Industry Avg.

of 2011
Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 6202461648 8559661700 1059480000 Weight C.R 2.68 1.51 1.08 W.Value Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 6202461648 8559661700 1059480000 Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

A.Q.R 0.82 0.23 0.54

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

GP.Mrg 0.18 0.25 0.20

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

Op.Ex 0.03 0.26 0.10

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

Industry Avg. of 2011

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 6202461648 8559661700 1059480000 Weight ROCE 0.23 0.08 0.06 W.Value Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 6202461648 8559661700 1059480000 Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

ROE 0.16 -0.07 0.11

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

Dr. T 15.52 67.13 6.73

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

Cr. T 6.69 6.05 0.87

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

Industry Avg. of 2011

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 6202461648 8559661700 1059480000 Weight Inv. T 3.83 1.31 13.95 W.Value Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 6202461648 8559661700 1059480000 Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

Dbt/Eq 0.35 0.87 2.03

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

TD/TA 0.26 0.46 0.54

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

P/E 5.69 -18.81 8.92

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6202461648 8559661700 1059480000

Weight

Q.R 1.15 0.27 0.91

W.Value

NP.Mrg 0.09 -0.04 0.04

W.Value

CGS 0.82 0.75 0.80

W.Value

Op.Pr. 0.16 0.01 0.11

W.Value

ROA 0.12 -0.04 0.03

W.Value

Asst.T 1.28 1.03 0.79

W.Value

Days 23.51 5.36 53.50

W.Value

Days 54.57 59.52 413.50

W.Value

Days 95.23 275.56 25.81

W.Value

LTD/TA 0.06 0.02 0.23

W.Value

Mkt/Bv 937.7 1304.2 999.8

W.Value

Tobins 693.8 699.4 268.4

W.Value

Industry Avg. of 2010

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 4856674688 17853360576 1181520000 Weight C.R 2.42 1.72 1.30 W.Value Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 4856674688 17853360576 1181520000 Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 4856674688 17853360576 1181520000

Weight

A.Q.R 0.64 0.20 0.62

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 4856674688 17853360576 1181520000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 4856674688 17853360576 1181520000

Weight

GP.Mrg 0.22 0.33 0.20

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 4856674688 17853360576 1181520000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P.

MKT value 4856674688 17853360576 1181520000

Weight

Op.Ex 0.03 0.25 0.09

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P.

MKT value 4856674688 17853360576 1181520000

Weight

Pak Suzuki

Pak Suzuki

Industry Avg. of 2010

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 4856674688 17853360576 1181520000 Weight ROCE 0.35 0.11 0.06 W.Value Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 4856674688 17853360576 1181520000 Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 4856674688 17853360576 1181520000

Weight

ROE 0.28 0.08 0.14

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 4856674688 17853360576 1181520000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 4856674688 17853360576 1181520000

Weight

Dr. T 18.23 115.80 5.89

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 4856674688 17853360576 1181520000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle

MKT value 4856674688 17853360576 1181520000

Weight

Cr. T 8.59 7.79 0.97

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle

MKT value 4856674688 17853360576 1181520000

Weight

Sitara C. Descon O. engro P. Pak Suzuki

Sitara C. Descon O. engro P. Pak Suzuki

Industry Avg. of 2010

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 4856674688 17853360576 1181520000 Weight Inv. T 4.39 1.32 18.48 W.Value Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 4856674688 17853360576 1181520000 Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 4856674688 17853360576 1181520000

Weight

Dbt/Eq 0.43 0.79 2.08

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 4856674688 17853360576 1181520000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 4856674688 17853360576 1181520000

Weight

TD/TA 0.30 0.44 0.54

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 4856674688 17853360576 1181520000

Weight

Company Thal Ltd Lakson

MKT value 4856674688 17853360576

Weight

P/E 4.27 31.17

W.Value

Company Thal Ltd Lakson

MKT value 4856674688 17853360576

Weight

Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

1181520000

8.39

Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

1181520000

Q.R 1.16 0.23 1.13

W.Value

NP.Mrg 0.14 0.04 0.05

W.Value

CGS 0.78 0.67 0.80

W.Value

Op.Pr. 0.20 0.07 0.11

W.Value

ROA 0.20 0.04 0.04

W.Value

Asst.T 1.39 1.04 0.82

W.Value

Days 20.02 3.11 61.14

W.Value

Days 42.51 46.20 370.96

W.Value

Days 83.11 273.06 19.48

W.Value

LTD/TA 0.09 0.04 0.29

W.Value

Mkt/Bv 857.5 2491.8 1209.4

W.Value

Tobins 601.8 1394.4

W.Value

315.2

Industry Avg. of 2009

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 3301647030 16427160828 1368000000 Weight C.R 2.77 1.98 1.25 W.Value Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 3301647030 16427160828 1368000000 Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 3301647030 16427160828 1368000000

Weight

A.Q.R 0.86 0.22 0.52

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 3301647030 16427160828 1368000000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 3301647030 16427160828 1368000000

Weight

GP.Mrg 0.12 0.37 0.23

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 3301647030 16427160828 1368000000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P.

MKT value 3301647030 16427160828 1368000000

Weight

Op.Ex 0.10 0.25 0.09

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P.

MKT value 3301647030 16427160828 1368000000

Weight

Pak Suzuki

Pak Suzuki

Industry Avg. of 2009

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 3301647030 16427160828 1368000000 Weight ROCE 0.11 0.21 0.13 W.Value Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 3301647030 16427160828 1368000000 Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 3301647030 16427160828 1368000000

Weight

ROE 0.21 0.14 0.19

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 3301647030 16427160828 1368000000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 3301647030 16427160828 1368000000

Weight

Dr. T 32.75 262.69 8.20

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 3301647030 16427160828 1368000000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle

MKT value 3301647030 16427160828 1368000000

Weight

Cr. T 8.89 6.22 1.08

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle

MKT value 3301647030 16427160828 1368000000

Weight

Sitara C. Descon O. engro P. Pak Suzuki

Sitara C. Descon O. engro P. Pak Suzuki

Industry Avg. of 2009

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 3301647030 16427160828 1368000000 Weight Inv. T 7.45 1.50 21.98 W.Value Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 3301647030 16427160828 1368000000 Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 3301647030 16427160828 1368000000

Weight

Dbt/Eq 0.34 0.55 2.43

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 3301647030 16427160828 1368000000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 3301647030 16427160828 1368000000

Weight

TD/TA 0.25 0.36 0.57

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 3301647030 16427160828 1368000000

Weight

Company Thal Ltd Lakson

MKT value 3301647030 16427160828

Weight

P/E 4.91 17.14

W.Value

Company Thal Ltd Lakson

MKT value 3301647030 16427160828

Weight

Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

1368000000

8.09

Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

1368000000

Q.R 1.17 0.24 1.14

W.Value

NP.Mrg 0.05 0.07 0.05

W.Value

CGS 0.88 0.63 0.77

W.Value

Op.Pr. 0.05 0.12 0.14

W.Value

ROA 0.15 0.09 0.04

W.Value

Asst.T 2.81 1.27 0.94

W.Value

Days 11.15 1.37 43.91

W.Value

Days 41.06 57.91 332.74

W.Value

Days 49.01 239.26 16.38

W.Value

LTD/TA 0.05 0.04 0.32

W.Value

Mkt/Bv 752.50 2408.70 1536.21

W.Value

Tobins 562.70 1551.11

W.Value

360.03

Industry Avg. of 2008

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 5968730592 21163301701 1260360000 Weight C.R 2.10 1.99 1.47 W.Value Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 5968730592 21163301701 1260360000 Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 5968730592 21163301701 1260360000

Weight

A.Q.R 0.30 0.23 0.76

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 5968730592 21163301701 1260360000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 5968730592 21163301701 1260360000

Weight

GP.Mrg 0.16 0.38 0.20

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 5968730592 21163301701 1260360000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P.

MKT value 5968730592 21163301701 1260360000

Weight

Op.Ex 0.06 0.22 0.08

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P.

MKT value 5968730592 21163301701 1260360000

Weight

Pak Suzuki

Pak Suzuki

Industry Avg. of 2008

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 5968730592 21163301701 1260360000 Weight ROCE 0.25 0.27 0.06 W.Value Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 5968730592 21163301701 1260360000 Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 5968730592 21163301701 1260360000

Weight

ROE 0.20 0.18 0.08

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 5968730592 21163301701 1260360000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 5968730592 21163301701 1260360000

Weight

Dr. T 15.18 113.07 7.24

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 5968730592 21163301701 1260360000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle

MKT value 5968730592 21163301701 1260360000

Weight

Cr. T 9.27 6.88 2.03

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle

MKT value 5968730592 21163301701 1260360000

Weight

Sitara C. Descon O. engro P. Pak Suzuki

Sitara C. Descon O. engro P. Pak Suzuki

Industry Avg. of 2008

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 5968730592 21163301701 1260360000 Weight Inv. T 4.24 1.56 17.33 W.Value Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 5968730592 21163301701 1260360000 Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 5968730592 21163301701 1260360000

Weight

Dbt/Eq 0.51 0.57 2.67

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 5968730592 21163301701 1260360000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 5968730592 21163301701 1260360000

Weight

TD/TA 0.34 0.37 0.59

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 5968730592 21163301701 1260360000

Weight

Company Thal Ltd Lakson

MKT value 5968730592 21163301701

Weight

P/E 8.00 19.15

W.Value

Company Thal Ltd Lakson

MKT value 5968730592 21163301701

Weight

Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

1260360000

19.24

Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

1260360000

Q.R 0.74 0.25 1.23

W.Value

NP.Mrg 0.08 0.10 0.02

W.Value

CGS 0.84 0.62 0.80

W.Value

Op.Pr. 0.12 0.17 0.13

W.Value

ROA 0.13 0.12 0.02

W.Value

Asst.T 1.56 1.20 0.77

W.Value

Days 24.05 3.18 49.74

W.Value

Days 39.37 52.34 177.16

W.Value

Days 85.99 230.60 20.77

W.Value

LTD/TA 0.07 0.04 0.41

W.Value

Mkt/Bv 1594.6 3530.8 1624.9

W.Value

Tobins 1059.5 2242.2

W.Value

361.6

Industry Avg. of 2007

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 6534961200 28142197100 1134000000 Weight C.R 4.73 2.56 0.89 W.Value Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 6534961200 28142197100 1134000000 Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6534961200 28142197100 1134000000

Weight

A.Q.R 1.66 0.59 0.39

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6534961200 28142197100 1134000000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6534961200 28142197100 1134000000

Weight

GP.Mrg 0.20 0.38 0.25

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6534961200 28142197100 1134000000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P.

MKT value 6534961200 28142197100 1134000000

Weight

Op.Ex 0.04 0.22 0.07

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P.

MKT value 6534961200 28142197100 1134000000

Weight

Pak Suzuki

Pak Suzuki

Industry Avg. of 2007

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 6534961200 28142197100 1134000000 Weight ROCE 0.34 0.12 0.13 W.Value Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 6534961200 28142197100 1134000000 Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6534961200 28142197100 1134000000

Weight

ROE 0.25 0.09 0.18

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6534961200 28142197100 1134000000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6534961200 28142197100 1134000000

Weight

Dr. T 13.43 29.66 5.70

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6534961200 28142197100 1134000000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle

MKT value 6534961200 28142197100 1134000000

Weight

Cr. T 20.82 3.96 1.44

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle

MKT value 6534961200 28142197100 1134000000

Weight

Sitara C. Descon O. engro P. Pak Suzuki

Sitara C. Descon O. engro P. Pak Suzuki

Industry Avg. of 2007

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 6534961200 28142197100 1134000000 Weight Inv. T 3.77 0.84 18.69 W.Value Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki MKT value 6534961200 28142197100 1134000000 Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6534961200 28142197100 1134000000

Weight

Dbt/Eq 0.19 0.40 2.78

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6534961200 28142197100 1134000000

Weight

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6534961200 28142197100 1134000000

Weight

TD/TA 0.16 0.29 0.60

W.Value

Company Thal Ltd Lakson Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

MKT value 6534961200 28142197100 1134000000

Weight

Company Thal Ltd Lakson

MKT value 6534961200 28142197100

Weight

P/E 9.72 59.74

W.Value

Company Thal Ltd Lakson

MKT value 6534961200 28142197100

Weight

Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

1134000000

8.27

Ittead Bannu Nestle Sitara C. Descon O. engro P. Pak Suzuki

1134000000

Q.R 2.46 0.68 0.80

W.Value

NP.Mrg 0.13 0.10 0.05

W.Value

CGS 0.80 0.62 0.75

W.Value

Op.Pr. 0.16 0.15 0.17

W.Value

ROA 0.21 0.06 0.04

W.Value

Asst.T 1.63 0.63 0.72

W.Value

Days 27.19 12.14 63.18

W.Value

Days 17.53 90.89 250.18

W.Value

Days 96.94 429.76 19.26

W.Value

LTD/TA 0.01 0.04 0.30

W.Value

Mkt/Bv 1842.7 5103.0 1483.4

W.Value

Tobins 1549.2 3633.1

W.Value

321.5