Cost Estimator
Cost Estimator
INTRODUCTION
The project is basically final year thesis naming Computer Aided Rate Analysis for Civil Engineering Works(CARACE).It is wholly Microsoft excel based software providing ease not only for educational purpose but also for professional works. Professor Muhammad Noor Khan offered it for the first time. Quite possible that most of quantity surveyors may have their individual sheets for rate analysis but this is a combine network of sheets surrounding maximum civil engineering works. We managed it in the form of a single work book but adding different sheets and linking them with one each other. We used different tools of excel mostly"form tool bar"(visual basic format) which made it more handy like a software to treat it; avoiding the key board and increasing the use of mouse by just clicking and getting results.(For further assistance see manual or contacts.Thanks!)
DRAFTING STANDARDS
MATERIAL AND LABOUR Items Fencing Description Materials Jun-98 Units Qty Remark
Providing and fixing barbed wires with 4 horizontal and two cross wires with RCC 1:2:4 posts 5.578ft 6"x12" (8" c/c)reinforced with #4 0.4inch dia vrtical bars and 0.118inch dia stirrups12 inch c/c complete in all respects (a) Without Cement Conc Sand base Cement Crush MS bars Barbed wire Hooks Mazdoor Mason Bahishti (b)In cement conc. Base Sand 1:4:8 Cement Crush MS bars Barbed wire Hooks Mazdoor Mason Bahishti
%cft bags %cft kg lbs lbs No No No %cft bags %cft kg lbs lbs No No No
Hand pipes and Pressure pipes Cutting pipes upto 2" dia (100nos) Mazdoor Black Smith nos nos nos nos 4 4 6.25 8.75
Cutting pipes above 2" dia Mazdoor (100nos) Black Smith Threading pipe ends 1.5" to Mazdoor 4" (100 nos) Black Smith Assembling 1.5" dia pressure pipe
nos nos
4.17 5.2
Mazdoor Fitter
1.5 1
Boring and fixing 1.5" dia pressure pipe (a) In ordinary Soil (b) In clay
3.5 1 8 1 0.4
Fixing hand pump (Machine Fitter only) Roads 1-EARTH WORK Earth work in all types of soils exept rock for embankment lead upto 500ft and lift upto 5ft including ploughing mixing with blade or disk harrow or other suitable equipment compaction by mechanical means complete at opt. m.c. and dressing to design material sections. desiel mobil oil equipment Tractor Sheep foot roller Tamping roller labour driver Sheep foot roller driver Tamping roller driver Cleaner for SF roller Cleaner for Tamp roller Dresser Mazdoor 2-EARTH WORK
lts lts Hrs Hrs Hrs nos nos nos nos nos nos nos nos
Earth work excavation in all types of soils except rocks for channels, drains, etc.Dressed to design sections grades and profiles and excavated material disposed of and labour dressed lead upto 50ft Dresser Mazdoor SUB BASE COURSE 1-Sub base course of Materials bricks on edge 4.5" thick Burnt bricks Sand Equipement Road Roller Wheel Barrow Labour Supervisor Mason Mazdoor Bahishti 2-Sub base course of bick ballast including compaction to reqd camber Materials and grade Sand Brick ballast Equipement Water tanker Donky pump Road Roller Wheel Barrow labour Supervisor Dresser Mazdoor
nos nos
0.2 7.12
3-Sub base course of granular material including placing, mixing and compation to reqd camber Materials and grade Pit run gravel Equipment Water tanker donkey pump Road roller Wheell Barrow Labour Supervisor Dressor mazdoor BASE COURSE:base couse of hand crushed stone aggregate including mixing , spreding to required depth and compaction of the base course material filling voids with stone dust with the help of sprinkiling water as materials: specified. hand crushed stone agg stone dust Equipment Water tanker donkey pump Road roller Whell Barrow Labour Supervisor Dressor mazdoor surfacing: surface treatment(TST): a)first coat Materials Crush Bitumen Fuel Wood Basket Equip Tar Boiler Road Roller Labour Spray man Chakri Man Mazdoor b)second coat Materials Crush Bitumen Fuel Wood Basket
cft kg kg nos
Equip Tar Boiler Road Roller Labour Spray man Chakri Man Mazdoor c)third coat Materials Crush Bitumen Fuel Wood Basket Equip Tar Boiler Road Roller Labour Spray man Chakri Man Mazdoor PRE MIXED ASPHALT: plant mixed bitumineous carpet includinjg compaction and finishing to required camber grade and density. a)1" thick material Crush Bitumen Fuel Wood Course Sand Filler dust Equip Mixer Tar Boiler Road Rolller Labour Spray Man Dresser Skilled Mazdoor b) 1.5" thick material Crush Bitumen Fuel Wood Course Sand Filler dust Equip Mixer Tar Boiler Road Rolller Labour Spray Man Dresser Skilled Mazdoor material Crush Bitumen Fuel Wood Course Sand Filler dust Equip Mixer Tar Boiler Road Rolller Labour Spray Man Dresser Skilled Mazdoor ROAD EDGING COMPLET For 100 Rft material Bricks Labour Mason Mazdoor CANAL LININGS SUB GRADE PREP Formation, Dressing and Preparing subgrade a) In Bed
c) 2" thick cft kg kg cft cft day day day nos nos nos 14.5 70.33 35 1 1.1 0.06 0.016 0.01 0.1 0.1 4
b)On Slope
LININGS a)-Stabalize layer of c/s ratio 1:30, 2" thick on Slope material Sand Cement Labour Mason Mazdoor Bahishti b) 1-Cement Plaster 0.5" thick ratio 1:3 a) In Bed material Sand
cft
2.5
b) on Slope
Cement Labour Mason Mazdoor Bahishti material Sand Cement Labour Mason Mazdoor Bahishti
2-Cement plaster 1.5" thick ratio 1:6 a) In Bed material Sand Cement Labour Mason Mazdoor Bahishti b) on Slope material Sand Cement Labour Mason Mazdoor Bahishti 3-Tiles Linings (12"x6"x2") in 1:6 c/s mortar a) In Bed material Tiles Sand Cement Labour Mason Mazdoor Bahishti material Tiles Sand Cement Labour Mason Mazdoor Bahishti
cft bags nos nos nos cft bags nos nos nos
11.7 1.56 0.5 1.25 0.5 11.7 1.56 0.75 1.5 0.5
nos cft bags nos nos nos nos cft bags nos nos nos
1200 25.7 3.44 2.5 5 0.75 1200 25.7 3.44 2.75 6 0.75
b) on Slope
4-Tiles Linings (12"x6"x2") in 1:3 c/s mortar a) In Bed material Tiles Sand Cement Labour Mason Mazdoor Bahishti material Tiles Sand Cement Labour Mason Mazdoor Bahishti
nos cft bags nos nos nos nos cft bags nos nos nos
b) on Slope
5-Bricks Linings (9"x41/2"x3") in 1:6 c/s mortar a) In Bed material Bricks Sand Cement Labour Mason Mazdoor Bahishti material Bricks Sand Cement Labour Mason Mazdoor Bahishti
nos cft bags nos nos nos nos cft bags nos nos nos
1350 25.7 3.44 2.5 5 0.75 1350 25.7 3.44 2.75 6 0.75
b) on Slope
6-Bricks Linings (9"x41/2"x3") in 1:3 c/s mortar a) In Bed material Bricks Sand Cement Labour Mason Mazdoor Bahishti
b) on Slope
7-Cement Concrete Linings in 1:3:6 , 4" thick a) In Bed material Stone Ballast 3/4" gauge Sand Cement Labour Mason Mazdoor Bahishti material Stone Ballast 3/4" gauge Sand Cement Labour Mason Mazdoor Bahishti
92 46 13 1 6 0.5
b) on Slope
92 46 13 1.25 7 0.5
FLOORING: 1-Topping of cement conc (1:2:4) including surface finishing and dividing int panels a) 25 mm Thick: for 100 square feet Material: Cement Sand Coarse aggregate Labour: Carpenter Mason Coolie Bahishti b)40mm Thick for 100 square feet Material: Cement Sand Coarse aggregate Labour: Carpenter Mason Coolie Bahishti c)50 mm Thick for 100 square feet
Material: Cement Sand Coarse aggregate Labour: Carpenter Mason Coolie Bahishti Material: Cement Sand Coarse aggregate Labour: Carpenter Mason Coolie Bahishti Cement Sand Coarse aggregate Labour: mason mazdoor bhishti mixer operator vibrator operator
bags cft cft nos nos nos nos bags cft cft day day day day day
4.47 11 22 0.25 1 2 0.25 2.2 5.5 11 0.13 1.36 0.49 0.038 0.038 *Class Notes *Class Notes *Class Notes *Class Notes *Class Notes *Class Notes *Class Notes *Class Notes *Class Notes
Cement Sand Coarse aggregate Labour: mason mazdoor bhishti mixer operator vibrator operator
*Class Notes *Class Notes *Class Notes *Class Notes *Class Notes *Class Notes *Class Notes *Class Notes *Class Notes
2-Mosaic flooring consisting of mosaic topping of one part of cement to two parts of marble chips laid over 25 mm thick flooring of 1:2:4 cement conc including rubbing and polishing complete a)10 mm thick mosaic topping (with grey cement) for 100 square feet Material: Cement Sand Coarse aggregate Marble chips Marble powder Wax polish Labour: Mason Coolies Bahishti b)13 mm thick mosaic topping (with grey cement) for 100 square feet Material: Cement Sand Coarse aggregate Marble chips Marble powder Wax polish Labour: Mason Coolies Bahishti c)10 mm thick mosaic topping (with white cement) for 100 square feet Material: Cement Grey Cement white Sand Coarse aggregate Marble chips Marble powder Wax polish Labour: Mason Coolies Bahishti d)13 mm thick mosaic topping (with white cement) for 100 square feet Material: Cement Grey Cement white Sand Coarse aggregate Marble chips Marble powder Wax polish Labour: Mason Coolies Bahishti 3-Flooring comprising of white/coloured glazed tiles 6mm thick laid in white cement mortar 1:2 over 19mm thick cement mortar 1:2 complete a) White glazed tiles for 100 square feet Material: Cement grey Cement white Sand Glazed Tiles Labour: Mason Coolies Bahishti b) Coloured glazed tiles for 100 square feet Material: Cement grey Cement white Sand Glazed Tiles Pigment Labour: Mason Coolies Bahishti 4-Vinyl floor tiles laid with adhesive, 300x300x3 mm size on firm foundation for 100 square feet Material: PVC Tiles Adhesive Labour:
sq m litres
9.76 2.5
Tiles layer Skilled Cooly 5-Burnt clay tiles (230x115x40 mm) laid flat in 1:6 cement mortar over a bed of 19 mm thick cement mortar 1:6 for 100 square feet Material: Burnt clay tiles Cement Sand Labour: Mason Coolies Bahishti 6-Burnt clay tiles (230x115x40 mm) laid flat in 1:3 cement mortar over a bed of 20 mm thick cement mortar 1:6 for 100 square feet Material: Burnt clay tiles Cement Sand Labour: Mason Coolies Bahishti 7-Cement conc tiles laid flat in 1:2 cement mortar over 19 mm thick bed of cement mortar 1:2 a)300x300x25 mm for 100 square feet Material: Cement Conc tiles Cement Sand Labour: Mason Coolies Bahishti b)225x225x20mm for 100 square feet Material: Cement Conc tiles Cement Sand Labour: Mason Coolies Bahishti c)200x200x20 mm for 100 square feet Material: Cement Conc tiles Cement Sand Labour: Mason Coolies Bahishti d)150x150x20 mm for 100 square feet Material: Cement Conc tiles Cement Sand Labour: Mason Coolies Bahishti 8-Flat brick flooring laid in 1:6 cement moratar over a bed of 20mm cement mortar 1:6 for 100 square feet Material: Burnt bricks Cement Sand Labour: Mason Coolies Bahishti 9-Brick on edge flooring laid in 1:6 cement moratar over a bed of 19 mm cement mortar 1:6 for 100 square feet Material: Burnt bricks Cement Sand Labour: Mason Coolies Bahishti 10-White marble flooring fine dressed on the surface without winding set in cement mortar 1:2 laid over 19 mm thick cement mortar 1:2 including rubbing and polishing a)19 mm thick flooring
nos nos
1.5 1
Material: Cement grey Cement white Sand Marble tiles Wax polish/Primer Labour: Mason Coolies Bahishti Material: Cement grey Cement white Sand Marble tiles Wax polish/Primer Labour: Mason Coolies Bahishti
SKIRTING: 1-Tiles skirting laid in 1:2 cement mortar over 19 mm thick cement mortar 1:2 including cement washing and filling joints complete a) Cement Tiles: for 100 square feet Material: Cement tiles Cement grey Sand Pigment Labour: Mason Coolies Bahishti a) Mosaic Tiles: for 100 square feet Material: Mosaic/Glazed tiles Cement white Cement grey Sand Pigment Labour: Mason Coolies Bahishti 2-Grey cement skirting or dado 10mm thick including rounding of corners and straightening of top edge finished to smooth surface after plastering a)Cement sand mortar 1:2 for 100 square feet Material: Cement grey Sand Labour: Mason Coolies Bahishti a)Cement sand mortar 1:3 for 100 square feet Material: Cement grey Sand Labour: Mason Coolies Bahishti 3-White/Coloured glazed tiles dado 6mm thick jonted in white cement and laid over 1:2 cement sand mortar 19mm thick including finishing a)White glazed tiles for 100 square feet Material: Cement grey Sand Mosaic/Glazed tiles Cement white Labour: Mason Coolies Bahishti a)Coloured glazed tiles for 100 square feet Material: Cement grey Sand Mosaic/Glazed tiles Cement white Labour: Mason Coolies Bahishti
RAILWAY
TRACK
Laying ,linking of BG track (including packing straigt- Mazdoor ening and levelling) Black Smith Laying and crossings complete with fastening Mazdoor Fitter
6 1 7 0.5
SHUNTING Hand shunting loaded wagon or trucks a)Upto 1/2 km b)Upto 1 km c)Upto Next each km Hand shunting empty wagon or trucks a)Upto 1/2 km b)Upto 1 km c)Upto next each km Fixing street lamp posts
Binding ends of sleepers and timber of all sizes and Mazdoor kinds including spreading Fitter and restacking JUNGLE CLEARANCE cutting and removing trees with a distance of 31m a)Upto762mm girth Mzdoor Carpenter b)From 762mm to 1.8m Mzdoor girht Carpenter EXPANTION JOINT Filling Expansion joints 13mm thick for 102 to 152mm deep slabs with bitumen mixed with sand and saw dust Saw dust Bitumen sand Mazdoor P/F Aluminium joint cover (gole)3" size on expansion joint Alum angle iron Nails Mazdoor SURVEYING Supplying jamboo bundles 3m to 3.7m ith iron shoes and flags 381square Bamboo with flags Iron shoes Mazdoor carpenter Supplying wooden pegs for levelling 38mm dia.152mm long Wood Mazdoor Carpenter Supplying wooden pegs for aligniment 51to 76mm dia 152mm long
Nos. Nos.
15 4
15 0.15 25 0.25
Cft No
8 50 1 1.5
M M No
No No No No
1 1 0.02 0.04
No No No
No No No
2.26 1 0.5
ROOF INSULATION Providing and laying of water proofing and roof insulation as per drawing and following detail a)1st coat @.0.75Kg per Bitumen square meter and blinded Sand with sand at 0.012 cum per Mazdoor sqm Mason b)Polythene sheet (2 layer Polythene sheet each 0.02mm thick) Mazdoor
Cft No No Sqft No
5 6 2 0.5 30 2
c)75mm earth filling including ud plaster M 25mm thick mud plaster Earth filling Mazdoor Mason d)Single layer brick tile (230mm*115mm*38mm jointed grouted and flush pointed in cement morter of 1:3
Sq ft Sq ft No No
10 8 2 0.5
Brick tiles a) A Class b)B Class c) C Class Cement Sand Mazdoor Mason
40 2.6 2.2 2 3 9 3 1
Bahishti INTERNAL SUI GAS FOR HOUSE 1) S/F Tubes water quality GI ith all fitting that is Socket Sockets,bends,Tees,elbow bends where required and laid tees complete in trenches or fixed elbows to wall with 15mm dia. Mazdoor Fitter
No
0.5
No No No No No No
25 20 10 15 1 2
2)Brass valve,ball type screwed both ends Brass valve complete with steel handle Steel handle 20mm dia. Screw Mazdoor Fitter 3)S/F Brass cock for gas type,screwed both end complete with chutki handle Brass cock nut 50mm dia complete Screw best quality including plug chutki handle nut plug Mazdoor Fitter
No No No No No
5 3 4 0.5 1
No No No No No No No
1 2 2 2 2 0.25 1
No No
1 1
CIRCUITS WIRING Wiring for light circuit with 2.5sqmm(standard,7strads) PVCinsulated 300/500 Wire grade wires and including PVC pipe heavy duty PVC conduit Earthwire pipe Galaco/shavyl as Mazdoor approved recessed in walls Fitter columns,ceiling complete conduit accessories and 5sqmm wire for earthing in all respects. BRICK WORK
ft ft ft No No
10 4 3 1 2
Brick Work either,half or full 1 cft Mason Mazdoor Bahishti LABOUR for 1 sft Mason Mazdoor Labour for mixing Bahishti Bahishti for Mixing mason mazdoor bhishti bar bender helper mixer operator vibrator operator LABOUR for 1 cft * From Class Notes
PPOINTING
0.0068 * From Class Notes 0.0708 * From Class Notes 0.0255 * From Class Notes 0.033 * From Class Notes 0.033 * From Class Notes 0.00198 * From Class Notes 0.00198 * From Class Notes
PLASTERING
mason Mazdoor Labour for mixing Bahishti Bahishti for Mixing Material
Prime Coat gal Paint (ready Mixed) gal Turpentine Oil gal Labour Painter Mazdoor D.P.C 1.5 inch thick Materials Cement Bags Vol of Sand Margalla Crush Bitumen Polythene sheet Labour Mason Mazdoor Carpenter Bahishti
nos nos
0.37 0.37
Materials Cement Bags Vol of Sand Margalla Crush Bitumen Polythene sheet Labour Mason Mazdoor Carpenter Bahishti
Materials Cement Bags Vol of Sand Margalla Crush Bitumen Polythene sheet Labour Mason Mazdoor Carpenter Bahishti
4.6 11 15 20 100
Cement Sand Bitumen Labour Mason Carpenter Bahishti Material Chalk Distemper Powder Sand Paper Brush Lime Unslaked Gum Labour Painter Mazdoor Material Chalk Distemper Powder Sand Paper Brush Lime Unslaked Gum Labour Painter Mazdoor
DISTEMPERING
One Coat
Two Coat kg kg ft2 nos kg nos day day kg L.S L.S days kg days kg days 2.25 3 0.25 0.03 0.37 L.S 0.37 0.37 18 1 1 0.12 0 26 0.2 37 0.3
WHITE WASHING
First Coat
Second Coat Third Coat EARTHWORK Earthwork excavation undressed lead upto a single throw of kassi, phaorah or shovel
Unslaked Lime Blue Pigments Glue Powder White Washer Mazdoor Unslaked Lime Mazdoor Unslaked Lime Mazdoor
1000cft
a) In ashes sand,soft soilor Mazdoor site clearance b) In ordianary soil Mazdoor Earthwork excavation in ashes ,sand and soft soil or silt clearance undressed lead upto15 to 20 meters. Borrow pit excavation undressed lead upto 31m a) Ordinary soil b) Hard soil Excavation in shingle or gravel formation and rock not requiring blasting undressed lead upto31m a) Dry b) Wet c) In flowing water Mazdoor Mazdoor Mazdoor Mazdoor Mazdoor Mazdoor
nos nos
3.75 4.5
nos
5.5
Excavation in rock dressed to designed section ,grades and profiles, excavated material disposed off within 31m and lift upto 1.5 m Soft rock slate,shale,schitst or laterite work with pick and crow bar Blacksmith Dresser Bahishti Digger Extra for every 15-20 m additional lead or part there of a) For soft ordinary hard Mazdoor and very hard b) For gravel shingle or Mazdoor rock Earthwok in ordinary soil for embankment lead upto 31m including ploughing and mixing with blade or disc harrow or other suitable. a) 95% to 100% maximum modified AASHTO dry density Tractor trolly Water carrier Compactor roller Grader with driver Rammer machine Lab test Mazdoor Dresser b) 90% maximum modified AASHTO dry density Tractor trolly Water carrier Compactor roller Grader with driver Rammer machine Lab test Mazdoor Dresser c) 85% maximum modified AASHTO dry density Tractor trolly Water carrier Compactor roller Grader with driver Rammer machine Lab test Mazdoor Dresser EARTHWORK BY MECHANICAL MEANS Earthwork by mechanical means in drains and irrigation channels in all kind of soil under following conditions dressed to designed secton,grades,profiles / with excavated material,disposed off within 15-20 m lead and dressed as directly by the Engineer a) Dry Crane with bucket and boom of 90' to 110' length Tractor Trolly Dredger Grader b) Dry and wet Crane with bucket and boom of 90' to 110' length Tractor Trolly Dredger Grader c) Wet and slush Crane with bucket and boom of 90' to 110' length Tractor Trolly nos nos nos nos nos nos nos nos 0.09 0.08 0.09 0.2 0.4 1 1.25 0.5 nos nos nos nos nos nos nos nos 0.09 0.08 0.09 0.2 0.4 1 1.25 0.5 nos nos nos nos nos nos nos nos 0.09 0.08 0.09 0.2 0.4 1 1.25 0.5 nos nos nos nos 1 9 1 14 1000 cft
nos nos
0.18 0.21
6000cft
hrs hrs
2.63 2.63
Dredger Grader d) Slush Crane with bucket and boom of 90' to 110' length Tractor Trolly Dredger Grader e) Dry and wet to that of slush (1:2) Crane with bucket and boom of 90' to 110' length Tractor Trolly Dredger Grader f)Under water Crane with bucket and boom of 90' to 110' length Tractor Trolly Dredger Grader SHUTTERING 100 sft LABOUR Black Smith/ Carpenter ROOFING First class roofing consisting of 100mm earth and 25 mm mud plaster with gobri leeping over 13 mm thick cement plaster 1:6 with 1.66 kg of hot bitumen coating sand % Sft blinded provided over 2 layers of burnt clay tiles 305x152x32 mm laid in 1:6 cement mortar including 1:2 cement pointing underneath of tiles complete including curing etc. Cement Sand Earth Bitumen Fuel Wood Clay Bhoosa Cow dung Burnt clay tiles Labour Mason Mazdoor Bahishti Second class roofing consisting of 100mm(4") earth and 25 mm(1") mud plaster with gobri leeping over 13 mm (0.5")thick cement plaster 1:6 with 1.66 kg of hot bitumen coating sand blinded provided over 1 layer of burnt clay tiles 305x152x51 (12"x6"x2") mm laid in 1:6 cement mortar including 1:2 cement pointing underneath of tiles complete including curing etc. Cement Sand Earth Bitumen Fuel Wood Clay Bhoosa Cow dung Burnt clay tiles Labour Mason Mazdoor Bahishti Jack arch roofing 114mm (4.5") thick laid in 1:5 cement mortar including an average depth of 100mm (4") cement concrete in haunches and over crown with 75 mm (3") earth and 25 mm (1") plaster ,soffits of arches cement plastered %Sft 1:6 ,1/2" thick Cement concrete in haunches 1:6:12
hrs hrs
2.63 2.63
nos
Cement Sand Earth Bitumen Fuel Wood Clay Bhoosa Cow dung Burnt Bricks Stone aggts Labour Mason Mazdoor Bahishti Carpenter Cement concrete in haunches 1:3:6 Cement Sand Earth Bitumen Fuel Wood Clay Bhoosa Cow dung Burnt Bricks Stone aggts Labour Mason Mazdoor Bahishti Carpenter Jack arch roofing 114mm (4.5") thick laid in 1:5 cement mortar including an average depth of 100mm (4") cement concrete in haunches and over crown with 13mm (1/2") cemenent plaster ,1:6 on top (exept earth filling mud plaster and gobri) soffit of arches cement plastered.The rate also includes bitumen coating ,centring ,laying skew bricks in cement sand mortar (1:3) with fine cement concrete using ston aggts. Cement concrete in haunches 1:6:12 Cement Sand Bitumen Fuel Wood Burnt Bricks Stone aggts Labour Mason Mazdoor Bahishti Carpenter Cement concrete in haunches 1:3:6 Cement Sand Bitumen Fuel Wood Burnt Bricks Stone aggts Labour Mason Mazdoor Bahishti Carpenter
bags cft cft kg kg cft sr cft nos cft nos nos nos nos
bags cft cft kg kg cft sr cft nos cft nos nos nos nos
ZERO
no units
PROVIDE REQUIRED DIMENSIONS Floor Dimensions: Length 35 ft Width 3 ft Area 105.0 sft
3 1
EARTH FILLING: Material: Earth Labour: Mazdoor Unit cft nos Qty 26.25 0.19 Rate 3 125 COST Amount 78.75 23.44 102.1875
SAND FILLING: Material sand Labour: mazdoor Unit cft nos Qty 8.75 0.0625 Rate 13 Amount 113.75
125 7.8125 COST 121.5625 3" THICK (1:4:8) PLAIN CEMENT CONCRETE ITEM UNITS QTY RATE Cement bags 2.37 230 Sand cft 11.85 13 Coarse aggregate cft 23.69 19 Labour: mason day 0.26 250 mazdoor day 2.37 125 bhishti day 0.98 100 mixer operator day 0.076 150 vibrator operator day 0.076 150 Sum
1-1/2" THICK (1:2:4) PLAIN CEMENT CONCRETE ITEM UNITS QTY RATE AMOUNT Cement bags 2.2 230 506 Sand cft 5.5 13 71.5 Coarse aggregate cft 11 19 209 Labour: mason day 0.13 250 32.5 mazdoor day 1.36 125 170 bhishti day 0.49 100 49 mixer operator day 0.038 150 5.7 vibrator operator day 0.038 150 5.7 SUM 1049.4 CONTRACTOR'S PROFIT 2% 20.988 SUM 1070.388 TOTAL COST = 3060.533 (For Earth,Sand Filling and P.C.C
CEMENT CONCRETE TILES GLAZED TILES VINYL TILES BURNT CLAY TILES 230x115x40 mm (c/s 1:6) 230x115x40 mm (c/s 1:3) Flat brick flooring Brick on edge flooring 1 inch thick 1.5 inch thick 2 inches thick 3 inches thick 10mm thick;grey cement 13mm thick;grey cement 10mm thick;white cement 13mm thick;white cement 3/4" thick flooring 1" thick flooring
FALSE
Materials Cement Sand Earth Bitumen Fuel Wood Clay Bhoosa Cow dung Burnt clay tiles Labour Mason Mazdoor Bahishti Water 1.5% Sundries 7.5% C.P 10%
units bags cft cft kg kg cft sr cft nos nos nos nos
Cost 276 117 165 149.87 12 2.25 340 7.5 320 625 625 100 2739.622 41.09 205.47 0.00
Cost For
sft of Area
59.72 Rupees
0%
Materials Cement Sand -Bitumen Fuel Wood ---Burnt Bricks Stone aggts Labour Mason Mazdoor Bahishti Carpenter Water 1.5% Sundries 7.5% C.P 10%
units bags cft -kg kg ---nos cft nos nos nos nos
Cost 1232.8 468 0 68 12 0 0 0 550 665 687.5 687.5 100 125 4595.8 68.94 344.69 0.00
Cost For
sft of Area
50.09 Rupees
0%
Jack arch roofin g 114m m (4.5") thick laid in 1:5 ceme nt mort ar inclu ding an avera ge depth of 100m m (4") ceme nt concr ete in haun ches and %Sft over Cem ent concr ete in haun ches 1:6:1 2 Cement bags Sand cft Earth cft Bitumen kg Fuel Wood kg Clay cft Bhoosa sr Cow dung cft Burnt Bricks nos Stone aggts cft Labour Mason nos Mazdoor nos Bahishti nos Carpenter nos Cem ent concr ete in haun ches 1:3:6 Cement bags Sand cft Earth cft Bitumen kg Fuel Wood kg Clay cft Bhoosa sr Cow dung cft Burnt Bricks nos Stone aggts cft Labour
Mason Mazdoor Bahishti Carpenter Jack arch roofin g 114m m (4.5") thick laid in 1:5 ceme nt mort ar inclu ding an avera ge depth of 100m m (4") ceme nt concr ete in haun ches and over Cem ent concr ete in haun ches 1:6:1 2
3.5 7 1 0.5
Cement bags Sand cft Bitumen kg Fuel Wood kg Burnt Bricks nos Stone aggts cft Labour Mason nos Mazdoor nos Bahishti nos Carpenter nos Cem ent concr ete in haun ches 1:3:6 Cement bags Sand cft Bitumen kg Fuel Wood kg Burnt Bricks nos Stone aggts cft Labour Mason nos Mazdoor nos Bahishti nos Carpenter nos
Cement concrete in haunches 1:3:6 JACK ARCH ROOFING WITH EARTH FILLING JACK ARCH ROOFING WITHOUT EARTHFILLING
COST
9.61 Rs
Description Cement Bag Gray Cement Bag White Sand Ravi Sand Chenab Sand Lawrencepur Earth Aggregates Margala Aggregates Sargodha Aggregates Sakhi Sarwar Bhoosa Cow Dung Brick A Class Brick B Class Brick C Class Brick Tiles A Class Brick Tiles A Class Brick Tiles A Class Brick Gutka A Class Brick Gutka B Class Brick Gutka C Class
Rs. / Unit 230 430 7 13 17 3 19 14 15 20 10 2000 1500 1000 2200 1800 1600 2500 2200 1900
Remark
ft ft3 ft3 ft ft
3 3
Sr ft3 1000 1000 1000 1000 1000 1000 1000 1000 1000
Tuff Pavers 2" thick colored Tuff Pavers 2" thick Grey color 4" thick wall with IBM concrete blocks (Iz 8" thick wall with IBM concrete blocks (Iz 8" thick wall with IBM concrete Cavity blo Steel G-60 Steel made from Billets G-40 Steel MS Plates/ strip Square Bar Stainless Steel Pipe 1 1/2" dia Stainless Steel Pipe 1/2" dia Stainless Steel Plate
ft2 ft
2
ft2 ft ft
2 2
Tile/Marble
Boticina Marble 12"x12"x3/4" Boticina Marble Slab Boticina for Skirting 4" high, 1/2" thick Granite Granite for Skiritng 4" high Granite Marble Slab Ceramic Tiles Master 8"x10" Glazed Text Ceramic Tiles Master 12"x12" Matt Finish Cement conc Tiles Venyle Floor Tiles
80 130 20 800 400 1100 570 450 1 800 10 20 15 70 50 700 1 1000 1100 375 1060 23.5 30
DOOR FITTINGSCatcher Handle Hinge Normal Steel Hinges 4"or 5" Lock 888 Yale Lock Nails BOARD MDF/Lasani Board 1/2" thick MDF/Lasani Board 3/4" thick Formica Formite Cladding/Lamination Diar Ply PU (Poly Urethane)Coated Deodar Ply
No No No No No No No Sheet of 4'x8' Sheet of 4'x8' Sheet of 4'x8' Sheet of 4'x8' sft sft
WOOD
Deodar in Bulk without Ganth Deodar in Bulk with Ganth Partal Wood SHESHAM OAK TEAK Saw dust ICI Enamel Matt. Finish ICI Enamel ICI Plastic Emulsion Unslaked Lime Blue Pigments Sand Paper Chalk Distemper Powder Paint Brush Turpentine Oil Glue Powder Glass Clear 12mm thick imported Glass 12mm thick imported Green Glass 5mm thick imported Green Glass Block 8"x8" Looking Glass Verticle Blinds 4" wide Aluminium Doors/Windows Delux Sectio WC Europian ICL/IFO WC Indian ICL Cistern / tank CP Flush pipe CP Brass Flexible Conenction PVC Flexible inlet Brass Nuts, washers Chrome Plaetd Bottle Trap CP Brass Waste T-Cock single T-Cock double WashBasin with Pedistal (ICL) Mixer for Wash Basin Mixer for Sink Mixer for Shower Master Muslim Shower Master Sink Stainless steel (ASIA) 48"x20" Sink Stainless steel (ASIA) 22"x20" Pipe 1/2" dia
ft3 ft ft ft
3 3 3
1000 700 450 750 2700 3500 250 750 635 720 4 20 7 10 140 120 65 1 110 110 40 100 80 125 275 3600 924 300 150 35 35 50 450 166 276 500 2000 1050 1050 2200 300 1500 1200 295
ft3 ft3 Gallon Gallon Gallon kg L.S Sheet kg kg Gallon L.S sft sft sft No sft sft sft No No No No No No No No No No No No No No No No No No Length of 20' THICKNESS 2.0mm 2.3mm 2.6mm 2.6mm 2.9mm 2.9mm 3.2mm 3.2mm 3.65mm 2.6mm 2.6mm 3.2mm 3.2mm 3.2mm 3.6mm 3.6mm 4.0mm 4.5mm 4.9mm
PAINT
White Washing
GLASS
PLUMBING
GI Pipes LIGHT
SIZE diameter 1/2" 3/4" 1" 1.25" 1.5" 2" 2.5" 3" 4"
per RFT per RFT per RFT per RFT per RFT per RFT per RFT per RFT per RFT per RFT per RFT per RFT per RFT per RFT per RFT per RFT per RFT per RFT per RFT
MEDIUM
1/2" 3/4" 1" 1.25" 1.5" 2" 2.5" 3" 4" 6"
False Cieling
4 sft sft
75 30
Labour: supervisor Mason Labour/Mazdoor Bahishti Mixer Operator Mix Vibrator Mate Black Smith Steel Shuttering P/F Wood Shuttering P/F Marine Ply Shuttering Fixing Marble/Boticina Fixing Granite Fixing Ceramic Tiles days days days days days days days days ft2 ft
2
300 250 125 100 150 150 200 200 10 6 25 12 20 5 10-12 15-20 NM 10-15
Floor Polishing Chemical/Italian Floor Polishing Granite Brick Work 4.5" or 9" Plaster at Cieling Plaster at Walls Making Ply Doors Solid Door/Panel Doors Cabnits/Dressings Kitchen Cabnits Steel Cutting, Bending, Placing, fixing Glass Fixing Sand Blasting on Glass MDF Fixing MDF with Formica fixing Skriting placing Wooden Partition Wall Laying Loading and Diposal for lead more than 10 Km by Truck of 450 CFt Diesel Mobel Oil Tractor Sheep Foot Roller Tamping Roller Tractor driver Sheep Foot Roller driver Tamping Roller driver Cleaner for SF roller Cleaner for Tamping roller Dressor Pit run gravel Brick ballast Road Roller Wheel Barrow Water Tanker Donkey Pump hand crushed aggts stone dust Bitumen Fuel Wood Filler dust Mixer Tar boiler Spray Man Skilled Mazdoor MS bars Marble Chips Marble Powder Wax Polish Botinica Marble 12"x12"x1" Barbed wire Basket Chakri man Bamboo with flag Iron shoes
sft sft sft sft sft sft sft sft sft Ton sft sft sft sft sft sft
15 30 6 4 3 25 75 80 80 1000 2 12 65 95 15 30
12-15
5-6 3.5-4
Roads
per Cft/Km per liters per liters per hrs per hrs per hrs per day per day per day per day per day per day cft cft day nos day nos cft cft kg kg cft day day day day kg bags bags kg nos lbs nos nos No No
0.06 25.00 100.00 400 700 500 200 200 200 100 100 150 5 5 1000 30 2000 200 10 12 2 1.5 7 800 800 200 250 21 300 30 200 100 18 10 200 325 275
Wood Bardard wire Hooks polythene sheet Mud plaster Earth filling Socket Bend tees Elbow Brass valve Screw Chutki handle Nut Plug AC pipe Brass cock Steel Handle Wire PVC pipe Earthwire Angle iron Lab test crane Steel Sheets (G 12) Steel Angles Pipes Bolts Planks (12X1X3/4)ft
ZERO
no units
EXCAVATION TYPE
HARD SOIL
Units nos
Qty 8
1 2 3 4
2 CAUTION 2 CAUTION
1 2 1 2 1 2 3 1 2
DATA FOR EXTRA LEAD Items Labour Mazdoor nos 16 Units Qty
DRY DRY AND WET WET AND SLUSH SLUSH DRY AND WET TO THAT OF SLUSH (1:2) UNDER WATER ORDINARY SOIL HARD SOIL ORDINARY SOIL HARED SOIL DRY WET IN FLOWING WATER DRY DRY AND WET WET AND SLUSH SLUSH DRY AND WET TO THAT OF SLUSH (1:2) UNDER WATER
Wall Dimensions
Half Brick Wall Full Brick Wall C/S Mortar Ratio Dry Mortar Qty MATERIAL
A CLASS BRICKS Bricks No Cement Bags Chenab Sand cft
1 :4 42.60 Qty. Rs. /Unit 1 1519 6.82 34.08 AMOUNT SUBTOTA (Rs.) L (Rs.) 3037.50 2 230 1567.68 13 443.04 5048.22
Days 2.99 107.60 0.86 250 748.13 125 13449.47 100 86.06 14283.66
19331.88
20,298.47
58.49
ft3 Qty. 0.15 1.11 Days 0.03 0.003 Units Bags f't3 Rs. /Unit 230 17 AMOUNT (Rs.) 34.17 18.94 53.11 SUBTOTAL (Rs.)
MATERIAL CEMENT BAGS + Transportation SAND + Transportation LABOUR With Hand Mixing LABOUR BAHISHTI
125 100
56.78
SUNDRIES @ 3% of Prime Cost 1.70 CONTRACTOR PROFIT C.P TOTAL COST (Rs.) 0 % 0.00 58.49
371.95 Rupees
50.0 sft
LAWRENCEPUR 3
1 :5 3.0 cft Qty. 0.49 2.47 Rs. /Unit 230 17 Amount (Rs.) 113.40 41.91 155.31 Sub Total (Rs.)
361.11
3.61 3.61
371.95
Struck Pointing
Rate with Given Data = Rupees Surface area Mortar Ratio Dry Mortar Required MATERIAL Cement Bags Sand cft 1 :3 1.0 sft Sand 0.0 cft Qty. 0.01 0.01
CHENAB
5.68
Rs. /Unit
Amount Sub Total (Rs.) (Rs.) 1.38 230 0.10 13 1.48 Amount Sub Total (Rs.) (Rs.) 250 1.86 125 1.24 100 0.93 4.03
LABOUR Mason Labour (including moratr mixing) Bahishti (including moratr mixibg)
Rs. /Unit
5.51
0.06 SUNDRIES @ 3% of cost of Labour+Material 0.11 CONTRACTOR PROFIT Contractor Profit 0% 0.00
5.68
RAVI CHENAB
LAWERANCEPUR
:2
:4
93.49
SUBTOTAL (Rs.)
64.68
LABOUR With Mechanical Mixer & Vibrartor MASON LABOUR BAHISHTI MIXER OPERTOR MIXER VIBRATOR PRIME COST (Rs.): Water Charges 1.5% Sundries 7.5 % Contractor's Profit
21.09
0 %
RATE ANALYSIS FOR HZ. D.P.C (1:2:4) & VERTICAL C/S 1:2
Select either Horizontal or Vertical D.P.C Please Ignore
3 inches 33
Vertical D.P.C
Select Thickness 100 ft2 25.00 ft3 38.50 ft3 Rate 4.6 11 15 20 100 Sum 230 13 19 2 60 Cost 1058 143 285 40 6000 7526 125 250 31.25 25 431.25 7957.25 119.3588 596.7938 795.725 0 Cost For 1 sft of Area
Materials units Qty Cement Bags bag Vol of Sand (Chenab) cft Margalla Crush Bitumen Polythene sheet Labour Mason Mazdoor Carpenter Bahishti cft kg ft2
9.94 Rupees
0% Total Cost
:2
:4
CONCRETE USING
60 GRADE 60 STEEL
unit bags
rate 230.00 15.00 19.0 21.50 COST= rate 250.00 125.00 125.00 125.00 125.00 125.00 COST=
amount 50.60
FOR Cost is
cft of vol
368.33 Rs. NOTE Steel % by volume of Concrete SLAB 1.50% BEAM 3.00% COULMN 5.00%
Chenab % Lawrencepur % 50 50
ft3 ft3 kg
6.60 16.72 239.00 312.92 amount 2.62 13.63 0.00 6.35 6.35 0.38 0.38 29.71 25.70 0.00
0% TOTAL COST=
368.329
GRADE 40 STEEL 2 GRADE 60 STEEL 3 FOR SLAB FOR BEAM FOR COLUMN
Sand
0 0.5 0.5
4 11 17
247.49
6 in 1.0 Rft 1 :3
and 1/2 inch thick Area= Mortar Thick. 0.1 cft 0.5 sft 1 in Amount Sub Total (Rs.) (Rs.) 5.09 430 0.19 13 210.00 400 215.28
Rs. /Unit
20 30
0% Cost
Code 1 2
Code 1 2
Deodar
2,320.75
PLEASE MANUALLY PUT DIMENSIONS OF PANEL, SHUTTER AND WALL Door Dimensions Dolly Vol. = Shutter Vol.= Total= MATERIAL Wood with Ganth cft = Hinges = Door Lock (Yale) = Height 1.0 ft 0.14 cft 0.13 cft 0.27 cft Width 1.0 ft Panel Thick Shutter Thick 0.13 ft 0.13 ft Wall 0.57 ft
0.37 Rs. /Unit AMOUNT SUBTOTA (Rs.) L (Rs.) 1310.75 3500 280.00 70 700.00 700 2290.75
30.00
2320.75
Contractor Profit
0%
0.00
2,320.75
Distempering
2
Material Chalk Distemper Powder Sand Paper Brush Lime Unslaked Gum Labour Painter Mazdoor
Cost 22.5 420 1.75 3.6 1.48 1 450.33 92.5 46.25 138.75 589.08 8.84 44.18 35.34 677.44 Cost For 1 sft of Area
6.77 Rupees
day day
0.37 0.37
6% Total
WHITE WASHING
3
Materials Lime unslaked Glue powder Blue pigment Labour White Washer Mazdoor
Units kg -
Rate 4 1 20 Sum
Cost For
sft of Area
7.10 Rupees
days days
0.12 0.3
1 2
1 2 3
3.92 Rupees
0.37 0.37
Contractor's Profit
2 3
EARTH WORK FOR ROADS:Items Materials desiel mobil oil equipment Tractor Sheep foot roller Tamping roller labour driver Sheep foot roller driver Tamping roller driver Cleaner for SF roller Cleaner for Tamp roller Dresser Mazdoor COST FOR Units lts lts Qty 13.5 1.4 Rate 25.00 100.00 Sum 400 700 500 Sum 200 200 200 100 100 150 125 Sum = Amount 337.5 140 477.5 400 1400 1000 2800 25 25 25 12.5 12.5 30 890 1020 1.02
1 2 2
0.125 0.125 0.125 0.125 0.125 0.2 7.12 cft of Earth work
1 Sub base course of bricks on edge 4.5 inch thick unit nos cft Hrs nos nos nos nos nos 1 qty 1400 22 0.01 0.002 0 0 0.02 1 0 0.5 1 rate 1 17 1000 30 0 0 Amount 1400 374 10 0.06 0 0 6 125 0 125 100 2140.06 21.40
BASE COURSE
materials: hand crushed stone agg stone dust Equipment Water tanker donkey pump Road roller Whell Barrow Labour Supervisor Dressor mazdoor COST FOR unit cft cft day nos day nos nos nos nos 1 qty 115 10 0.04 0.0002 0.08 0.005 0.02 0.75 1.5 cft of Base course rate 10 12 2000 200 1000 30 300 150 125 Sum = Amount 1150 120 5750 80 0.04 80 0.15 6 112.5 187.5 1736.19 17.36
3 THIRD COAT qty 11.5 40.92 20 0.101 0.045 0.03 0.045 0.075 0.33 sft of TST rate 19 2 1.5 10 800 1000 200 200 125 SUM = Amount 218.5 81.84 30 1.01 36 30 9 15 41.25 462.6 4.63
1 2 3 PREMIXED CONCRETE TRIPPLE SURFACE TREATMENT FIRST COAT SECOND COAT THIRD COAT
Cost For Units %cft bags %cft kg lbs lbs No No No Qty 39 11 79 54 26.6 L.M 8 2.5 1.25 Rate 17 230 19 21 18 Amount 663 2530 1501 1134 478.8
Lft of Fencing
Sand Cement Crush MS bars Barbed wire Hooks Labour Mazdoor Mason Bahishti
81.78 Rupees
0% Cost
LININGS OF CANALS
Formation dressing and preparing subgrade ON BED Item Unit Qty Labour: Dresser nos 0.33 Mazdoor nos 0.75 ON SLOPE Labour: Dresser Mazdoor nos nos 0.5 2
=
250 125 COST= 125 250 551.25
120.06 Rupees
Lining Stabalize layer of c/s ratio 1:30, 2" thick on Slope Material: Sand cft 18 17 Cement bags 0.5 230 Labour: Mason nos 0.5 250 Mazdoor nos 1.5 125 Bahishti nos 0.5 100 COST= Exposed surface lining using Concrete CONCRETE
of ratio 1:3:6, 4 in thick
306 115 125 187.5 50 783.5 4 1 RATE 230 17 0.014 AMOUNT 2990 782 1.288
IN BED ITEM MATERIAL: Cement Sand Stone Ballast LABOUR: Mason Mazdoor Bhishti ON SLOPE ITEM MATERIAL: Cement Sand Stone Ballast LABOUR: Mason Mazdoor Bhishti UNITS bags cft cft QTY 13 46 92
1 6 0.5
250 250 125 750 100 50 COST= 4823.288 RATE 230 17 0.014 AMOUNT 2990 782 1.288
QTY 13 46 92
(9"x4-1/2"x3") in 1:6 c/s morta (9"x4-1/2"x3") in 1:3 c/s mortar in 1:3:6 , 4" thick CEMENT PLASTER TILES BRICKS CONCRETE FALSE FALSE FALSE FALSE of ratio 1:3:6, 4 in thick CLICK AND SELECT
UNIT kg 1 Cft No
Qty 8 50 1 1.5
FOR COST=
9 250.93
187.5 2294.5
P/F Aluminium joint cover(gole) 3" size on expasion joint. MATERIAL Alum---angle iron kg Nail No LABOUR Mazdoor No
1 1
Contractor's Profit