Project Mba Finance
Project Mba Finance
Project Mba Finance
A STUDY ON WORKING CAPITAL MANAGEMENT OF ASHOK LEYLAND - WIND ENERGY LIMITED CHENNAI.
A PROJECT REPORT
Submitted By
A.N.PRADEEP KUMAR
(Register Number: 105904501033)
CERTIFICATE OF VIVA-VOCE-EXAMINATION
This is to certify that Mr. A.N.PRADEEP KUMAR (Reg. No.105904501033) has been subjected to Viva-Voice-Examination on ________at ______ at K.L.N.COLLEGE OF ENGINEERING, POTTAPALAYAM, SIVAGANGAI DISTRICT 630611 for the project titled A STUDY ON WORKING CAPITAL MANAGEMENT OF ASHOK LEYLAND - WIND ENERGY LIMITED CHENNAI. submitted for the award of degree of Master of Business Administration of Anna University, Chennai.
Designation : Address :
Department of Management Studies K.L.N. College of Engineering, Pottapalayam, Sivagangai District-630611 Dr.T.Jothimurugan Director MBA K.L.N. College of Engineering, Pottapalayam, Sivagangai District.
Certified that this project report titled A STUDY ON WORKING CAPITAL MANAGEMENT OF ASHOK LEYLAND - WIND ENERGY LIMITED CHENNAI is the bonafide work of
A.N.PRADEEP KUMAR who carried out the project work under my supervision during January 2012 to April 2012.
A.N.PRADEEP KUMAR Register No: 10510419033 II Year MBA, Department of Management Studies,
K. L. N COLLEGE OF ENGINEERING
DECLARATION
This is to declare that the project report entitled, A STUDY ON WORKING CAPITAL MANAGEMENT OF ASHOK LEYLAND - WIND ENERGY LIMITED CHENNAI a bonafide record of the original work undertaken by me, under the guidance of Dr.A.C.KANNAN , Department of Management Studies, K. L. N COLLEGE OF ENGINEERING, Madurai and this has not been submitted earlier to any other university for the award of any degree, diploma, or similar title of recognition.
ACKNOWLEDGEMENT
The satisfaction that accompanies the successful completion of any task would be incomplete without mentioning about the people who made it possible, whose constant guidance and encouragement has crowned the efforts with success. I take up this opportunity to thank our Principal Dr.A.V.RAMPRASAD and our MBA Director Dr.T.Jothimurugan, K.L.N.College of Engineering for giving me this wonderful opportunity for doing this project. I express my deep gratitude to my Project Guide Dr.A.C.KANNAN, Faculty, K.L.N. College of Engineering, who greatly supported me, encouraged me and helped me to complete this project successfully. I express my sincere thanks to CHIEF EXECUTIVE OFFICER Mr.C.M.SAMBASIVAM and G.PRASATH DIVISIONAL MANAGER my organization Guide Mr. R.SURESH KUMAR EXECUTIVE ACCOUNTS & ADMINISTRATION of ASHOK LEYLAND WIND ENERGY LIMITED, for her permission and motivation to complete this project successfully.
A.N.PRADEEPKUMAR
PAGE NO.
Introduction Company Profile Objectives scope of the study Literature Review Research Methodology
1 7 11 12 13-14 15
16-45
46-48 49 50
Bibliography
51
Appendices
52-56
ABSTRACT
This project is based on the study of working capital management in ASHOK LEYLAND WIND ENERGY LIMITED. An insight view of the project will encompass what it is all about, what it aims to achieve, what is its purpose and scope, the various methods used for collecting data and their sources, including literature survey done, further specifying the limitations of our study and in the last, drawing inferences from the learning so far. ASHOK LEYLAND WIND ENERGY LIMITED is a leading domestic Wind Energy services company. The working capital management refers to the management of working capital, or precisely to the management of current assets. A firms working capital consists of its investments in current assets, which includes short-term assetscash and bank balance, inventories, receivable. This project tries to evaluate how the management of working capital is done in ASHOK LEYLAND WIND ENERGY LIMITED through inventory ratios, working capital ratios, computation of cash, Statement of changes in working capital.
LIST OF TABLES
S.NO: 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 TITLE SCHEDULE OF CHANGES IN WC FOR 2006-07 SCHEDULE OF CHANGES IN WC FOR 2007-08 SCHEDULE OF CHANGES IN WC FOR 2008-09 SCHEDULE OF CHANGES IN WC FOR 2009-10 SCHEDULE OF CHANGES IN WC FOR 2010-11 NET WORKING CAPITAL RATIO WORKING CAPITAL TURNOVER RATIO CURRENT ASSETS TO TOTAL ASSETS RATIO CURRENT LIABILITIES TO TOTAL LIABILITIES RATIO CURRENT RATIO LIQUID RATIO GROSS PROFIT RATIO NET PROFIT RATIO INVENTORY TURNOVER RATIO INVENTORY HOLDING PERIOD RECEIVABLES TURNOVER RATIO DEBTORS COLLECTION PERIOD CREDITORS TURNOVER RATIO CREDIT COLLECTION PERIOD RECEIVABLES TO CURRENT ASSETS RATIO CASH TURNOVER RATIO CASH RATIO CASH TO CURRENT ASSETS RATIO TABLE NO: 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 PAGE NO: 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46
10
CHAPTER 1
INTRODUCTION&COMPANYPROFIE
11
Definition:According to Park & Gladson- The excess of current assets of a business (i.e. cash, accounts receivables, inventories) over current items owned to employees and others (such as salaries & wages payable, accounts payable, taxes owned to Government).
12
1.1.2 GROSS WORKING CAPITAL AND NET WORKING CAPITAL There are two concepts of working capital management
13
1.1.3 TYPES OF WORKING CAPITAL: i. Permanent Working Capital: ii. Temporary Working Capital: Permanent Working Capital:
The need for current assets arises, as already observed, because of the cash cycle. To carry on business certain minimum level of working capital is necessary on continues and uninterrupted basis. For all practical purpose, this requirement will have to be met permanent as with other fixed assets. This requirement refers to as permanent or fixed working capital.
14
Graph shows that the permanent level is fairly castanet; while temporary working capital is fluctuating in the case of an expanding firm the permanent working capital line may not be horizontal. This may be because of changes in demand for permanent current assets might be increasing to support a rising level of activity.
15
1) Nature of Business: Some businesses are such, due to their very nature, that
their requirement of fixed capital is more rather than working capital. These businesses sell services and not the commodities and that too on cash basis. E.g. public utility services like railways, infrastructure oriented project etc. There requirement of working capital is less.
16
7) Operating Efficiency: If the business is carried on more efficiently, it can operate in profits which may reduce the strain on working capital; it may ensure proper utilization of existing resources by eliminating the waste and improved coordination etc.
8) Seasonal Variations:
Generally, during the busy season, a firm requires larger working capital than in slack season.
17
240 WTGs in Coimbatore belt 99 WTGs and Tirunelveli 141 WTGs. IndusInd Bank owned 154 WTGs and 86 WTGs owned by Ashok Leyland Ltd. Total capacity of 63.175 MW project. AL-Wind Energy (A Division of Ashok Leyland Project Services Ltd) has registered in UNFCCC (United Nations Framework Convention on Climate Change) for CDM Project i.e., Clean Development Mechanism. UNFCCC has accepted the registration and advice us for further development activates with support of Consultant. Appointed consultants for validate and verify the Documents and submitted to UNFCCC for sale of CERs Carbon Emission Reduction units. Yearly 52000 CERs to 56000 CERs sold as of 2010.Carbon Credit Income has received yearly 4.3 Crores to 6.10 Crores depends upon the Carbon Credit Rate in the World market. Ashok Leyland Ltd has sale of Power for third party for 50 WTGs Project for Lottee India Corporation, India Pistons Ltd and Saint Gobain India Ltd. As per the TNEB norms Ashok Leyland Ltd stop the sale of power for third party in 2009. Wind powers consumed by Ashok Leyland Ltd and Hinduja Foundries Ltd.
18
1 2
154 86 240
4. Shareholding Pattern:
S. No 1 2 Share Holders Hinduja Foundries Ltd Ashok Leyland Project Services Ltd Total Amount (Rs) 120,187,500.00 180,312,500.00 300,500,000.00 % 40 60 100
19
5. Directors
Present board comprises of KS, ARC, MAHADEVAN (EX HFL) 6. Performance Review: FIRST FULL YEAR OF OPERATION Amount in Lacs Particulars Generation Income O&M Income Carbon Credit Income Other Income Total Income Expenditure EBITDA Depreciation Interest PBT PAT 5.93 901.84 209.37 692.47 282.84 147.42 262.21 262.21 1.33 1,006.42 242.75 763.67 283.99 154.05 325.63 325.63 350.00 4.00 2,350.25 837.84 1,512.41 851.98 456.52 203.91 162.91 Actual YTD July'11 857.24 38.67 MPB YTD July'11 966.42 38.67 MPB YTD March '12 1,880.25 116.00
Loans availed & Other Liabilities: ALWEL has so far availed loan of Rs.4211 lacs (Sanction: Rs.4800 lacs) from Indian Bank. The repayment commitment for the year 2011-12, against this loan aggregates to Rs.750 lacs. Out of this Rs.300 lacs has since been paid out of the fund drawn against loan / share capital. Next two installments of Rs.225 lacs each (falling due in Oct11 & Jan12) need to be paid by the Company. This is proposed to be met through internal generation.
20
1.2.2 WINDMILLs
ALWEL
AL
154 Windmills
86 Windmills
CAPACITY - 25.50 MW
T T T T
T C C T
T C C C
----Suzlon
-37 - 24 -5
45 24 1 8
3 1 4
21
22
To study the working capital management of Ashok Leyland wind energy Ltd.
To study the optimum level of current assets and current liabilities of the Company.
To study the liquidity position through various working capital related Ratios.
To study the working capital components such as receivables accounts, Cash management, Inventory position.
To study through the net profit ratio & other profitability ratio, understand the profitability of the company.
23
The management of working capital helps us to maintain the working capital at a satisfactory level by managing the current assets and current liabilities. It also helps to maintain proper balance between profitability, risk and liquidity of the business significantly.
By managing the working capital, current liabilities are paid in time. If the firm makes payment to it creditors for raw material in time, it can have the availability of raw material regularly, which does not causes any obstacles in production process. Adequate working capital increases paying capacity of the business but the excess working capital causes more inventories, increases the possibility of delay in realization of debts.
On the other hand, absence of adequate working capital leads to decrease in return on investment. The goodwill of the firm is also adversely affected due to the inability to pay current liabilities in time.
Hence, the management of working capital helps to manage all the factors affecting the working capital in the most profitable manner
24
Shin and Soenen (1998) used a sample of 58,985 firms years covering the period 1975-1994 in order to investigate the relation between net-trade cycle that was used to measure the efficiency of working capital management and corporate profitability. In all cases, they found a strong negative relation between the length of the firms nettrade cycle and its profitability.
Ghosh and Maji (2003) attempted to examine the efficiency of working capital management of Indian cement companies during 1993 to 2002. By using regression analysis and industry norms as a target efficiency level of individual firms, they tested the speed of achieving target level of efficiency by individual firms during the period of study and found that some of the sample firms successfully improved efficiency during these years.
Lazaridis and Tryfonidis (2006) conducted a cross sectional study by using a sample of 131firms listed on the Athens Stock Exchange for the period of 2001-2004 and found statistically significant relationship between profitability, measured through gross operating profit and cash conversion cycle and its components. Based on the results analysis of annual data by using correlation and regression tests, they suggest that managers can create profits for their companies by correctly handling the cash conversion cycle and by keeping each component of the conversion cycle at an optimum level.
Garcia-Terual et all (2007) collected a panel of 8872 small to medium-sized enterprises from Spain covering the period 1996-2002. They tested the effects of working capital management on SME profitability using the panel data methodology.
25
The results, which are robust to the presence of endogeneity, demonstrated that managers could create value by reducing their inventories and the number of days for which their accounts are outstanding. Moreover, shortening the cash conversion cycle also improves the firms profitability
Singh and Pandey (2008) had an attempt to study the working capital components and the impact of working capital management on profitability of Hindalco Industries Limited for period from 1990 to 2007. Results of the study showed that current ratio, liquid ratio, receivables turnover ratio and working capital to total assets ratio had statistically significant impact on the profitability of Hindalco Industries Limited.
Mathuva (2009) examined the influence of working capital management components on corporate profitability by using a sample of 30 firms listed on Nairobi Stock Exchange for the periods 1993-2008. He used Pearson and Spearmans correlations, the pooled ordinary least squares and the fixed effects regression models to conduct data analysis.
The Amarjit Gill, Nahum Biger, Neil Mathur (2010) paper seeks to extend Lazaridis and Tryfonidiss findings regarding the relation between working capital management and profitability. A sample of 88 American firms listed on New York Stock Exchange for a period of 3 years from 2005 to 2007 was selected. They found statistically significant relation between the cash conversion cycle and profitability, measured through gross operating profit. It follows that managers can create profits for their companies by handling correctly the cash conversion cycle and by keeping accounts receivables at an optimal level.
The key findings of his study were that there exists a highly significant negative relationship between the time it takes for firms to collect cash from their customers and profitability, there exists a highly significant positive relationship between the period taken to convert inventories to sales and profitability and there exists a highly significant positive relationship between the time it takes for firms to pay its creditors and profitability.
26
Research Design:
Analytical Research technique was adopted in the project. Generally, analytical techniques are designed to analyze something and it collects data for a definite & certain purpose.
Data collection:
Secondary data:
The secondary data are collected from annual reports, institute magazines, brochures, and prospectus Policy documents of the department etc.
Ratio analysis
27
CHAPTER - 3
ANALYSIS AND INTERPRETATION
28
3.4.1 Debtors turnover ratio 3.4.2 Debtors collection period 3.4.3 Creditors turnover ratio creditors 3.4.4 Creditors holding period
29
RATIO ANALYSIS Ratio Analysis is one of the most powerful tools of financial analysis. Its the process of establishing and interpreting various ratios. It is a process of comparison of one figures against another, which make a ratio, and the appraisal of the ratios to make proper analysis about the strengths and weakness of the company operations. Ratio analysis is extremely helpful in providing valuable insight into a companys financial picture.
30
3.2 WORKING CAPITAL RATIOS 3.2.1 TURNOVER RATIOS: WORKING CAPITAL TURNOVER RATIO:
A measurement comparing the depletion of working capital to the generation of sales over a given period. This provides some useful information as to how effectively a company is using its working capital to generate sales.
A company uses working capital (current assets - current liabilities) to fund operations and purchase inventory. These operations and inventory are then converted into sales revenue for the company.
Also known as "liquidity ratio", "cash asset ratio" and "cash ratio" As a conventional rule, current ratio of 2:1 or more is considered satisfactory. It is based on the logic that the higher the current ratio the more the firms ability to meet its current obligations.
3.2.2.2 QUICKRATIO:
An indicator of a company's short-term liquidity. The quick ratio measures a company's ability to meet its short-term obligations with its most liquid assets. The quick ratio is calculated as:
31
Generally quick ratio of 1:1 is considered to represent a satisfactory current financial condition. The quick ratio remains as an important index of the firms liquidity and is a more absolute test than the current ratio.
Gross profit ratio may be indicated to what extent the selling prices of goods per unit may be reduced without incurring losses on operations. It reflects efficiency with which a firm produces its products.
NP ratio is used to measure the overall profitability and hence it is very useful to proprietors. The ratio is very useful as if the net profit is not sufficient, the firm shall not be able to achieve a satisfactory return on its investment.
3.3. INVENTORY MANAGEMENT RATIOS 3.3.1 INVENTORY TURNOVER RATIO:A ratio showing how many
times a company's inventory is sold and replaced over a period.
32
The days in the period can then be divided by the inventory turnover formula to calculate the days it takes to sell the inventory on hand or "inventory turnover days".
Some companies' reports will only show sales - this can affect the ratio depending on the size of cash sales.
33
Creditor Turnover Ratio = Net Credit Purchases*365 days Average Trade Creditor
Net credit purchases consist of gross credit purchases minus purchase return.
360
Creditor Turnover Ratio 3.5. CASH MANAGEMENT RATIOS 3.5.1 CASH RATIO:
The ratio of a company's total cash and cash equivalents to its current liabilities. The cash ratio is most commonly used as a measure of company liquidity. Cash + Marketable securities Cash Ratio = -------------------------------------Current Liabilities Since cash is a most liquid asset, the financial analyst may examine this ratio for his purpose of study. Trade investment or marketable securities are equivalent of cash and therefore they may be included in the computation in the computation of cash ratio.
34
Cash Turnover = Cost of sales / Cash Or, Cash Turnover Ratio = 365 days / Cash balance ratio
34
35
INTERPRETATION: The above table shows that from the year 2006 to 2007 predicted as Increase in the working capital to the extent 82,203,081
35
36
FOR THE YEAR 2007-2008 PARTICULARS CURRENT ASSESTS inventories sundry debtors 3,737,406 47,984,094 2,701,970 6,497,932 1,035,436 41,486,162 2007 2008 Increase Decrease
10,103,586
22,392,298 12,288,712
46,538,734
219,925,958 173,387,224
108,363,820
251,518,158
27,162,409 13,138,409
208,551,609 13,138,409
181,389,200
40,300,818
208,551,609
68,063,002
42,966,549
increasing inWC
25,096,453
25,096,453
TOTAL
68,063,002
68,063,002
223,910,798
223,910,798
INTERPRETATION:
The above table shows that there has been decrease in the working capital to
the extent of 25,096,453 from the year 2007to 2008.
36
37
FOR THE YEAR 2008-2009 PARTICULARS CURRENT ASSESTS 2008 2009 Increase Decrease
inventories
2,701,970 2,103,081
598889
sundry debtors
6,497,932 1,774,173
4723759
22,392,298 22,706,201
313903
219,925,958 198,841,739
21084219
251,518,158
225,425,194
liabilities provisions
208,551,609 96,531,995 -
112019613.6
208,551,609
96,531,995
42,966,549
128,893,199
increasing inWC
85,926,650
85,926,650
TOTAL
128,893,199
128,893,199
112,333,517
112,333,517
TABLE 3
38
FOR THE YEAR 2009-2010 PARTICULARS CURRENT ASSESTS 2009 2010 Increase Decrease
inventories
2,103,081
1,872,220
230,861
sundry debtors
1,774,173
836,233
937,940
22,706,201
19,355,584
3,350,617
198,841,739
199,957,504
1,115,765
225,425,194
222,021,541
liabilities provisions
96,531,995 -
126,856,244 -
30,324,249
96,531,995
126,856,244
128,893,199
95,165,297
increasing inWC
33,727,902
33,727,902
TOTAL
128,893,199
128,893,199
34,843,667
34,843,667
INTERPRETATION: The above table shows that there has been decrease in the working capital to the extent of 33,727,902 from the year 2009to 2010.
38
39
FOR THE YEAR 2010-2011 PARTICULARS CURRENT ASSESTS 2010 2011 Increase Decrease
inventories
1,872,220
1,872,220
sundry debtors
836,233
30,949,652
30,113,419
19,355,584
9,787,071
9,568,513
199,957,504
18,563,880
181,393,624
222,021,541
59,300,603
liabilities provisions
126,856,244 -
81,432,874 -
45,423,370
126,856,244
81,432,874
95,165,297
(22,132,271)
increasing inWC
117,297,568
117,297,568
TOTAL
95,165,297
95,165,297
192,834,357
192,834,357
39
40
3.2 MANAGING WORKING CAPITAL I. TO STUDY OVERALL EFFECIENCY OF WORKING CAPITAL 3.2. NET WORKING CAPITAL
CURRENT YEAR 2006-07 2007-08 2008-09 2009-10 2010-11 CURRENT ASSETS 108,363,820 251,518,158 225,425,194 222,021,531 169,300,603 LIABILITIES 40,751,039 208,551,609 96,531,995 115,693,346 81,423,874 NET.WORKING CAPITAL 67,612,781 42,966,549 128,893,199 106,328,185 87,876,729
NET.WORKING CAPITAL
140,000,000 120,000,000 100,000,000 80,000,000 60,000,000 40,000,000 20,000,000 2006-07 2007-08 2008-09 2009-10 2010-11 NET.WORKING CAPITAL, 87,876 ,729
CHART: 1
INTERPRETATION: 1. Net working capital of Ashok Leyland Wind Energy Ltd is maintained balanced in all years. 2. Except in 2007-08. In this year the net working capital is very low. 3. In the year of 2008-2009 net working capital is high.
40
41
CHART: 2
INTERPRETATION: 1. The working capital turnover ratio of Ashok Leyland Wind Energy Ltd is increasing from 2006-07 to 2009-10. But suddenly there is a dip in 2010-11. 2. In the year 2009-10, the performance of Ashok Leyland Wind Energy Ltd is in peak position. 3. In the year 2010-11 due to the Nature and Machinery problems energy not able to generate compare to the previous year.
41
42
II. TO STUDY THE STRUCTURE OF WC: 3.2.1.1CURRENT ASSETS TO TOTAL ASSETS CURRENT YEAR 2006-07 2007-08 2008-09 2009-10 2010-11 ASSETS 108,363,820 251,518,158 225,425,194 222,021,531 169,300,603 TOTAL ASSETS 287,900,000 285,400,000 285,400,000 292,300,000 305,504,375 TABLE: 8 (SOURCE: ANNUAL REPORTS OF COMPANY) CA/TA RATIO 0.38 0.88 0.79 0.76 0.55
CA/TA RATIO
1.00 0.80 0.60 0.40 0.20 0.00 2006-07 2007-08 2008-09 2009-10 2010-11 CA/TA RATIO
CHART: 3
INTERPRETATION: 1. This CA to TA ratio is of reducing tendency. 2. In the year 2007-08 it is highest and in 2006-07 it is lowest. 3. In the year of 2007-08 current assets is reducing year by year.
42
43
CL/TL RATIO
0.80 0.70 0.60 0.50 0.40 0.30 0.20 0.10 0.00 2006-07 2007-08 2008-09 2009-10 2010-11 CL/TL RATIO
CHART: 4
INTERPRETATION: 1. In the year of 2006-07 very low compare by the year. 2. But company is capable of recovering. in 2009-2010 3. 2007-08 has highest ratio.
43
44
3.2.2. LIQUIDITY RATIOS: 3.2.2.1 CURENT RATIO CURRENT YEAR 2006-07 2007-08 2008-09 2009-10 2010-11 ASSETS 108,363,820 251,518,158 225,425,194 222,021,531 169,300,603 CURRENT LIABILITIES 40,751,039 208,551,609 96,531,995 115,693,346 81,423,874 TABLE: 10 (SOURCE: ANNUAL REPORTS OF COMPANY) RATIO 2.66 1.21 2.34 1.92 2.08
RATIO
3.00 2.50 2.00 1.50 1.00 0.50 0.00 RATIO 2006-07 2.66 2007-08 1.21 2008-09 2.34 2009-10 1.92 2010-11 2.08
CHART: 5
INTERPRETATION: 1. This ratio indicates the extent to which short term creditors are safer in terms of liquidity of the current assets. 2. Thus, higher the value of the current ratio, more liquid the firm is and more ability it has to pay the bills. However a current ratio of 2:1 is considered generally satisfactory. As per the study the current ratio varies from 1.92 to 2.08.
44
45
3.2.2.2
LIQUID RATIO QUICK CURRENT LIABILITIES 40,751,039 208,551,609 96,531,995 115,693,346 81,423,874 TABLE: 11 (SOURCE: ANNUAL REPORTS OF COMPANY) RATIO 2.57 1.19 2.31 1.90 2.06
RATIO
3.0 2.5 2.0 1.5 1.0 0.5 2006-07 2007-08 2008-09 2009-10 2010-11 1.2 2.6
2.3 1.9
2.1 RATIO
CHART: 6
INTERPRETATION: 1. The quick ratio of 1:1 is considered satisfactory. 2. In the year of 2007-08 decrease ratio. But company is capable of recovering in 20082009. 3. The quick ratio during the period of study is satisfactory which varies from 1.90 to 2.06.
45
46
CHART: 7
INTERPRETATION: 1. From the table shown above gross profit of the firm is satisfactory in all the years except in 2009-10. But gross profit ratio is decreasing year by year. 2. But it was recovered very soon by next year and it is still doing well.
46
47
CHART: 8
INTERPRETATION: 1. By comparing years from 2006-2011, the falling category fount to be very less in the year 2008-09 2. 2007-08 has highest ratio.
47
48
ITR
80.0 70.0 60.0 50.0 40.0 30.0 20.0 10.0 2006-07 2007-08 2008-09 2009-10 2010-11
ITR
CHART: 9 INTERPRETATION: 1. During the 2009-10 the company has high inventory ratio of 73.4, which means more capital is being locked up in the inventory. Very low inventory ratio is 8.1 the year of 2006-2007 2. Inventory turn over ratio increasing from 2006-07 to 2009-10. But suddenly there is a dip in 2010-11 from ratio 73.4 to 39.0.
48
49
IHP
50.00 45.00 40.00 35.00 30.00 25.00 20.00 15.00 10.00 5.00 IHP
2006-07 44.57
2007-08 32.22
2008-09 5.51
2009-10 4.90
2010-11 9.22
CHART: 10
INTERPRETATION: 1. Inventory holding period from 2007-11 decreased year by year. 2. In the year of 2009-10 is very low holding period. 3. In the year of 2006-2007 is high holding period. In a long position, holding period refers to the time between an asset's purchase and its sale.
49
50
AVERAGE YEAR 2006-07 2007-08 2008-09 2009-10 2010-11 Sales 60,187,023 30,187,023 137,472,189 137,472,189 73,089,013 DEBTORS 17,984,094 6,497,932 1,774,173 836,223 30,949,652
OVER RATIO
3.35 4.65 77.49 164.40 2.36
DTR
DTR 2010-11 2009-10 2008-09 2007-08 2006-07 4.65 3.35 77.49 2.36 164.40
CHART: 11
INTERPRETATION: 1. Receivables turnover ratio is highest in 2009-10.
50
51
PERIOD
DCP
2010-11 2009-10 2008-09 2007-08 2006-07 2006-07 DCP 109.06 50.00 2007-08 78.57 100.00 2008-09 4.71 150.00 2009-10 2.22 200.00 2010-11 154.56
CHART: 12
INTERPRETATION: 1. Receivables management in Ashok Leyland wind energy Ltd is very efficient. From 2007-08 to 2009-10 debtors collection period was decreasing. 2. But in the year 2006-07 the collection period increased to more than 100%
51
52
CREDIT YEAR 2006-07 2007-08 2008-09 2009-10 2010-11 PURCHASES 2,421,298,310 3574581875 4,022,181,375 4,240,232,740 9,948,400,945
CTR
140.00 120.00 100.00 80.00 60.00 40.00 20.00 2006-07 2007-08 2008-09 2009-10 2010-11 CTR
CHART: 13
INTERPRETATION: 1. 2010-11 year has highest creditor turnover ratio. 2. 2007-08 year has lowest creditor turnover ratio.
52
53
140.00 120.00 100.00 80.00 60.00 40.00 20.00 2006-07 2007-08 2008-09 2009-10 2010-11 CTR CHP
CHART: 14
INTERPRETATION: 1. In the year 2010-11 creditors collection period is low. 2. In the year 2007-08 the creditors collection period is very high.
53
54
CTR
0.90 0.80 0.70 0.60 0.50 0.40 0.30 0.20 0.10 2006-07 2007-08 2008-09 2009-10 2010-11 CTR
CHART: 15
INTERPRETATION: 1. From the table given above, it is clear that receivable to current asset ratio is low in 2008-09. That means receivables management is very efficient in that year. 2. But in the year 2007-08 it is the highest.
54
55
CTR
7.00 6.00 5.00 4.00 3.00 2.00 1.00 2006-07 2007-08 2008-09 2009-10 2010-11 1.82 3.78 2.99 CTR 6.14 6.05
CHART:16
INTERPRETATION: 1. Cash turnover ratio is kept on increasing from the year 2006-07 to 2009-10. 2. In the year of 2008-09 high Cash turnover ratio is 6.14, 2006-07 is very low ratio 1.82. 3. In the year of 2010-11 the Cash turnover ratio decreases to 3.78.
55
56
Cash Ratio
Cash Ratio
0.20
2006-07
2007-08
2008-09
2009-10
2010-11
CHART: 17
INTERPRETATION: 1. From the above table it is clear that cash ratio that is cash availability is decreasing from year by year. But in the year of 2008-11 cash ratio is constant year by year. 2. In the year 2007-08 it is just 0.05.its very low cash availability of the company because current liabilities is very high in the year of 2007-08.
56
57
Cash To CA Ratio
0.18 0.16 0.14 0.12 0.10 0.08 0.06 0.04 0.02 2006-07 2007-08 2008-09 2009-10 2010-11 Cash To CA Ratio
CHART: 18
INTERPRETATION: 1. From the above table it is clear that percentage of cash in current assets is increasing from year by year. In the year of 2006-7-07 is very high ratio 0.15 2. In 2007-08 it is just 0.04%. Its very low ratio. 3. From the data given in the above table it is clear that the cash to current assets of the company is almost maintained constant except in the year 2007-08.
57
58
CHAPTER 4
FINDINGS & SUGGESTIONS &CONCLUSION
58
59
59
60
II INVENTORY MANAGEMENT
1. During the 2009-10 the company has high inventory ratio of 73.4, which means more capital is being locked up in the inventory. Very low inventory ratio is 8.1 the year of 2006-2007 2. Inventory turn over ratio increasing from 2006-07 to 2009-10. But suddenly there is a dip in 2010-11 from ratio 73.4 to 39.0. 3. Inventory holding period from 2007-11 decreased year by year. 4. In the year of 2009-10 is very low holding period. 5. In the year of 2006-2007 is high holding period. In a long position, holding period refers to the time between an asset's purchase and its sale.
60
61
IV CASH MANAGEMENT:
1. Cash turnover ratio is kept on increasing from the year 2009-07 to 2009-10. 2. In the year of 2008-09 high Cash turnover ratio is 6.14, 2006-07 is very low ratio 1.82. 3. In the year of 2010-11 the Cash turnover ratio decreases to 3.78. 4. From the above table it is clear that cash ratio that is cash availability is decreasing from year by year. But in the year of 2008-11 cash ratio is constant year by year. 5. In the year 2007-08 it is just 0.05.its very low cash availability of the company because current liabilities is very high in the year of 2007-08. 6. From the above table it is clear that percentage of cash in current assets is increasing from year by year. In the year of 2006-7-07 is very high ratio 0.15 7. In 2007-08 it is just 0.04%. Its very low ratio. 8. From the data given in the above table it is clear that the cash to current assets of the company is almost maintained constant except in the year 2007-08.
61
62
4.2 SUGGESTIONS:
Suggestions can be use by the firm for the betterment increased of the firm after study and analysis of project report on study and analysis of working capital.
Company should raise funds through short term sources for short term requirement of funds, which comparatively economical as compare to long term funds.
Company should take control on debtor s collection period which is major part of current assets.
Company has to take control on cash balance because cash is non earning assets and increasing cost of funds.
Company should reduce the inventory holding period with use of zero inventory concepts.
Company should make a policy in respect of investment of excess cash, if any; in marketable securities and overall cash policy should be introduced.
Management should develop a credit policy and proper self realization system from customers so that efficient and effective management of accounts receivable can be ensured. This will significantly improve the profitability and liquidity of the company.
Over all company has good liquidity position and sufficient funds to repayment of liabilities. Company is increasing sales volume per year which supported to company to increase the market share year by year.
62
63
4.3 CONCLUSION:
Working capital management is important aspect of financial management. The study of working capital management in Ashok Leyland wind energy ltd has revealed that the current ration was as per the standard industrial practice but the liquidity position of the company showed an increasing trend. The study has been conducted on working capital ratio analysis, working capital leverage, working capital components which helped the company to manage its working capital efficiency and affectively.
Working capital of the company was increasing and showing positive working capital year of 2006 to 2010 but now current year showing decrease working capital. It shows good liquidity position in per year.
Positive working capital indicates that company has the ability of payments of short terms liabilities
Companys current assets were always more than requirement it affect on profitability of the company.
Current assets are more than current liabilities indicate that company used long term funds for short term requirement, where long term funds are most costly then short term funds.
Current assets components shows sundry debtors were the major part in Current assets it shows that the inefficient receivables collection management.
63
64
M.Y. KHAN AND P.K. JAIN 5th EDITION-MANAGEMENT ACCOUNTING NOIDA: -- Tata McGraw-Hill Publication I. M. PANDEY 2008 - FINACIAL MANAGEMENT- NEW DELHI;-Vikas Publishing House Pvt Ltd
Tata
FINANCIAL RATIO ANALYSIS: A HANDY GUIDEBOOK Charles K. Vandyck Trafford Publishing, 28-Nov-2006
64
31.03.2007 Rs.
65
Unsecured Loans
185,400,000
2,500,000 287,900,000
APPLICATION OF FUNDS
Fixed Assets
13,760,218
8,780,496
Investments
17,216,420
17,176,867
Inventories Debtors Cash & Bank Balances Loans & Advances Total
82,230,758
40,751,039
67,612,781
(14,590,300)
Miscellaneous Expenditure to the extent not written off Profit & Loss Account
211,456,813 185,400,000
65
66 31.03.2008 Rs. SOURCES OF FUNDS Share Holders' Funds Share Capital Reserves & Surplus Capital Redemption Reserve Unsecured Loans APPLICATION OF FUNDS Fixed Assets Investments Current Assets, Loans & Advances Inventories Debtors Cash & Bank Balances Loans & Advances 2,701,970 6,497,932 22,392,298 219,925,958 251,518,158 Less Current Liabilities and Provisions : Net Current Assets Miscellaneous Expenditure to the extent not written off Profit & Loss Account 42,966,549 211,456,813 285,400,000 66 67,612,781 237,128 186,091,756 287,900,000 208,551,609 3,737,406 47,984,094 10,103,586 198,230,482 260,055,568 192,442,787 13,760,218 17,216,420 14,207,192 19,751,143 54,800,000 285,400,000 54,800,000 2,500,000 287,900,000 230,600,000 230,600,000 31.03.2007 Rs.
67
31-03-08 Rs. SOURCES OF FUNDS Share Holders' Funds Share Capital Reserves & Surplus Capital Redemption Reserve 54,800,000 285,400,000 APPLICATION OF FUNDS Fixed Assets Investments Current Assets, Loans & Advances Inventories Debtors Cash & Bank Balances Loans & Advances 2,701,970 6,497,932 22,392,298 219,925,958 251,518,158 Less Current Liabilities and Provisions : Net Current Assets Balance in Profit & Loss Account 128,893,199 125,347,416 285,400,000 67 208,551,609 13,820,239 17,339,146 230,600,000
31-03-09 Rs.
230,600,000
54,800,000 285,400,000
13,760,218 17,216,420
68 31-03-09 Rs. SOURCES OF FUNDS Share Holders' Funds Share Capital Reserves & Surplus Capital Redemption Reserve Unsecured Loans 285,400,000 APPLICATION OF FUNDS Fixed Assets Investments Current Assets, Loans & Advances Inventories Debtors Cash & Bank Balances Loans & Advances 2,103,081 1,774,173 22,706,201 198,841,739 225,425,194 Less Current Liabilities and Provisions : Net Current Assets Balance in Profit & Loss Account 106,328,185 155,367,454 285,400,000 68 128,893,199 125,347,416 292,300,000 96,531,995 1,872,220 836,223 19,355,584 199,957,504 222,021,531 115,693,346 13,264,642 17,339,719 13,820,239 17,339,146 54,800,000 54,800,000 6,900,000 292,300,000 230,600,000 230,600,000 31-03-10 Rs.
69
31-03-2011 Rs.
Share Holders' Funds Share Capital Reserves & Surplus Unsecured Loans 230,600,000 54,800,000 292,300,000 230,600,000 74,904,375 6,900,000 305,504,375
APPLICATION OF FUNDS
Fixed Assets Investments Current Assets, Loans & Advances Inventories Debtors Cash & Bank Balances Loans & Advances
541,303 202,343,351
13,264,642 17,339,719
Less : Current Liabilities and Provisions Net Current Assets Balance in Profit & Loss Account
69