Jecc - Icmd 2009 (B14)

PTJemboCableCompanyTbk.
Business
CableManufacture
CompanyStatus
PMDN
Underwriter
PTInterPacificSecurities,PTPeregrineSewuSecurities
Shareholder
2000
PTMonaspermataPersada
PTIndolifePensiuntama
FujikuraLtd,Japan
FujikuraAsiaLtd,Singapore
FujikuraInternational
management,Netherland
Public
2001
54.55%
14.75%
7.14%
6.49%
54.55%
20.00%
14.72%
10.73%
FujikuraGroup
PTIndolifePensiontama
Public
2003
52.57%
20.00%
15.80%
11.63%
FujikuraLtd.,Japan
FujikuraAsiaLtd.,Singapore
Public
2004
52.57%
15.82%
13.51%
6.49%
11.61%
FujikuraGrup
Public
52.57%
20.00%
17.58%
9.85%
52.57%
17.58%
13.51%
6.49%
9.85%
FujikuraLtd.,Japan
Public
52.57%
17.58%
13.51%
6.49%
9.85%
6.37%
10.70%
2005
FujikuraLtd.,Japan
Public
FujikuraGroup
Public
2002
2006
52.57%
17.58%
13.51%
6.49%
9.85%
FujikuraLtd.,Japan
Public
2007
52.57%
17.58%
13.51%
6.49%
9.85%
FujikuraLtd.,Japan
Public
2008
49.92%
17.58%
13.51%
6.49%
12.50%
FujikuraLtd.,Japan
Public
Management & Number of Employees

Board of Commissioners
Board of Directors
Number of Employees
2000 President Commissioner

Vice President Commissioners
Commissioners
Drs. IGM. Putera Astaman

Soebiantoro
Ir. Haroen, Hauw Ay Lanntosa,
Nany Ang Santoso
President Director
Vice President Directors
Directors
Santosa
Johan Suwandy
Antonius Benady,
Sugono Widjaja, Eiichi Kobayashi
607

Commissioners
I Gusti Made Putera Astaman

Soebiantoro
Nany Ang Santoso
President Director
Directors
Santosa
Johan Suwandy
Antonius Benady, Sugono Widjaja,
Eiichi Kobayashi
708

Commissioners

Soebiantoro
Nany Ang Santoso, Drs. Andreas S. Soedjijanto, MBA
President Director
Directors
Santoso
Johan Suwandy
Antonius Benady, Ir. Mohammad Chalidy Abbas, Koji Naruke
780

Commissioners

Soebiantoro
Nany Ang Santoso, Drs. Andreas S. Soedjijanto, MBA
President Director
Directors
Santoso
Drs. Johan Suwandy
Antonius Benady, Ir. Mohammad Chalidy Abbas,
Koji Naruke, Sugono Widjaja
757

Commissioners

Soebiantoro
Ir. Haroen
Hauw Ay Lan
Nany Santoso
Drs. Andreas S. Soedjijanto, MBA
President Director
Directors
Santoso
Drs. Johan Suwandy
Drs. Antonius Benady
Ir. Mohammad Chalidy Abbas
Koji Naruke
Sugono Widjaja
Johanes Wijaya Tjen
705

Commissioners

Hauw Ay Lan,
President Director
Directors
Santoso
Drs. Antonius Benady, Mary Ang Santoso,
Cahayadi Santoso, Takashi Shinmoto,
Sugono Widjaja
641

Commissioners

Hauw Ay Lan
President Director
Directors
Santoso
Mary Ang Santoso
Cahayadi Santoso
Takashi Shimmoto
Sugono Widjaja
607

Commissioners

Hauw Ay Lan, Drs. Andreas S. Soedjijanto, MBA
President Director
Directors
Santoso
Cahayadi Santoso, Takashi Shimmoto, Sugono Widjaja
588

Commissioners

Hauw Ay Lan,
Drs. Andreas Soewatjono Soedjijanto, MBA
President Director
Directors
Santoso
Cahayadi Santoso, Nobuo Ninomiya, Sugono Widjaja
599

Commissioners

Hauw Ay Lan
Drs. Andreas Soewatjono Soedjijanto, MBA
President Director
Directors
Santoso
Mary Ang Santoso
Cahayadi Santoso
Nobuo Ninomiya
Sugono Widjaja
596
1998
1999
2000
Total Assets
Current Assets
of which
Cash on hand and in banks
Cash and cash equivalents
Short-term investment
Trade receivables
Inventories
Time deposit
Receivable from affiliates
Non-current Assets
of which
Fixed Asset Net
Deffered Tax Assets-Net
Investments
Other Assets
236,312
164,556
205,065
149,147
212,029
162,984
16,250
12,054
Liabilities
Current Liabilities
of which
Bank loans
Bank borrowings
Short-term debts
Trade payables
Taxes payable
Accrued expenses
Current maturities of
long-term debt
Long-term Liabilities
of which
Bank borrowings
Non-Current Liabilities
Minority Interests in Subsidiaries
Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Revaluation of fixed assets
Retained earnings (accumulated loss)
(million rupiah)
2001
2002
2003
2004
2005
300,834
210,057
304,258
195,859
277,188
180,059
302,022
195,748
322,662
219,029
5,947
5,041
5,048
2,314
2,253
65,572
70,198
27,527
89,636
56,786
87,034
96,620
89,705
64,392
51,640
38,500
81,406
744
6,619
1,319
2,960
1,154
9,392
1,344
8,028
156,561
156,537
121,309
85,451
152,655
149,267
87,893
27,275
34,942
24
63,418
113,209
67,827
87,557
87,060
86,387
95,055
107,752
108,400
97,129
106,275
103,632
96,627
2,506
6,473
90,548
3,110
660
96,178
3,595
900
95,055
6,686
990
240,055
163,574
239,172
187,047
214,109
174,193
236,973
205,074
259,572
236,762
76,864
22,987
25,635
24,658
71,608
21,081
47,375
69,929
54,939
37,751
53,042
101,684
54,957
33,768
16,123
15,337
35,858
3,389
76,458
22
52,125
6
39,916
6
31,899
5
22,810
n.a
83,757
75,600
59,374
75,600
60,779
75,600
65,080
75,600
63,875
75,600
65,044
75,600
63,090
75,600
60,331
79,751
75,600
3,900
3,900
3,900
3,900
3,900
3,900
3,900
3,900
251
4,257
(20,126)
(18,721)
(14,420)
(15,625)
(14,456)
(16,410)
Net Sales
Cost of Good Sold
Gross Profit
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit (Loss) before Taxes
Profit (Loss) after Taxes
248,695
218,229
30,466
23,249
7,217
(67,105)
(59,888)
(53,204)
147,232
128,043
19,189
14,447
4,741
1,103
5,844
3,431
161,358
149,578
11,780
12,307
(527)
(31,705)
(32,232)
(24,218)
291,407
245,001
46,406
24,121
22,284
(19,240)
3,044
1,015
258,271
227,511
30,760
31,650
(891)
9,410
8,519
4,956
282,031
253,514
28,518
26,752
1,766
(9,647)
(7,882)
1,655
360,916
311,024
49,891
37,446
12,446
(21,455)
(9,010)
929
428,123
370,354
57,769
42,099
15,670
(17,194)
(1,524)
(2,044)
Per Share Data (Rp)

Earnings (Loss) per Share
Equity per Share
Dividend per Share
Closing Price
(352)
527
250
23
554
625
(160)
393
500
7
402
450
33
430
n.a
775
11
422
n.a
350
6
430
n.a
375
(14)
417
n.a
270
Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)
(0.71)
0.47
-
27.54
1.13
-
(3.12)
1.27
-
67.03
1.12
-
23.65
1.80
n.a
n.a
31.97
0.83
n.a
n.a
61.03
0.87
n.a
n.a
(19.97)
0.65
n.a
n.a
1.05
1.96
0.66
0.12
0.03
n.a.
3.11
1.05
(22.51)
(66.71)
1.75
1.45
0.59
0.13
0.03
0.02
1.43
0.72
1.67
4.10
1.09
2.57
0.72
0.07
n.a.
1.72
0.76
(11.42)
(40.79)
1.28
3.95
0.80
0.16
0.08
2.73
0.97
0.34
1.67
1.05
3.68
0.79
0.12
n.a
0.02
2.01
0.85
1.63
7.61
1.03
3.35
0.77
0.10
0.63
0.01
2.90
1.02
0.60
2.59
0.95
3.64
0.78
0.14
3.45
3.60
1.19
0.31
1.43
0.93
4.11
0.80
0.13
3.66
n.a
3.44
1.33
(0.63)
(3.24)
2003
(8.90)
(1.85)
9.20
(66.61)
2004
8.96
1.83
27.97
(43.87)
Current Ratio (x)

Debt to Equity (x)
Leverage Ratio (x)
Gross Profit Margin (x)
Operating Profit Margin (x)
Net Profit Margin (x)
Inventory Turnover (x)
Total Assets Turnover (x)
ROI (%)
ROE (%)
1
2
3
4
Growth (%)
Indicators
Total Asset
Share Holder's Equity
Net Sales/Revenue
Net Provit
1998
1999
(13.22)
5.02
(40.80)
(106.45)
2000
3.40
(29.11)
9.59
(805.86)
2001
41.88
2.37
80.60
(104.19)
2002
1.14
7.08
(11.37)
388.28
2005
6.83
(3.00)
18.62
(320.02)
SUMMARY OF FINANCIAL STATEMENT
PT. Jembo Cable Company Tbk.(JECC)

2006
(millionrupiah)
2007
2008
TotalAssets
CurrentAssets
ofwhich
Cashandcashequivalents
Tradereceivables
Inventories
NonCurrentAssets
ofwhich
FixedAssetsNet
DefferedTaxAssets
Investments
362,648
251,176
470,475
363,488
673,397
558,884
1,568
138,789
90,583
111,472
2,143
212,871
117,366
106,987
58,261
314,057
141,987
114,513
99,688
10,375
900
93,907
8,225
1,650
90,129
8,376
1,500
Liabilities
CurrentLiabilities
ofwhich
Bankloans
Tradepayables
Currentmaturities
oflongtermdebt
NonCurrentLiabilities
MinorityInterestsinSubsidiaries
299,055
266,299
383,210
359,827
586,203
568,548
78,087
118,195
115,123
164,316
103,454
381,114
8,910
32,755
n.a
9,270
23,383
n.a
7,580
17,655
n.a
Shareholders'Equity
Paidupcapital
Paidupcapital
inexcessofparvalue
Retainedearnings(accumulatedloss)
63,593
75,600
87,265
75,600
87,193
75,600
3,900
(15,907)
3,900
7,765
3,900
7,693
NetSales
CostofGoodsSold
GrossProfit
OperatingExpenses
OperatingProfit(Loss)
OtherIncome(Expenses)
Profit(Loss)beforeTaxes
Profit(Loss)afterTaxes
448,021
400,967
47,054
36,450
10,604
(9,180)
1,425
593
735,589
634,496
101,093
49,998
51,095
(13,677)
37,418
22,922
1,131,138
1,026,640
104,498
49,126
55,373
(53,639)
1,734
79
PerShareData(Rp)
Earnings(Loss)perShare
EquityperShare
DividendperShare
ClosingPrice
4
421
n.a
220
152
577
n.a
470
1
577
n.a
295
56.10
0.52
n.a
n.a
3.10
0.81
n.a
n.a
568.17
0.51
n.a
n.a
FinancialRatios
PER(x)
PBV(x)
DividendPayout(%)
DividendYield(%)
CurrentRatio(x)
DebttoEquity(x)
LeverageRatio
GrossProfitMargin(x)
OperatingProfitMargin(x)
NetProfitMargin(x)
InventoryTurnover(x)
TotalAssetsTurnover(x)
ROI(%)
ROE(%)
PER=5.85x;PBV=0.55x(June2009)
FinancialYear:December31
PublicAccountant:TanubrataSutanto&Co.
0.94
4.70
0.82
0.11
2.37
n.a
4.43
1.24
0.16
0.93
1.01
4.39
0.81
0.14
6.95
0.03
5.41
1.56
4.87
26.27
0.98
6.72
0.87
0.09
4.90
0.00
7.23
1.68
0.01
0.09

Jecc - Icmd 2009 (B14)

Uploaded by

Copyright:

Available Formats

Jecc - Icmd 2009 (B14)

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Jecc - Icmd 2009 (B14)

Uploaded by

Copyright:

Available Formats

PTJemboCableCompanyTbk.

Management & Number of Employees

2000 President Commissioner

Drs. IGM. Putera Astaman

2001 President Commissioner

I Gusti Made Putera Astaman

2002 President Commissioner

I Gusti Made Putera Astaman

2003 President Commissioner

I Gusti Made Putera Astaman

2004 President Commissioner

I Gusti Made Putera Astaman

2005 President Commissioner

I Gusti Made Putera Astaman

2006 President Commissioner

I Gusti Made Putera Astaman

2007 President Commissioner

I Gusti Made Putera Astaman

2008 President Commissioner

I Gusti Made Putera Astaman

2009 President Commissioner

I Gusti Made Putera Astaman

Per Share Data (Rp)

Current Ratio (x)

SUMMARY OF FINANCIAL STATEMENT

PT. Jembo Cable Company Tbk.(JECC)

You might also like