,883) 2,112,166 (2,545,439) (167,126) 242,341 2,613,847 (2,286,000) (19,131,543) 1,835,701 (982,204) 11,158,473
C-18
Cash flows from operating activities: Profit before taxation Adjustments for: Depreciation of vessels, plant and equipment Interest expense Interest income Share of results of associated companies Share of results of joint venture companies Gain on sale of vessels, plant and equipment, net Impairment of doubtful trade and non-trade receivables, net Net fair value gain on derivative financial instruments Impairment of goodwill Exchange differences
Operating cash flows before changes in working capital (Increase)/decrease in receivables (Increase)/decrease in amounts due from/to related companies Decrease in inventories Increase in work-in-progress Increase in payables
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
STATEMENT OF ADJUSTMENTS FOR THE UNAUDITED PRO FORMA CONSOLIDATED CASH FLOW STATEMENT FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012
Pro Forma adjustments Audited consolidated cash flow statement Acquisition of CPC (Note 2(i)) Disposal of vessels (Note 2(ii)) US$ (28,031,637) 1,493,073 (26,538,564) 139,974,350 139,974,350 (48,890,119) (48,890,119) 877,721 877,721 64,545,667 64,545,667 (365,111,384) (365,111,384) 341,870,935 341,870,935 (23,240,449) (23,240,449) US$ Additions of vessels (Note 2(iii)) US$ 8,387,024 (205,344) (380,630) 7,801,050 1,046,356 27,896 1,074,252 (17,493) (7,980,088) (7,997,581) US$ 12,852,887 (705,464) (11,458,067) 741,301 1,430,657 (74,341,703) (553,700) (17,633) (53,975) 79,265,277 4,298,266 (969,020) 312,308 (99,693) 186,268,399 (181,789,826) 3,722,168 9,451,091 14,209,700 23,660,791
Total US$ (19,644,613) (205,344) 1,112,443 (18,737,514) (364,065,028) 27,896 139,974,350 (224,062,782) (17,493) 341,870,935 (56,870,207) (7,130,000) 277,853,235 35,052,939 35,052,939
Unaudited pro forma consolidated cash flow statement US$ (6,791,726) (910,808) (10,345,624) 741,301 (17,306,857) (438,406,731) (553,700) (17,633) (26,079) 219,239,627 (219,764,516) (986,513) 312,308 (99,693) 528,139,334 (238,660,033) (7,130,000) 281,575,403 44,504,030 14,209,700 58,713,730
Cash generated from/(used in) operations Income tax paid Interest paid Interest received
C-19
Cash flows from investing activities: Purchase of vessels, plant and equipment Investment in associated company Investment in club memberships Net cash (outflow)/inflow on acquisition of subsidiaries Proceeds from sale of vessels, plant and equipment
Cash flows from financing activities: Acquisition of non-controlling interest Issuance of ordinary shares Repayment of finance lease obligations Proceeds from loans and borrowings Repayment of bank term loans Dividends paid
Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at 1 January
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
STATEMENT OF ADJUSTMENTS FOR THE UNAUDITED PRO FORMA CONSOLIDATED CASH FLOW STATEMENT FOR THE SIX MONTHS ENDED 30 JUNE 2013
Total US$ (15,811,139) (1,576,315) (687,191) 11,508,590 (1,857,248) 65,861 (8,357,442) 6,317,139 (1,815,234) (481,770) (1,109,527)
Unaudited pro forma consolidated cash flow statement US$ 13,826,403 10,553,655 5,516,629 (584,616) (2,310,171) (6,165,054) (250,562) 73,038 (273,544) 908,839 (3,011,034) (1,123,687) 17,159,896 1,555,726 9,143,741 (51,888) (1,048,554) (8,570,825)
C-20
Cash flows from operating activities: Profit before taxation Adjustments for: Depreciation of vessels, plant and equipment Interest expense Interest income Share of results of associated companies Share of results of joint venture companies Gain on sale of vessels, plant and equipment, net Impairment of doubtful trade and non-trade receivables, net Net fair value gain on derivative financial instruments Provision for litigation claims Net loss on acquisition of a subsidiary Debts waived by previous shareholder of a subsidiary Exchange differences
Operating cash flows before changes in working capital (Increase)/decrease in receivables Decrease/(increase) in amounts due from/to related companies Decrease/(increase) in inventories Increase in work-in-progress Decrease in payables
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
STATEMENT OF ADJUSTMENTS FOR THE UNAUDITED PRO FORMA CONSOLIDATED CASH FLOW STATEMENT FOR THE SIX MONTHS ENDED 30 JUNE 2013
Pro Forma adjustments Unaudited consolidated cash flow statement Acquisition of CPC (Note 2(i)) US$ 3,937,994 54,401 (26,400) 3,965,995 (3,446,706) 275,000 (3,171,706) (2,288,804) (2,288,804) (1,494,515) 877,721 (616,794) (52,100,350) 11,268,131 11,268,131 (49,503,456) 64,545,667 15,042,211 (52,100,350) (8,671,237) 72,951,890 72,951,890 (49,711,441) (49,711,441) 23,240,449 (23,240,449) (9,384,828) 713,591 US$ US$ Disposal of vessels (Note 2(ii)) Additions of vessels (Note 2(iii)) US$ 23,634,930 (160,467) (6,203,820) 584,616 17,855,259 (73,711,301) (400) 3,446,706 52,100,350 (20,175) (18,184,820) 322,801 (64,492) 47,383,000 (36,335,330) 11,305,979 10,976,418 23,660,791 34,637,209 Unaudited pro forma consolidated cash flow statement Total US$ (7,130,000) (7,130,000) US$ (5,446,834) 54,401 687,191 (4,705,242) 72,951,890 (3,446,706) (51,825,350) 17,679,834 (40,732,114) (40,732,114) (27,757,522) 35,052,939 7,295,417 US$ 18,188,096 (106,066) (5,516,629) 584,616 13,150,017 (759,411) (400) 275,000 (20,175) (504,986) 322,801 (64,492) 47,383,000 (77,067,444) (29,426,135) (16,781,104) 58,713,730 41,932,626
Cash generated from/(used in) operations Income tax paid Interest paid Interest received
C-21
Cash flows from investing activities: Purchase of vessels, plant and equipment Investment in joint venture companies Net cash in/(out)flow on acquisition of subsidiaries Proceeds from sale of vessels, plant and equipment Investment in trademark
Cash flows from financing activities: Issuance of ordinary shares Repayment of finance lease obligations Proceeds from loans and borrowings Repayment of bank term loans
Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at 1 January
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES NOTES TO THE UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
1.
Introduction The unaudited pro forma financial information should be read in conjunction with the audited consolidated financial statements of Pacific Radiance Ltd. (the Company) and its subsidiaries (the Group) for the years ended 31 December 2010, 2011 and 2012 and the unaudited interim consolidated financial statements of the Group for the six months ended 30 June 2013, which are set out in Appendices A and B of the Prospectus. The unaudited pro forma financial information, comprising the unaudited pro forma consolidated balance sheets of the Group as at 31 December 2012 and 30 June 2013, the unaudited pro forma consolidated statements of comprehensive income and the unaudited pro forma consolidated statements of cash flows of the Group for the year ended 31 December 2012 and the six-months ended 30 June 2013, have been prepared for inclusion in the Prospectus in connection with the proposed listing of the Companys shares on the main Board of Singapore Exchange Securities Trading Limited.
2.
Significant events Save for the following significant events relating to acquisitions and disposals of assets and a subsidiary and changes to the capital structure of the Group discussed below, the directors, as at the date of this report, are not aware of other significant acquisitions, disposal of assets and subsidiaries or significant changes made to the capital structure of the Group subsequent to 31 December 2012: (i) Acquisition of CPC (a) Unaudited pro forma financial information for the year ended 31 December 2012 In April 2013, the Groups subsidiary company, Strato Maritime Services Pte Ltd acquired an additional 37.49% equity interest in its 62.51% owned associate, Consolidated Pipe Carriers Pte Ltd (CPC) for an aggregate consideration of US$4. Had the event occurred on 1 January 2012, the Group would have acquired an additional 15.12% equity interest in CPC instead of 37.49% equity interest, as the equity interest held by the Group as at 1 January 2012 was 84.88%. In accounting for the acquisition of the additional 15.12% equity interest in CPC on 1 January 2012, the Group has recorded a net gain of US$1 million for the purposes of the pro forma consolidated financial information for the year ended 31 December 2012.
C-22
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES NOTES TO THE UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
2.
Significant events (contd) (i) Acquisition of CPC (contd) (a) Unaudited pro forma financial information for the year ended 31 December 2012 (contd) As CPC has become a subsidiary of the Group on 1 January 2012 for the purposes of the pro forma consolidated financial information, the provision for net liabilities of CPC as at 31 December 2012 of US$10,780,302 was written back for the purposes of the pro forma consolidated financial information for the year ended 31 December 2012. In addition, the disposal of CPCs interests in CPC do Brasil Services de Logistica Ltda subsequent to 30 June 2013 has been adjusted for the purposes of the pro forma consolidated financial information for the year ended 31 December 2012. In respect of accounting for CPC as a subsidiary as at 1 January 2012, the other significant adjustments made to key items in the audited consolidated financial statements for the year ended 31 December 2012 for the purposes of the pro forma consolidated financial information for the year ended 31 December 2012, other than those described above, are as follows: Adjustments to key items in the statement of comprehensive income for the year ended 31 December 2012 Revenue Cost of sales Gross profit General and administrative expenses Loss for the year
C-23
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES NOTES TO THE UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
2.
Significant events (contd) (i) Acquisition of CPC (contd) (a) Unaudited pro forma financial information for the year ended 31 December 2012 (contd) Consequently, the aggregate impact to key items in the audited consolidated financial statements for the year ended 31 December 2012 for the purposes of the pro forma financial information for the year ended 31 December 2012, taking into account all the adjustments above, is as follows: Impact to key items in the statement of comprehensive income for the year ended 31 December 2012 Revenue Cost of sales Gross profit General and administrative expenses Share of results of associated companies Loss for the year Adjustments to balance sheet as at 31 December 2012 Non-current assets Current assets Current liabilities Equity (b)
Unaudited pro forma financial information for the six months ended 30 June 2013 In addition to the effects described above in Note 2(i)(a) for the purposes of the pro forma consolidated financial information for the six months ended 30 June 2013, the net loss on acquisition of CPC of US$1,857,248 recorded in the unaudited interim consolidated financial statements for the six-months ended 30 June 2013 will be reversed for the same purpose.
C-24
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES NOTES TO THE UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
2.
Significant events (contd) (i) Acquisition of CPC (contd) (b) Unaudited pro forma financial information for the six months ended 30 June 2013 (contd) Consequently, the aggregate impact to key items in the unaudited interim consolidated financial statements for the six-months ended 30 June 2013 for the purposes of the pro forma financial information for the six months ended 30 June 2013 is as follows: Adjustments to key items in the statement of comprehensive income for the six months ended 30 June 2013 Revenue Cost of sales Gross profit Profit for the period Adjustments to balance sheet as at 30 June 2013 Non-current assets Current assets Current liabilities Equity (ii) Disposal of vessels The Group disposed of vessels at a gain of US$17,138,883 and US$11,759,152 during the year ended 31 December 2012 and the six months ended 30 June 2013 respectively. The effects of these disposals, together with a vessel disposal subsequent to 30 June 2013, adjusted as if they had occurred as at to 1 January 2012 to the pro forma financial information for the year ended 31 December 2012 is US$7,419,217. The net inflow on cash and cash equivalents is US$37,911,321 and repayment of loans and borrowings amounted to US$31,036,343.
C-25
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES NOTES TO THE UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
2.
Significant events (contd) (ii) Disposal of vessels (contd) As a significant number of the vessels disposed of in 2012 were sold to an associated company, PT Jawa Tirtamarin and joint venture companies, PT Logindo Samudramakmur and Alam Radiance (L) Inc, the resulting pro forma adjustment to amortisation of deferred gain on sale of vessels to these associated and joint venture companies recognised as share of results of associated and joint venture companies amounted to US$271,788. Apart from the abovementioned disposal of vessels, the Group also entered into firm agreements to sell 4 vessels at an estimated net sales proceeds of approximately US$58,264,350 subsequent to 30 June 2013. The effect of the gain of these committed sale of vessels, adjusted as if they had occurred as at 1 January 2012 for the purpose of the pro forma financial information for the year ended 31 December 2012 is US$20,493,037. The net inflow on cash and cash equivalents is US$26,634,346 and repayment of loans and borrowings amounted to US$17,853,776. In addition to the above adjustments, the other significant adjustments to key items in the audited consolidated financial statements for the year ended 31 December 2012 for the purposes of the pro forma financial information for the year ended 31 December 2012 and to the unaudited interim consolidated financial statements for the six-months ended 30 June 2013 for the purposes of the pro forma financial information for the six months ended 30 June 2013 arising from the subject disposals, are as follows: Increase/(decrease) US$ (44,008,613) (21,600,206) (1,493,073) (14,498,038) (7,319,173) (713,594)
31 December 2012 Revenue Cost of sales Finance costs 30 June 2013 Revenue Cost of sales Finance costs (iii) Acquisition of vessels
The Group has capital commitments having entered into shipbuilding or sales and purchase agreements to construct or acquire vessels. For the purposes of the pro forma financial information, the cost of vessels acquired refers to the contracted committed amounts of these vessels. C-26
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES NOTES TO THE UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
2.
Significant events (contd) (iii) Acquisition of vessels (contd) During the year ended 31 December 2012, the Group acquired 2 vessels with a contracted cost of US$24,420,945. The Group also entered into agreements to construct or acquire 20 vessels with an additional and committed cost of US$365,111,384 during and subsequent to 31 December 2012. The committed amount of US$365,111,384 has not been recorded in the audited consolidated financial statements for the year ended 31 December 2012 and has been adjusted for the purposes of the pro forma financial information for the year ended 31 December 2012. Such consideration was satisfied by loans and borrowings of US$341,870,935 and cash and cash equivalents of US$23,240,449. For the purposes of classification of the loans and borrowings between the current and non-current portions in the pro forma balance sheets, the loans and borrowings are assumed to be repayable in equal monthly instalments over the next 5 years. For the purposes of the pro forma financial information for the six months ended 30 June 2013, an amount of US$292,159,495 has been adjusted to the unaudited interim consolidated financial statements for the six-months ended 30 June 2013, to account for the additional vessels contracted subsequent to 30 June 2013. Such consideration was satisfied by loans and borrowings and cash and cash equivalents. In the opinion of the directors, no additional pro forma revenue, cost of sales, finance costs and depreciation were required for the above acquisitions due to the judgemental nature of forecast assumptions if these amounts were to be included in the pro forma financial information. (iv) Dividends paid The Company declared and paid an interim dividend amounting to US$7,130,000 to its shareholders on 31 July 2013.
3.
Basis of preparation of the unaudited pro forma consolidated financial information The unaudited pro forma consolidated financial information set out in this report has been prepared for illustration purposes only. It has been prepared to illustrate what: (a) the financial position of the Group for the financial year ended 31 December 2012 and the six months ended 30 June 2013 would have been if the significant events discussed in Note 2 above had taken place since 1 January 2012;
C-27
APPENDIX C UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
PACIFIC RADIANCE LTD. AND ITS SUBSIDIARIES NOTES TO THE UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012 AND THE SIX MONTHS ENDED 30 JUNE 2013
3.
Basis of preparation of the unaudited pro forma consolidated financial information (contd) (b) the financial results of the Group for the financial year ended 31 December 2012 and the six months ended 30 June 2013 would have been if the significant events discussed in Note 2 above had taken place since 1 January 2012; and the cash flows of the Group for the financial year ended 31 December 2012 and the six months ended 30 June 2013 would have been if the significant events discussed in Note 2 above had taken place since 1 January 2012.
(c)
The unaudited pro forma consolidated financial information has been prepared based on: (i) the audited consolidated financial statements of Pacific Radiance Ltd and its subsidiaries for the financial year ended 31 December 2012, which were prepared in accordance with Singapore Financial Reporting Standards (SFRS) and audited by Ernst & Young LLP, Public Accountants and Chartered Accountants, Singapore; and the unaudited interim consolidated financial statements of Pacific Radiance Ltd and its subsidiaries for the six months ended 30 June 2013, which were prepared in accordance with SFRS.
(ii)
The auditors report on the audited consolidated financial statements of Pacific Radiance Ltd and its subsidiaries for the financial year ended 31 December 2012 was unqualified. The objective of the unaudited pro forma consolidated financial information is to show what the historical information might have been had the significant events above taken place since 1 January 2012. However, the unaudited pro forma consolidated financial information of the Group, by its nature, may not give a true picture of the Groups financial position, actual results and cash flows and is not necessarily indicative of the financial position, results of the operations or cash flows that would have been attained had the abovementioned existed earlier. 4. Significant accounting policies The unaudited pro forma consolidated financial information is prepared using the same accounting policies as the audited consolidated financial statements of the Group for the financial years ended 31 December 2010, 2011 and 2012 as disclosed in Note 2 of the Audited Consolidated Financial Statements of Pacific Radiance Ltd and its Subsidiaries for the financial years ended 31 December 2010, 2011 and 2012.
C-28
D-1
D-2
D-3
D-4
D-5
D-6
(ii)
(b)
notwithstanding that the authority conferred by the Ordinary Resolution may have ceased to be in force, issue shares in pursuance of any Instrument made or granted while the Ordinary Resolution was in force, provided that: (1) the aggregate number of shares to be issued pursuant to the Ordinary Resolution (including shares to be issued in pursuance of Instruments made or granted pursuant to the Ordinary Resolution) shall be subject to such limits and manner of calculation as may be prescribed by the Exchange;
D-7
(3)
Article 70(1) The Company may by Ordinary Resolution: (a) (b) consolidate and divide all or any of its shares; subdivide its shares or any of them (subject nevertheless to the provisions of the Act) provided always that in such subdivision the proportion between the amount paid and the amount (if any) unpaid on each reduced share shall be the same as it was in the case of the share from which the reduced share is derived; cancel any shares which, at the date of the passing of the resolution, have not been taken, or agreed to be taken, by any person or which have been forfeited and diminish the amount of its capital by the amount of the shares so cancelled; or subject to the provisions of these Articles and the Act, convert any class of paid-up shares into any other class of paid-up shares.
(c)
(d)
Article 70(2) Subject to and in accordance with the provisions of the Act, the listing rules of the Exchange and any applicable legislation or regulation, the Company may authorise the Directors in general meeting to purchase or otherwise acquire ordinary shares, stocks, preference shares, options, debentures, debenture stocks, bonds, obligations, securities, and all other equity, derivative, debt and financial instruments issued by it on such terms on such terms as the Company may think fit and in the manner prescribed by the Act. The Company may deal with any such share which is so purchased or acquired by the Company in such manner as may be permitted by, and in accordance with, the Act (including without limitation, to hold such share as a treasury share). Article 71 The Company may reduce its share capital or any undistributable reserve in any manner, subject to any requirements and consents required by law. Without prejudice to the foregoing, upon cancellation of shares purchased or otherwise acquired by the Company pursuant to these Articles and the Act, the number of issued shares of the Company shall be diminished by the number of shares so cancelled, and where any such cancelled shares were purchased or acquired out of the capital of the Company, the amount of the share capital of the Company shall be reduced accordingly.
D-8
(b)
Article 11 The repayment of preference capital other than redeemable preference capital or any other alteration of preference shareholders rights, may only be made pursuant to a Special Resolution of the preference shareholders concerned. Provided Always That where the necessary majority for such a Special Resolution is not obtained at a meeting, consent in writing if obtained from the holders of three-fourths of the preference shares concerned within two (2) months of the meeting, shall be as valid and effectual as a Special Resolution carried at the meeting. Article 12 The rights conferred upon the holders of the shares of any class issued with preferred or other rights shall not, unless otherwise expressly provided by the terms of issue of the shares of that class or by these Articles, be deemed to be varied by the creation or issue of further shares ranking as regards participation in the profits or assets of the Company in some or all respects pari passu therewith but in no respect in priority thereto. (ix) any dividend restriction, the date on which the entitlement to dividends arises, any procedure for our Shareholders to claim dividends, any time limit after which a dividend entitlement will lapse and an indication of the party in whose favour this entitlement then operates:
D-9
D-10
D-11
E-2
(iii) the subsidiaries of (i); (iv) the fellow subsidiaries of (i); (v) the associated companies of (i), (ii), (iii) or (iv); and
(vi) companies whose associated companies include any of (i), (ii), (iii), (iv) or (v); and (vii) any person who has provided financial assistance (other than a bank in the ordinary course of business) to any of the above for the purchase of voting rights; (b) a company with any of its directors (together with their close relatives, related trusts as well as companies controlled by any of the directors, their close relatives and related trusts); a company with any of its pension funds and employee share schemes; a person with any investment company, unit trust or other fund whose investment such person manages on a discretionary basis, but only in respect of the investment account which such person manages;
(c) (d)
E-3
(ii)
(f)
directors of a company (together with their close relatives, related trusts and companies controlled by any of such directors, their close relatives and related trusts) which is subject to an offer or where the directors have reason to believe a bona fide offer for their company may be imminent; partners; and the following persons and entities: (i) (ii) an individual; the close relatives of (i);
(g) (h)
(iii) the related trusts of (i); (iv) any person who is accustomed to act in accordance with the instructions of (i); (v) companies controlled by any of (i), (ii), (iii) or (iv); and
(vi) any person who has provided financial assistance (other than a bank in the ordinary course of business) to any of the above for the purchase of voting rights. Under the Singapore Take-over Code, a mandatory offer made with consideration other than cash must be accompanied by a cash alternative at not less than the highest price paid by the offeror or any person acting in concert within the preceding 6 months. LIQUIDATION OR OTHER RETURN OF CAPITAL If the Company liquidates or in the event of any other return of capital, holders of ordinary shares will be entitled to participate in any surplus assets in proportion to their shareholdings, subject to any special rights attaching to any other class of shares.
E-4
(b)
(d)
(e) (f)
E-5
E-6
2.
F-1
5.
F-2
7.
8.
9.
F-3
12. In the event that a supplementary or replacement Prospectus is lodged with the Authority, the Invitation shall be kept open for at least 14 days after the lodgement of such supplementary or replacement Prospectus. Where prior to the lodgement of the supplementary or replacement Prospectus, applications have been made under this Prospectus to subscribe for the Invitation Shares, as the case may be, and: (a) where the Invitation Shares have not been issued to the applicants, our Company shall either: (i) within two (2) days (excluding any Saturday, Sunday or public holiday) from the date of lodgement of the supplementary or replacement Prospectus, give the applicants notice in writing of how to obtain, or arrange to receive, a copy of the supplementary or replacement Prospectus, as the case may be, and provide the applicants with an option to withdraw their applications and take all reasonable steps to make available within a reasonable period the supplementary or replacement Prospectus, as the case may be, to the applicants if they have indicated that they wish to obtain, or have arranged to receive, a copy of the supplementary or replacement Prospectus; within seven (7) days from the date of lodgement of the supplementary or replacement Prospectus, give the applicants a copy of the supplementary or replacement Prospectus, as the case may be, and provide the applicants with an option to withdraw their applications; or
(ii)
F-4
(iii) treat the issue of the Invitation Shares as void, in which case the issue shall be deemed void and our Company shall, within seven (7) days from the date of lodgement of the supplementary or replacement Prospectus, return all monies paid in respect of any application, without interest or any share of revenue or other benefit arising therefrom at the applicants own risk and the applicants shall not have any claims whatsoever against our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters. An applicant who wishes to exercise his option under paragraph 12 (a)(i) and (ii) above to withdraw his application shall, within 14 days from the date of lodgement of the supplementary or replacement Prospectus, notify our Company of this, whereupon our Company shall, within seven (7) days from the receipt of such notification, pay to him all monies paid by him on account of his application for those Shares without interest or any share of revenue or other benefit arising therefrom at the applicants own risk, and the applicant will not have any claim against our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters. An applicant who wishes to exercise his option under paragraph 12 (b)(i) and (ii) above to return the Invitation Shares issued and/or sold to him shall, within 14 days from the date of lodgement of the supplementary or replacement Prospectus, notify our Company of this and
F-5
F-6
(b)
(c)
(d)
F-7
17. Our acceptance of applications will be conditional upon, inter alia , our Company being satisfied that: (a) permission has been granted by the SGX-ST to deal in and for quotation of all our existing Shares and the Invitation Shares on the Official List of the Main Board of the SGX-ST; the Management Agreement and the Underwriting and Placement Agreement referred to in the section entitled General and Statutory Information-Management Agreement and Underwriting and Placement Agreement of this Prospectus have become unconditional and have not been terminated or cancelled prior to such date as our Company determined; and the Authority or other competent authority has not served a Stop Order which directs that no or no further shares to which this Prospectus relates be allotted and/or allocated.
(b)
(c)
18. In the event that a Stop Order in respect of the Invitation Shares is served by the Authority or other competent authority and applications to subscribe for the Invitation Shares have been made prior to the Stop Order, then: (a) where the Invitation Shares have not been issued and/or allocated to the applicants, we will (as required by law) deem all applications withdrawn and cancelled and our Company shall refund the application monies (without interest or any share of revenue or other benefit arising therefrom at your own risk) to you within 14 days of the date of the Stop Order and you shall not have any claim whatsoever against our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters; or where if the Invitation Shares have already been issued and/or allocated to the applicants, but trading has not commenced, the issue and/or allocation will (as required by law) be deemed void; and (i) if documents purporting to evidence title had been issued to you, our Company shall inform you to return such documents to our Company within 14 days from that date; and we will refund the application monies (without interest or any share of revenue or other benefit arising therefrom at your own risk) to you within seven (7) days from the date of receipt of those documents (if applicable) or the date of the Stop Order, whichever is later and you shall not have any claim whatsoever against our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters.
(b)
(ii)
This shall not apply where only an interim Stop Order has been served.
F-8
F-9
2.
3.
4.
5.
F-10
6.
You (whether you are an individual or corporate applicant, whether incorporated or unincorporated and wherever incorporated or constituted) will be required to declare whether you are a citizen or permanent resident of Singapore or a corporation in which citizens or permanent residents of Singapore or any body corporate constituted under any statute of Singapore having an interest in the aggregate of more than 50.0 per cent. (50%) of the issued share capital of or interests in such corporations. If you are an approved nominee company, you are required to declare whether the beneficial owner of the Invitation Shares is a citizen or permanent resident of Singapore or a corporation, whether incorporated or unincorporated and wherever incorporated or constituted, in which citizens or permanent residents of Singapore or any body corporate whether incorporated or unincorporated and wherever incorporated or constituted under any statute of Singapore have an interest in the aggregate of more than 50.0 per cent. (50%) of the issued share capital of or interests in such corporation. Your application must be accompanied by a remittance in Singapore currency for the full amount payable, in respect of the number of Invitation Shares applied for, in the form of a BANKERS DRAFT or CASHIERS ORDER drawn on a bank in Singapore, made out in favour of PACIFIC RADIANCE SHARE ISSUE ACCOUNT crossed A/C PAYEE ONLY , and with your name, CDP Securities Account number and address written clearly on the reverse side. APPLICATIONS NOT ACCOMPANIED BY ANY PAYMENT OR ACCOMPANIED BY ANY OTHER FORM OF PAYMENT WILL NOT BE ACCEPTED. WE WILL REJECT REMITTANCES BEARING NOT TRANSFERABLE OR NON TRANSFERABLE CROSSINGS. No acknowledgement or receipt will be issued by our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters for applications and application monies received. Monies paid in respect of unsuccessful applications are expected to be returned (without interest or any share of revenue or other benefit arising therefrom) to you by ordinary post within 24 hours of balloting of applications at your own risk. Where your application is rejected or accepted in part only, the full amount or the balance of the application monies, as the case may be, will be refunded (without interest or any share of revenue or other benefit arising therefrom) to you by ordinary post at your own risk within 14 days after the close of the Application List provided that the remittance(s) accompanying such application have been presented for payment or other processes have been honoured, and the application monies have been received in the designated share issue account. In the event that the Invitation is cancelled by us following the termination of the Management Agreement and the Underwriting and Placement Agreement, the application monies received will be refunded (without interest or any share of revenue or other benefit arising therefrom) to you by ordinary post or telegraphic transfer at your own risk within 14 days of the termination of the Invitation. In the event that the Invitation is cancelled by us following the issuance of a Stop Order by the Authority or other competent authority, the application monies received will be refunded (without interest or any share of revenue or other benefit arising therefrom) to you by ordinary post or telegraphic transfer at your own risk within 14 days from the date of the Stop Order. Capitalised terms used in the Application Forms and defined in this Prospectus shall bear the meanings assigned to them in this Prospectus.
7.
8.
9.
F-11
(b)
all applications, acceptances and contracts resulting therefrom under the Invitation shall be governed by and construed in accordance with the laws of Singapore and that you irrevocably submit to the non-exclusive jurisdiction of the Singapore courts; in respect of the Invitation Shares for which your application has been received and not rejected, acceptance of your application shall be constituted by written notification and not otherwise, notwithstanding any remittance being presented for payment by or on behalf of our Company; you will not be entitled to exercise any remedy of rescission for misrepresentation at any time after acceptance of your application; in making your application, reliance is placed solely on the information contained in this Prospectus and that none of our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners, the Joint Underwriters or any other person involved in the Invitation shall have any liability for any information not so contained; you consent to the disclosure of your name, NRIC/passport number, address, nationality, permanent resident status, CDP Securities Account number and share application amount to our Share Registrar, CDP, SCCS, SGX-ST, our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners, the Joint Underwriters and other authorised operators; and you irrevocably agree and undertake to subscribe for the number of Invitation Shares applied for as stated in the Application Form or any smaller number of such Invitation Shares that may be allotted and/or allocated to you in respect of your application. In the event that our Company decides to allot and/or allocate a smaller number of Invitation Shares or not to allot and/or allocate any Invitation Shares to you, you agree to accept such decision as final.
(c)
(d)
(e)
(f)
(g)
F-12
2.
(b)
(iii) tick the relevant box to indicate the form of payment; and (iv) affix adequate Singapore postage; (c) (d) seal WHITE envelope A; write, in the special box provided on the larger WHITE envelope B addressed to PACIFIC RADIANCE LTD. c/o TRICOR BARBINDER SHARE REGISTRATION SERVICES , the number of Offer Shares you have applied for; and insert WHITE envelope A into WHITE envelope B, seal WHITE envelope B and affix adequate Singapore postage on WHITE envelope B (if dispatching by ordinary post) and thereafter DESPATCH BY ORDINARY POST OR DELIVER BY HAND at your own risk to PACIFIC RADIANCE LTD. c/o TRICOR BARBINDER SHARE REGISTRATION SERVICES, 80 Robinson Road #02-00, Singapore 068898, to arrive by 12.00 noon on 11 November 2013 or such other date and/or time as our Company may, in consultation with the the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters decide in our absolute discretion, subject to any limitation under all applicable laws and regulations and the rules of the SGX-ST. Local Urgent Mail or Registered Post must NOT be used. No acknowledgement of receipt will be issued for any application or remittance received.
(e)
3.
Applications that are illegible, incomplete or incorrectly completed or accompanied by improperly drawn remittances or improper form of remittance or which are not honoured upon their first presentation are liable to be rejected. ONLY ONE APPLICATION should be enclosed in each envelope.
4.
F-13
2.
3.
F-14
2.
3.
F-15
F-16
(b)
(c)
Your application will not be successfully completed and cannot be recorded as a completed transaction in the ATM or on the IB website or the mobile banking interface of DBS unless you press the Enter or Confirm or Yes or OK or any other relevant key in the ATM or click Confirm or OK or Submit or Continue or Yes or any other relevant button on the IB website screen or the mobile banking interface of DBS. By doing so, you shall be treated as signifying your confirmation of each of the above three statements. In respect of statement 1(b) above, such confirmation by pressing the Other or Confirm or Yes or OK or any other relevant key in the ATM, or clicking Confirm, or OK or Submit or Continue or Yes or any other relevant button on the IB website screen, shall signify and shall be treated as your written permission, given in accordance with the relevant laws of Singapore including section 47(2) of the Banking Act (Chapter 19) of Singapore to the disclosure by the relevant Participating Bank of the Relevant Particulars to the Relevant Parties. 2. BY MAKING AN ELECTRONIC APPLICATION, YOU CONFIRM THAT YOU ARE NOT APPLYING FOR OFFER SHARES AS A NOMINEE OF ANY OTHER PERSON AND THAT ANY ELECTRONIC APPLICATION THAT YOU MAKE IS THE ONLY APPLICATION MADE BY YOU AS THE BENEFICIAL OWNER.
F-17
5.
F-18
Available at ATM (Other Transactions IPO Results Enquiry)/ Phone Banking/Internet Banking http://www.uobgroup.com(1) Internet banking http://www.dbs.com(2)
DBS
1 800 339 6666 (for POSB Account holders) 1 800 111 1111 (for DBS Account holders)
24 hours a day
OCBC Bank
24 hours a day
Notes: (1) If you have made your Electronic Applications through the ATMs or IB website of UOB, you may check the results of your application through UOB Personal Internet Banking, UOB Group ATMs or UOB Phone Banking Services.
F-19
(3)
7.
You irrevocably agree and acknowledge that your Electronic Application is subject to risks of electrical, electronic, technical and computer-related faults and breakdowns, fires, acts of God and other events beyond the control of the Participating Banks, our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters and if, in any such event, our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters and/or the relevant Participating Bank do not receive your Electronic Application, or data relating to your Electronic Application or the tape or any other devices containing such data is lost, corrupted or not otherwise made an Electronic Application and you shall have no claim whatsoever against our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters and/or the relevant Participating Bank, for Offer Shares applied for or for any compensation, loss or damage. Electronic Applications shall close at 12.00 noon on 11 November 2013 or such other date and/or time as our Company may, in consultation with the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners and the Joint Underwriters, decide in our absolute discretion, subject to any limitations under all applicable laws and regulations and the Listing Manual. Subject to the paragraph above, an Internet Electronic Application or mBanking Application is deemed to be received only upon its completion, that is, when there is an on-screen confirmation of the application. You are deemed to have irrevocably requested and authorised our Company to: (a) register the Offer Shares allotted and/or allocated to you in the name of CDP for deposit into your Securities Account as entered by you; send the relevant Share certificate(s) to CDP; return or refund (without interest or any share of revenue earned or other benefit arising therefrom) the application monies, should your Electronic Application be unsuccessful, by automatically crediting your bank account with your Participating Bank with the relevant amount within 24 hours of the balloting of applications; and return or refund (without interest or any share of revenue or other benefit arising therefrom) the balance of the application monies, should your Electronic Application be accepted in part only, by automatically crediting your bank account with your Participating Bank with the relevant amount within 14 days after the close of the Application List.
8.
9.
(b) (c)
(d)
10. We do not recognise the existence of a trust. Any Electronic Application by a trustee must be made in your own name and without qualification. Our Company will reject any application by any person acting as nominee except those made by approved nominee companies only.
F-20
12. You should ensure that your personal particulars as recorded by both CDP and the relevant Participating Bank are correct and identical, otherwise, your Electronic Application is liable to be rejected. You should promptly inform CDP of any change in address, failing which the notification letter on successful allotment and/or allocation will be sent to your address last registered with CDP. 13. By making and completing an Electronic Application, you are deemed to have agreed that: (a) in consideration of our Company making available the Electronic Application facility, through the Participating Banks acting as the agents of our Company, at the ATMs and IB websites of the relevant Participating Banks (if any) and mobile banking interface of DBS: (i) (ii) your Electronic Application is irrevocable; and your Electronic Application, our acceptance and the contract resulting therefrom under the Invitation shall be governed by and construed in accordance with the laws of Singapore and you irrevocably submit to the non-exclusive jurisdiction of the Singapore courts;
(b)
neither our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners, the Joint Underwriters nor the Participating Banks, shall be liable for any delays, failures or inaccuracies in the recording, storage or in the transmission or delivery of data relating to your Electronic Application to our Company or CDP due to breakdowns or failure of transmission, delivery or communication facilities or any risks referred to in paragraph 7 above or to any cause beyond their respective controls; in respect of Offer Shares for which your Electronic Application has been successfully completed and not rejected, acceptance of your Electronic Application shall be constituted by written notification by or on behalf of our Company and not otherwise, notwithstanding any payment received by or on behalf of our Company; you will not be entitled to exercise any remedy of rescission for misrepresentation at any time after acceptance of your application; and in making your application, reliance is placed solely on the information contained in this Prospectus and that none of our Company, the Joint Issue Managers, the Joint Global Co-ordinators, the Joint Bookrunners, the Joint Underwriters or any other person involved in the Invitation, shall have any liability for any information not so contained.
(c)
(d)
(e)
F-21
F-22
2 3 4 5
: : : :
(Customer to press ENTER to continue) PLEASE CALL 1800 222 2121 IF YOU WOULD LIKE TO FIND OUT WHERE YOU CAN OBTAIN A COPY OF THE PROSPECTUS/OFFER INFORMATION STATEMENT/DOCUMENT OR SUPPLEMENTARY DOCUMENT. WHERE APPLICABLE, A COPY OF THE PROSPECTUS/OFFER INFORMATION STATEMENT/DOCUMENT OR SUPPLEMENTARY DOCUMENT HAS BEEN LODGED WITH AND/OR REGISTERED BY THE MONETARY AUTHORITY OF SINGAPORE WHO ASSUMES NO RESPONSIBILITY FOR THE CONTENTS OF THE PROSPECTUS/OFFER INFORMATION STATEMENT/DOCUMENT OR SUPPLEMENTARY DOCUMENT.
(Customer to press ENTER key to confirm that you have read and understood the above statements)
F-23
(Customer to press ENTER to continue) 7 : Screen will display: NRIC/Passport No. XXXXXXXXXXXX IF YOUR NRIC/PASSPORT NUMBER IS INCORRECT, PLEASE CANCEL THE TRANSACTION AND NOTIFY THE BRANCH PERSONALLY. (Customer to press CANCEL or CONFIRM) 8 : Select mode of payment i.e. CASH ONLY. You will be prompted to select Cash Account type to debit (i.e., CURRENT ACCOUNT/I-ACCOUNT, CAMPUS OR SAVINGS ACCOUNT/TX ACCOUNT). Should you have a few accounts linked to your ATM card, a list of linked account numbers will be displayed for you to select. After you have selected the account, your CDP Securities Account number will be displayed for you to confirm or change (this screen with your CDP Securities Account number will be shown if your CDP Securities Account number is already stored in the ATM system of UOB). If this is the first time you are using UOBs ATM to apply for Shares, your CDP Securities Account number will not be stored in the ATM system of UOB, and the following screen will be displayed for your input of your CDP Securities Account number.
F-24
(2)
(3)
11 :
Key in your CDP Securities Account number (12 digits) and press the ENTER key. Select your nationality status Key in the number of securities you wish to apply for and press the ENTER key. Check the details of your Electronic Application on the screen and press ENTER key to confirm your Electronic Application. Select NO if you do not wish to make any further transactions and remove the Transaction Record. You should keep the Transaction Record for your own reference only.
12 : 13 : 14 :
15 :
F-25
Steps for an Internet Electronic Application through the IB website of UOB Step 1 2 : : Connect to UOBs website at http://www.uobgroup.com Locate the UOB Online Services Login icon on the top right hand side next to Internet Banking Click on UOB Online Services Login and at drop list select UOB Personal Internet Banking Enter your Username and Password and click Submit Click on Proceed under the Full Access Mode You will receive a SMS One-Time Password. Enter the SMS One-Time Password and click Proceed Click on EPS/Securities/CPFIS, followed by Securities, followed by Securities Application Read the IMPORTANT notice and complete the declarations found on the bottom of the page by answering Yes/No to the questions Click Continue Select your country of residence (you must be residing in Singapore to apply), and click Continue Select the Securities Counter from the drop list (if there are concurrent IPOs) and click Submit
4 5 6
: : :
10 :
11 :
F-26
13 :
2.
3.
4.
5.
6.
14 :
Check your personal details, details of the share counter you wish to apply for and account to debit: Select (a) Enter (b) (c) Nationality; your CDP securities account number; and the number of shares applied for
Click Submit 15 : Check the details of your application, your NRIC/Passport number, CDP securities account number and the number of shares applied for, share counter, payment mode and account to debit Click Confirm, Edit or Home as applicable Print the Confirmation Screen (optional) for your own reference and retention only
16 : 17 :
F-27
APPENDIX G: TAXATION
Singapore Taxation The following is a discussion of certain tax matters arising under the current tax laws in Singapore and is not intended to be and does not constitute legal or tax advice. While this discussion is considered to be a correct interpretation of existing laws in force, no assurance can be given that courts or fiscal authorities responsible for the administration of such laws will agree with this interpretation or that changes in such laws will not occur. The discussion is limited to a general description of certain tax consequences in Singapore with respect to ownership of our Shares by Singapore investors, and does not purport to be a comprehensive nor exhaustive description of all of the tax considerations that may be relevant to a decision to purchase our Shares. Prospective investors should consult their tax advisors regarding Singapore tax and other tax consequences of owning and disposing our Shares. It is emphasised that neither our Company, our Directors nor any other persons involved in the Invitation accepts responsibility for any tax effects or liabilities resulting from the subscription for, purchase, holding or disposal of our Shares. INCOME TAX Corporate income tax Singapore resident and non-resident corporate taxpayers are subject to Singapore income tax on: (i) (ii) income accruing in or derived from Singapore; and foreign-sourced income received or deemed received in Singapore, unless otherwise exempted.
Foreign-sourced income in the form of branch profits, dividends and service income received or deemed received in Singapore by a Singapore tax resident corporate taxpayer are exempted from Singapore income tax if certain prescribed conditions are met. A company is regarded as a tax resident in Singapore if the control and management of its business is exercised in Singapore. The first S$300,000 of chargeable income is exempt from tax as follows: (i) (ii) 75% of up to the first S$10,000 of chargeable income; and 50% of up to the next S$290,000 of chargeable income.
The remaining chargeable income (after deducting the applicable tax exemption of the first S$300,000 of chargeable income) will be taxed at the prevailing corporate tax rate, currently 17%. In the 2013 Budget, the Minister of Finance has announced that both resident and non-resident companies will enjoy a corporate income tax rebate from year of assessment 2013 to year of assessment 2015. This rebate will be based on 30.0% of the tax payable up to a maximum rebate of S$30,000 per year of assessment.
G-1
APPENDIX G: TAXATION
Individual income tax An individual taxpayer (both resident and non-resident) is subject to Singapore income tax on income accrued in or derived from Singapore, subject to certain exceptions. Foreign-sourced income received or deemed received in Singapore by an individual taxpayer, regardless of whether they are resident or non-resident of Singapore, are generally exempt from income tax in Singapore except where such income is received through a partnership in Singapore. Certain investment income derived from Singapore sources by individuals will also be exempt from tax. Currently, a Singapore tax resident individual is subject to tax at the progressive rates, ranging from 0% to 20%. A non-Singapore tax resident individual is subject to Singapore income tax on income accruing in or derived from Singapore at the tax rate of 20% except for certain specified income that may be taxed at lower rates. An individual is regarded as tax resident in Singapore in a year of assessment if, in the calendar year preceding the year of assessment, he was physically present in Singapore or exercised employment in Singapore (other than as a director of a company) for 183 days or more, or if he ordinarily resides in Singapore. In the 2013 Budget, the Minister of Finance has announced that Singapore tax resident individuals will enjoy a one-off personal income tax rebate for year of assessment 2013. The tax rebates are as follows: (a) 30.0% rebate, capped at S$1,500, for resident individual taxpayers aged below 60 years as at 31 December 2012; and 50.0% rebate, capped at S$1,500, for resident individual taxpayers aged 60 years and above as at 31 December 2012.
(b)
Dividend Distributions Singapore currently adopts the One-Tier Corporate Taxation System (One-Tier System). Under the One-Tier System, the tax paid by a Singapore tax resident company is a final tax and its after-tax profits can be distributed to shareholders as Tax Exempt (One-Tier) dividends. Dividends paid by our Company will be exempt from Singapore income tax in the hands of Shareholders, regardless of the tax residence status or the legal form of the Shareholders. However, foreign Shareholders are advised to consult their own tax advisors to take into account the tax laws of their respective countries of residence and the existence of any double taxation agreement which their country of residence may have with Singapore. Gains on disposal of Shares Singapore does not impose tax on capital gains. However, gains may be construed to be of an income nature and subject to tax if they arise from activities which the Inland Revenue Authority of Singapore (IRAS) regards as the carrying on of a trade or business in Singapore. Such gains may also be considered income in nature, even if they do not arise from an activity in the ordinary course of trade or business or an ordinary incident of some other business activity, if the intention of the investor was not to hold our Shares as long-term investments. Any profits from the disposal
G-2
APPENDIX G: TAXATION
of our Shares, if regarded as capital gains by the IRAS, are not taxable in Singapore unless the seller is regarded as having derived gains of an income nature in Singapore, in which case, the disposed gains would be taxable as trading income and not treated as non-taxable capital gains. Based on the IRAS e-Tax Guide on Income Tax: Certainty of Non-taxation of Companies Gains on Disposal of Equity Investments dated 30 May 2012, the gains derived from the disposal of ordinary shares in an investee company during the period 1 June 2012 to 31 May 2017 (both dates inclusive) is not taxable if immediately prior to the date of the share disposal, the divesting company had held at least 20% of the ordinary shares in the investee company for a continuous period of at least 24 months. This rule does not apply to a divesting company whose gains or profits from the disposal of shares are included as part of its income based on the provisions of section 26 of the Income Tax Act (Chapter 134 of Singapore), or disposal of shares in an unlisted investee company that is in the business of trading or holding Singapore immovable properties (other than the business of property development). A new section 13Z had been added to the Income Tax Act (Chapter 134 of Singapore) via the Income Tax (Amendment) Act 2012 to provide for this rule. In addition, Shareholders who adopt the tax treatment to be aligned with the Singapore Financial Reporting Standard 39 Financial Instruments Recognition and Measurement (FRS 39) may be taxed on gains or losses (not being gains or losses in the nature of capital) even though no sale or disposal of our Shares is made. Shareholders who may be subject to such tax treatment should consult their own accounting and tax advisers regarding the Singapore income tax consequences of their acquisition, holding and disposal of our Shares. STAMP DUTY No stamp duty is payable on the allotment or holding of our Shares. In the event that a register of Shares is kept in Singapore and where an instrument of transfer is executed in respect of Shares registered in such register, stamp duty is payable on an instrument of transfer of our Shares at the rate of S$0.20 for every S$100 or any part thereof, computed on the consideration paid or market value of the Shares, whichever is higher. The purchaser is liable for stamp duty, unless otherwise agreed. However, no stamp duty is payable if no instrument of transfer is executed (such as in the case of scripless shares, the transfer of which does not require instruments of transfer to be executed) or if the instrument of transfer is executed outside Singapore. However, stamp duty would be payable if the instrument of transfer which is executed outside Singapore is subsequently received in Singapore. ESTATE DUTY Singapore estate duty has been abolished with effect from 15 February 2008. GOODS AND SERVICES TAX (GST) The sale of our Shares by a GST-registered investor belonging in Singapore through a SGX-ST member or to another person belonging in Singapore is an exempt supply not subject to GST. Any input GST (for example, GST on brokerage) incurred by the GST-registered investor in respect of this exempt supply is generally not recoverable from the Singapore Comptroller of GST and will become an additional cost to the investor unless the investor satisfies certain concessions.
G-3
APPENDIX G: TAXATION
Where our Shares are sold by a GST-registered investor to a person belonging outside Singapore (and who is outside Singapore at the time of supply), the sale should generally be subject to GST at 0% if certain conditions are met. Any input GST (for example, GST on brokerage) incurred by a GST-registered investor in the making of this zero-rated supply in the course or furtherance of a business carried on by such an investor is generally recoverable from the Singapore Comptroller of GST (subject to conditions governing input tax claims). Investors should seek their own tax advice on the recoverability of GST incurred on expenses in connection with purchase and sale of our Shares. Services such as brokerage, handling and clearing charges rendered by a GST-registered person to an investor belonging in Singapore for GST purposes in connection with the investors purchase, sale, holding of our Shares will be subject to GST at the standard rate currently at 7%. Similar services rendered contractually to and for the direct benefit of an investor belonging outside Singapore (and who is outside Singapore at the time of supply) should generally be subject to GST at 0%.
G-4
The SOLAS sets out the minimum safety standards for the construction, equipment and operation of vessels. These safety standards include fire safety measures and life-saving appliances and arrangements. Vessels above 500 gross tonnage which are propelled by mechanical means and registered in countries that are signatories to the SOLAS are required to comply with the minimum safety standards of the SOLAS. (b) International Management Code for the Safe Operation of Ships and for Pollution Prevention (the ISM Code)
The ISM Code sets out an international standard for the safe management and operation of vessels and for pollution prevention. It has the objectives of ensuring safety at sea, prevention of human injury or loss of life and avoidance of damage to the marine environment and to property. The ISM Code has been made mandatory under the SOLAS for vessels above 500 gross tonnage which are propelled by mechanical means. Companies (defined in the ISM Code as owners of the vessel or any other organisation or person who has assumed the responsibility for operation of the vessel from the vessel owner) which own and/or operate vessels registered in countries that are signatories to the SOLAS are bound to comply with the requirements of the ISM Code. We are therefore bound to comply with the requirements of the ISM Code. The ISM Code requires, amongst others, that the companies which own and/or operate vessels develop, implement and maintain a safety management system which includes the following functional requirements: a safety and environmental-protection policy; instructions and procedures to ensure the safe operation of ships and protection of the environment; defined levels of authority and lines of communication between, and amongst, shore and shipboard personnel, procedures for reporting accidents and non-conformities with the provisions of the ISM Code; procedures to prepare for and respond to emergency situations; and procedures for internal audits and management reviews
H-1
The GMDSS Regulations (made mandatory under the SOLAS) is applicable to all cargo ships over 300 gross tonnage on international voyages. The GMDSS is an integrated communications system using satellite and terrestrial radio communications to ensure that aid can be despatched no matter where a ship is in distress. The GMDSS Regulations make it mandatory for vessels to be equipped with GMDSS equipment which enable, amongst others, vessels to transmit ship-to-shore distress alerts, receive shore-to-ship distress alerts and to transmit and receive ship-to-ship distress alerts. (d) International Convention for the Prevention of Pollution from Ships, 1973 (the MARPOL)
The MARPOL, as added to by the Protocol of 1978 relating to the 1973 International Convention for the Prevention of Pollution from Ships (the 1978 MARPOL Protocol ) is the main international convention covering prevention of marine environmental pollution by ships from operational or accidental causes. As our vessels are registered in countries that are signatories to the MARPOL, we are bound to comply with the provisions of the MARPOL. The MARPOL sets out various technical requirements in respect of discharges of oil, noxious liquid substances, harmful substances which are in packaged form, sewage and garbage at sea. Assessment for compliance with the requirements of MARPOL is carried out by classification societies such as ABS and NKK. (e) International Ship and Port Facility Security Code (the ISPS Code)
The ISPS Code, which came into force on 1 July 2004, was adopted to enhance maritime security and the management of risk of terrorist attacks at sea. The requirements of the ISPS Code provide a framework through which vessels and ports can co-operate to detect and deter acts of terrorism which pose a threat to world maritime trade. The ISPS Code has been incorporated into the amended SOLAS and provides a number of mandatory requirements that cargo vessels above 500 gross tonnage which sail the international sea lanes, mobile drilling rigs and passenger ships which sail the international sea lanes have to comply with. The ISPS Code provides for the following measures: owners of vessels are required to develop and implement a ship security plan and ensure that their crew are conversant with such ship security plan and their security duties;
H-2
(f)
The STCW Code prescribes the minimum standards relating to training, certification and watchkeeping. The STCW Code contains provisions on certification of marine, engineering and radio officers, training requirements, and matters on navigational watch, engineering watch, and radio watchkeeping. (g) International Convention on Load Lines (the LL)
The IMO has also adopted the LL conventions, which impose a variety of standards to regulate design and operational features of ships and safety of the crew. The LL conventions standards are revised periodically. (h) The International Convention on Tonnage Measurement of Ships 1969
The International Convention on Tonnage Measurement of Ships, 1969, adopted by IMO in 1969, establishes a universal tonnage measurement system. Ship tonnage often forms the basis for port and other dues, manning regulations, safety rules and registration fees. The convention provides for gross and net tonnages, both of which are calculated independently. (i) The International Convention on Civil Liability for Oil Pollution Damage, Protocol 1992 (the 1992 Protocol)
Many countries have ratified and currently follow the liability plan adopted by the IMO and set out in the International Convention on Civil Liability for Oil Pollution Damage of 1969. Singapore has, however, denounced the 1969 Convention and has instead acceded to the 1992 Protocol of the same. Under this Protocol, a vessels registered owner is strictly liable for pollution damage caused in the territorial waters of a contracting state and in Exclusive Economic Zones by the discharge of oil, subject to certain complete defences. For vessels of 5,000 to 140,000 gross tons (a unit of measurement for the total enclosed spaces within a vessel), liability will be limited to approximately US$3.8 million plus approximately US$538 for each additional gross ton over 5,000. For vessels of over 140,000 gross tons, liability will be limited to approximately US$76.5 million. The right to limit liability is forfeited where the spill is caused by the owners actual fault; a shipowner cannot limit liability where the spill is caused by the owners personal act or omission, committed with the intent to cause such damage, or recklessly and with knowledge that such damage would probably result. Vessels trading in jurisdictions that are parties must provide evidence of insurance covering the liability of the owner. In jurisdictions where either the Convention or the Protocol(s) has not been adopted, including the United States, various legislative schemes or common law govern, and liability is imposed either on the basis of fault or in a manner similar to that convention. In Singapore, the 1992 Protocol and the International Convention on the Establishment of an International Fund for Compensation for Oil Pollution Damage 1991 are given effect by the CLCA.
H-3
The MLC, adopted by the International Labour Organization, sets out seafarers rights to certain minimum conditions of work. The MLC applies to all Singapore-registered ships to of 500 gross tonnage and above to carry and maintain a Maritime Labour Certificate and a Declaration of Maritime Labour Compliance. Singapore registered ships of below 500 gross tonnage are required to comply with the MLC but are not required to be certified. Government Regulations in Singapore Singapore Merchant Shipping Act (the MSA) (Chapter 179) Singapore registered vessels have to comply with the various requirements set out in the MSA. Such requirements include, among others: the number and standard of competence of officers and seamen operating and manning our vessels; crew agreements, engagement and discharge of seamen; installation of safety equipment onboard vessels; and surveys and inspections to be undertaken on vessels.
Our vessels which are registered under the Singapore flag have been issued with certificates of registration by the MPA. These certificates are only issued to vessels which have met the requirements specified in the MSA. Our vessels are required to be registered with the MPA in order for them to operate under the Singapore flag. Singapore Prevention of Pollution of the Sea Act (the PPSA) (Chapter 243) Under Part III of the PPSA, among other offences, the master, the owner and the agent of the ship shall each be guilty of an offence if: (i) any disposal of discharge of refuse, garbage, waste matter, trade effluent, plastics or marine pollutant in packaged form occurs from any ship into Singapore waters; (ii) any discharge of oil or oily mixture occurs from a Singapore ship into any part of the sea or from any ship into Singapore waters, being a substance or mixture carried as cargo or part cargo in bulk, occurs from a Singapore ship into the sea or from any ship into Singapore waters; or (iii) any discharge of a noxious liquid substance, or of a mixture containing a noxious liquid substance, being a substance or mixture carried as cargo or part cargo in bulk, occurs from a Singapore ship into the sea or from any ship into Singapore waters. The penalties for these offences differ and the party convicted may be liable for a fine or imprisonment or both. The master, the owner of the ship and the agent may each be guilty of the offence and individually liable for the specified penalty. Further, Section 17 and Section 18 of the PPSA provide that the owner of the ship found to have discharged any of the abovementioned substances shall be liable for the costs of removing the same and for preventing or reducing any damage caused in Singapore which results from such discharge. It is not however, an offence, if discharge is necessary (a) for the purpose of securing the safety of a ship or saving life at sea, or (b) in consequence of damage, other than intentional damage, to the ship or its equipment and all reasonable precautions were taken after the occurrence of the damage or the discovery of the discharge for the purpose of preventing or minimising the escape of the matter or substances described in the preceding paragraph; or (c) in the case of (ii) and (iii) H-4
H-5
H-6
H-7
H-9
H-10
H-11
H-12
(b)
(c)
The classification society may grant a three to six month grace period for the completion of the special survey. In addition, the classification society may agree with the ship owner on an arrangement whereby the vessel is subject to a continuous survey cycle, in which every part of the vessel would be surveyed within a five-year cycle (subject to any grace period granted) according to an agreed schedule on a staggered basis. Vessels are required to be dry-docked, usually twice in five years, for survey of the underwater parts and for repairs related to the inspections. H-13
H-14
2.1 In the Plan, unless the context otherwise requires, the following words and expressions shall have the following meanings: Act The Companies Act (Chapter 50) of Singapore, as amended or modified from time to time The date on which the Plan is adopted by resolution of the Shareholders of the Company The Articles of the Company, as amended or modified from time to time The auditors of the Company for the time being A contingent award of Shares granted under Rule 5 In relation to an Award, the date on which the Award is granted pursuant to Rule 5 A letter in such form as the Committee shall approve confirming an Award granted to a Participant by the Committee The Board of Directors for the time being The Central Depository (Pte) Limited The committee comprising Directors of the Company duly authorised and appointed by the Board of Directors pursuant to Rule 10 to administer the Plan Pacific Radiance Ltd. The capacity to dominate decision-making, directly or indirectly, in relation to the financial and operating policies of the Company A person who holds directly or indirectly 15.0% or more of the nominal amount of all voting shares in the Company; or in fact exercises Control over the Company
Adoption Date
Articles
Award Letter
Company Control
Controlling Shareholder
I-1
Director
Listing Manual
Market Value
(b)
Participant
Any eligible person selected by the Committee to participate in the Plan in accordance with the rules hereof
I-2
Performance Period
Plan
Release
Released Award
Release Schedule
Retention Period
Subsidiary
I-3
Vesting Date
Words importing the singular number shall, where applicable, include the plural number and vice versa . Words importing the masculine gender shall, where applicable, include the feminine and neuter genders. 2.2 For purposes of the Plan, the Company shall be deemed to have control over another company if it has the capacity to dominate decision-making, directly or indirectly, in relation to the financial and operating policies of that company. 2.3 Any reference to a time of a day in the Plan is a reference to Singapore time. 2.4 Any reference in the Plan to any enactment is a reference to that enactment as for the time being amended or re-enacted. Any word defined under the Act or any statutory modification thereof and not otherwise defined in the Plan and used in the Plan shall have the meaning assigned to it under the Act or any statutory modification thereof, as the case may be. 2.5 The term Associate shall have the meaning ascribed to it by the Listing Manual as set out below: (a) in relation to any Director, chief executive officer, Substantial Shareholder or Controlling Shareholder (being an individual) means: (i) (ii) his immediate family; the trustees of any trust of which he or his immediate family is a beneficiary or, in the case of a discretionary trust, is a discretionary object; and
(iii) any corporation in which he and his immediate family together (directly or indirectly) have an interest of 30.0% or more. (b) in relation to a Substantial Shareholder or a Controlling Shareholder (being a corporation) means any other corporation which is its subsidiary or holding company or is a subsidiary of such holding company or one in the equity of which it and/or such other company or companies taken together (directly or indirectly) have an interest of 30.0% or more.
I-4
(b)
(c)
(d)
4.
ELIGIBILITY OF PARTICIPANTS
4.1 The following persons shall be eligible to participate in the Plan at the absolute discretion of the Committee: (a) Group Employees Full-time employees of the Group, Group Executive Directors and Group Non-Executive Directors who have attained the age of 21 years as of the Award Date and hold such rank as may be designated by the Committee from time to time. The Participant must also not be an undischarged bankrupt and must not have entered into a composition with his creditors. (b) Controlling Shareholders and Associates of Controlling Shareholders Subject to Rule 4.2, persons who are qualified under 4.1(a) above and who are also Controlling Shareholders or Associates of Controlling Shareholders. 4.2 Employees who are Controlling Shareholders or Associates of Controlling Shareholders shall (notwithstanding that they may meet the eligibility criteria in Rule 4.1(a) above) not participate in the Plan unless: (a) (b) their participation; and the terms of each grant and the actual number of Awards to be granted to them,
have been approved by the independent Shareholders in a general meeting in separate resolutions for each such person, and in respect of each such person, in separate resolutions for each of (i) his participation and (ii) the terms of each grant and the actual number of Awards to be granted to him, provided always that it shall not be necessary to obtain the approval of the independent Shareholders of our Company for the participation in the Plan of a Controlling Shareholder or an Associate of a Controlling Shareholder who is, at the I-5
(b)
4.3 Save as prescribed by Rule 853 of the Listing Manual, there shall be no restriction on the eligibility of any Participant to participate in any other share option or share incentive scheme, whether or not implemented by any other companies within our Group. 4.4 Subject to the Act and any requirement of the SGX-ST or any other stock exchange on which the Shares may be listed or quoted, the terms of eligibility for participation in the Plan may be amended from time to time at the absolute discretion of the Committee. 5. GRANT OF AWARDS
5.1 Except as provided in Rule 8, the Committee may grant Awards to Group Executives as the Committee may select, in its absolute discretion, at any time during the period when the Plan is in force, provided that no Participant who is a member of the Committee shall participate in any deliberation or decision in respect of Awards granted or to be granted to him. 5.2 The aggregate number of Shares in respect of which the Awards are given to a Participant in accordance with and during the entire operation of the Plan shall not exceed the percentage of the total number of Shares in respect of which the Awards may be released under the Plan at the time of the release for each category, rank and/or grade of Participants as set out below: (a) (b) Group 1 (Executive Directors) up to 10 per cent. (10.0%) per Director; Group 2 (Employees who are not Directors) up to 5.0 per cent. (5.0%) per employee;
Provided that the number of Shares in respect of which Awards are given to a Participant who is a Controlling Shareholder or an associate of a Controlling Shareholder shall be subject to the following: (i) that the release of any Award is approved by the independent Shareholders in a separate resolution for each such person; the aggregate number of Shares available to each Controlling Shareholder or his associates under the Plan shall not exceed ten per cent. (10.0%) of the aggregate of the total number of Shares in respect of Awards which may be released under the Plan; and
(ii)
(iii) the aggregate number of Shares available to Controlling Shareholders and their associates shall not exceed twenty-five per cent. (25.0%) of the aggregate of the total number of Shares in respect of Awards which may be released under the Plan.
I-6
5.5 The Committee may amend or waive the Performance Period, the Performance Condition and/or the Release Schedule in respect of any Award: (a) in the event of a take-over offer being made for the Shares or if (i) shareholders of the Company or (ii) under the Act, the court, sanctions a compromise or arrangement proposed for the purposes of, or in connection with, a scheme for the reconstruction of the Company or its amalgamation with another company or companies or in the event of a proposal to liquidate or sell all or substantially all of the assets of the Company; or if anything happens which causes the Committee to conclude that: (i) a changed Performance Condition and/or Release Schedule would be a fairer measure of performance, and would be no less difficult to satisfy; or the Performance Condition and/or Release Schedule should be waived, and shall notify the Participants of such change or waiver.
(b)
(ii)
5.6 As soon as reasonably practicable after making an Award the Committee shall send to each Participant an Award Letter confirming the Award and specifying in relation to the Award: (a) (b) (c) (d) (e) (f) the Award Date; the Performance Period; the number of Shares which are the subject of the Award; the Performance Condition; the Release Schedule; and any other condition(s) which the Committee may determine in relation to that Award.
I-7
6.1 An Award shall, to the extent not yet Released, immediately lapse without any claim whatsoever against the Company: (a) in the event of misconduct on the part of the Participant as determined by the Committee in its discretion; subject to Rule 6.2(b), where the Participant is a Group Executive, upon the Participant ceasing to be in the employment of the Group for any reason whatsoever; or in the event of an order being made or a resolution passed for the winding-up of the Company on the basis, or by reason, of its insolvency.
(b)
(c)
For the purpose of Rule 6.1(b), the Participant shall be deemed to have ceased to be so employed as of the date the notice of termination of employment is tendered by or is given to him, unless such notice shall be withdrawn prior to its effective date. 6.2 In any of the following events, namely: (a) the bankruptcy of the Participant or the happening of any other event which results in him being deprived of the legal or beneficial ownership of an Award; where the Participant being a Group Executive ceases to be in the employment of the Group by reason of: (i) ill health, injury or disability (in each case, evidenced to the satisfaction of the Committee); redundancy;
(b)
(ii)
(iii) retirement at or after the legal retirement age; (iv) retirement before the legal retirement age with the consent of the Committee; (v) the company by which he is employed or to which he is seconded, as the case may be, ceasing to be a company within the Group or the undertaking or part of the undertaking of such company being transferred otherwise than to another company within the Group;
(vi) (where applicable) his transfer of employment between companies within the Group; I-8
the Committee may, in its absolute discretion, preserve all or any part of any Award and decide as soon as reasonably practicable following such event either to Vest some or all of the Shares which are the subject of any Award or to preserve all or part of any Award until the end of the Performance Period and subject to the provisions of the Plan. In exercising its discretion, the Committee will have regard to all circumstances on a case-by-case basis, including (but not limited to) the contributions made by that Participant and the extent to which the Performance Conditions have been satisfied. 6.3 Without prejudice to the provisions of Rule 5.4, if before the Vesting Date, any of the following occurs: (a) (b) a take-over offer for the Shares becomes or is declared unconditional; a compromise or arrangement proposed for the purposes of, or in connection with, a scheme for the reconstruction of the Company or its amalgamation with another company or companies being approved by Shareholders of the Company and/or sanctioned by the court under the Act; or an order being made or a resolution being passed for the winding up of the Company (other than as provided in Rule 6.1(c) or for amalgamation or reconstruction),
(c)
the Committee will consider, at its discretion, whether or not to Release any Award, and will take into account all circumstances on a case-by-case basis, including (but not limited to) the contributions made by that Participant. If the Committee decides to Release any Award, then in determining the number of Shares to be Vested in respect of such Award, the Committee will have regard to the proportion of the Performance Period which has lapsed and the extent to which the Performance Condition has been satisfied. Where Awards are Released, the Committee will, as soon as practicable after the Awards have been Released, procure the allotment or transfer to each Participant of the number of Shares so determined, such allotment or transfer to be made in accordance with Rule 7. If the Committee so determines, the Release of Awards may be satisfied in cash as provided in Rule 7. 7. RELEASE OF AWARDS
7.1 Review of Performance Condition (a) As soon as reasonably practicable after the end of each Performance Period, the Committee shall review the Performance Condition specified in respect of each Award and determine at its discretion whether it has been satisfied and, if so, the extent to which it has been satisfied, and provided that the relevant Participant has continued to be a Group Executive from the Award Date up to the end of the Performance Period, shall Release to that Participant all or part (as determined by the Committee at its discretion in the case where the Committee has determined that there has been partial I-9
(c)
7.2 Release of Award On Vesting of the Award, after the end of each Performance Period, the Committee has the discretion to determine whether to issue new Shares or to procure the transfer of existing Shares, or a combination of both methods to the Participant. Shares which are allotted or transferred on the Release of an Award to a Participant shall be issued in the name of, or transferred to, CDP to the credit of the Securities Account of that Participant maintained with CDP or the securities sub-account of that Participant maintained with a Depository Agent, in each case, as designated by that Participant. 7.3 Ranking of Shares New Shares issued and allotted, and existing Shares procured by the Company for transfer, on the Release of an Award shall: (a) be subject to all the provisions of the Articles and the Memorandum of Association of the Company (including provisions relating to the liquidation of the Company); and rank in full for all entitlements, including dividends or other distributions declared or recommended in respect of the then existing Shares, the Record Date for which is on or after the relevant Vesting Date, and shall in all other respects rank pari passu with other existing Shares then in issue. I-10
(b)
8.1 The aggregate number of Shares which may be issued or transferred pursuant to Awards granted under the Plan on any date, when added to (i) the number of Shares issued and issuable and/or transferred or transferable in respect of all Awards granted under the Plan; and (ii) all Shares issued and issuable and/or transferred or transferable in respect of all options granted or awards granted under any other share incentive schemes or share plans adopted by the Company for the time being in force, shall not exceed 15.0% of the issued and paid-up share capital (excluding treasury shares) of the Company on the day preceding that date. 8.2 In addition, the number of Shares available to Controlling Shareholders or Associates of a Controlling Shareholder under this Plan are subject to the limits stated in Rule 5.2 above. 8.3 Shares which are the subject of Awards which have lapsed for any reason whatsoever may be the subject of further Awards granted by the Committee under the Plan. 9. ADJUSTMENT EVENTS
9.1 If a variation in the issued ordinary share capital of the Company (whether by way of a capitalisation of profits or reserves or rights issue, capital reduction, subdivision, consolidation, distribution or otherwise) shall take place, then: (a) the class and/or number of Shares which is/are the subject of an Award to the extent not yet Vested; and/or the class and/or number of Shares in respect of which future Awards may be granted under the Plan,
(b)
I-11
(c)
10.4 Any decision or determination of the Committee made pursuant to any provision of the Plan (other than a matter to be certified by the Auditors) shall be final, binding and conclusive (including for the avoidance of doubt, any decisions pertaining to disputes as to the
I-12
11.1 Any notice required to be given by a Participant to the Company shall be sent or made to the registered office of the Company or such other addresses (including electronic mail addresses) or facsimile number, and marked for the attention of the Committee, as may be notified by the Company to him in writing. 11.2 Any notices or documents required to be given to a Participant or any correspondence to be made between the Company and the Participant shall be given or made by the Committee (or such person(s) as it may from time to time direct) on behalf of the Company and shall be delivered to him by hand or sent to him at his home address, electronic mail address or facsimile number according to the records of the Company or the last known address, electronic mail address or facsimile number of the Participant. 11.3 Any notice or other communication from a Participant to the Company shall be irrevocable, and shall not be effective until received by the Company. Any other notice or communication from the Company to a Participant shall be deemed to be received by that Participant, when left at the address specified in Rule 11.2 or, if sent by post, on the day following the date of posting or, if sent by electronic mail or facsimile transmission, on the day of despatch. 12. MODIFICATIONS TO THE PLAN 12.1 Any or all the provisions of the Plan may be modified and/or altered at any time and from time to time by a resolution of the Committee, except that: (a) no modification or alteration shall alter adversely the rights attached to any Award granted prior to such modification or alteration except with the consent in writing of such number of Participants who, if their Awards were Released to them upon the Performance Conditions for their Awards being satisfied in full, would become entitled to not less than three quarters of all the Shares which would fall to be Vested upon Release of all outstanding Awards upon the Performance Conditions for all outstanding Awards being satisfied in full; the definitions of Group Executive, Group Executive Director, Group Non-Executive Director, Participant, Performance Period and Release Schedule and the provisions of Rules 4, 5, 6, 7, 8, 9, 10 and this Rule 12 shall not be altered to the advantage of Participants except with the prior approval of the Companys Shareholders in general meeting; and no modification or alteration shall be made without the prior approval of the SGX-ST and such other regulatory authorities as may be necessary.
(b)
(c)
For the purposes of Rule 12.1(a), the opinion of the Committee as to whether any modification or alteration would adversely affect the rights attached to any Award shall be final, binding and conclusive. For the avoidance of doubt, nothing in this Rule 12.1 shall affect the right of the Committee under any other provision of the Plan to amend or adjust any Award.
I-13
I-14
(iii) Participants (other than those in paragraphs (i) and (ii) above) who have received Shares pursuant to the Release of Awards granted under the Plan which, in aggregate, represent 5.0% or more of the aggregate number of new Shares available under the Plan; the following information: (aa) the name of the Participant; (bb) the aggregate number of Shares comprised in Awards granted during the financial year under review; (cc) the number of new Shares issued to such Participant during the financial year under review; (dd) the number of existing Shares purchased for delivery pursuant to Release of Awards to such Participant during the financial year under review; (ee) the aggregate number of Shares comprised in Awards which have not been released as at the end of the financial year under review; (ff) the aggregate number of Shares comprised in Awards granted since the commencement of the Plan to the end of the financial year under review;
I-15
(ii)
(iii) the aggregate number of Shares comprised in Awards which have not yet Released, as at the end of the financial year under review; and (d) such other information as may be required by the Listing Manual or the Act.
If any of the above is not applicable, an appropriate negative statement shall be included therein. 19. DISPUTES Any disputes or differences of any nature arising hereunder shall be referred to the Committee and its decision shall be final and binding in all respects. 20. CONTRACTS (RIGHTS OF THIRD PARTIES) ACT (CHAPTER 53B) No person other than the Company or a Participant shall have any right to enforce any provision of the Plan or any Award by the virtue of the Contracts (Rights of Third Parties) Act (Chapter 53B) of Singapore. 21. ELIGIBLE SHAREHOLDERS Shareholders who are eligible to participate in the Plan must abstain from voting on any resolution relating to the Plan. 22. GOVERNING LAW The Plan shall be governed by, and construed in accordance with, the laws of the Republic of Singapore. The Participants, by accepting grants of Awards in accordance with the Plan, and the Company submit to the exclusive jurisdiction of the courts of the Republic of Singapore.
I-16
pacicradiance.com
Co. Registration 200609894C