Lab Assignment Answer of The Question 1
Lab Assignment Answer of The Question 1
Raw
Materials
($)
Labor
Cost ($)
Tax Rate
(%)
Tax Paid
($)
Total
Production
Cost ($)
Selling
Price ($)
Outcome ($)
Profit/Loss
1st year
1500
500
0.00
2,000.00
3050
1,050.00
Profit
2nd year
2500
750
162.50
3,412.50
5000
1,587.50
Profit
3 year
3000
1000
20
800.00
4,800.00
5500
700.00
Profit
4th year
4000
1500
50
2,750.00
8,250.00
8000
-250.00
Loss
rd
Lab Assignment
Answer of the Question 2
Estimated Monthly Cost (Given)= $4500.00
Estimated Yearly Cost =
$54,000.00
6 Month cost =
$27,000.00
January
February
March
April
May
June
Rent
1,100.00
1,100.00
1,500.00
1,500.00
1,500.00
1,500.00
Internet Access
15.00
15.00
15.00
15.00
15.00
15.00
Supplies
115.75
115.75
115.75
115.75
115.75
115.75
Insurance
50.00
550.00
750.00
1,750.00
750.00
750.00
Cleaning
55.00
555.00
55.00
55.00
55.00
55.00
Electricity
55.00
55.00
44.75
33.00
33.22
45.62
Phone
89.66
89.66
75.44
82.19
93.25
91.47
Water
33.20
33.20
32.50
32.10
33.40
Total
1,513.61
2,513.61
2,588.44
3,583.04
2,595.62
Profit/Loss Analysis
Profit
Profit
Profit
Profit
Profit
2,608.08 $
Profit
Profit
15,402.40