Panel Cost Breakup
Panel Cost Breakup
Panel Cost Breakup
Qty
1
Type
MSB-02
No
Qty Description
EB Incomer
Bus Coupler
Outgoing
ACB/MCCBs with
Aux. Cont
1000A, 415V, 50Hz. TP+N link Manually Operated Drawout type ACB
Ics=36kA(100% Icu), Icu = 36kA, Icw=36kA for 1 sec.
Type of release =Microprocessor type
Overload setting Ir=(40-100%)In.
Short circuit setting Isc=(2-10)Ir.
Shunt trip and Auxillary Contacts
800A, 415V, 50Hz. TP+N link Manually Operated drawout type ACB
Ics=36kA(100% Icu), Icu = 36kA, Icw=36kA for 1 sec.
Type of release =Microprocessor type
Overload setting Ir=(40-100%)In.
Short circuit setting Isc=(2-10)Ir.
Shunt trip and Auxillary Contacts
LS
Digital
meters and
Protection
2
2
Multi Data Meter 3ph. 4 wire Similar to Conzerv-6400-RS485 with Serial port
ELR with CBCT - 2 - 10 Amps
Resin cast
type
CTs 15VA
Control MCB
Juniper Networks.
SECSPL
Type
Construction
Qty Description
Compartmentalised,Indoor type with IP42 protection
Others
TOTAL AMOUNT
DESIGN & LABOUR COST- 15% on total panel cost(on a)
PANEL BUILDER PROFIT
CONTRACTOR PROFIT
Total
Service tax 10.3%
GRAND TOTAL
Juniper Networks.
SECSPL
Area
41.25
63937.5
in Meter
6
1.25
2.1
7.5
2.625
2
10
sqm
sq inch
1.25
Rs/sqinch
79921.88
Frame
Rating Iu
(40 deg C)
Trip unit
T1
160
TMD
T2
160
MA
TMD
PR221DS
T3
T4
T5
T6
T7
16
25
120
200
L
TMA
TMD
PR221
PR222
MA
TMD
TMG
MA
TMA
PR221DS
PR222DS
PR222MP
PR223EF
TMA
TMG
PR221DS
PR222DS
PR222MP
PR223EF
TMA
PR221DS
630/800/1000 PR222DS
PR222MP
PR223DS
PR223EF
V**
250
250/320
400/630
TMA
PR231
1000/1250/1600 PR232
PR331
PR332
B
C
N
S
H
L
L*
16
25
36
50
70
85
kA
kA
kA
kA
kA
kA
Discount
E.D
Tax
30%
12.36%
14.50%
Editable data
Non Editable data
Basic Price
Price after dicount & tax.
MCCB
RATINGS ( in A )
16
20
25
32
40
50
63
80
100
125
160
200
250
320
400
630
800
1000
B
7600
7600
7600
7600
7600
7600
7600
7600
7600
9700
13000
T1
C
TMD
TMA
PR221
PR222
PR223
25000
22514
T2
N
8200
8200 9000
8200 9000
8200 9000
8200 9000
8200 9000
8200 9000
10400 11400
13700 15000
N
11800
11800
11800
11800
11800
11800
11800
11800
11800
13000
16000
T3
S
20500
20500
20500
27000
14200
14200
14200
14200
14200
14200
14200
14200
14200
18000
21000
T4
S
24000
24000
24000
33500
22000
25000
25500
27000
24500
24500
24900
24900
24900
26000 34500
37500
st - ABB make
B
C
N
S
H
L
16
25
36
50
70
85
kA
kA
kA
kA
kA
kA
T4
N
T5
S
46000
46000
46000
50000
28000
28000
28500
28500
28500
29500 38500
43000
T6
48500
48500
48500
52000
31800
31800
36500
38500
55000
33000
33000
40000
44000
55000
39000
47500
LEC MOTOR
T6
N
T7
S
44275
69000
115000
63250
87000
144000
Discount
E.D
Tax
40%
12.36%
14.50%
Editable data
Non Editable data
Basic Price
Price after dicount & tax.
3 Pole MCCB
RATINGS ( in A )
16
20
25
32
40
50
63
80
100
125
160
200
250
320
400
630
800
1000
B
5500
5500
5500
5500
5500
5500
5500
5500
5500
7700
9000
T1
C
TMD
TMA
PR221
PR222
31000
23929
T2
N
5800
5800 7650
5800 7650
5800 7650
5800 7650
5800 7650
5800 7650
9000 9600
12000 12500
N
9000
9000
9000
9000
9000
9000
9000
9000
9000
10200
13700
15800
15800
15800
19600
T3
S
11000
11000
11000
11000
11000
11000
11000
11000
11000
14000
17500
T4
S
19000
19000
19000
25500
17200
19800
19500
19500
19500
19500
20000 19500
23000 22000 26500
30500
st - ABB make
B
C
N
S
H
L
16
25
36
50
70
85
kA
kA
kA
kA
kA
kA
T4
N
T5
S
22500
38000 22500
48000
22500
38000 22500
48000
22500
38000 24000 33000 48000
45000
34000 46000
T6
25500
25500
28500
31000
33000
47000
50000
26500
26500
31000
34000
37000
49000
52000 32500 35450
42000 49500
76000
53150
73500
100000
T6
T7
S
33500 33500
44000 55000
82000
56450
77500
110000
32500
42000
35450
49500
76000
53150
73500
100000
Sl No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
Cat. Ref. No
30002365
30002459
30002366
30002460
30002367
30002385
30002461
30002386
30002462
30002567
30002569
30002566
30002570
30002568
30002571
30002565
30002572
30000860
30000620
30000409
30000619
30000859
30000621
Metering Products
EM6xxx Series
EM6459 Series - VAF, PF Meters
Accuracy Cl1.0, Cl0.5 or Cl0.2, Aux Supply: 44-300Vac/dc
Parameters: Amps, Volts, Freq, PF , RPM, %Load, %Unbal, Amp
phase angle & Neutral Current
30002008
30001804
30002220
30002221
30002224
30002222
30002223
30002936
30002935
30002934
30002937
30002016
30002000
30002436
30002336
30002927
30002926
30002017
30002033
30002199
30002198
30002929
30002928
EM6436 Series
Accuracy Cl1.0, Cl0.5 or Cl0.2, Aux Supply: 44-300Vac/dc
Parameters: Volts, Amps, F, PF, W/VA, Wh /VAh, Runhrs, Onhrs &
Interupts
30001994
30001999
30002201
30002015
30002204
30002205
30002202
30002203
30002932
30002933
30002930
30002931
30002021
30002012
30002022
30002019
30002050
30002051
30002034
30002036
30002913
30002914
30002911
30002912
30002072
30002002
30002085
3000200
30002056
30002041
30002918
30002916
30002081
30002246
30002088
30002069
30002064
30002057
30002049
30002042
30002921
30002922
30002915
30002919
30002080
30002077
30001836
30002083
30002055
30002040
30002924
30002925
3000292
MRP
1092
1472
1092
1472
1092
1608
2174
1608
2174
2430
2700
3078
3456
2912
3692
3536
4576
3984
4781
4344
5151
2215
2777
5165
6468
4425
5539
3800
5185
4546
5995
4630
6076
5420
6856
6214
6913
7075
8435
10210
12443
13009
16539
7817
9510
9693
11621
10154
12240
10154
12240
14146
16258
14146
16258
11845
17083
14191
20813
15300
19868
15300
19868
18874
25091
18874
25091
19332
25279
22545
27511
28762
32082
18592
25654
21760
27977
22746
28560
22746
28560
25091
31308
25091
31308
22305
28252
24538
31871
32844
28973
35190
TP
TP
TP
TP
TP
TP
TP
84700
87500
105700
115500
137900
158900
198100
FP
FP
FP
FP
FP
FP
FP
108500
112000
123900
135800
170800
194600
245000