0% found this document useful (0 votes)
91 views14 pages

New Microsoft Office Excel Worksheet

The document contains sales data for pies over 15 weeks including the number of pies sold each week, the price per pie, and the advertising spend for that week. It then performs a linear regression analysis to model the relationship between these variables and pie sales. The regression indicates the price and advertising spend can help explain over 50% of the variation in pie sales. Residual plots and other outputs are also included to analyze the regression results.

Uploaded by

Nitin Bandodkar
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
91 views14 pages

New Microsoft Office Excel Worksheet

The document contains sales data for pies over 15 weeks including the number of pies sold each week, the price per pie, and the advertising spend for that week. It then performs a linear regression analysis to model the relationship between these variables and pie sales. The regression indicates the price and advertising spend can help explain over 50% of the variation in pie sales. Residual plots and other outputs are also included to analyze the regression results.

Uploaded by

Nitin Bandodkar
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 14

2

1
Apples
Jan
Feb
Mar
Aprl
May
June
July
Aug
Sept
Oct
Nov
Dec
Total

2298
3512.56
4929.67
5883
6237.77
6566.78
6213.88
6001
5799.69
5527
3914.55
2564.99

Bananas

6899.21
6755.33
6541
6032.79
5822.72
5968
6333.33
6544.11
6845.45
7000.01
7216.27
7283

4
Kiwifruits

4923.88
4444.99
3851
3399.88
3020.03
3411.89
3567.09
3999.91
4255.88
4873
5214.95
5521.17

3349.12
3899.87
4336
4892.01
5217.97
4764.1
4523.22
4501
4219.91
3877.49
3712.12
3555.56

Oranges

59448.89 79241.22 50483.67 50848.37

Fruit Shop

5
Peer

3310
4524.65
5992.76
6961.44
7447
7583.87
7393
7110.1
6637.96
6275
4841.71
3456.11

grapes

4847.23
5361.58
5899.24
6853.01
5471.34
4534.22
4222.83
4137
3998
3556.36
3111.44
2789.74

7
Peaches

5902.44
7234.12
5110
3521.87
1276.34
1227.3
1199.99
1242.09
1189.73
1195.42
1213.14
1887.49

71533.6 54781.99 32199.93

8
Nectarines Total
5310 36839.88
7772.71 43505.81
8219 44878.67
6989.33 44533.33
4535.52 39028.69
1873.38 35929.54
1198 34651.34
1241.63 34776.84
1187.57 34134.19
1222.21 33526.49
1432.43 30656.61
2137.78 29195.84
43119.56

Description

Note Pad
Highlighter Pen
Ball Point Pen Blue (pkt)
Ball Point Pen Red (pkt)
Ball Point Pen Green (pkt)
Exercise Book 1B
Cello-tape
Manila Folders
A4 Refill Pad
Writing Pad
Pencil Sharpeners
Crayons (pkt)
Pencils
Colour Pencils (pkt)
Felt Pens (pkt)
Staples (pkt)
Stapler
Hole Punch
Ring Binder

Quantity
202
280
520
340
250
35
75
100
90
86
110
80
603
50
40
75
30
25
45

Cost per item


2.85
2.95
2.5
2.5
2.5
4.95
2.95
2.95
5.95
3.95
0.95
3.85
0.5
2.95
3.95
3.5
9.95
14.95
10.95

Stationary product record

Description

Note Pad
Highlighter Pen
Ball Point Pen Blue (pkt)
Ball Point Pen Red (pkt)
Ball Point Pen Green (pkt)
Exercise Book 1B
Cello-tape
Manila Folders
A4 Refill Pad
Writing Pad
Pencil Sharpeners
Crayons (pkt)
Pencils
Colour Pencils (pkt)
Felt Pens (pkt)
Staples (pkt)
Stapler
Hole Punch
Ring Binder
Total

Quantity
202
280
520
340
250
35
75
100
90
86
110
80
603
50
40
75
30
25
45
3036

Cost per item


Total
VAT
Net value
2.85
575.7 71.9625 647.6625
2.95
826
103.25
929.25
2.5
1300
162.5
1462.5
2.5
850
106.25
956.25
2.5
625
78.125 703.125
4.95
173.25 21.65625 194.9063
2.95
221.25 27.65625 248.9063
2.95
295
36.875 331.875
5.95
535.5 66.9375 602.4375
3.95
339.7 42.4625 382.1625
0.95
104.5 13.0625 117.5625
3.85
308
38.5
346.5
0.5
301.5 37.6875 339.1875
2.95
147.5 18.4375 165.9375
3.95
158
19.75
177.75
3.5
262.5 32.8125 295.3125
9.95
298.5 37.3125 335.8125
14.95
373.75 46.71875 420.4688
10.95
492.75 61.59375 554.3438
85.6
0

SUMMARY OUTPUT
Regression Statistics
Multiple R 0.443273
R Square
0.196491
Adjusted R Square
0.134683
Standard Error
59.09113
Observations
15
ANOVA
df
Regression
Residual
Total

SS
MS
F
Significance F
1 11100.44 11100.44 3.179037 0.097941
13 45392.9 3491.761
14 56493.33

Coefficients
Standard Error t Stat
P-value Lower 95% Upper 95%Lower 95.0%
Upper 95.0%
Intercept 558.2772 90.44105 6.17283 3.36E-05 362.8912 753.6633 362.8912 753.6633
X Variable 1 -24.0339 13.47956 -1.78299 0.097941 -53.1547 5.08696 -53.1547 5.08696

Upper 95.0%

week
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

pie sales Price


350
460
350
430
350
380
430
470
450
490
340
300
440
450
300

5.5
7.5
8
8
6.8
7.5
4.5
6.4
7
5
7.2
7.9
5.9
5
7

Adv ($100)
3.3
3.3
3
4.5
3
4
3
3.7
3.5
4
3.5
3.2
4
3.5
2.7

SUMMARY OUTPUT
Regression Statistics
Multiple R 0.722134
R Square
0.521478
Adjusted R Square
0.441724
Standard Error
47.46341
Observations
15
ANOVA

safar
mere jeevan sathi
andaz
aradhana
anand
sacha jutha
mehboba
thodi si bevafaye
dil e nadan
bavarchi

df
Regression
Residual
Total

2
12
14

Coefficients
Intercept 306.5262
Price
-24.9751
Adv ($100) 74.13096

RESIDUAL OUTPUT
Observation
Predicted pie sales
1 413.7954
2 363.8452
3 329.1183
4 440.3148
5 359.0885
6 415.7369
7 416.5312
8 420.9702
9 391.1589
10 478.1746
11 386.1639
12 346.4421

13 455.697
14 441.1091
15 331.8542

Price Residual Plot


150
Residuals

100
50
0
-50 0

-100

Price

SS
MS
F
Significance F
29460.03 14730.01 6.538607 0.01200637
27033.31 2252.776
56493.33
P-value
Lower 95% Upper 95%Lower 95.0%
Upper 95.0%
0.019932 57.5883445 555.464 57.58834 555.464
0.039788 -48.5762627 -1.37392 -48.5763 -1.37392
0.014494 17.5530321 130.7089 17.55303 130.7089

PROBABILITY OUTPUT
Residuals
Standard Residuals
-63.7954 -1.45179
96.15482 2.188192
20.88165 0.475203
-10.3148 -0.23473
-9.08846 -0.20683
-35.7369 -0.81326
13.46884 0.30651
49.02984 1.115771
58.84108 1.339045
11.82542 0.269111
-46.1639 -1.05055
-46.4421 -1.05688

Percentile
pie sales
3.33333333
300
10
300
16.6666667
340
23.3333333
350
30
350
36.6666667
350
43.3333333
380
50
430
56.6666667
430
63.3333333
440
70
450
76.6666667
450

pie sales

Standard Error t Stat


114.2539 2.682851
10.83213 -2.30565
25.96732 2.854779

-15.697
8.890903
-31.8542

-0.35722
0.20233
-0.7249

83.3333333
90
96.6666667

460
470
490

e Residual Plot
Adv ($100) Residual Plot
150
100

10

Residuals

50
0
-50 0

Adv ($100)

-100

Price Line Fit Plot


pie sales

600
400
200
0
5.5

6.8 4.5

7.2 5.9

Price

Adv ($100) Line Fit Plot


600
pie sales

600
400
200
0

3.3333
10
16.666
23.333
30
36.666
43.333
50
56.666
63.333
70
76.666
83.333
90
96.666

pie sales

Normal Probability Plot

Sample Percentile

Series1

400
200
0
3.3

3.5 3.5

Adv ($100)

Residual Plot

e Line Fit Plot


pie sales
Predicted pie sales
5.9

($100) Line Fit Plot

Adv ($100)

pie sales
Predicted pie sales
3.5

2.7

You might also like