Aliaxis Annual Report 2012
Aliaxis Annual Report 2012
Aliaxis Annual Report 2012
Table of contents
Key Figures Together we go further Aliaxis Worldwide Message to our shareholders Corporate Governance Executive Committee Aliaxis Markets Building solutions Utilities & Industry Regional Review & Outlook Europe Building & Sanitary Europe Utilities & Industry North America Latin America Asia, Australasia & Africa Consolidated Accounts Directors Report Trading Overview Financial Review Research and Development Human Resources Risks and Uncertainties Use of Derivative Financial Instruments Subsequent Events Outlook for 2013 Consolidated Financial Statements Consolidated Statement of Comprehensive Income Consolidated Statement of Financial Position Consolidated Statement of Changes in Equity Consolidated Statement of Cash Flows Notes to the Consolidated Financial Statements Auditors Report Non-Consolidated Accounts, Profit Distribution and Statutory Nominations Glossary of key terms 92 94 inside cover 1 2 4 6 7 8 8 10 12 12 15 16 18 19 21 22 22 24 26 29 30 30 30 30 31 32 33 34 35 37 90
Environment 27
Key Figures
IFRS million Revenue* Current EBITDA* % of revenue Current EBIT* % of revenue EBIT* % of revenue Net profit (Group Share)* Capital Expenditure (incl leasing)* % of depreciation and amortisation % of current EBITDA Total equity Net financial Debt* Return on Capital Employed* Return on Equity (Group Share) Average Number of Employees 2012 2,377 300 12.6% 219 9.2% 179 7.5% 118 85 2011 2,235 272 12.2% 185 8.3% 175 7.8% 91 80 2010 2,123 265 12.5% 176 8.3% 136 6.4% 69 67 2009 1,921 219 11.4% 130 6.8% 121 6.3% 78 59 2008 2,280 303 13.3% 226 9.9% 188 8.2% 124 118 2007 2,405 376 15.6% 298 12.4% 292 12.2% 180 102 2006 2,116 345 16.3% 273 12.9% 271 12.8% 165 84 2005 1,969 304 15.4% 230 11.7% 208 10.6% 122 73 Belgian GAAP 2004 1,775** 267 15.0% 199 11.2% 199 11.2% 61 74 2003 1,702** 247 14.5% 179 10.5% 179 10.5% 43 58
106%
94%
76%
69%
155%
136%
121%
103%
109%
85%
IFRS per share Earnings Basic Diluted Gross Dividend Net Dividend Payout Ratio*
Outstanding shares at 31 December (net of treasury shares)
2012
2011
2010
2009
2008
* Defined in Glossary on page 94 ** Revenue in 2004 en 2003 adjusted to reclassify transport costs into cost of sales *** Adjusted to exclude proposed dividend and treasury shares
1,000 500
Revenue ( millions)
2,500
2,116 2,405 2,280 2,123 1,921 1,969 1,702 1,775 2,235 2,377
150 100 50 0
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
by geographical area
Asia, Australasia and Africa
26%
Other applications
15%
31%
North America
Pressure Systems
38%
36%
Gravity Systems
39%
Europe
15%
Latin America
Aliaxis Agenda
Annual General Shareholders Meeting
Wednesday 22 May 2013 At the Groups Registered Office, Avenue de Tervueren, 270 B-1150 Brussels, Belgium
Payment of Dividend
Wednesday 3 July 2013
Together we go further
Aliaxis Group is a leading global manufacturer and distributor of primarily plastic fluid handling systems used in residential and commercial construction, as well as in industrial and public infrastructure applications. Our brands have a strong identity and are firmly established in the markets they serve.
Our know-how
At Aliaxis we combine our knowledge of local markets, customers, regulations and construction habits and leverage this knowledge at a regional and a global level. Thanks to that know-how we strive to provide consistent outstanding customer service, through our distribution partners, to building installers, infrastructure contractors and others.
Our reach
Aliaxis strives to maintain a balance between global presence and local awareness. We are a truly global company seeking to solidify our positions in key areas throughout the world. With a presence in over 40 countries, the Group has more than a 100 manufacturing and commercial entities and employs over 14.200 people.
North America
Canada, USA
Latin America
Argentina, Brazil, Central America, Chile, Colombia, Peru, Puerto Rico, Uruguay
Aliaxis worldwide
Aliaxis has worldwide more than 100 companies working in over 40 countries, employing 14,200 people.
Europe
Austria, Benelux, Eastern Europe, France, Germany, Greece, Italy, Russia, Scandinavia, Spain, Switzerland, United Kingdom
RX PLASTICS
Looking forward
The global economic environment is unlikely to improve drastically over the next year. There are currently no signs of recovery in the weak European markets. We feel, however, that the outlook for markets outside Europe is more positive. In particular, the North American economy is expected to show resilience and even signs of recovery in the US while the outlook for growth markets like Latin America and Asia seems more promising. This could balance the impact of the continued difficult market prospects in Europe. In 2013, the Group will see additional benefits from the reorganisations implemented in the previous year and we will focus more strongly on operational excellence to optimise performance and improve efficiency. In terms of top and bottom line growth, the integration of the recently-made acquisitions will contribute positively to our 2013 results. Also in the coming year the Group will continue to explore new prospects to accelerate growth in emerging markets while consolidating as appropriate in mature ones. Looking forward, we are seeing many opportunities and we will continue to deliver quality products and services to our customers. By doing so, we are convinced that this will create value for our shareholders. Finally, we would like to thank our employees right across the globe for their dedication in supporting the Group in its future development. (left in the picture)
Yves Mertens
Chief Executive Officer
Corporate Governance
Composition of the Board of Directors
Olivier van der Rest Chairman Yves Mertens Chief Executive Officer Francis Durman Esquivel Bruno Emsens Andra Hatschek Frank H. Lakerveld Jean-Lucien Lamy Kieran Murphy Yves Noiret Henri Thijssen Philippe Voortman Hlne van Zeebroeck Jean-Louis Pirard Honorary Chairman
Strategy Committee
The Strategy Committee is responsible for reviewing the strategic direction of the Group and making recommendations to the Board on strategic options. The Committee met four times during 2012. Its members are Olivier van der Rest (Chairman), JeanLucien Lamy, Yves Mertens, Kieran Murphy, Yves Noiret, Frank Lakerveld and Henri Thijssen.
Audit Committee
The Audit Committee supports the Board in monitoring the accounting and financial reporting of the Group and in reviewing the scope and results of its external and internal audit procedures. The Committee met three times during 2012, and its members were Philippe Voortman (Chairman), Jean-Lucien Lamy, Henri Thijssen.
Remuneration Committee
The Remuneration Committee supports the Board in reviewing remuneration at Executive Committee level. The Committee met four times during 2012 and its members were Bruno Emsens (Chairman), Frank H. Lakerveld and Olivier van der Rest.
Selection Committee
The Selection Committee advises on Board-level appointments. The Committee consisted of Olivier van der Rest (Chairman), Yves Noiret and Henri Thijssen. The Committee met once during 2012.
Executive Committee
The Board of Directors delegates responsibility for the day to day management of the Group to Yves Mertens (Chief Executive Officer) in his capacity as Managing Director. Reporting to Yves Mertens is the Executive Committee consisting of the COO (Colin Leach) and of a group of senior managers representing various operating divisions and corporate functions. The primary role of the Executive Committee is to propose and implement the overall strategy of the Group as recommended by the Strategy Committee and decided by the Board of Directors.
Markets
Building solutions
Building Solutions
Residential and commercial drainage
Aliaxis is a major player in residential and commercial drainage systems. Our broad offering is tailored to local market needs in terms of material choice and jointing technology. With a continuous focus on innovative products we offer our customers a full range of high quality, costeffective, sound-absorbing, above ground drainage systems. Surface drainage solutions remain a key growth area as we challenge established material concepts within the marketplace. Underground drainage Above-ground drainage Surface drainage
Sanitary solutions
With strong local brands, Aliaxis sanitary solutions are mainly focused on kitchen and bathroom applications. We design, manufacture and market solutions such as hot & cold water systems, waste traps and outlets, shower and floor drainage and a full range of WC equipment. The latter includes concealed and exposed WC cisterns, fill and flush mechanisms and pan connectors. Shower equipment Hot & cold water distribution and surface heating Waste outlets and traps WC equipment
As a leading global manufacturer and distributor of primarily plastic fluid handling systems, Aliaxis offers a wide range of products and solutions for residential and commercial construction, as well as for industrial and public infrastructure applications.
Marley NZ Stratus Design Series Copper look
Rainwater solutions
Our range of rain gutter systems is among the broadest available in the sector and continues to make inroads in a number of key markets. This range is complemented by fascia and soffit offerings for residential buildings and a full range of siphonic roof drainage solutions for large and small commercial buildings, enabling us to strengthen our leading position in this segment. Rain gutters Siphonic roof drainage
10
Utilities
Gas & water distribution
Focused product development remains a key driver for strengthening our market position with infrastructure providers. For PVC-based water mains as well as for PE gas and water distribution, Aliaxis has a comprehensive range of fittings, pipes, valves and connectors, using both welding and mechanical jointing technologies. PE pipes, fittings and valves PVC pressure systems for mains water distribution
11
Industry
Industrial piping systems
Aliaxis offering provides solutions for fluid handling and compressed air distribution in targeted industry applications, based on thermoplastic piping systems complemented by valves, actuated valves and flow measurement devices. Depending on temperature, pressure, chemical resistance, abrasion resistance and safety performance needs, Aliaxis companies offer process pipe and fitting solutions in PVC, CPVC, PP, PE, ABS, PVDF and other materials. These solutions are enhanced by a range of metal couplings. Plastic process piping systems Valves Flow measurement
Engineered products
Aliaxis process piping solutions are complemented by a comprehensive range of plastic and metal pumps that meet the stringent engineering requirements of our industrial customers. Alongside our pumps range our tailor-made ceramics components for a broad range of industries round off our engineered solutions portfolio. Aliaxis is also active, especially in Central and Latin America, in the design and building of bespoke water treatment plants for municipal and industrial customers. Industrial pumps Industrial ceramics Water treatment
12
Europe
Building & Sanitary
Mature market marked by strong regional variances
In 2012, the euro-zone crisis increased despite policies aimed at resolving it. European GDP declined by 0.4%, due to uncertainties surrounding the sovereign debt crisis, rising unemployment and negative wage prospects. As a result, European residential construction output in 2012 remained below that of 2011 (-3.5%). Non residential construction, after contracting 15% between 2009 and 2011, declined a further 4.6% in 2012, though with considerable differences across Europe. While, for example, it declined 21% in Spain, it rose 4% in Poland. This situation is expected to continue, with new build construction set to fall a further 10% across Europe over the next 3 years.
13
GPS PE Pipe Systems (Utilies & Industry) has supplied PE piping for the Inver Hydro Dam, one of the most remote and largest private hydro schemes in the United Kindom.
north america
latin america
sales office in the Gulf region with the objective of assisting our distributors in the promotion and specification of our products. It has also set up a Russian subsidiary, Nicoll Vostok, to increase the Divisions footprint in the Russian market.
Streamlining activities
During 2012 the Division implemented a number of projects aimed at further consolidating its manufacturing activities and realigning the European organisation to the new economic environment. These measures will result in a more competitive cost basis with a leaner and more agile organisation enabling it to face the challenges ahead and be in a position to seize opportunities when they arise.
The consolidation of the manufacturing activities in Germany, the United Kingdom, Italy and Spain progressed according to plan. As part of this consolidation, the production of PP-HT fittings has been transferred from Italy (Redi-HT) to Poland (Poliplast). The Division has also completed the integration of SAS into Nicoll in France, giving customers a single point of contact for sanitary, building and environmental products. Also in France, Nicoll and Girpi have implemented a new shared business unit aimed at growing the Divisions presence in the DIY market. All these initiatives place the Division in a much better position to compete in the market and better serve its customers.
14
The KENADRAIN Polymer Grid was developed in 2012. The grids are used in surface drainage and are recognized for their performance and ease to install since they are light weight and rust proof.
Easyphon was developed by Nicoll (SAS) and was introduced to the market in 2012. This co-injected coupling for sinks is an example of developing products that are easy to install.
15
Europe
Utilities & Industry
The Utilities and Industry Division is less dependent on the European domestic markets. Although growth in most emerging economies slowed down during 2012, trading outside of the euroarea enabled the Division to deliver a good performance. In Eastern Europe, the construction sector of the utility segment developed positively as was the case in the Middle East and the Asia Pacific region. The Division benefitted from its continuing efforts to expand sales of industrial products. And so, despite increasing competition and overall higher raw material costs the Division performed at a satisfactory level. built, installed and put into operation at Jodhpur, Radjhastan in western India close to the border with Pakistan in 2013. These solar energy plants are the first large-scale power plants with salt tanks outside of Europe. The project has received support from the Indian government. FIP completed its range of Easyfit valves with the VEE-VXE range for the industrial piping market. The range consists of a two way ball valve in PVCU, PVCC and ABS and is designed for swimming pools, chemical handling and storage. With the award winning Easyfit system, the Division now provides a complete range of valves with a number of innovative features that allow easy installation and maintenance. The growing focus on high-tech applications also allowed the Divisions advanced ceramics products to enjoy continued strong demand. As an example, the Divisions Ceramic activity received a substantial order from the Chinese Academy of Sciences and Institute of High Energy Physics to equip their Chinese Spallation Neutron Source research plant which is built in Guangdong area (China) with ceramic chambers. These chambers are an essential part of the technology which is supposed to be the most modern and one of the biggest particle accelerator units in the world.
Increased focus on Asia and positive development in mining and water supply in Africa
The Divisions strategy of developing activities in the utilities markets in Asia has produced encouraging results. It also saw a positive development in Western Africa where it secured a major PE pipe and fittings project in 2012. On the industrial side, the shift in demand towards developing countries was even more visible. Once again, water treatment, mining and a number of applications in the fields of chemicals processing, handling and distribution represented the core of the Divisions activity, both for pumps and for piping products. The Division increased the capacity of the Friatec Rheinhtte Pumpen plant in Wiesbaden and Rennerod. In 2012, Friatec Rheinhtte Pumpen was awarded a significant contract from a power plant operator Lanco to construct 18 pumps for two solar power plants in India. The pumps are to be
The FIP VXE valve is a two way ball valve in PVCU, PVCC, ABS that completes the Easyfit range for the industrial piping market.
16
North America
Confident economic environment
The economy withstood the global economic crisis thanks to a timely economic policy response and a resilient banking sector in Canada. Although strong profits in the mining and oil sectors have supported business investment, employment growth slowed in the autumn and winter, and confidence weakened, largely reflecting temporary factors. The latest indicators suggest the economy is picking up, and the outlook is for continued moderate output growth and inflation into 2013. However, record low mortgage rates have pushed house prices up substantially in some cities, and boosted household indebtedness, which poses an increasing risk. In Canada, price pressures were evident in housing and sectors related to mineral extraction. The 2012 federal budget featured significant public spending cuts designed to achieve a balanced budget by 2015-16. Housing starts in Canada were stronger than forecasters predicted, up 11% year over year, however still well below the levels of 2007. Ipex sales volumes were up 3.5% with all of the gains occurring in Western Canada. The US economy in 2012 experienced modest GDP growth of 2.1%. Housing starts in the US are expected to have increased by 22% over last year. Pipe and fitting demand continued as in the past few years to be below industry production capacity for the entire year.
Strong performance
Branded and proprietary products outperformed core products in terms of sales growth, pricing elasticity and gains in margin revenue. These products and the increased volume in Western Canada generated higher margins than the previous year. The Division set new records for sales of AquaRise, Bionax, XFR and Fusible PVC, enhancing the mix.
Capturing opportunities
The ongoing impact of sustaining the cost containment and asset management initiatives implemented in recent years all contributed to improving the performance of the Group companies in North America. Going forward, the Division will be putting a stronger emphasis on and additional resources into the development of new proprietary products in order to increase the number of new product launches. At the same time it aims to decrease the time it takes to bring them to market in order to differentiate the Divisions offering and enhance its product mix with higher-margin products.
US Distribution
The Groups US Distribution activities performed to expectation. Harrington Industrial Plastics integrated ProTec Construction that was acquired at the end of 2011. During 2012 the integration progressed according to plan and sales revenues were well ahead. Harrington has progressively expanded its offering to include solutions for high purity and environmental needs as well as maintaining its position in the market for corrosive fluid handling.
Fusible PVC is one of the most successful product lines IPEX has ever launched, and the success continues with the development of our new 24 PC235 pipe. Fusible pipe poses a number of technical challenges in extrusion and those challenges are magnified as the size and thickness of the pipe increases. IPEX has successfully bid a number of projects with this new, high pressure pipe and continues to take market hare from HDPE.
17
The Division aims at having 15% of its sales generated by new products launched in the last 5 years. As an example, IPEX was the first company to develop AWWA C907 molded pressure fittings for the municipal market. However, these extremely robust fittings were always hampered by a limited size range as the technology to successfully mold these heavy fittings in larger sizes did not exist until recently. With the installation of a new 2500 tonne injection molding line in the Ontario plant, it is now possible to mold these fittings up to 12 in diameter, with part weights of up to 40 kg., thereby completing the product line. The launch of these products in mid2013 will position IPEX as the only manufacturer in North America with a full line of molded municipal pressure fittings and will allow significant gains in market share vs. traditional cast iron products. The development of project works is an equally critical element of the North American strategy. As of the end of 2012 the Division has 33 active projects. It will continue to develop its capabilities in this area.
Future outlook
Local economic growth over the next year will be affected by the European recession, and the challenge of the US debt ceiling. Growth will be driven by residential construction, durable goods, and business investment. On the longer term the perspectives are more promising. As in many industrialised countries, water infrastructures in Canada and in the USA have not been a priority since the 1970s. The USA as well as Canada will need to invest significantly in order to repair and build new freshwater and sewage infrastructures. As a consequence, Canadian infrastructure is projected to grow at more than two and a half times the growth rate seen over the previous five years. By 2020, Canada is expected to be the fifth largest construction market in the world - a jump from its current position in seventh place. Canadas electrical grid is in need of significant investment in order to renew, rebuild and replace ageing assets and meet Canadas future electricity needs and objectives. Three hydro projects worth nearly $18 billion in total are in the works for Quebec and Labrador and many other hydro power projects are either currently under construction or planned. The Division will continue to focus on developing its project works capabilities and on introducing new and diversified product ranges to capture the long term growth opportunities in the market.
IPEX is the first company to develop AWWA C907 molded pressure fittings for the municipal market. However, these extremely robust fittings were always hampered by a limited size range as the technology to successfully mold these heavy fittings in larger sizes did not exist until recently.The launch of these products in mid-2013 will position IPEX as the only manufacturer in North America with a full line of molded municipal pressure fittings.
18
Latin America
In 2012 Central and South American economies generally continued to deliver growth. However, projected growth levels were tempered by regional factors such as budget cuts for infrastructure, the containment of public expenditure, and elections. Surprisingly, the regions largest economy, Brazil, experienced a downturn, though this is only expected to be temporary. The Division continued to deliver top line growth excluding the Brazilian operations. The trend of improved operating performance was sustained thanks to the reorganisation of the Brazilian activities into a distribution operation and performance improvements in Central America, Peru and Uruguay. In addition the Division invested strengthening its Business Development capability. been introduced into Mexico and Peru. Pipes up to 42 in diameter are now being offered in Central America.
Griferi Premium Plus garden faucet (Durman). PVC faucet for outdoors with metallic threads. This new product was launched in Mexico, Central America, Puerto Rico and Colombia.
Vinilit is considered the market leader in plastic fluid handling systems in Chile and offers products and solutions for construction, building, waterworks, plumbing, agriculture, mining and other industries.
19
Australasia
Differing market conditions drove a range of market segment performances across the region with some sectors more affected than others. Market volumes grew in the fourth quarter reflecting a long awaited improvement in building activity in New Zealand following the Christchurch earthquake and also the increasingly dry farming conditions in Australia. These develoments are significant as the Divisions businesses are largely driven by construction and rural activity. GDP growth in Australia and New Zealand is at around 3%, representing a recovery on 2011 levels. Australia has seen an improvement in export demand for natural resources from China and small increases in construction activity levels. The New Zealand economy, heavily reliant on international trade, and has also seen modest improvement in construction activity.
Tailoring products to specific market segments adds customer value and differentiates from competitors
Electrofusion products continued to grow in Australia. Philmac also successfully partnered in a number of projects in the fast growing coal seam gas sector in Queensland, and continued to build the business in the infrastructure sector in New South Wales.
Marley NZ succesfully introduced a new range of coloured plastic raingutters and downpipes. The high quality products are finished in a copper and metallic silver look.
20
South Africa
The Groups South African operations improved and delivered an improved performance. Strong top line growth in combination with a continued focus on cost and margin management led to a much improved bottom line. Marley South Africa completed a major water distribution project in Angola and in early February 2013, it was successful in its bid to acquire the assets of Petzetakis South Africa. This former competitor had been placed in liquidation. The acquired assets will extend Marley Pipe Systems product range and capacity.
Marley Infrastructure was contracted in Angola by the Spanish company UTE Befesa-Riogersa as part of the master transfrontier plan with Namibia to supply safe drinking water to underprivileged communities in the Cunene province. For the project, Marley supplied over 98 km of 630 mm PN6 HDPE pipe as well as about 2 km of 630 mm PN10 HDPE pipe making this one of Marleys largest contributions to a single project.
21
Consolidated Accounts
Directors Report Trading Overview Financial Review Research and Development Human Resources Risks and Uncertainties Use of Derivative Financial Instruments Subsequent Events Outlook for 2013 Consolidated Financial Statements Consolidated Statement of Comprehensive Income Consolidated Statement of Financial Position Consolidated Statement of Changes in Equity Consolidated Statement of Cash Flows Notes to the Consolidated Financial Statements Auditors Report Non-Consolidated Accounts, Profit Distribution and Statutory Nominations 92 32 33 34 35 37 90 22 24 26 29 30 30 30 30
Environment 27
22
Directors Report
Trading Overview
For the third consecutive year since the 2009 credit crunch the Group has delivered top line revenue growth. In line with previous years individual markets and geographical regions showed different market dynamics. Despite a challenging environment, the Groups global geographic reach and diversified activities resulted in an overall solid performance. In the absence of any material impact from acquisitions, the continuing sustained activity levels of our North American operations combined with growth in Asia, Australasia and South Africa were the main drivers of revenue growth. At the same time, many activities in Europe continued to suffer from the economic slowdown and some experienced a drop in revenue. Despite volatile and overall increasing resin prices, the Group managed to stabilise operating margins due to a combination of cost containment measures and a continued focus on underperforming activities. In the absence of a general economic upturn, our operational focus remains along with a clear focus on new product development on efficiency gains and synergies. During 2012, a number of important industrial restructuring measures were carried out with measures being taken to align the cost base of the European operations with prevailing activity levels and to streamline certain organisations. In several activities in Europe and in Latin America previous attempts to reorganize had unfortunately not been able to deliver the necessary turnaround, and difficult decisions to reorganize and discontinue part of the activities were announced in early 2012 and completed during the year. During the period the Group acquired 8% of its treasury shares for an amount of 72 million. As a result, the earnings per share will increase in 2013. Budgeted capital expenditure remained at normalised levels with key projects carried out according to plan. At the end of the year, the Group completed the acquisition of the remaining 60% equity stake in Vinilit S.A., the market leader in Chile in fluid handling systems. Vinilit S.A. is now a wholly owned subsidiary. The free cash flow generated from operating activities allowed the Groups balance sheet to remain among the strongest in the industry. Despite the aforementioned investments in treasury shares and the acquisition of 60% in Vinilit, net financial debt increased only by EUR24million. As a consequence, the Group has the resources available to fund growth and create added value through new products and carefully selected acquisitions. In early 2013, the Group announced the acquisition of a majority equity stake in Ashirvad Pipes Pty. Ltd., a major player in the Indian pipes and fittings sector. It also acquired the assets of Petzetakis South Africa through a public auction that was conducted in February 2013. These acquisitions further support the Groups strategy to expand its activities in emerging and growing markets.
EUROPE
In 2012, the euro-crisis intensified and GDP growth was, even in the traditionally stronger economies, at best, flat. During the period, residential construction output overall remained below the levels of 2011. The same trend was even more pronounced in non-residential construction. The Groups European Building and Sanitary Division, which is traditionally very dependent on the economic conditions in its domestic markets, suffered from the contraction in the construction market . Top line performance remained slightly ahead of the market whilst margins and volumes on the other hand remained under pressure. The Division benefitted from the consolidation of its manufacturing activities as well as from the introduction of new products. Nevertheless, trading in the UK and Italy remained particularly challenging. The Divisions performance was further eroded by an increase in raw material costs in the first half of 2012 and by increased pressure on pricing as competitors struggled to maintain or increase volumes during the period.
23
Against this economic reality in the mature European markets the Division increased its rationalisation and optimisation programmes, such as the reorganization of Friatec Building Services in Germany. The Division continued to invest in innovation and product development as this will be a key factor in driving future success. Examples are the introduction of Neolia , a new range of ventilation grids, by Nicoll (France), the design of operating plates for concealed cisterns by Sanit (Germany) which were developed in co-operation with a number of design schools. Being less dependent on the European markets, the Utilities and Industry Division was able to compensate the effects of the more difficult European markets with better performance achieved elsewhere. The division increasingly benefitted from its continuing efforts to expand sales in regions such as the Middle East, Asia and Latin America. Despite increased competition and the impact of raw material prices, results were satisfactory and targets were achieved. Apart from cost containment, the Divisions focus remained on further development of its geographic reach in regions such as Asia and Africa and into markets such as mining and water supply. Investments were made in range extensions to improve a solution-based market approach.
Harrington Industrial Plastics, the Groups specialised distribution business of industrial piping systems continued to deliver a good performance. The top line increased organically and thanks to the integration of Protec Construction Services and Supply, a Texas-based specialised supplier of high purity and industrial piping systems that was acquired at the end of 2011.
LATIN AMERICA
In 2012, Central and South American economies generally continued to deliver growth, the level of which was influenced by regional factors such as budget cuts on infrastructure, containment of public expenditure and elections. Surprisingly, the regions largest economy, Brazil, showed a deceleration but it is expected that this slow down will be of a temporary nature. Excluding the effects of the resizing and transformation of the activities in Brazil into a distribution business, the Division continued to deliver top line revenue growth. The trend of improved operating performance continued thanks to the reorganisation in Brazil and performance improvements in Central America, Peru and Uruguay. The Division pursued its search for synergies and opportunities to leverage the Groups product portfolio in the region by introducing Jimtens line of PVC waste traps in Central America. The commitment to develop and market new and innovative products resulted in the introduction of new products such as the GRIFERI faucet for outdoor applications in the region. Following an investment in 2011, a state of the art solvent cement plant in Costa Rica is now fully operational. To support the Groups growth ambitions in the region, the Group gained full ownership of Vinilit S.A. in Chile by increasing its 40% minority position to 100% ownership. Vinilit S.A., which is the Chilean market leader in plastic fluid handling systems, offers products and solutions for construction, building, waterworks, plumbing, agriculture, mining and other industries, including piping, connectors, valves, domestic water systems, rain gutters, adhesives and a wide array of solutions for efficient water management in PVC, PP and HDPE.
24
revenue was 6.3%, and at constant exchange rates, the increase was 2.2%. No material change in the scope of consolidation occurred during 2012. The fluctuation of foreign exchange rates during the year had an overall positive impact on revenue of 4.1%. The Groups major trading currencies were stronger, principally the US Dollar (8%), the Canadian Dollar (7%) and the British Pound (7%). The gross profit was 661 million (2011: 619 million), representing 27.8% (2011: 27.7%) of revenue. Commercial, administrative and other charges amounted to 482 million (2011: 443 million), representing 20.3% (2011: 19.8%) of sales. Operating income for the year was 179 million (2011: 175 million), representing 7.5% (2011: 7.8%) of revenue, after charging 4.8 million (2011: 10.1 million) of restructuring costs and 18.0 million of other non-recurring items mainly related mainly to a number of industrial reorganisation projects in Europe and Latin America. Goodwill impairment of 21.8 million (2011: 4.1 million) was recognised in 2012. The overall increase in operating income was 2.2%, however at constant exchange rates it decreased by 5.1%. No material change in the scope of consolidation occurred during 2012 and the exchange rate movements had a positive impact of 7.3%. EBITDA reached 279 million (2011: 274 million), representing 11.8% (2011: 12.2%) of revenue. Finance income and expenses mainly consisted of net interest expenses of 17 million (2011: 15 million), and a net gain of 23 million resulting from the Vinilit transaction (See Note 6). An analysis of finance income and expense is given in Notes 10 (Finance income) and 11 (Finance expenses) to the consolidated financial statements. The Group operates a policy of managing its interest rate exposure, and the major part of its debt was covered throughout the year by the use of principally fixed interest rate swaps. The proportion of the debt covered by such instruments reduces in line with the debt maturity dates. The balance of the Groups debt remained at variable interest rates. The management of interest rate exposure is explained in Notes 5 (Financial risk management) and 27 (Financial instruments) to the consolidated financial statements. The Groups share in the results of equity accounted investees, corresponding to its 40% shareholding in Vinilit S.A. in Chile, was a gain of 3.9 million in 2012 (2011: gain of 2.4 million).
Financial Review
CHANGES IN THE SCOPE OF CONSOLIDATION
On December 14, 2012 the Group raised his stake in Vinilit from 40% to 100%. For the year 2012 Vinilit S.A. was still treated as an associate and consolidated according to the equity method. At year end the Group integrated the balance sheet of Vinilit S.A. for the first time in its consolidated year-end balance sheet.
25
Income taxes, consisting of current and deferred taxes, amounted to 59 million (2011: 56 million), representing an effective income tax rate of 33.2% (2011: 37.4%). The substantial effective income tax rate in 2012 is, as for 2011, mainly due to current year losses for which no deferred tax asset is recognised. The reconciliation of the aggregated weighted nominal tax rate (25.6%) with the effective tax rate is set out in Note 12 (Income taxes) to the consolidated financial statements. The Groups share of the profit for 2012 was 118 million (2011: 91 million). The Groups earnings per share in 2012 was 1.45 (2011: 1.04), an increase of 39%. Other comprehensive income decreased by 4 million from 7 million in 2011 to 3 million in 2012.
of financial positions. (See note 6) Deferred tax assets at 31 December 2012 were 18 million (2011: 26 million). Further details of movements in deferred tax assets are set out in Note 24 (Deferred tax assets and liabilities) to the consolidated financial statements. Non cash working capital amounted to 455 million at 31 December 2012 (31 December 2011: 446 million), an increase of 9 million (2%) during the year which was largely attributable to an increase of inventories. At 31 December 2012, working capital represented 19.1% (2011: 20.0%) of revenue, which represents the lowest point in the annual cycle, reflecting the seasonal nature of the Groups activities. The equity attributable to equity owners of the Company increased from 1,375 million in 2011 to 1,401 million in 2012 mainly as a result of the net profit for the period ( 118 million) and the positive impact of exchange rate movements ( 3 million), less net movements in treasury shares ( 72 million) and net dividends paid ( 24 million). Non-controlling interests at 31 December 2012 amounted to 10 million (2011: 10 million). Net Financial Debt is as shown below:
31 Dec 2012 million Non current borrowings Current borrowings Cash and cash equivalents Bank overdrafts Total 343 41 (102) 21 303 333 38 (119) 27 279 31 Dec 2011
Net Financial Debt at 31 December 2012 increased by 24 million. The major cash flows during the year arose from cash generated by the Groups operations ( 263 million) and net dividend received ( 27 million) mainly from Vinilit S.A., less capital expenditures made during the year as well as other investments ( 93 million), the acquisition of 60% of Vinilit S.A. ( 43 million), the purchase of treasury in treasury shares ( 72 million), tax payments ( 43 million), net dividends paid ( 25 million), and net interest payments made during the year ( 18 million).
26
The return on capital employed in 2012 was 10.5% (2011: 10.7%) and the Group share of return on equity was 8.5% (2011: 6.8%)
Key Performance Indicators have now been introduced to precisely and consistently measure R&D performance and innovation. To achieve greater efficiency and to get the most out of our centres of competences, New Product Development projects involving several companies across a Division or the Group itself are being promoted.
27
Environment
In 2011, Aliaxis defined the strategic path to follow in fulfilment of its environmental commitment. Key objectives are reducing the environmental footprint of all business units and at the same time ensuring the delivery of products beneficial to the environment.
As material recycling and environmental performance are closely linked, the Aliaxis Group has renewed its participation in the VinylPlus Foundation, the association responsible for monitoring the industrys voluntary commitment in Europe. This commitment was created to promote all kinds of PVC products and to establish a long-term framework on a transparent and scientific basis for the sustainable development of the PVC value chain. In doing so, VinylPlus has managed to have PVC recognised as a very efficient and sustainable raw material. Moreover, Aliaxis has decided to go one step further by becoming an advanced partner of Recovinyl, the agency in charge of recycling matters for VinylPlus.
28
Aliaxis is proud to support Recovinyl in identifying case studies and in finding more and more recyclers to secure supplies. Under this partnership, a pilot project was launched in 2012 at Poliplast (Poland). The project will be implemented across Europe in 2013.
In terms of monitoring the overall performance in the human resource area the Group continues to monitor a set of key performance indicators covering areas such as number of permanent employees, temporary labour numbers, absenteeism, labour turnover, recruitment costs, health and safety and training. These KPIs are collected for individual businesses, at regional level and at Group level and performance monitored by comparing the actual data against the previous year and the target set. In the area of health and safety particularly the graphs below show that although the frequency of accidents increase compared to 2011 the severity rate showed a reduction against the previous year. Overall absenteeism levels also remained static compared to 2011 at 2.7% (2.8% 2011).
Frequency Rate
50,0
Continuous improvement
The Aliaxis Group is committed to continuously improving its overall environmental performance for its industrial processes and for its products. Many of its well-known products and solutions such as Waterloc, PureStation, Endura, Friatec Geothermal probe, Marley Plumbing & Drainages Quantum range are manufactured with up to 70% recycled material. Ipexs Ecolotube and Poliplasts drainage pipes made entirely of recycled material. These are just a few examples to support the Groups best in class reputation.
47,5 45,0 42,5 40,0 37,5 35,0 2009 2010 2011 2012
Severity Rate
0,45 0,40 0,35 0,30
Human Resources
2012 saw the full implementation of the Groups revised approach to talent management and succession planning across all its major regions of the world. As part of these changes for each 2012 region and at Group level there now exists a talent review committee with responsibility for identifying, developing and implementing talent management and succession planning strategies to ensure the region and the Group can meet their longer term strategies. These committees are supported by a common set of assessment and development tools designed to help identify potential and individual development needs, as well as a series of management development programmes to further support development.
0,25 0,20 0,15 0,10 0,05 0,00 2009 2010 2011 2012
010
2011
In Europe, the Group shares this data with its European Works Council representatives and discusses with them ways to make improvements as appropriate. The European Works Council body met once during the year and relations continue to be very positive with a useful exchange of ideas and opinions. Concerning the actual number of people employed within the Group during the year the average
29
number was 14,233. This compared to 14,600 in 2011. Of the total number employed 48% of these employees were employed in Europe, 17% in North America, 26% in Latin America and the rest in Australasia and Asia. This split is very similar to previous years.
9%
Latin America
48%
26%
North America
17%
Subsequent Events
In February the Group announced a joint venture with Ashirvad Pipes Pvt. Ltd., a major player in the Indian plastic pipe and fittings market. The joint venture will allow Ashirvad Pipes Pvt. Ltd. to further strengthen its offering and market position across India, while it represents a major step forward for Aliaxis in the growing Indian market. The Aliaxis Group will own the majority of the joint venture with a significant shareholding retained by the founders of Ashirvad Pipes Pvt. Ltd.. The deal has been completed in March 2013. Also in February 2013 the Marley South Africa was successful in its bid to acquire certain assets of Petzetakis South Africa. The assets were acquired through a public auction on February 15, 2013. As a result of the auction the Group has acquired all of Petzetakis equipment, including that for HDPE, PVC, Hose, as well as Trademarks, etc. In addition it also acquired the land and buildings of the Petzetakis HDPE & Hose factory.
30
In combination with the continued roll-out of strategic projects, the Groups focus will remain on margin improvement, underperforming activities, as well as on the integration of the recently acquired acquisitions and investments to improve market positions. Although against the weakness of the European economy no major global economic revival should be anticipated, the overall outlook in other markets remains more positive and the Groups large geographic reach should continue to limit the impact of the current low activity levels in Europe. In particular, the North American economy should continue to show resilience and the outlook in growth markets such as Latin America and Asia is more promising. As before, the Group will remain vigilant and, if necessary, take measures to preserve the competitiveness of its businesses. At the same time it will continue to invest in its products and market positions to strengthen its activities and the Group as a whole.
31
Consolidated Statement of Comprehensive Income Consolidated Statement of Financial Position Consolidated Statement of Changes in Equity Consolidated Statement of Cash Flows Notes to the Consolidated Financial Statements
32 33 34 35 37
32
The notes on pages 37 to 89 are an integral part of these consolidated financial statements.
33
The notes on pages 37 to 89 are an integral part of these consolidated financial statements.
34
Notes ( 000s) As at 1 January 2011 Profit for the period Other comprehensive income : - Foreign currency translation differences - Net loss on hedge of net investment, net of tax - Cash flow hedges, net of tax Share-based payments Dividends to shareholders Disposals to non-controlling interests As at 31 December 2011 Profit for the period Other comprehensive income : - Foreign currency translation differences - Net loss on hedge of net investment, net of tax - Cash flow hedges, net of tax Transactions with owners of the Company : - Share-based payments - Own shares acquired -Dividends to shareholders As at 31 December 2012 20 23c 20 20 27 20 20 27 23c 20
Share capital
Share premium
Hedging reserve
Translation reserve
Retained earnings
62,666
13,332
(6,459)
(28,992)
1,802
1,256,999 91,156
(25,103) 485
62,666
13,332
(4,224)
(28,992)
6,179
1,326,345 117,521
17
The notes on pages 37 to 89 are an integral part of these consolidated financial statements.
35
The notes on pages 37 to 89 are an integral part of these consolidated financial statements.
36
Notes ( 000s) FINANCING ACTIVITIES Proceeds from sale of treasury shares Proceeds from obtaining borrowings Repurchase of treasury shares Repayment of borrowings Dividends paid Interest paid Payment of transaction costs related to loans and borrowings Cash flows from financing activities NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS Cash and cash equivalents at the beginning of the period Effect of exchange rate fluctuations on cash held Cash and cash equivalents at the end of the period 19 19 20
2012
2011
54 73,348 (72,508) (81,963) (25,385) (19,389) (125,842) (8,208) 91,868 (2,875) 80,785
221,224 (222,860) (24,771) (14,217) (5,632) (46,256) 12,550 79,779 (461) 91,868
The notes on pages 37 to 89 are an integral part of these consolidated financial statements.
37
Contents
1 Corporate information 2 Basis of preparation 3 Significant accounting policies 4 Business combinations 5 Financial risk management 6 Acquisitions and disposals of subsidiaries and non-controlling interests 7 Other operating income and expenses 8 Non-recurring items 9 Additional information on operating expenses 10 Finance income 11 Finance expenses 12 Income taxes 13 Intangible assets 14 Property, plant and equipment 15 Investment properties 16 Equity accounted investees 17 Inventories 18 Amounts receivable 19 Cash and cash equivalents 20 Equity 21 Earnings per share 22 Loans and borrowings 23 Employee benefits 24 Deferred tax assets and liabilities 25 Provisions 26 Amounts payable 27 Financial instruments 28 Operating leases 29 Guarantees, collateral and contractual commitments 30 Contingencies 31 Related parties 32 Aliaxis companies 33 Services provided by the statutory auditor 34 Subsequent events
Page
38 38 38 51 52 55 56 56 56 57 57 58 59 61 62 62 63 63 64 64 65 66 68 75 76 76 77 84 84 84 85 85 89 89
38
1. Corporate information
Aliaxis S.A. (the Company) is a company domiciled in Belgium. The address of the Companys registered office is Avenue de Tervueren, 270, B-1150 Brussels. The consolidated financial statements of the Company as at and for the year ended 31December 2012 comprise the Company, its subsidiaries and interest in equity accounted investees (together referred to as the Group or Aliaxis). Aliaxis employed around 14,200 people, is present in more than 40 countries throughout the world, and is represented in the marketplace through more than 100 manufacturing and selling companies, many of which trade using their individual brand identities. The Group is primarily engaged in the manufacture and sale of plastic pipe systems and related building and sanitary products which are used in residential and commercial construction and renovation as well as in a wide range of industrial and public utility applications. The financial statements have been authorised for issue by the Companys Board of Directors on 4 April 2013.
(c) Functional and presentation currency These consolidated financial statements are presented in Euro, which is the Companys functional currency. All financial information presented in Euro has been rounded to the nearest thousand, except when otherwise indicated. (d) Use of estimates and judgments The preparation of consolidated financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected. In particular, information about significant areas of estimation, uncertainty and critical judgements in applying accounting policies that have the most significant effect on the amount recognised in the consolidated financial statements, are described in the following notes: Note 13 measurement of the recoverable amounts of cash-generating units; Note 23(b) measurement of defined benefit obligations; Note 23(c) measurement of share-based payments; Note 24 use of tax losses; Notes 25 and 30 provisions and contingencies; Note 27 valuation of derivative financial instruments.
2. Basis of preparation
(a) Statement of compliance The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) effective and adopted by the European Union as at the reporting date. Aliaxis was not obliged to apply any European carve-outs from IFRS, meaning that the financial statements are fully compliant with IFRS. The Company has not elected for early application of any of the standards or interpretations which were not yet effective on the reporting date. (b) Basis of measurement The consolidated financial statements have been prepared on the historical cost basis, except for the following: derivative financial instruments are measured at fair value; available-for-sale financial assets are measured at fair value; financial instruments at fair value through profit or loss are measured at fair value.
39
entities that Aliaxis has defined in its reporting and consolidation process. Certain comparative amounts in the consolidated statement of comprehensive income and in the consolidated statement of financial position have been reclassified to confirm with the current years presentation. Aliaxis has chosen 31 December as the reporting date. The consolidated financial statements are presented before the effect of the profit appropriation of the Company proposed to the annual shareholders meeting, and dividends therefore are recognised as a liability in the period they are declared. (a) Basis of consolidation A list of the most important subsidiaries and equity accounted investees is presented in Note 32. Subsidiaries Subsidiaries are entities controlled by the Group. Control exists when Aliaxis has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, potential voting rights that presently are exercisable, are taken into account. Control is presumed to exist when Aliaxis holds, directly or indirectly through subsidiaries, more than half of the voting power of an entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. Associates and joint ventures (equity accounted investees) Associates are those entities in which the Group has significant influence, but no control, over the financial and operating policies. Significant influence is presumed to exist when Aliaxis holds, directly or indirectly through subsidiaries, between 20% and 50% of the voting power of an entity. Joint ventures are those entities over whose activities the Group has joint control, established by contractual agreement and requiring unanimous consent for strategic, financial and operating decisions. Associates and joint ventures are accounted for using the equity method and are recognised initially at cost. The consolidated financial statements include the Groups share of the income and expenses and the share in other
comprehensive income of equity accounted investees, after adjustments to align the accounting policies with those of the Group, from the date that significant influence or joint control commences until the date that significant influence or joint control ceases. When the Groups share of losses exceeds its interest in an equity accounted investee, the carrying amount of that interest (including any long-term investments) is reduced to nil and the recognition of further losses is discontinued except to the extent that Aliaxis has an obligation or has made payments on behalf of the investee. Non-controlling interests Non-controlling interests in the net assets (excluding goodwill) of consolidated subsidiaries are identified separately from the Groups equity therein. Non-controlling interests consist of the amount of those interests at the date of the original business combination (see Note 4) and the non-controlling interests share of changes in equity since the date of the combination. Losses applicable to the noncontrolling interest in a subsidiary are allocated to the non-controlling interest even if doing so causes the non-controlling interests to have a deficit balance. Non-controlling interests are accounted for as transactions with owners in their capacity as owners and therefore no goodwill is recognised as a result of such transactions. The adjustments to non-controlling interests are based on a proportionate amount of the net assets of the subsidiary. Transactions eliminated on consolidation Intra-group balances, and any unrealised income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. Unrealised gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Groups interest in the investee. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment. Loss of control Upon the loss of control, the Group derecognises the assets and liabilities of the subsidiary, any non-controlling interests and the other components of equity related to
40
the subsidiary. Any surplus or deficit arising on the loss of control is recognised in profit or loss. If the Group retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently it is accounted for as an equity-accounted investee or as an availablefor-sale financial asset depending on the level of influence retained. (b) Foreign currencies Foreign currency transactions Transactions in foreign currencies are translated to the respective functional currency of Aliaxis entities at exchange rates at the date of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to the functional currency at the exchange rate at that date. Non-monetary assets and liabilities denominated in foreign currencies that are carried at historical cost are translated at the reporting date at exchange rates at the dates of the transactions. Non-monetary assets and liabilities denominated in foreign currencies that are stated at fair value are translated at the reporting date at the exchange rate at the date the fair value was determined. Foreign currency differences arising on retranslation are recognised in profit or loss, except for differences arising on the retranslation of available-for-sale equity instruments or a financial liability designated as a hedge of the net investment in a foreign operation (see below), which are recognised directly in other comprehensive income (OCI) under translation reserve. Foreign operations The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to Euro at exchange rates at the reporting date. The income and expenses of foreign operations are translated to Euro at average exchange rates for the year approximating the foreign exchange rates at the dates of the transactions. The components of shareholders equity are translated at historical exchange rates. Foreign currency differences are recognised in OCI, and presented in the foreign currency translation reserve (translation reserve) in equity. However, if the operation is a nonwholly owned subsidiary, then the relevant
proportionate share of the translation difference is allocated to non-controlling interests. When a foreign operation is disposed of such that control, significant influence or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Group disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non-controlling interests. When the Group disposes of only part of its investment in an associate or joint venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss. Hedge of net investment in a foreign operation The Group applies hedge accounting to foreign currency differences arising between the functional currency of the foreign operation and the euro regardless of whether the net investment is held directly or through an intermediate parent. Foreign currency differences arising on the retranslation of a financial liability designated as a hedge of a net investment in a foreign operation are recognised directly in OCI under translation reserve, to the extent that the hedge is effective. To the extent that the hedge is ineffective, such differences are recognised in profit or loss. When the hedged net investment is disposed of, in part or in full, the relevant cumulative amount in equity is transferred to profit or loss as an adjustment to the profit or loss on disposal. In addition, monetary items receivable from or payable to a foreign operation for which settlement is neither planned nor likely to occur in the foreseeable future are a part of the Groups net investment in such foreign operation. Any foreign currency differences on these items are recognised directly in OCI under translation reserve, and the relevant cumulative amount in OCI is transferred to profit or loss when the investment is disposed of, in part or in full. Exchange rates The following major exchange rates have been used in preparing the consolidated financial statements.
41
(c) Intangible assets Goodwill Goodwill that arises on the acquisition of subsidiaries is presented with intangible assets. The carrying amount of goodwill is allocated to those reporting entities that are expected to benefit from the synergies of the business combination and those are considered as the Groups cash-generating units. Goodwill is expressed in the functional currency of the reporting entity to which it is allocated and is translated to Euro using the exchange rate at the reporting date. In respect of equity accounted investees, the carrying amount of goodwill is included in the carrying amount of the investment. Goodwill is measured at cost less accumulated impairment losses (see Note 3(k)). As part of its transition to IFRS, the Group elected not to restate those business combinations that occurred prior to 1 January 2005; goodwill represented the amount, net of accumulated amortisation, recognised under the Groups previous accounting framework, Belgian GAAP. For acquisitions as of 1 January 2005, goodwill represents the excess of the cost of the acquisition over the Groups interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the acquiree. When the excess is negative (negative goodwill), it is recognised immediately in profit or loss. Intangible assets acquired in a business combination Intangible assets such as customers relationships, trademarks, patents acquired in a business combination initially are recognised at
fair value. If the criteria for separate recognition are not met, they are subsumed under goodwill. The calculation of the fair value of a customer list is based on the discounted cash flows (after tax) derived from the sales related to such customers after (i) applying an attrition rate (as observed over a relevant historical period of time), and (ii) accounting for all related operating costs (except financial) including specific contributory charges on assets and labor. Research and development Expenditure on research activities undertaken with the prospect of gaining new scientific or technical knowledge and understanding is recognised in profit or loss when incurred. Development activities involve a plan or design for the production of new or substantially improved products and processes. Development expenditure is capitalised only if development costs can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and Aliaxis intends to and has sufficient resources to complete development and to use or sell the asset. The expenditure capitalised includes capitalised borrowing costs and the cost of materials, direct labour and overhead costs that are directly attributable to preparing the asset for its intended use. If the recognition criteria referred to above are not met, the expenditure is recognised in profit or loss as an expense when incurred. Capitalised development expenditure is measured at cost less accumulated amortisation (see below) and accumulated impairment losses (see Note 3(k)). Other intangible assets Other intangible assets that are acquired by Aliaxis which have finite useful lives are measured at cost less accumulated amortisation
42
(see below) and accumulated impairment losses (see Note 3(k)). Subsequent expenditure Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognised in profit or loss when incurred. Amortisation Amortisation is recognised in profit or loss on a straight-line basis over the estimated useful lives of intangible assets with a finite life, from the date that they are available for use. The estimated useful lives are as follows: Patents, concessions and licenses 5 years Capitalised development costs 3-5 years 5 years IT software The value of the customer list is amortised -with a straight line method- along a useful life which corresponds to the number of years until the present value of the last individual cash-flow becomes insignificant. Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate. (d) Property, plant and equipment Recognition and measurement Items of property, plant and equipment are measured at cost less accumulated depreciation (see below) and impairment losses (see Note 3(k)). Aliaxis elected to measure certain items of property, plant and equipment at 1 January 2005, the date of transition to IFRS, at fair value and used those fair values as deemed cost at that date. Cost includes expenditures that are directly attributable to the acquisition of the asset; e.g. cost of materials and direct labour, costs incurred to bring the asset to its working condition and location for its intended use, any relevant costs of dismantling and removing the asset and restoring the site on which the asset was located when the Group has an obligation. Purchased software that is integral to the functionality of the related equipment and borrowing costs are capitalised, as part of that equipment.
Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the net proceeds from disposal with the carrying amount of property, plant and equipment and are recognised within other income/expenses in profit or loss. When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment. Subsequent costs The cost of replacing part of an item of property, plant and equipment is recognised in the carrying amount of the item only if it is probable that the future economic benefits embodied within such part will flow to the Group and its cost can be measured reliably. The carrying amount of the replaced part is derecognised. The costs of the day-to-day servicing of property, plant and equipment are recognised in profit or loss as incurred. Depreciation Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful lives of each part of an item of property, plant and equipment. Leased assets are depreciated over the shorter of the lease term and their useful lives, unless there is certainty that the Group will take ownership at the end of the lease term. Land is not depreciated. Items of property, plant and equipment are depreciated from the date that they are installed and are ready for use. The estimated useful lives are as follows: Buildings: - Structure 40-50 years - Roof and cladding 15-40 years - Installations 15-20 years Plant, machinery and equipment: - Silos 20 years - Machinery and surrounding equipment 10 years - Moulds 3-5 years Furniture 10 years Office machinery 3-5 years Vehicles 5 years IT & IS 3-5 years Depreciation methods and useful lives, together with residual values if not insignificant, are reassessed at each reporting date.
43
(e) Leased assets Leases under the terms of which Aliaxis assumes substantially all the risks and rewards of ownership are classified as finance leases. Upon initial recognition the leased asset, as well as the lease liability, is measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset. Other leases are operating leases and are not recognised in the statement of financial position (see Note 3(u)). (f) Investment properties Investment property is property held either to earn rental income or for capital appreciation or for both. Investment property is measured at cost less accumulated depreciation and impairment losses (see Note 3(k)). Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful life of the property consistent with the useful lives for property, plant and equipment (see Note 3(d)). The fair values, which are determined for disclosure purposes, are based on market values, being the estimated amount for which a property could be exchanged on the date of the valuation between a willing buyer and a willing seller in an arms length transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion. In the absence of current prices in an active market, the valuations are prepared by considering the aggregate of the estimated cash flows expected to be received from renting out the property. A yield that reflects the specific risks inherent in the net cash flows is then applied to the net annual cash flows to arrive at the property valuation. (g) Other non current assets Investments in equity securities Investments in equity securities are undertakings in which Aliaxis does not have significant influence or control. These investments are designated as available-for-sale financial assets which are, subsequent to initial recognition, measured at fair value, except for those equity instruments that do not have a quoted market price in an active market and
whose fair value cannot be reliably measured. Those equity instruments that are excluded from fair valuation are stated at cost. Changes in the fair value, other than impairment losses (see Note 3(k)), are recognised directly in OCI. When an investment is derecognised, the cumulative gain or loss previously recognised directly in equity is transferred to profit or loss. Investments in debt securities Investments in debt securities are classified at fair value through profit or loss or as being available-for-sale and are carried at fair value with any resulting gain or loss respectively recognised in profit or loss or directly in OCI. Impairment losses (see Note 3(k)) and foreign exchange gains and losses are recognised in profit or loss. Other financial assets A financial asset is classified at fair value through profit or loss if it is held for trading or is designated as such upon initial recognition. Financial assets are designated at fair value through profit or loss if Aliaxis manages such investments and makes purchase and sale decisions based on their fair value. Upon initial recognition, attributable transaction costs are recognised in profit or loss when incurred. Financial assets at fair value through profit or loss are measured at fair value, and changes therein are recognised in profit or loss. Other assets These assets are measured at amortised cost using the effective interest rate method, less any impairment losses (see Note 3(k)). (h) Inventories Inventories are measured at the lower of cost and net realisable value. The cost of inventories is based on the weighted average principle for raw materials, packaging materials, consumables, purchased components and goods purchased for resale, and on the first-in first-out principle for finished goods, work in progress and produced components. The cost includes expenditure incurred in acquiring the inventories and bringing them to their existing location and condition. In the case of manufactured inventories and work in progress, cost also includes production costs and an appropriate share of production overheads based on normal operating capacity.
44
Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses. (i) Amounts receivable Amounts receivable comprise trade and other receivables. These amounts are carried at amortised cost, less impairment losses (see Note 3(k)). (j) Cash and cash equivalents Cash and cash equivalents comprise cash balances and call deposits with final maturities of three months or less at acquisition date. Bank overdrafts that are repayable on demand and form an integral part of the Groups cash management are included as a component of cash and cash equivalents for the purpose of the statement of cash flows. (k) Impairment Financial assets A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether there is any objective evidence that it is impaired. A financial asset is considered to be impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flows of that asset. An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the original effective interest rate. An impairment loss in respect of an available-for-sale financial asset is calculated by reference to its current fair value. Individually significant financial assets are tested for impairment on an individual basis; the remaining financial assets are assessed collectively in groups that share similar credit risk characteristics. All impairment losses are recognised in profit or loss. Any cumulative loss of an available-for-sale financial asset recognised previously in OCI is transferred to profit or loss. An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was recognised. For
financial assets measured at amortised cost and available-for-sale financial assets that are debt securities, the reversal is recognised in profit or loss. For available-for-sale financial assets that are equity securities, the reversal is recognised directly in OCI. Non-financial assets The carrying amounts of the Groups nonfinancial assets, other than inventories (see Note 3(h)) and deferred tax assets (see Note 3(v)), are reviewed at each reporting date to determine whether there is any external or internal indication of impairment. If any such indication exists then the assets recoverable amount is estimated. For goodwill and intangible assets that have indefinite useful lives or that are not yet available for use, the recoverable amount is estimated at each reporting date. An impairment loss is recognised if the carrying amount of an asset or its cash-generating unit (CGU) exceeds its recoverable amount. A CGU is the smallest identifiable asset group that generates cash flows that largely are independent from other assets and groups. Impairment losses are recognised in profit or loss. Impairment losses recognised in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated to the units and then to reduce the carrying amount of the other assets in the unit (or group of units) on a pro rata basis. The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using an appropriate pretax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU. The Groups overall approach as to the level for testing goodwill impairment is at the lowest level at which goodwill is monitored for external reporting purposes, which is in general at the reporting entity level. The recoverable amount of the CGUs to which the goodwill belongs is based on a discounted free cash flow approach, based on acquisition valuation models. These calculations are corroborated by valuation multiples or other available fair value indicators. An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognised in prior periods are assessed
45
at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the assets carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised. (l) Discontinued operations and assets held for sale Discontinued operations A discontinued operation is a component of the Groups business that represents a separate major line of business or geographical area of operations that has been disposed of or is held for sale, or is a subsidiary acquired exclusively with a view to resale. Classification as a discontinued operation occurs upon disposal or when the operation meets the criteria to be classified as held for sale, if earlier. When an operation is classified as a discontinued operation, the comparative statement of comprehensive income is re-presented as if the operation had been discontinued from the start of the comparative period. Assets held for sale Non-current assets (or disposal groups comprising assets and liabilities) that are expected to be recovered primarily through sale rather than through continuing use are classified as held for sale. Immediately before classification as held for sale, the assets (or components of a disposal group) are remeasured in accordance with the Groups accounting policies. Thereafter, the assets (or disposal group) are generally measured at the lower of their carrying amount and fair value less cost to sell. Any impairment loss on a disposal group is first allocated to goodwill, and then to remaining assets and liabilities on a pro rata basis, except that no loss is allocated to inventories, financial assets, deferred tax assets and employee benefit assets, which continue to be measured in accordance with the Groups accounting policies. Impairment losses on initial classification as held for sale and subsequent gains or losses on remeasurement are recognised in profit or loss. Gains are not recognised in excess of any cumulative impairment loss. Intangible assets and property, plant and equipment once classified as held
for sale are not amortised or depreciated. In addition, equity accounting of equity-accounted investees ceases once classified as held for sale. (m) Share capital Ordinary shares Incremental costs directly attributable to the issue of ordinary shares and share options are recognised as a deduction from equity. Repurchase of share capital When share capital recognised as equity is repurchased, the amount of the consideration paid, including directly attributable costs, net of any tax effects, is recognised as a deduction from equity. Repurchased shares are classified as treasury shares and are presented in the reserve for own shares. When treasury shares are sold or reissued subsequently, the amount received is recognised as an increase in equity, and the resulting surplus or deficit on the transaction is transferred to/from retained earnings. Dividends Dividends are recognised as liabilities in the period in which they are declared. (n) Interest bearing loans and borrowings Interest-bearing loans and borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, interest-bearing loans and borrowings are stated at amortised cost with any difference between the initial amount and the maturity amount being recognised in profit or loss over the expected life of the instrument on an effective interest rate basis. (o) Employee benefits Defined contribution plans A defined contribution plan is a postemployment benefit plan under which an entity pays fixed contributions into a separate entity and has no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognised as an expense in profit or loss in the period during which related services are rendered by employees.
46
Defined benefit plans A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. The Groups net obligation in respect of defined benefit pension plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value, and any unrecognised past service costs and the fair value of any plan assets are deducted. The discount rate is the yield at the reporting date on AA credit-rated bonds that have maturity dates approximating the terms of the Groups obligations and that are denominated in the same currency in which the benefits are expected to be paid. The calculation is performed annually by qualified actuaries using the projected unit credit method. When the benefits of a plan are improved, the portion of the increased benefit relating to past service by employees is recognised in profit or loss on a straight-line basis over the average period until the benefits become vested. To the extent that the benefits vest immediately, the expense is recognised immediately in profit or loss. The Group recognises gains and losses on the curtailment or settlement of a defined benefit plan when the curtailment or settlement occurs. The gain or loss on curtailment or settlement comprises any resulting change in the fair value of plan assets, any change in the present value of the defined benefit obligation, any related actuarial gains and losses and past service cost that had not previously been recognised. In respect of actuarial gains and losses that have arisen subsequent to 1 January 2005 (date of transition to IFRS when all actuarial gains and losses were recognised) in calculating the Groups obligation in respect of a plan, to the extent that any cumulative unrecognised actuarial gain or loss exceeds 10% of the greater of the present value of the defined benefit obligation and the fair value of plan assets, that portion is recognised in profit or loss over the expected average remaining working lives of the employees participating in the plan. Otherwise, the actuarial gain or loss is not recognised. When the calculation results in a benefit to Aliaxis, the recognised asset is limited to the net
total of any unrecognised net actuarial losses and past service costs and the present value of any future refunds from the plan or reductions in future contributions to the plan. In order to calculate the present value of economic benefits, consideration is given to any minimum funding requirements that apply to any plan in the Group. An economic benefit is available to the Group if it is realisable during the life of the plan, or on settlement of the plan liabilities. When the benefits of a plan are improved, the portion of the increased benefit related to past service by employees is recognised in profit or loss on a straight-line basis over the average period until the benefits become vested. To the extent that the benefits vest immediately, the expense is recognised immediately in profit or loss. Other long-term employee benefits The Groups net obligation in respect of longterm employee benefits other than pension plans such as service anniversary bonuses is the amount of future benefit that employees have earned in return for their service in the current and prior periods. The obligation is calculated using the projected unit credit method and is discounted to determine its present value, and the fair value of any related assets is deducted. The discount rate is the yield at the reporting date on AA credit-rated bonds that have maturity dates approximating the terms of the Groups obligations and that are denominated in the same currency in which the benefits are expected to be paid. Any actuarial gains or losses are recognised in profit or loss in the period in which they arise. Termination benefits Termination benefits are recognised as an expense when Aliaxis is demonstrably committed, without realistic possibility of withdrawal, to a formal detailed plan to terminate employment before the normal retirement date. Termination benefits for voluntary redundancies are recognised if Aliaxis has made an offer encouraging voluntary redundancy, it is probable that the offer will be accepted, and the number of acceptances can be estimated reliably. If benefits are payable more than 12 months after the reporting date, then they are discounted to their present value. Short-term benefits Short-term employee benefit obligations such as bonuses are measured on an undiscounted
47
basis and are expensed as the related service is provided. A provision is recognised for the amount expected to be paid under short-term cash bonus or profit-sharing plans if Aliaxis has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably. Share-based payment transactions The fair value of options granted to employees is measured at grant date. The amount is recognised as an employee expense, with a corresponding increase in equity within retained earnings, and spread over the period in which the employees become unconditionally entitled to the options. The amount recognised as an expense is adjusted to reflect the actual number of share options that vest. The fair value of options granted to employees is measured using the Black & Scholes valuation model. Measurement inputs include share price on measurement date, exercise price of the instrument, expected volatility (based on historic volatility adjusted for changes expected due to publicly available information), weighted average expected life of the instruments (based on historical experience and general option holder behaviour), expected dividends, and the risk-free interest rate (based on government bonds). Service and non-market performance conditions attached to the transactions are not taken into account in determining fair value. (p) Provisions A provision is recognised if as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognised as finance cost. Warranties A provision for warranties is recognised when the underlying products or services are sold. The provision is based on historical warranty data and a weighting of all possible outcomes against their associated probabilities.
Restructuring A provision for restructuring is recognised when Aliaxis has approved a detailed and formal restructuring plan, and the restructuring either has commenced or has been announced publicly before the reporting date. Future operating losses are not provided for. Onerous contracts A provision for onerous contracts is recognised when the expected benefits to be derived by the Group from a contract are lower than the unavoidable cost of meeting its obligations under the contract. The provision is measured as the present value of the lower of the expected cost of terminating the contract and the expected net cost of continuing with the contract. Before a provision is established, the Group recognises any impairment loss on the assets associated with the contract. (q) Amounts payable Amounts payable which comprise trade and other amounts payable represent goods and services provided to the Group prior to the end of the reporting date which are unpaid. These amounts are carried at amortised cost. (r) Derivative financial instruments Aliaxis holds derivative financial instruments to hedge its exposure to foreign currency and interest rate risks arising from operational, financing and investment activities. The net exposure of all subsidiaries is managed on a centralised basis. As a policy, Aliaxis does not engage in speculative transactions and does not therefore hold or issue derivative financial instruments for trading purposes. However, derivatives that do not qualify for hedge accounting are accounted for as trading instruments. Embedded derivatives are separated from the host contract and accounted for separately if the economic characteristics and risks of the host contract and the embedded derivative are not closely related, a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative, and the combined instrument is not measured at fair value through profit or loss. On initial designation of the derivative as the hedging instrument, the Group formally
48
documents the relationship between the hedging instrument and hedged item, including the risk management objectives and strategy in undertaking the hedge transaction and the hedged risk, together with the methods that will be used to assess the effectiveness of the hedging relationship. The Group makes an assessment, both at the inception of the hedge relationship as well as on an ongoing basis, of whether the hedging instruments are expected to be highly effective in offsetting the changes in the fair value or cash flows of the respective hedged items attributable to the hedged risk, and whether the actual results of each hedge are within a range of 80 125%. For a cash flow hedge of a forecast transaction, the transaction should be highly probable to occur and should present an exposure to variations in cash flows that could ultimately affect reported profit or loss. Derivatives are recognised initially at fair value; attributable transaction costs are recognised in profit or loss when incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are accounted for as described below. Cash flow hedges
Hedge of net investment in foreign operation Where a derivative financial instrument hedges a net investment in a foreign operation, the portion of the gain or the loss on the hedging instrument that is determined to be effective is recognised directly in equity within the translation reserve, while the ineffective portion is reported in profit or loss. Fair value hedges When a derivative financial instrument hedges the variability in fair value of a recognised asset or liability, any resulting gain or loss on the hedging instrument is recognised in profit or loss. The hedged item is also stated at fair value in respect of the risk being hedged, with any gain or loss being recognised in OCI. Economic hedges Hedge accounting is not applied to derivative instruments that economically hedge monetary assets and liabilities denominated in foreign currencies. Changes in the fair value of such derivatives are recognised in profit or loss as part of foreign currency gains and losses. (s) Revenue
When a derivative is designated as the hedging instrument in a hedge of the variability in cash flows attributable to a particular risk associated with a recognised asset or liability or a highly probable forecast transaction that could affect profit or loss, the effective portion of changes in the fair value of the derivative hedging instrument designated as a cash flow hedge is recognised directly in equity. Any ineffective portion of changes in fair value is recognised in profit or loss. If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, then hedge accounting is discontinued prospectively. The cumulative gain or loss previously recognised in equity remains there until the forecast transaction occurs. When the hedged item is a non-financial asset, the amount recognised in equity is transferred to the carrying amount of the asset when it is recognised. In other cases the amount recognised in equity is transferred to profit or loss in the same period that the hedged item affects profit or loss.
Goods sold Revenue from the sale of goods is measured at the fair value of the consideration received or receivable, net of returns and allowances, trade discounts and volume rebates. Revenue is recognised when the significant risks and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs and possible return of goods can be estimated reliably, and there is no continuing management involvement with the goods. Transfers of risks and rewards vary depending on the individual terms of the contract of sale. Rental income Rental income from investment properties is recognised in profit or loss on a straight-line basis over the term of the lease. Government grants Government grants are recognised initially as deferred income when there is reasonable assurance that they will be received and
49
that Aliaxis will comply with the conditions associated with the grant. Grants that compensate the Group for expenses incurred are recognised in profit or loss on a systematic basis in the same periods in which the expenses are recognised. Grants that compensate the Group for the cost of an asset are recognised in other operating income and expense on a systematic basis over the useful life of the asset. (t) Finance income and expenses Finance income comprises interest income on funds invested, dividend income, gains on the disposal of available-for-sale financial assets, changes in the fair value of financial assets at fair value through profit or loss, foreign currency gains, and gains on hedging instruments that are recognised in profit or loss. Interest income is recognised as it accrues, using the effective interest method. Dividend income is recognised on the date that the Groups right to receive payment is established. Finance expenses comprise interest expense on borrowings, unwinding of the discount on provisions, foreign currency losses, changes in the fair value of financial assets at fair value through profit or loss, impairment losses recognised on financial assets (except losses on receivables) and losses on hedging instruments that are recognised in profit or loss. Borrowing costs that are not directly attributable to the acquisition or construction of a qualifying asset are recognised in profit or loss using the effective interest method. Foreign currency gains and losses are reported on a net basis as either finance income or finance expense depending on whether foreign currency movements are in a net gain or net loss position. (u) Lease payments Payments made under operating leases are recognised in profit or loss on a straightline basis over the term of the lease. Lease incentives received are recognised as a reduction of the total lease expense, over the term of the lease. When an operating lease is terminated before the lease period is expired, any payment required to be made to the lessor by way of penalty is recognised as an expense in the period in which termination takes place. Minimum lease payments made under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each
period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent lease payments are accounted for by revising the minimum lease payments over the remaining term of the lease when the lease adjustment is confirmed. (v) Income tax Income tax expense comprises current and deferred tax. Income tax expense is recognised in profit or loss except to the extent that it relates to a business combination, or items recognised directly in equity, or in other comprehensive income. Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years. Current tax payable also includes any tax liability arising from the declaration of dividends. Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes (including differences arising from fair values of assets and liabilities acquired in a business combination). Deferred tax is not recognised for the initial recognition of goodwill, the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit, and differences relating to investments in subsidiaries to the extent that they probably will not reverse in the foreseeable future. Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date. Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority and on the same taxable entity or group of entities. In determining the amount of current and deferred tax the Company takes into account the impact of uncertain tax positions and whether additional taxes and interest may be due. The Company believes that its accruals for tax liabilities are adequate for all open tax years based on its assessment of many factors, including interpretations of tax law and prior experience. This assessment relies on estimates and assumptions and may involve
50
a series of judgements about future events. New information may become available that causes the Company to change its judgement regarding the adequacy of existing tax liabilities; such changes to tax liabilities will impact tax expense in the period that such a determination is made. A deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available against which temporary differences can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised. (w) Contingencies Contingent liabilities are not recognised in the consolidated financial statements, except if they arise from a business combination. They are disclosed, when material, unless the possibility of a loss is remote. Contingent assets are not recognised in the consolidated financial statements but are disclosed, when material, if the inflow of economic benefits is probable. (x) Events after the reporting date Events after the reporting date which provide additional information about the Groups position as at the reporting date (adjusting events) are reflected in the consolidated financial statements. Events after the reporting date which are non-adjusting events are disclosed in the notes to the consolidated financial statements, when material. (y) Earnings per share Aliaxis presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares, which comprise share options granted to employees. (z) New standards and interpretations not yet adopted A number of new standards, amendments to standards and interpretations are not yet
effective for the year ended 31 December 2012, and have not been applied in preparing these consolidated financial statements: IAS 19 Employee Benefits (amended 2011) includes the following requirements: Liabilities are increased with taxes on unfunded status for the Belgian DB-plans. All unrecognized actuarial gains and losses and unrecognized past service cost is recognized via equity (retained earnings) and actuarial gains and losses are recognised immediately in other comprehensive income; and expected return on plan assets recognised in profit or loss is calculated based on the rate used to discount the defined benefit obligation. The amendments become mandatory for the Groups 2013 consolidated financial statements. The impact will mainly be situated in the reclassification of the actuarial gains and losses in other comprehensive income. The opening balance as per January 1, 2012 will be restated and the pension liabilities will increase by 14 million and a corresponding decrease in equity as at 1 January 2012. . Furthermore the loss of the post-retirement plans during 2012 will be recognized via OCI. This loss amounts to 29 million and will increase the pension liabilities by this amount and a corresponding decrease in equity. IFRS 9 Financial Instruments is intended to replace IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 deals with classification and measurement of financial assets and financial liabilities. This standard is the first phase in the replacement of IAS 39 and will become mandatory for the Groups 2015 consolidated financial statements, with retrospective application. Presentation of Items of Other Comprehensive Income (Amendments to IAS 1). The amendments require that an entity present separately the items of other comprehensive income that would be reclassified to profit or loss in the future if certain conditions are met from those that would never be reclassified to profit or loss. The amendments become mandatory for the Groups 2013 consolidated financial statements. IFRS 10 Consolidated Financial Statements introduces a new approach to determining which investees should be consolidated and
51
provides a single model to be applied in the control analysis for all investees and will become mandatory for the Groups 2014 consolidated financial statements, with retrospective application. IFRS 11 Joint Arrangements focuses on the rights and obligations of joint arrangements, rather than the legal form (as is currently the case). It distinguishes joint arrangements between joint operations and joint ventures and always requires the equity method for jointly controlled entities that are now called joint ventures. IFRS 11 will become mandatory for the Groups 2014 consolidated financial statements, with retrospective application. IFRS 12 Disclosure of Interests in Other Entities contains the disclosure requirements for entities that have interests in subsidiaries, joint arrangements (i.e. joint operations or joint ventures), associates and/or unconsolidated structured entities. IFRS 12 will become mandatory for the Groups 2014 consolidated financial statements, with retrospective application. IFRS 13 Fair Value Measurement replaces the fair value measurement guidance contained in individual IFRSs with a single source of fair value measurement guidance. It defines fair value, establishes a framework for measuring fair value and sets out disclosure requirements for fair value measurements. IFRS 13 will become mandatory for the Groups 2013 consolidated financial statements. IAS 28 Investments in Associates and Joint Ventures (2011) makes the following amendments: IFRS 5 applies to an investment, or a portion of an investment, in an associate or a joint venture that meets the criteria to be classified as held for sale; and on cessation of significant influence or joint control, even if an investment in an associate becomes an investment in a joint venture or vice versa, the entity does not remeasure the retained interest. The amendments will become mandatory for the Groups 2013, 2014 and 2015 consolidated financial statements. Annual Improvements to IFRS 2009-2011 cycle is a collection of minor improvements to 5 existing standards. This collection, which becomes
mandatory for the Groups 2013 consolidated financial statements, is not expected to have a material impact on our consolidated financial statements. The impact resulting from the application of the other standards and interpretations, if any, is currently being assessed.
4. Business combinations
(a) Acquisition method Business combinations are accounted for using the acquisition method as at the acquisition date, which is the date on which control is transferred to the Group. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, the Group takes into consideration potential voting rights that currently are exercisable. The Group measures goodwill at the acquisition date as : the fair value of the consideration transferred ; plus the recognised amount of any non-controlling interests in the acquiree; plus if the business combination is achieved in stages, the fair value of the existing equity interest in the acquiree; less the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed. When the excess is negative, a bargain purchase gain is recognised immediately in profit or loss. The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss. Costs related to the acquisition, other than those associated with the issue of debt or equity securities, that the Group incurs in connection with a business combination are expensed as incurred. Any contingent consideration payable is recognised at fair value at the acquisition date. If the contingent consideration is classified as equity, it is not remeasured and settlement is accounted for within equity. Otherwise, subsequent changes to the fair value of the contingent consideration are recognised in profit or loss.
52
(b) Determination of fair values The acquirees identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under IFRS 3 are recognised at their fair value at acquisition date as follows: The fair value of property, plant and equipment is based on market values. The fair value of property is the estimated amount for which a property could be exchanged on the date of valuation between a willing buyer and a willing seller in an arms length transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion. The fair value of items of plant, equipment, fixtures and fittings is based on the quoted market prices for similar items when available and depreciated replacement costs when appropriate. The fair value of patents, trademarks and customers list is based on the discounted estimated royalty payments that have been avoided as a result of the patent or trademark being owned. The fair value of other intangible assets is based on the discounted cash flows expected to be derived from the use and eventual sale of the assets. The fair value of customer list is based on the discounted cash flows (after tax) derived from the sales related to such customers after (i) applying an attrition rate (as observed over a relevant historical period of time), and (ii) accounting for all related operating costs (except financial) including specific contributory charges on assets and labor. The fair value of inventories is determined based on its estimated selling price in the ordinary course of business less the estimated costs of completion and sale, and a reasonable profit margin based on the effort required to complete and sell the inventories. Contingent liabilities are recognised at fair value on acquisition, if their fair value can be measured reliably. The amount represents what a third party would charge to assume those contingent liabilities, and such amount reflects all expectations about possible cash flows and not the single most likely or the expected maximum or minimum cash flow. If, after initial recognition, the contingent liability becomes a liability, and the provision required is higher than the fair value recognised at acquisition, then the liability is increased. The additional amount is recognised as a current period expense. If, after initial recognition, the provision required is lower than the amount recognised at acquisition, then the liability is recognised at the fair value on acquisition and
decreased, if appropriate, for the amortisation of the contingent liability to unwind the discount embedded in the fair value of the contingent liability.
53
distribution channels are wholesale and retail do-it-yourself (DIY) chains. Despite a trend towards consolidation in Europe and North America, the diversity of Aliaxis product range helps it to maintain a wide customer portfolio and to avoid as much as possible exposure to any significant individual customer. Aliaxis management has a credit policy in place and the exposure to credit risk is monitored on an ongoing basis. Credit evaluations are performed on all customers requiring credit above a certain amount. The Group does not require collateral, except in very rare circumstances, in respect of financial assets. Investments are allowed only in liquid securities and only with counterparties that have a robust credit rating. Transactions involving derivatives are with counterparties with whom the Group has a signed netting agreement and who have sound credit ratings. Management does not expect any counterparty to fail to meet its obligations. The Group establishes an allowance for impairment that represents its estimate of incurred losses in respect of trade and other receivables and investments. The main components of this allowance are a specific loss component that relates to individually significant exposures, and a collective loss component established for groups of similar assets in respect of losses that have been incurred but not yet identified. The collective loss allowance is determined based on historical data of payment statistics for similar financial assets. The maximum exposure to credit risk is represented by the carrying amount of each financial asset, including derivatives in the statement of financial position. (c) Liquidity risk Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. Typically the Group ensures that it has sufficient cash on demand to meet expected operational expenses, including the servicing of financial obligations; this excludes the potential impact of extreme circumstances that cannot reasonably be predicted. In addition, the Group has a multi currency revolving credit facility of 650million committed by a syndicate of banks up to July
2016 and has issued USD 260million of US Private Placement notes for a period of 7 to 12 years. (d) Market risk Market risk is the risk that changes in market prices, such as foreign exchange rates, commodity prices, interest rates or equity prices will affect the Groups income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return. The Group buys and sells derivatives, and also incurs financial liabilities, in order to manage market risks. All such transactions are carried out within the financial risk management policies. Generally, the Group seeks to apply hedge accounting in order to manage volatility in profit or loss. Currency risk The Group is exposed to foreign currency risk on transactions such as sales, purchases, borrowings, dividends, fees and interest denominated in non-Euro currencies. Currencies giving rise to such risk are primarily the Canadian Dollar (CAD), sterling (GBP) and the US Dollar (USD). Where there is no natural hedge, the foreign currency risk is primarily managed by the use of forward exchange contracts. All contracts have maturities of less than one year. Foreign currency risk on firm commitments and forecast transactions is subject to hedging (in whole or in part) when the underlying operating transactions are reasonably expected to occur within a determined time frame. Hedge accounting is not applied to derivative instruments that economically hedge monetary assets and liabilities denominated in foreign currencies. Changes in the fair value of such derivatives are recognised in profit or loss as part of foreign exchange gains and losses. The Groups policy is to partially hedge the risk arising from consolidating net assets denominated in non-Euro currencies by permanently maintaining liabilities through borrowings or cross currency swaps in such non-Euro currencies. Where a foreign currency borrowing or cross currency swaps are used to hedge a net investment in a foreign operation, exchange differences arising on translation of the borrowing are recognised directly in OCI within translation reserve. The Groups net investments in Canada, USA, the UK and
54
New Zealand are partially hedged through borrowings or cross currency swaps maintained in Canadian Dollars, US Dollars, sterling and New Zealand Dollars. Interest on borrowings is denominated in currencies that match the cash flows generated by the underlying operations of the Group, primarily CAD, Euro, GBP and USD. This provides an economic hedge and no derivatives are entered into. In respect of other monetary assets and liabilities denominated in foreign currencies, the Group ensures that its net exposure is kept to an acceptable level by buying or selling foreign currencies at spot rates when necessary to address short-term imbalances. Commodity risk Raw materials used to manufacture the Groups products mainly consist of plastic resins such as polyvinylchloride (PVC), polyethylene (PE) and polypropylene (PP), which are a significant element of the cost of the Groups products. The prices of these raw materials are volatile and tend to be cyclical, and Aliaxis is generally able to recover raw material price increases through higher product selling prices, although sometimes after a time lag. The Group tries to optimise its resin purchases thanks to a centralised approach to the procurement of major raw materials. In addition, the Group is also exposed to the volatility of energy prices (particularly electricity). Interest rate risk The Group has floating-rate borrowings exposed to the risk of changes in cash flows, due to changes in interest rates. The Group has also fixed-rate US Private Placement notes denominated in USD subject to the risk of changes in fair value because of changes in USD exchange and interest rates. The Group policy is to hedge its interest rate risk through swaps, cross currency swaps and other derivatives. No derivatives are ever acquired or maintained for speculative or leveraged transactions. Other market price risk Demand for the Groups products is principally driven by the level of construction activity in its
main markets, including new housing, repairs, maintenance and improvement, infrastructure and industrial markets. Its geographical and industrial spread provides a degree of risk diversification. Demand is influenced by fluctuations in the level of economic activity in individual markets, the key determinants of which include GDP growth, changes in interest rates, the level of new housing starts and industrial and infrastructure investment. (e) Capital management The Boards policy is to maintain a strong capital base so as to maintain the confidence of investors, creditors and other stakeholders and to sustain future development of the business. The Board of Directors monitors the return on equity (profit of the year attributable to equity holders of the Group divided by the average of equity attributable to equity holders of Aliaxis at the beginning and end of the reporting period). The Board of Directors also monitors the level of dividends to ordinary shareholders. The Groups present intention is to recommend to the shareholders meeting a dividend increasing in line with past practice and subject to annual review in light of the future profitability of the Group. No assurance can however be given that the Company will pay dividends in the future. Such payments will depend upon a number of factors, including prospects, strategies, results of operations, earnings, capital requirements and surplus, general financial conditions, contractual restrictions and other factors considered relevant by the Board. Pursuant to the Belgian Company code, the calculation of amounts available for distribution to shareholders, as dividends or otherwise must be determined on the basis of the Companys non-consolidated Belgian GAAP financial statements by which the Company is required to allocate each year at least 5% of its annual net profits to its legal reserve, until the legal reserve equals at least 10% of the Companys share capital. As a consequence of these factors, there can be no assurance as to whether dividends or similar payments will be paid out in the future or, if they are paid, what their amount will be. The Board seeks to maintain a balance between the higher returns that might be possible with higher levels of borrowings and the advantages and security afforded by a sound capital position. In 2012, the Group share of return on equity was 8.5% (2011: 6.8%).In comparison the
55
weighted average interest expense on interestbearing borrowings was 6.0% (2011: 5.8%). There were no changes in the Groups approach to capital management during the year, which will remain prudent given the current economic circumstances. Neither the Company nor any of its subsidiaries are subject to externally imposed capital requirements.
Santiago. The initial 40% equity interest that was previously accounted for using the equity method was revalued at the same value that was paid to acquire the additional 60%. This transaction resulted in a financial gain of 22.7million recorded in the consolidated statement of comprehensive income. For the year 2012 Vinilit was still treated as an associate and consolidated according to the equity method. At year end the Group integrated the balance sheet of Vinilit for the first time in its consolidated year-end balance sheet. As of January 1, 2013 the accounts of Vinilit SA will be fully integrated in the consolidated financial statements of the Group.
Vinilit Notes ( '000s) Intangible assets - Gross Book Value - Depreciation Property, plant and equipment - Gross Book Value - Depreciation Deferred tax assets Inventories Amounts receivable Employee benefits Deferred tax liabilities Amounts payable Net identifiable assets and liabilities Goodwill on acquisition Total acquired net assets Scope out 40 % associate Total net cash outflow Consisting of: - consideration paid, satisfied in cash - additional consideration - price adjustment received in 2013 - cash and cash equivalents acquired Consideration paid, satisfied in cash 39,247 3,321 (237) (3,572) 38,759 13 24 24 14 13 5 16 (11) 11,718 45,258 (33,540) 1,054 19,543 9,855 (143) (214) (37,779) 4,039 4,039 38,704 38,704 12,422 12,422 1,837 (10,592) 42,370 18,356 60,726 38,709 38,720 (11) 24,141 57,680 (33,540) 1,054 21,380 9,855 (143) (10,806) (37,779) 46,409 18,356 64,765 (26,006) 38,759
Pre-acquisition carrying amounts Fair Value adjustments Recognised values on acquisition
The value of assets and liabilities recognised on acquisition are their estimated fair values (see Note 4 for methods used in determining fair values). Goodwill is attributable to the profitability and the growth potential of the acquired businesses.
56
8. Non-recurring items
Notes ( 000s) Impairment of goodwill Other non-recurring items Non-recurring items 13 (21,815) (18,007) (39,822) (4,148) (6,059) (10,207) 2012 2011
In 2012, the cost in respect of the other non-recurring items relates mainly to a number of industrial reorganisation projects in Europe and Latin America. In 2011, the cost in respect of the other non-recurring items relates mainly to assets impaired in Europe and Latin America and a product liability provision in North America for a total amount of 20million, partially offset by the curtailment gain arising from the closure of the UK defined benefit pension scheme (14million).
57
Personnel expenses, depreciation, amortisation and impairment charges are included in the following line items of the statement of comprehensive income:
Depreciation and impairment of property, plant & equipment, investment property and assets held for sale
Personnel expenses
( 000s) Cost of sales Commercial expenses Administrative expenses R&D expenses Other operating (income) / expenses Non recurring items Total 332,322 150,247 99,069 16,881 20,222 618,741 65,429 1,120 6,648 535 1,843 (2,415) 73,160 406 818 3,109 1,057 (18) 21,815 27,187 65,835 1,938 9,757 1,592 1,825 19,400 100,347
58
The income tax recognised in other comprehensive income is not material. The reconciliation of the effective tax rate with the aggregated weighted nominal tax rate can be summarised as follows:
2012 ( 000s) Profit before income taxes Tax at aggregated weighted nominal tax rate Tax effect of: Non-deductible expenses Non-deductible impairment of goodwill Current year losses for which no deferred tax asset is recognised Change in enacted tax rates Taxes on distributed and undistributed earnings Withholding taxes on interest and royalty income Taxation on another basis than income Utilisation of tax losses not previously recognised Tax savings from special tax status Current tax adjustments in respect of prior periods Deferred tax adjustments in respect of prior periods Recognition of previously unrecognized tax losses and tax credits Other Income tax expense in profit or loss (4,752) (5,745) (11,025) (646) (3,835) (593) 169 5,659 8,506 6,023 (5,378) 396 (2,444) (59,342) 2.7% 3.2% 6.2% 0.4% 2.1% 0.3% (0.1%) (3.2%) (4.8%) (3.4%) 3.0% (0.2%) 1.4% 33.2% (2,039) (1,099) (17,373) (1,176) (1,899) (426) (1,582) 859 12,300 820 1,239 35 (5,959) (55,676) 1.4% 0.7% 11.7% 0.8% 1.3% 0.3% 1.1% (0.6%) (8.3%) (0.6%) (0.8%) 0.0% 4.0% 37.4% 178,655 (45,679) 25.6% 148,692 (39,376) 26.5% % 2011 %
59
2011
Total intangible assets
Goodwill
( 000s) COST As at 1 January Changes in the consolidation scope - Acquistions - Disposals Acquisitions Disposals & retirements Transfers Exchange difference As at 31 December AMORTISATION AND IMPAIRMENT LOSSES As at 1 January Changes in the consolidation scope - Acquistions - Disposals Charge for the period - Amortisation - Impairment (recognised) / reversed Disposals & retirements Transfers Exchange difference As at 31 December Carrying amount at the end of the period Carrying amount at the end of the previous period (42,753) (21,815) (21,815) (332) (64,901) 595,227 596,545 (58,581) (11) (11) (5,372) (5,393) 21 1,874 (142) 1,462 (60,770) 50,801 13,545 (101,333) (11) (11) (27,187) (5,393) (21,794) 1,874 (142) 1,130 (125,670) 646,028 610,090 (95,687) 3 3 (15,280) (11,099) (4,181) 4,984 1,461 3,186 (101,333) 610,090 613,181 639,298 18,356 18,356 2,474 660,128 72,125 38,720 38,720 4,158 (1,880) 584 (2,137) 111,571 711,423 57,076 57,076 4,158 (1,880) 584 337 771,699 708,868 1,740 1,747 (7) 3,262 (5,123) (1,246) 3,922 711,423
60
2011
Country Canada and USA Central America Italy Germany Australia France New Zealand Germany Chili Peru United Kingdom Other 278,549 35,928 61,887 44,425 33,489 32,701 30,016 19,402 18,012 10,313 30,503 595,227 277,429 36,867 61,887 44,425 41,059 32,067 28,775 19,402 9,947 4,083 40,604 596,545
For the purpose of impairment testing, goodwill is allocated to the Groups operating units which represent the lowest level within the Group at which the goodwill is monitored for internal management purposes. The recoverable amounts of the CGUs are, through calculation methods consistent with past practice, determined from value-in-use calculations. These value-in-use calculations generally use 5 year free cash flow projections taking into account past performance and starting from 2013 budget information. Assumptions were made for each CGU and generally imply growth not exceeding 2 percent per year and operating performance stable vs. the 2013 budget. When appropriate, deviations from such general assumptions were made for specific CGUs units to deal with specific circumstances applying to such units. Due to the specific situation of the Latin-American CGUs, the projections were not based on the above mentioned general assumptions but were individualized and based on the local market prospects of each CGU. The terminal value is based on the normalized cash flows at the end of the last projected
period for each business and a sustainable nominal growth rate (including the expected inflation rate) of on average 2% for most industrialized countries and 3.5% for Latin American countries to reflect the higher growth prospects for the latter. The cash flows are discounted at the average weighted cost of capital. Depending on the countries involved, the pretax weighted average cost of capital ranged between 8.9% and 14%. The cost of equity component for developed economies is based on a risk free rate and an equity risk premium. For emerging economies, a country risk premium is added. The cost of debt component for both types of economies reflects the estimated long term cost of funding in the corresponding economies. Based on the above mentioned test, an impairment of goodwill for an amount of 21,8million relating to businesses in the UK, Italy, Spain and Australia has been recorded. The results of the impairment test are sensitive to the assumptions used. An increase of 1% in the weighted average cost of capital would have resulted in a number of additional impairment losses, which, in aggregate, would amount to 30 million. .
61
2011
Other
Total
Total
( 000s) COST OR DEEMED COST As at 1 January Changes in the consolidation scope - Acquistions - Disposals Acquisitions Disposals & retirements Transfers Exchange difference As at 31 December DEPRECIATION AND IMPAIRMENT LOSSES As at 1 January Changes in the consolidation scope - Acquistions - Disposals Charge for the period - Depreciation - Impairment (recognised) / reversed Disposals & retirements Transfers Exchange difference As at 31 December Carrying amount at the end of the period Carrying amount at the end of the previous period Of which: Leased assets at the end of the period Leased assets at the end of the previous period 3,147 4,956 115 497 1,122 2,140 4,383 7,593 7,593 9,774 (145,732) (456) (456) (15,098) (14,474) (624) 461 (100) (492) (161,418) 315,001 296,444 (886,526) (31,401) (31,401) (49,628) (52,370) 2,741 33,242 616 (4,623) (938,320) 255,029 238,576 (76,685) (1,683) (1,683) (7,491) (7,560) 68 5,236 (106) (462) (81,192) 17,488 19,552 (802) 1,249 (447) 45,226 44,612 (1,109,745) (33,540) (33,540) (72,217) (74,403) 2,186 40,187 (38) (5,577) (1,180,930) 632,744 599,185 (1,055,151) 1,044 1,044 (82,486) (73,608) (8,878) 28,080 4,565 (5,797) (1,109,745) 599,185 609,354 442,177 19,988 19,988 7,223 (1,494) 5,733 2,793 476,419 1,125,102 34,986 34,986 27,892 (33,866) 33,464 5,771 1,193,349 96,237 1,933 1,933 3,511 (5,433) 1,812 619 98,680 45,414 774 774 42,801 (1,614) (42,514) 365 45,226 1,708,930 57,680 57,680 81,426 (42,406) (1,505) 9,548 1,813,674 1,664,505 (1,169) 48 (1,217) 76,845 (30,897) (8,141) 7,787 1,708,930
Management considers that residual values of depreciable property, plant and equipment are insignificant. Leased assets principally consist of buildings and machinery. During 2012, new leased assets were acquired for a total amount of 0.1million (2011: 0.5million).
62
Investment property comprises 5 commercial properties which are leased (in whole or in part) to third parties. The fair market value of those investment properties is estimated at 27.9million (2011: 24.4million).
63
Summarised financial information (1) ( 000s) Property, plant & equipment Other non current assets Current assets Non current liabilities Current liabilities Total net assets Net sales Operating profit / (loss) Profit / (loss) of the period
2012
2011
On December 14, 2012 the Group raised his stake in Vinilit from 40% to 100%. (See Note 6)
17. Inventories
As at 31 December ( 000s) Raw materials, packaging materials and consumables Components Work in progress Finished goods Goods purchased for resale Inventories, net of write-down 95,269 42,126 14,500 266,376 53,277 471,548 86,948 39,513 16,202 249,901 51,288 443,852 2012 2011
The total write-down of inventories amounts to 37.8 million at 31 December 2012 (2011: 34.7million). The cost of write-downs recognised in profit or loss during the period amounted to 12.4 million (2011: 9.8 million).
64
20. Equity
Share capital and share premium The share capital and share premium of the Company as of 31 December 2012 amount to 76.0million (2011: 76.0million), represented by 91,135,065, fully paid ordinary shares without par value (2011: 91,135,065). The holders of ordinary shares are entitled to receive dividends as declared and have one vote per share at shareholders meetings of the Company. Hedging reserve The hedging reserve comprises the effective portion of the accumulated net change in the fair value of cash flow hedge instruments for a total negative amount of 6.0million (2011: 6.6million). In this respect, see also Note 27. Net of tax, the hedging reserve amounts to 3.6million. Reserve for own shares At 31 December 2012, the Group held 11,028,568 of the Companys shares (2011: 3,783,944). During 2012, Group personnel exercised 4,500 share options related to the 2005 share option plans granted by the Group (see Note 23 (c)). The Group acquired 7,244,624 shares during 2012 for a total price of 72.4million. An amount of 30.1million (a gross dividend of 0.33 per share) is proposed by the directors to be declared and paid as dividend for the current year. Excluding the portion attributable to treasury shares, the amount is 26.4million. This dividend has not been provided for. Translation reserve The translation reserve comprises all foreign currency differences arising from the translation of the financial statements of foreign entities of the Group as well as from the translation of liabilities that hedge the Companys net investment in a foreign operation and the translation impacts resulting from net investment hedges. The positive change in the translation reserve during 2012 amounts to 2.9million. In 2011, the positive change in the translation reserve amounted to 4.4million. Dividends In 2012, an amount of 27.3million was declared and paid as dividends by Aliaxis (a gross dividend of 0.30 per share). Excluding the portion attributable to treasury shares, the amount was 26.2million.
65
Weighted average number of ordinary shares, net of treasury shares (in thousands of shares) Issued ordinary shares Treasury shares Issued ordinary shares at 1 January, net of treasury shares Effect of treasury shares sold / (acquired) during the period Weighted average number of ordinary shares at 31 December, net of treasury shares
2012
2011
Diluted earnings per share The calculation of diluted earnings per share is based on the profit attributable to equity holders of Aliaxis of 117.5million (2011: 91.2million) and the weighted average number of ordinary shares outstanding during the year net of treasury shares and after adjustment for the effects of all dilutive potential ordinary shares, calculated as follows:
Weighted average number of ordinary shares (diluted), net of treasury shares (in thousands of shares) Weighted average number of ordinary shares, net of treasury shares (basic) Effect of share options Weighted average number of ordinary shares at 31 December (diluted), net of treasury shares
2012
2011
80,881 58 80,938
66
In July 2011, the Group entered into the US Private Placement (USPP) market by issuing notes for a total amount of USD 260million in 3 tranches: USD 37million at 4.26% maturing in 2018 USD 111million at 4.94% maturing in 2021 USD 112million at 5.09% maturing in 2023 This USPP program is unsecured and subject to standard covenants and undertakings for this type of financing. Subsequently, the Group entered for USD 223million into cross currency swaps in order to maintain a diversified source of funding in terms of maturities, currencies and interest rates. Simultaneously, the Group refinanced its syndicated bank debt by entering into a 5 year committed multi-currency revolving credit facility of 650million between Aliaxis
Finance/Aliaxis North America and a syndicate of banks. This syndicated loan is unsecured and subject to standard covenants and undertakings for this type of facility. The borrowing rate is based on a short-term interest rate plus margin. The management of interest rate risk is described in Note 27. At December 31, 2012, 36 million of the syndicated facility was drawn (2011: 101million). In February 2012, Aliaxis S.A. subscribed a bank facility of 75 million to capitalize one of its direct subsidiaries (Socit Financire du Val dOr) and pledged 17% of the shares in Aliaxis Group S.A. Other facilities of Aliaxis Finance S.A. and other subsidiaries of the Group include a number of additional bilateral and multilateral credit facilities.
67
The terms and conditions of significant loans and borrowings were as follows:
2012 As at 31 December ( 000s) Secured bank loans EUR MYR CZK BRL USD Unsecured syndication bank facility CAD AUD EUR GBP NZD USD Other unsecured bank facility NZD ARS HNL COP GTQ BRL CRC GBP CLP MXN PEN USD PLN EUR ZAR Unsecured bonds issues EUR US private placements USD USD USD Others (1) Total loans and borrowings 4.26% 4,94% 5.09% 2018 2021 2023 28,043 84,129 84,887 423 383,764 28,043 84,129 84,887 423 383,764 28,596 85,787 86,560 7,413 376,614 28,596 85,787 86,560 7,413 376,614 TMOP 6m 2014 25,000 25,000 25,000 25,000 O/N BKBM + margin 17% 17% 9.89% - 10.77% 8% 10.14% - 14.55% 9.75%- 10% Libor + 1% Tasa Bancaria + 0.8% TIIE + 1.95% 4.62% - 6.15% various 6% Euribor + margins Jibar + 1% 2013 2013-2015 2013-2017 2013 2013 2012 4,610 4,040 7,139 434 137 4,610 4,040 7,139 434 137 5,206 7,034 435 221 1,145 5,206 7,034 435 221 1,145 2013 2017 2013 2015 2013 2012 2012 2014-2015 646 1,131 2,090 1,913 1,210 21,113 646 1,131 2,090 1,913 1,210 21,113 3,322 582 5,914 3,095 3,539 1,864 479 3,322 582 5,914 3,095 3,539 1,864 479 2013 4,674 4,674 4,481 4,481 Libor + 0.75% Libor + 0.75% Euribor + 0.75% Libor + 0.75% Libor + 0.75% Libor + 0.75% 2016 2016 2016 2016 2016 2016 7,612 28,046 7,612 28,046 52,970 47,798 52,970 47,798 Euribor + margins 5% 2% 16.5% - 18.3% 5% 2013-2016 2013 2013 2012 2012 76,133 61 292 76,133 61 292 1,243 186 279 1,005 2,460 1,243 186 279 1,005 2,460
Curr. Nominal interest rate Year of maturity Face value Carrying amount
2011
Face value Carrying amount
(1) Other interest bearing loans and borrowings include loans, finance lease liabilities and deferred arrangement fees in many different currencies at both fixed and floating rates.
68
( 000s) Secured bank loans Unsecured bank loans US private placements Deferred arrangement fees Finance lease liabilities Other loans and borrowings Total as at 31 December 2012 76,486 84,796 197,059 (4,692) 5,042 25,073 383,764 20,236 39,840 (1,314) 974 73 59,810 18,750 4,613 (1,314) 445 25,000 47,495 37,500 40,342 (2,064) 766 76,543 197,059 2,857 199,916
2011
Interest
Principal
Interest
Principal
( 000s) Less than 1 year Between 1 and 5 years More than 5 years Total as at 31 December 1,197 1,907 3,868 6,972 223 696 1,011 1,930 974 1,211 2,857 5,042 2,073 2,659 4,075 8,807 286 743 1,057 2,086 1,787 1,916 3,018 6,721
(b) Defined benefit plans Aliaxis has a total of 80 defined benefit plans, which provide the following benefits: Retirement benefits: 54 Long service awards: 16 Termination benefits: 6 Medical benefits: 4 All the plans have been established in accordance with common practice and legal requirements in each relevant country. The retirement benefit plans generally provide a benefit related to years of service and rates of pay close to retirement. The plans in Belgium, Switzerland and the UK are separately funded through external insurance contracts or separate funds. There are both funded and unfunded plans in Canada, Germany, UK and France. The plans in Italy, Austria, New Zealand and USA are unfunded. The termination benefit plans consist of early retirement plans in Germany. The medical plans provide medical benefits after retirement to former employees in France, South Africa, USA and the UK. The long service awards are granted in Austria, Germany, New Zealand and France.
69
The Groups net liability for retirement, medical, termination and other long term benefit plans comprises the following at 31 December:
2012
Retirement and medical plans Termination benefits & Other long term benefits Retirement and medical plans
2011
Termination benefits & Other long term benefits
TOTAL
TOTAL
( 000s) Present value of funded obligations Fair value of plan assets Present value of net funded obligations Present value of unfunded obligations Unrecognised actuarial gains/(losses) Unrecognised past service cost Unrecognised asset due to asset limit Total defined benefit liabilities / (assets) Liabilities Assets Net liability as at 31 December 245,831 (240,135) 5,696 53,435 (43,110) (244) 32 15,809 51,105 (35,296) 15,809 6,121 6,121 6,121 6,121 245,831 (240,135) 5,696 59,556 (43,110) (244) 32 21,930 57,226 (35,296) 21,930 209,300 (222,873) (13,573) 45,734 (13,970) (384) 793 18,600 50,528 (31,928) 18,600 6,308 6,308 6,308 6,308 209,300 (222,873) (13,573) 52,042 (13,970) (384) 793 24,908 56,836 (31,928) 24,908
The movements in the net liability for defined benefit obligations recognised in the statement of financial position at 31 December are as follows:
2012
Retirement and medical plans Termination benefits & Other long term benefits Retirement and medical plans
2011
Termination benefits & Other long term benefits
TOTAL
TOTAL
( 000s) As at 1 January Employer contributions Pension expense recognised in profit or loss Transfer between accounts Scope change Exchange difference As at 31 December 18,600 (4,988) 2,744 (547) 15,809 6,308 (1,049) 1,073 (255) 44 6,121 24,908 (6,037) 3,817 (255) (503) 21,930 43,950 (14,633) (9,745) (89) (883) 18,600 6,706 (1,346) 918 30 6,308 50,656 (15,979) (8,827) (89) (853) 24,908
70
The changes in the present value of the defined benefit obligations are as follows:
2012
Retirement and medical plans Termination benefits & Other long term benefits Retirement and medical plans
2011
Termination benefits & Other long term benefits
TOTAL
TOTAL
( 000s) As at 1 January Service cost Interest cost Actuarial (gains) / losses Past service cost (Gains) / losses on curtailment Liabilities on settlements Benefits paid Scope change Exchange difference As at 31 December 255,034 3,419 11,757 34,574 (99) (785) 11 (8,432) 3,788 299,266 6,308 439 212 422 (1,049) (255) 44 6,121 261,342 3,858 11,969 34,996 (99) (785) 11 (9,481) (255) 3,832 305,387 243,590 4,575 11,513 7,809 (9,938) (826) (6,809) (89) 5,209 255,034 6,706 483 222 158 98 (43) (1,346) 30 6,308 250,296 5,058 11,735 7,967 98 (9,938) (869) (8,155) (89) 5,239 261,342
2011
Termination benefits & Other long term benefits
TOTAL
TOTAL
( 000s) As at 1 January Expected return Actuarial (gains) / losses Assets on settlements Contributions by employer and employee Benefits paid Exchange difference As at 31 December (222,873) (11,965) (4,132) (5,280) 8,432 (4,317) (240,135) (1,049) 1,049 (222,873) (11,965) (4,132) (6,329) 9,481 (4,317) (240,135) (198,968) (12,292) 1,658 849 (15,122) 6,809 (5,807) (222,873) (1,346) 1,346 (198,968) (12,292) 1,658 849 (16,468) 8,155 (5,807) (222,873)
The actual return on plan assets in 2012 and 2011 was 15.6million and 10.9million respectively. In 2012, the higher return is mainly due to the UK plan. During 2012, the defined benefit obligation and the fair value of plan assets increased. For the defined benefit obligations, this is due to plans being one year older (one additional year of service to cover), combined with the effect of a lower discount rate and exchange differences. The funded position, i.e. the ratio of assets to the defined benefit obligation, has decreased from 85% to 79%. The decrease in the funded position is essentially due to the loss on the Defined Benefit Obligation. The total contributions amounted to 6.3million (2011: 16.5million) of which
6.0million was contributed by the employer (2011: 16.0million) and 0.3million was contributed by the employees (2011: 0.5million). The decrease is essentially due to the decrease of the contributions in the UK and exchange differences. The net defined benefit liability has decreased during the year from 24.9million to 21.9million. This decrease is essentially due to the fact that the total employer contributions are 2.2million higher than the pension expenses and due to exchange differences. The negative pension expense for 2011 was due to the curtailment gain related to the closure of the UK defined benefit scheme. The Group expects to contribute approximately 5.8million to its defined benefit plans in 2013.
71
The historical evolution of the present value of the defined benefit obligation, the fair value of plan assets, the unrecognised actuarial gains and losses, the unrecognised past service costs and the unrecognised assets is as follows:
As at 31 December ( 000s) Present value of defined benefit obligations Fair value of plan assets Funded statement Unrecognised actuarial gains / (losses) Unrecognised past service costs Unrecognised asset due to asset limit Additional liability due to IFRIC 14 305,387 65,252 (43,110) (244) 32 261,342 38,469 (13,970) (384) 793 (9,624) 485 (1,658) (8,451) 250,296 51,328 (1,055) (437) 820 15,086 16,798 8,625 (10,337) 246,319 67,832 (16,593) (423) 528 127 (21,080) 108 14,182 (35,370) 190,390 49,430 4,856 (464) 173 (12,389) 1,100 (38,992) 25,503 242,283 (197,147) 45,136 19,286 (1,393) 862 22,838 6,579 (3,093) 19,349 (240,135) (222,873) (198,968) (178,487) (140,960) 2012 2011 2010 2009 2008 2007
Change in the actuarial gains / (losses) during the period (30,864) of which: Due to experience adjustments to defined benefit obligations Due to experience adjustments to plan assets Due to assumption adjustments 4,132 (35,135) 139
The expense (income) recognised in profit or loss with regard to defined benefit plans can be detailed as follows:
2012
Retirement and medical plans Other long term benefits Retirement and medical plans
2011
Other long term benefits
TOTAL
TOTAL
( 000s) Current service cost Interest cost Expected return on plan assets Actuarial (gains) / losses recognised during the period Past service cost (Gains) / losses on curtailments & settlements Change in amount not recognised as an asset Total expense (income) 3,127 11,757 (11,965) 1,308 40 (758) (765) 2,744 439 212 422 1,073 3,566 11,969 (11,965) 1,730 40 (758) (765) 3,817 4,087 11,513 (12,292) 356 46 (13,407) (48) (9,745) 483 222 158 98 (43) 918 4,570 11,735 (12,292) 514 144 (13,450) (48) (8,827)
The employee benefit expense is included in the following line items of the statement of comprehensive income:
2012 ( 000s) Cost of sales Commercial expenses Administrative expenses R&D expenses Other operating income / (expenses) Non-recurring items Total 1,905 990 821 92 9 3,817 2,900 1,129 394 174 330 (13,754) (8,827) 2011
72
The principal actuarial assumptions at the reporting date (expressed as weighted averages) can be summarised as follows:
2012 2011
Discount rate as at 31 December Expected return on assets at 31 December Rate of salary increases Medical cost trend rate Pension increase rate
The discount rate and the salary increase rate have been weighted by the defined benefit obligation. The medical trend rate has been weighted by the defined benefit obligation of those plans paying pensions rather than by lump sums on retirement. The expected rate of return is defined at local level with the help of a local actuary.
The assumptions for the expected return on plan assets are based on a review of historical returns of the asset classes in which the assets of the pension plans are invested and the expected long-term allocation of the assets over these classes. At 31 December, the plan assets are broken down into the following categories according to the asset portfolios weighted by the amount of assets:
2012 2011
Government bonds Corporate bonds Equity instruments Cash Insurance contracts Other
The plan assets do not include investments in the Groups own shares or in property occupied by the Group. The defined benefit obligation of post-employment medical plans amounts to 2.4million. A one percentage point increase or decrease in the assumed health-care trend (i.e. medical inflation) rate would have the following effect:
1% increase 1% decrease
( 000s) Effect on the aggregate service and interest cost Effect on defined benefit obligation 26 280 (19) (223)
(c) Share-based payments On June 23, 2004, Aliaxis approved a share option program entitling key management personnel and senior employees to purchase shares of the Company and authorising the issuance of up to 3,250,000 options to be granted annually over a period of 5 years. Five Stock Option Plans were accordingly granted on 5 July 2004 (SOP 2004), 4 July 2005 (SOP
2005), 3 July 2006 (SOP 2006), 4 July 2007 (SOP 2007) and 8 July 2008 (SOP 2008) respectively. One share option gives the beneficiary the right to buy one ordinary share of the Company. The vesting period is four years after the grant date, and the options can be exercised subsequently during a period of three years with one exercise period per year. Options are to be settled by the
73
physical delivery of shares using the treasury shares held by Aliaxis (see Note 20). Each beneficiary is also granted a put option, as long as the Group remains unlisted, whereby Aliaxis shares acquired under these plans can be sold back to the Group at a price to be determined at each put exercise period. The put exercise periods run in parallel with the exercise periods of each plan. At each grant/exercise date, Aliaxis determines the fair value of the shares by applying market multiples derived from a representative sample of listed companies to its last annual financial performance. In June 2012, the Share Option Plans 2008 reached their four year vesting periods but no share options were exercised by the beneficiaries . During 2012, an exercise of 4.500 share options and of 4.500 put options related to the Share Option 2005 took place.
On April 23, 2009, Aliaxis decided to propose to all share option holders under the Aliaxis share option plans 2005 to 2008, that the exercise period under these plans be extended for three years, as permitted by an amendment to the law of March 26, 1999. The exercise period of the SOP 2005 to 2008 has consequently been extended by 3 years for the holders who agreed to the proposed extension. On June 24, 2009, Aliaxis approved a new share option program on the same basis as the previous share option scheme but limited to Group Senior Executives. Options will be available for granting over a maximum of 5 years. Four Stock Option Plans were accordingly granted on 7 July 2009 (SOP 2009), 6 July 2010 (SOP 2010) , 4 July 2011 (SOP 2011), 5 July 2012 (SOP 2012).
Date granted
Granted
Exercised
Forfeited
Outstanding
SOP 2004 SOP 2005 SOP 2006 SOP 2007 SOP 2008 SOP 2009 SOP 2010 SOP 2011 SOP 2012
647,500 617,000 594,000 610,000 557,250 266,000 253,000 133,000 138,000 3,815,750
2008 - 2011 2009 - 2015 2010 - 2016 2011 - 2017 2012 - 2018 2013 - 2016 (*) 2014 - 2017 (*) 2015 - 2018 (*) 2016 - 2019 (*)
74
The number and weighted average exercise price of share options are as follows:
2012
Number of share options Weighted average exercise price per option (in )
2011
Number of share options Weighted average exercise price per option (in )
Outstanding as at 1 January Movements of the period: Options granted Options exercised Options forfeited Outstanding as at 31 December Exercisable as at 31 December
2,446,916
18.51
2,321,096
18.38
The fair value of the services received in return for share options granted is based on the fair value of share options granted, measured using the Black & Scholes valuation model, with the following assumptions:
Fair value and assumptions Fair value at grant date ( per option) Share price () Exercise price () Expected volatility (%) Expected option average life (years) Expected dividends () Risk-free interest rate (%)
SOP 2012 SOP 2011 SOP 2010 SOP 2009 SOP 2008 SOP 2007 SOP 2006 SOP 2005
The expected volatility percentage is based on the historical volatility which is observed for comparable companies in Belgium. Expected dividends take into account a 10% growth of the dividends paid during the year. The risk-free interest rate is based on the swap euro interest rate corresponding to the expected options average life. The vesting expectations are based
on historical data of key management personnel turnover. Personnel expenses for share-based payments recorded in the statement of comprehensive income (see Note 9) are as follows:
2012 ( 000s) SOP 2007 SOP 2008 SOP 2009 SOP 2010 SOP 2011 SOP 2012 Share-based payments related expense 280 160 164 135 40 779
2011
75
(d) Long term incentive scheme In addition to the plans granted in 2009, 2010 and 2011, the Board of Directors gave approval to run another cycle of the Long Term Incentive Cash Plan (LTICP) targeted at a selected number of key management personnel and senior managers. The plan provides for a cash payment as a percentage of fixed salary on the achievement of certain financial targets set over a three year performance cycle.
In total, 138 people were granted benefits under the new plan and on the basis that all the financial targets are achieved, this would lead to payments at the end of the 3 year cycle of 3.7million, representing 18.0% of participants 2012 fixed salaries. The provision for LTICP recorded in the statement of financial position as at December 31, 2012 amounts to 6million.
Deferred tax assets and liabilities are attributable to the following items:
Assets 2012 ( 000s) Intangible assets Property, plant and equipment Inventories Post employment benefits Provisions Loans and borrowings Undistributed earnings Other assets and liabilities Loss carry forwards Tax assets / (liabilities) Set-off of tax Net tax assets / (liabilities) 2,356 4,602 8,334 10,359 5,242 206 13,918 11,780 56,797 (38,335) 18,462 2,728 2,859 6,946 10,358 11,005 297 12,625 13,612 60,430 (33,974) 26,456 (9,407) (47,971) (2,990) (7,970) (691) (232) (16,360) (85,620) 38,335 (47,285) (2,067) (46,739) (1,649) (8,585) (806) (246) (15,741) (75,833) 33,974 (41,859) (7,051) (43,369) 5,344 2,389 4,552 206 (232) (2,441) 11,780 (28,823) (28,823) 661 (43,880) 5,297 1,773 10,199 297 (246) (3,116) 13,612 (15,403) (15,403) 2011 Liabilities 2012 2011 Net 2012 2011
76
Tax losses carried forward on which no deferred tax asset is recognised amount to 277 million (2011: 278 million). 241 million of these tax losses do not have any expiration date 36 million will expire at the latest by the end of 2022.
Deferred tax assets have not been recognised on these tax losses available for carry forward because it is not probable that future taxable profits will be available against which these tax losses can be used.
25. Provisions
2012
Product liability Restructuring Other TOTAL
2011
TOTAL
( 000s) As at 1 January Change in consolidation scope Provisions created Provisions used Provisions reversed Other movements Exchange difference As at 31 December Non-current balance at the end of the period Current balance at the end of the period 18,192 9,545 (6,294) (6,582) 197 15,057 3,365 11,692 2,603 7,651 (1,715) (518) (27) 7,994 54 7,940 14,582 143 7,277 (5,531) (614) 255 76 16,189 11,354 4,835 35,377 143 24,473 (13,540) (7,713) 255 246 39,241 14,773 24,468 64,875 24,709 (47,227) (5,872) (1,108) 35,377 11,595 23,782
The product liability provision provides a warranty for the products that the company sells or for the services it delivers. Provisions included in restructuring mainly relate to programs that are planned and controlled by Management and that generate material changes either in the scope of the
business or in the manner of conducting the business. Other provisions mainly include pensions funds provisions that are not under IAS 19 and long term incentive schemes obligations.
77
2011
USD CAD GBP
12,101 (20,797)
Sensitivity analysis A 10% strengthening of the Euro at 31 December against the currencies listed above would have increased (decreased) equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant. A 10% weakening of the Euro against those same currencies would have had the equal but opposite effect.
2012 As at 31 December (000s of currency) Equity Profit or loss 2,377 2,248 (439) 1,567 (1,348) 2,424 3,457
USD CAD GBP USD
2011
CAD GBP
(865)
8 (1,218)
Transaction exposure The change in the fair value of forward exchange contracts and cross currency swaps contracted to manage currency risk exposure and outstanding at 31 December 2012, represents a loss of 2.5 million, recorded in finance income in profit or loss (2011: gain of 9.8 million).
Net investment exposure At 31 December 2012, 3.8 million of exchange gain on borrowings designated as a hedge of net investments in foreign operations was accounted for in equity under translation reserve (2011: loss of 9.5 million).
78
(b) Credit risk The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was:
2012 Carrying amount ( 000s) Other non current assets Current amounts receivable Interest rate instruments used for hedging Forward exchange contracts used for hedging CCRS Cash and cash equivalents Total 18,587 323,319 769 29,013 102,066 474,145 17,768 326,571 28,617 118,643 491,599 2011
The maximum exposure to credit risk for trade receivables at the reporting date by geographic region was:
2012 Carrying amount ( 000s) Euro-zone countries United Kingdom United States Canada New Zealand and Australia Latin America Other regions Total 104,387 18,061 36,153 24,077 18,758 80,740 26,462 308,638 112,741 23,094 29,097 25,769 17,794 71,876 26,710 307,081 2011
2011
Gross Impairment
( 000s) Not past due Past due 0 - 30 days Past due 31 - 90 days Past due 91 - 365 days Past due more than one year Total 211,405 59,194 26,663 14,663 12,265 324,189 1,270 666 1,461 3,011 9,142 15,551 187,713 74,920 29,460 16,060 18,560 326,713 962 619 1,156 3,273 13,622 19,632
79
The movement of impairment in respect of trade receivables during the year was as follows:
2012 ( 000s) As at 1 January Change in the consolidation scope Recognised Used Reversed Exchange difference Total 19,632 534 7,059 (9,861) (1,895) 81 15,551 17,418 (25) 8,451 (4,565) (1,369) (278) 19,632 2011
The Group believes that the unimpaired amounts that are past due by more than 30 days are still collectable, based on historical payment behaviour and analysis of customer credit risk. (c) Commodity risk At 31 December 2012, the Group had no outstanding commodity hedging contracts. (d) Interest rate risk At the reporting date, around 35% of the financial assets and liabilities in the Group were at floating rate.
Sensitivity to interest rate variations A change of 25 basis points (respectively 25bp) in interest rates at the reporting date would have increased (respectively decreased) equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign currency rates, remain constant. The analysis was performed on the same basis as in 2011. Due to extremely low interest rates prevailing in markets at the reporting date, a variation of 25 basis points only was assumed (100 basis points in 2011).
2012 Profit or loss As at 31 December ( 000s) Variable rate instruments Interest rate derivatives Cash flow sensitivity (net) (264) 141 (123) 264 (140) 124 327 327 (361) (361) (1,683) 750 (933)
25 bp increase 25 bp decrease
2011 Equity
25 bp increase 25 bp decrease
Profit or loss
100 bp increase 100 bp decrease
Equity
100 bp increase 100 bp decrease
2,001 2,001
(2,103) (2,103)
2012 Profit or loss As at 31 December ( 000s) Fixed rate instruments Interest rate derivatives Fair value sensitivity (net) 2,027 (1,911) 116 (2,076) 2,000 (76) (89) (89) 111 111 8,527 (8,220) 307
25 bp increase 25 bp decrease
2011 Equity
25 bp increase 25 bp decrease
Profit or loss
100 bp increase 100 bp decrease
Equity
100 bp increase 100 bp decrease
1,305 1,305
(1,453) (1,453)
80
(e) Liquidity risk The following were the contractual maturities of financial liabilities, including interest payments:
At 31 December 2012
Carrying amount Contractual cash flows 1 year or less 1 to 5 years More than 5 years
( 000s)
At 31 December 2011
Carrying amount Contractual cash flows 1 year or less 1 to 5 years More than 5 years
( 000s)
In particular, the following table indicates the periods in which the cash flows associated with derivatives that are cash flow hedges, are expected to occur and the fair value of the related instruments:
At 31 December 2012
Carrynig amount Expected cash flows 1 year or less 1 - 5 years More than 5 years
( 000s) Interest rate swaps CCRS - outflows CCRS - inflows (7,548) 7,543 (5) (7,846) (72,260) 83,997 3,891 (1,961) (1,800) 2,786 (975) (4,594) (7,669) 11,145 (1,117) (1,291) (62,791) 70,065 5,983
81
The following table indicates the periods in which those cash flows are expected to impact profit or loss :
At 31 December 2012
Carrynig amount Expected cash flows Already impact in P&L 1 year or less More than 5 years
1 - 5 years
( 000s) Interest rate swaps CCRS - outflows CCRS - inflows (7,548) 7,543 (5) (7,846) (72,260) 83,997 3,891 4,741 4,741 (1,961) (1,800) 2,786 (975) (4,594) (7,669) 11,145 (1,117) (1,291) (62,791) 65,325 1,243
At 31 December 2011
Carrynig amount Expected cash flows 1 year or less 1 - 5 years More than 5 years
( 000s) Interest rate swaps CCRS - outflows CCRS - inflows (6,458) 6,856 398 (6,696) (77,082) 88,494 4,716 (1,923) (2,067) 2,841 (1,149) (4,566) (8,579) 11,365 (1,780) (207) (66,436) 74,288 7,645
(f) Description and fair value of derivatives The table below provides an overview of the nominal amounts (by maturity) of the derivative financial instruments used to hedge the interest rate risk associated to the interest bearing loans and borrowings (as presented in Note 22).
Nominal amount 2012 Type of derivative financial instrument ( 000s) Interest rate swaps CCRS 7,612 43,205 55,448 157,801
1 year or less 1 to 5 years More than 5 years
1,323 -
67,764 -
55,269 157,229
The table below presents the positive and negative fair values of derivative financial instruments as reported in the statement of financial position under non current amounts receivable and non current amounts payable
respectively. Also included are the notional amounts of the derivative financial instruments per maturity as presented in the statement of financial position.
82
Fair value
less than 6 months
Notional amount
6 to 12 months 1 to 5 years More than 5 years
Negative NonCurrent
Total
( 000s) Interest rate swaps CCRS Derivatives held as cash flow hedges CCRS Derivatives held as fair value hedges Interest rate swaps Derivatives held as net investment hedges CCRS Derivatives held as fair value and net investment hedges CCRS Derivatives held as cash flow value and net investment hedges Interest rate swaps Other interest rate derivatives FX derivatives Derivatives not qualifying as hedges Total 769 769 769 7,543 7,543 14,628 14,628 3,692 3,692 4,582 4,582 30,445 118 118 638 638 756 7,430 7,430 3,088 3,088 1,432 1,432 68 7,612 7,612 3,202 3,202 10,814 43,205 43,205 323 323 43,527 25,000 50,000 75,000 60,765 60,765 29,794 29,794 17,242 17,242 29,794 29,794 655 655 213,250 75,817 50,000 125,817 60,765 60,765 29,794 29,794 17,242 17,242 29,794 29,794 655 208,563 209,218 472,629
Some assets classified as other non-current assets and some finance lease liabilities may have a fair value which differs from their carrying amount. Any such differences are insignificant.
Fair values of all derivatives are based on information given by our counterparts.
(g) Accounting for derivatives The Group uses derivative instruments to hedge its exposure to foreign exchange and interest rate risks. Whenever possible, the Group applies the following types of hedge accounting:
Cash flow hedge, for derivative financial instruments with a total notional amount of 125.8 million (2011: 144.1 million). The fair value adjustment for the effective portion of those derivatives is recognised directly in Other Comprehensive Income under hedging reserve.
83
The fair value adjustment for the ineffective portion of those derivatives is accounted for as a Finance Income or Expense. Fair value hedge, for derivative financial instruments with a total notional amount of 60.8 million (2011: 60.8 million). The fair value adjustment is recognised as a Finance Income or Expense. Net investment hedge for derivative financial instruments with a total notional amount of 29.8 million (2011: 29.6 million). The fair value adjustment for the effective portion of those derivatives is recognised directly in Other Comprehensive Income under translation reserve. The fair value adjustment for the ineffective portion of those derivatives is accounted for as a Finance Income or Expense. Different combinations of hedge accounting types for derivative financial instruments with a total notional amount of 47 million (2011: 46.5 million). The derivative financial instruments which cease to meet the criteria to be eligible for hedge accounting are accounted for as derivatives held-for-trading and the changes in fair value of those instruments are accounted for in profit or loss. In 2012, the net fair value adjustment through Financial Income or Expense was a loss of 0.1million (2011: expense of 8.9 million).
Following the issuance of the US private placement, the Group entered into several cross currency swaps (CCRS) with external counterparts in order to partially convert the USD denominated cash flows from the USPP into CAD, GBP and EUR, for which hedge accounting has been applied: an aggregate nominal amount of USD 110.8million relate to instruments to which fair value hedge accounting (or a combination with net investment hedge), is applied, with changes in fair value recorded through profit or loss. The hedged item is re measured to fair value with regards to foreign exchange and interest rate risks, with changes in fair value also recorded through profit and loss, in order to offset the fair value changes of the hedging instrument. an aggregate nominal amount of USD 112.2million relate to instruments to which Cash Flow hedge accounting (or a combination with net investment hedge) is applied, with effective portion of change in fair value recorded in equity. The foreign exchange impact is immediately recycled to profit and loss, in order to offset the foreign exchange impact of the debt originating from the US private placement. Nominal amounts of CAD 39.1million and GBP 14.1million relate to instruments to which net investment hedge is applied. The effective portion of change in fair value is recorded into Other Comprehensive Income.
The table here below summarizes for all CCRS entered with third parties, their respective fair-values with evidence of the foreign exchange (fx) component and interest (int) component, as they arise from the different hedging types being applied.
Notional
USD currency EUR Total
Fair Value ()
fx impact int impact
( 000s) Fair value hedges Fair value and net investment hedge Cash flow hedges Cash flow and net investment hedge 87,775 23,000 72,225 40,000 CAD 39,140 223,000 GBP 14,072 60,765 17,242 50,000 29,794 157,801 14,628 2,260 7,543 4,582 29,013 5,761 190 4,741 523 11,215 8,867 2,070 2,802 4,059 17,798
84
(h) Fair value hierarchy All derivatives are carried at fair value and as per the valuation method being used to determine such fair value, the inputs are based on data observable either directly (i.e., as prices) or indirectly (i.e., derived from prices). As such, the level in the hierarchy into which the fair value measurements are categorised, is level 2.
( 000s) Expensed in profit or loss Committed to: Not later than one year Later than one year and not later than 5 years Later than 5 years Total committed 24,397 40,975 9,964 75,336 29,204
30. Contingencies
As is common with many manufacturing and distribution businesses, the Aliaxis companies may, in the ordinary course of their activities, be involved from time to time in legal and administrative proceedings. In cases where the outcome of such proceedings remains unknown, a contingent liability may exist. Some legal actions were filed in the USA and Canada against Group companies in North America referring to allegedly defective plumbing products. Some of these proceedings contemplated class actions in the USA and Canada. In March 2011, the Group companies signed a settlement and release with the various plaintiffs representing all settlement class members in the USA and Canada. To be enforceable, this settlement, which does not imply any admission of liability, had to be, and has in fact been, finally approved by the Courts in early January 2012. Despite this settlement, the Group companies in North America are still be exposed to residual claims from entities that are not part of the defined settlement class or that opted out of the settlement in the USA and Canada. It is anticipated, however, that this residual potential exposure to liability will be covered by the provisions for product liability in the accounts (See Note 25 Provisions) and dealt with in the ordinary course.
85
amounted to 8.0million (2011 7.5million). For members of the Board of Directors, this predominantly related to directors fees while for members of the Executive Committee this comprised fixed base salaries, variable remuneration, termination payments, pension service costs as well as share option grants.
2012 ( 000s) Salaries (fixed and variable) Retirement benefits Share-based payments Total 7,033 515 478 8,026
2011
86
Company GPS Holding Germany GmbH IPLA B.V. Marley European Holdings GmbH Multi Fittings Holdings Corporation
Financial interest % 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
City Mannheim Panningen Wunstorf Wilmington Auckland So Paulo Panningen Brussels Brussels Brussels Brussels Manurewa
Country Germany The Netherlands Germany USA New Zealand Brazil The Netherlands Belgium Belgium Belgium Belgium New Zealand
New Zealand Investment Holding Ltd Nicoll Do Brasil Participaes Ltda Panningen Finance BV Socit Financire Aliaxis S.A. Socit Financire du Hron S.A. Socit Financire du Val dOr S.A. Tervueren Finance S.A. The Marley Company (NZ) Ltd
OPERATING COMPANIES
Abuplast Kunststoffbetriebe GmbH Akatherm FIP GmbH Akatherm B.V. Aliaxis Latin American Services. Astore Valves & Fittings Srl Canplas Industries Ltd Canplas USA LLC Chemvin Plastics Ltd Corporacion de Inversiones Dureco S.A. Dalpex SpA DHM Plastics Ltd Dureco de Honduras S.A. Dureco El Salvador S.A.de CV Durman Esquivel S.A. Durman Esquivel S.A. Durman Esquivel de Mexico S.A. de CV Durman Esquivel Guatemala S.A. Durman Esquivel Industrial de Nicaragua S.A. Durman Esquivel Puerto Rico Corp. Dux Industries Ltd Dynex Extrusions Ltd Formatura Inezione Polimeri Spa Friatec AG Friatec do Brazil Industria de Bombas e Valvulas Ltda Friatec Pumps & Valves LLC Friatec SARL Girpi S.A.S. Glynwed AB Glynwed AG Glynwed A/S Glynwed B.V. Glynwed GmbH 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 Teresopolis Hampton Nemours Hanfleur Spaanga Wangs Koege Willemstad Vienna Brazil USA France France Sweden Switzerland Denmark The Netherlands Austria 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 Rodental Mannheim Panningen San Jos Genoa Barrie Denver Auckland Guatemala Livorno Maidstone Comayaguela San Salvador San Jos Panama Mexico DF Guatemala Managua Sabana Grande Auckland Auckland Casella Mannheim Germany Germany The Netherlands Costa Rica Italy Canada USA New Zealand Guatemala Italy UK Honduras El Salvador Costa Rica Panama Mexico Guatemala Nicaragua Puerto Rico New Zealand New Zealand Italy Germany
87
Company Glynwed N.V. Glynwed Pipe Systems Ltd Glynwed S.A.S. Glynwed Srl Glynwed s.r.o. GPS Asia Pte Ltd GPS Ibrica S.L. Hamilton Kent LLC Hamilton Kent Inc Harrington Industrial Plastics LLC Harrington Industrial Plastics de Mexico S.A. de CV Hunter Plastics Ltd Innoge PE Industries S.A.M. Ipex Branding Inc Ipex Electrical Inc Ipex Inc Ipex Management Inc Ipex Technologies Inc Ipex USA LLC Ipex de Mexico S.A. de CV Jimten S.A. Marley Deutschland GmbH Marley Magyarorszag RT Marley New Zealand Ltd Marley Pipe Systems (Pty) Ltd Marley Plastics Ltd Marley Polska Sp.zo.o Material de Aireacin S.A. Multi Fittings Corporation Nicoll NV Nicoll S.A. Nicoll Spa Nicoll Industria Plastica Ltda Nicoll Peru S.A. Nicoll Uruguay S.A. Paling Industries Sdn Bhd
Financial interest % 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 98.67 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 59.90 100.00 100.00 100.00 100.00
City Kontich Maidstone Mze Carpiano Prague Singapore Sta Perpetua de Mogoda Winchester Toronto Chino Pedro Escobedo Maidstone Monaco Toronto Toronto Don Mills Toronto Toronto Wilmington Mexico DF Alicante Wunstorf Szekszard Manurewa Nigel Maidstone Warsaw Okondo Wilmington Herstal Buenos Aires Santa Lucia Di Piave So Paulo Lima Montevideo San Jos North Plympton Olesnica Cholet Bologna Sandton Tibi Alicante Ashburton Eisenberg Nemours
Country Belgium UK France Italy Czech Rep. Singapore Spain USA Canada USA Mexico UK Monaco Canada Canada Canada Canada Canada USA Mexico Spain Germany Hungary New Zealand South Africa UK Poland Spain USA Belgium Argentina Italy Brazil Peru Uruguay Costa Rica Australia Poland France Italy South Africa Spain New Zealand Germany France
Perforacion y Conduccion de Aguas S.A. Philmac Pty Ltd Poliplast Sp.zo.o Raccords et Plastiques Nicoll S.A.S. Redi Spa Rhine Ruhr Pumps & Valves (Pty) Ltd Riuvert S.A. RX Plastics Limited Sanitrtechnik GmbH SCI Frimo
88
Financial interest % 100.00 100.00 100.00 100.00 51.00 100.00 100.00 50.00 100.00 51.00
City Nemours Bad Rappenau Lima Wangs Kowloon Bogota Santiago Puurs Wunstorf Zhongshan
Country France Germany Peru Switzerland China Colombia Chile Belgium Germany China
Sociedad Immobiliaria Interandina S.A. Straub Werke AG The Universal Hardware and Plastic Fact. Ltd Tubotec S.A. Vinilit S.A. Vigotec Akatherm N.V. Wefatherm GmbH Zhongshan Universal Enterprises Ltd
89
90
Auditors Report
91
92
Assets
Non current assets Intangible and tangible assets Financial assets Current assets Total assets 1,316,649 2 1,316,647 3,190 1,319,839 1,180,203 414 1,179,789 66,245 1,246,448
93
Profit distribution
The Board of Directors will propose at the General Shareholders Meeting on May 22, 2013 a net dividend of 0.2475 per share. The proposed gross dividend is 0.33 per share, representing 23% of the consolidated basic earnings per share of 1.45. The dividend will be paid on July 3, 2013 against the return of coupon No. 10 at the following premises : . Banque Degroof S.A. . BNP Paribas Fortis S.A. . Belfius S.A. . as well as at our registered office.
94
95
PP Polypropylene, a resin used as a raw material in plastics manufacturing PE Polyethylene, a resin used as a raw material in plastics manufacturing. variants include high density polyethylene (HDPE) and low density polyethylene (LDPE) PEX Cross-linked polyethylene is a variant of polyethylene that is very flexible with wide temperature tolerance ABS Acrylonitrile-Butadiene-Styrene, a resin used as a raw material in plastics manufacturing PVDF Polyvinylidene Fluoride, a highly non-reactive and pure thermoplastic fluoropolymer.
96
Registered Office Aliaxis S.A. Avenue de Tervueren 270 B-1150 Brussels - Belgium N. Entreprise: 0860.005.067 Tel.: +32 2 775 50 50 - Fax: +32 2 775 50 51 www.aliaxis.com [email protected]