Cell Name Original Value Final Value: Target Cell (Max) $C$2 Z 0 132401.7843
Cell Name Original Value Final Value: Target Cell (Max) $C$2 Z 0 132401.7843
0 Answer Report
Worksheet: [Book2]Sheet1
Report Created: 10/1/2011 9:16:33 PM
Adjustable Cells
Cell Name Original Value Final Value
$C$3 X
0 5740.178643
$C$4 Y
0 1173.214096
Constraints
Cell Name
$B$10 Y
Cell Value
Formula
4 $B$10=4
Status
Not Binding
Slack
0
Adjustable Cells
Final
Cell Name
Value
$C$3 X
5740.178643
$C$4 Y
1173.214096
Reduced
Gradient
0
0
Constraints
Cell Name
$B$10 Y
Final
Value
Lagrange
Multiplier
4 -0.114803576
Cell
$C$2 Z
Target
Name
Adjustable
Cell
Name
$C$3 X
$C$4 Y
Value
132401.7843
Value
5740.178643
1173.214096
Lower
Target
Limit
Result
5740.178643 132401.7843
1173.214096 132401.7843
Upper
Target
Limit
Result
5740.178643 132401.7843
1173.214096 132401.7843
Z=20X+15Y
2X+3Y<=15000
X+2Y<=10000
Y>=0
X>=0
Z
X
Y
132401.8
5740.179
1173.214
1
1
1
1
4