Example 2
Example 2
The following information Was available for January to March 2005 for the company that produced A single product:
RS
Selling price pre unit Direct materials per unit Direct Labour per unit Fixed factory overhead per month Variable factory overhead per unit Fixed selling overheads Variable selling overheads per unit Budgeted activity was expected to be 1000 units each month Production and sales for each month were as follows: Jan Feb Unit sold 1000 800 Unit produced 1000 1300
Required: Prepare absorption and marginal costing statements for the three months
Absorption costing
January February March
$ Sales 100000 Less: cost of good sold (Rs65)65000 Adjustment for Over-/(under) Absorption of factory overhead Gross profit 35000 Less: Expenses Fixed selling overheads 1000 Variable selling overheads 4000 Net profit 30000
Marginal costing
Sales Less: Variable cost of good sold ($35) 35000 Product contribution margin 65000 Less: Variable selling overhead4000 Total contribution margin 61000 Less: Fixed Expenses Fixed factory overhead 30000 Fixed selling overheads 1000 Net profit 30000 January $ 100000 February March $ $ 80000 110000
Wk1: Standard fixed overhead rate = Budgeted total fixed factory overheads Budgeted number of units produced = $30000 1000 units = $30 units
Wk 2: Production cost per unit under absorption costing: Direct materials Direct labour Fixed factory overhead absorbed Variable factory overheads
20 10 30 5 65
Wk 3: (Under-)/Over-absorption of fixed factory overheads: January February March $ $ $ Fixed overhead 30000 39000 27000 Fixed overheads incurred 30000 30000 30000 0 9000 (3000)
1000*$30 1300*$30 900*$30
20
10 5 35