IOCL - Assets Accounting & Capital Budgeting
IOCL - Assets Accounting & Capital Budgeting
IOCL - Assets Accounting & Capital Budgeting
ASSETS ACCOUNTING & CAPITAL BUDGETING At INDIAN OIL CORPORATION LIMITED (MATHURA REFINERY)
DECLARATION
I hereby declare that the project report submitted by me onASSETS ACCOUNTING & CAPITAL BUDGETING is absolutely original and consists of true facts.
ACKNOWLEDGEMENT
I would like to take this opportunity to express my gratitude towards all those who have in various ways helped me in the completion of this project.
I take this opportunity to extend my sincere thanks to Mr.R.K.Gupta,(Chief Finance Manager), IOCL, (Mathura Refinery) and my project guide in the company, Mr. L.P.Bhattrai (Finance Manager) & Mr. Avinesh Prasad, (Accounts Officer) guiding me to complete the project.
TABLE OF CONTENT
PARTICULARS
PREFACE EXECUTIVE SUMMARY ABOUT IOCL (Indian Oil Corporation Ltd.) MATHURA REFINERY AT MATHURA OBJECTIVE AND SCOPE OF STUDY MISSION, OBJECTIVE & GOAL OF FINANCE DEPT. FLOW OF FINANCE DEPARTMENT SECTION WISE SEGREGATION OF FINANCE DEPT. INTRODUCTION OF ASSETS ACOUNTING FUNCTIONS OF ASSETS ACCOUNTING PROCEDURE OF AQUIRING ASSETS ACCOUNTING OF ASSETS ON SOFTWARE(SAP) USE OF SAP IN ASSETS ACCOUNTING INTRODUCTION OF CAPITAL BUDGETING CAPITAL BUDGETING AT IOCL CLASSIFICATION OF CAPITAL BUDGETS CAPITAL BUDGETING FOR PROD. OF MTBE AT MATHURA OBJECTIVE, PROJECT COST, OPERATING COST NEED & ANALYSIS PHASHING OF EXPENDITURE FINDINGS RECOMMENDATIONS BIBLOGRAPHY GLOSSARY
PREFACE
In todays era of globalization and competition, coping up with technological advancement, which is undergoing evolution at a very fast rate, holds the key to the survival and growth of any organization. Installing technology, well-equipped facilities or going for modification in the existing ones are the means to attain better performance efficiency and hence further the value addition. Indian oil, the largest commercial enterprise of India (by sales turnover) is Indias sole representative in fortunes prestigious listing of worlds 500 largest corporations, ranked 116th for the year 2008. To maintain strategic edge in the market place, Indian oil has given importance to capital budgeting because capital investment decisions often represent the most important decisions taken by an organization, and they are extremely important, they sometimes also pose difficulties.
EXECUTIVE SUMMARY
IOCL is the countrys largest commercial enterprise with a sales turnover of Rs. 247479 crores (US $ 53 billion) and profits of Rs.6963 crores (US $ 1.73 billion) for fiscal year 2007-08. As premier National Oil Company, Indian oils endeavor is to serve the national economy and people of India and fulfill its vision of becoming an integrated, diversified and transnational energy major With the global competition to maintain strategic edge in the market place, Indian oil has given importance for capital budgeting because capital investment decisions often represent the most important decisions taken by an organization, and they are extremely important, they sometimes also pose difficulties. In the given sample project the process by which company studies the different aspects of proposal, and decides about feasibility and viability of the project. Here we can see the different phases, process of analysis, etc of capital budgeting. An important step in raising capital is estimating the capital requirements. Some of the capital raised will likely be used to increase working capital. Capital budgeting is the process of identifying and ranking which of these capital investments add the most value to the business. Capital budgeting decisions are not unlike the personal budgeting decisions we make everyday. Consider these common features
CONSTRAINT
The amount of capital one can raise is limited, imposing a constraint on the choices. As one increases the firms debt, its debt equity ratio and debt-servicing requirement increase, making it harder to raise additional debt.
PROJECT RANKING
How one chooses to allocate the investment capital raised depends on the set of investment opportunities. Project ranking is a means of allocating the investment capital to those projects that contribute the most value to the business.
MEASUREMENT
There is variety of methods available for measuring the firms return on an investment project. Three major methods useful in measuring a project value are the pay back, net present value, and IRR methods METHODS PAY BACK IRR ADVANTAGES Simplest method to use DISADVANTAGES Ignores subsequent
cash
outflows Ranks projects by rate of Projects can have more than return. Can compare to hurdle one IRR. Need to measure your rate to make accept reject hurdle rate. decision. Ranks projects by net present Negligible. value.
Hurdle rate is an important part of using either the IRR or NPV method. The hurdle rate is the most appropriate interest rate to use when evaluating investments. Often times, the hurdle rate is the opportunity cost of investment capital, the rate of return that can be earned on the next best alternative investment.
REFINERIES
The Indian Oil Group of companies owns and operates 10 of Indias 18 refineries,(Digboi, Guwahati, Barauni,Gujarat,Haldia, Mathura, Panipat ) with a combined refining capacity of 60.20 million metric tones per annum (MMTPA) or (1.2 million barrels per day). 8 Topic : Assets Accounting & Capital Budgeting at IOCL
Indian oil corporation Ltd. Mathura Refinery These include two refineries of subsidiary Chennai Petroleum Corporation Ltd. (CPCL) and one of Bongaigaon Refinery and Petrochemicals Limited (BRPL). Indian Oil owns and operates the countrys largest network of cross-country crude oil and product pipelines spanning nearly 9,000 kilometers, with a combined capacity of 60.42 MMTPA. Indian Oil and its subsidiaries account for 44.50% petroleum products market share among public sector oil companies, 42% national refining capacity and 69% downstream pipeline throughput capacity.
PIPELINES
Indian oil owns and operates Indias largest network of cross-country crude oil and product pipelines of 9000 Kms. With a combined capacity of 60.42 MMTPA. Indian oil also operates 2 single Buoy Mooring systems in the high seas off Vadinar coast in the Gulf of Kutch for receipt of crude oil. Indian oil owns and operates 69% downstream pipeline throughput capacity.
MARKETING
Indian oils country wide network of over 21000 retail sales points is backed for supplies for its
extensive, will spread out marketing infrastructure comprising 169 bulk storage terminals, installation and depots, 93 aviation fuel stations and 79 LPG bottling plants. Its subsidiary, IBP company Ltd, is a stand alone marketing company with a nation wide retail network of over 2500 9 Topic : Assets Accounting & Capital Budgeting at IOCL
Indian oil corporation Ltd. Mathura Refinery Sales points. Indian oil caters to over 53% of Indias petroleum consumption. Indian oils vast distribution network of over 21000 sales points ensures that essential petroleum products reach the customer at the RIGHT PLACE AND THE RIGHT TIME Indian oils world class R&D centre has won recognition for its pioneering work in lubricants formulation, refinery processes, pipeline transportation and bio fuels. It has developed over 2100 formulations of SERVO brand lubricants and greases for virtually all conceivable applicationsautomotive, railroad, industrial and marine- meeting stringent international standards and bearing the stamp of approval of all major original equipment manufacturers. Indian oil sincere commitment to Quality, Safety, Health and Environment is reflected in the series of national and international certifications and awards earned over the years. The 17th largest petroleum company in the world, Indian oil, is well on its way to becoming an integrated, transnational Energy Corporate. Indian oil touches every customers heart by keeping the vital oil supply line operating relentlessly in nooks and corners of India thats why wherever you go must find an Indian oil because it lives in every part, every region of India from Kashmir to Kanya kumari and from Gujarat to Bay of Bengal.
10
IOCL STRUCTURE
Indian Oil carries its activities through its five divisions namely: 1) Refinery Division 2) Pipe Line Division 3) Marketing Division 4) Assam Oil Division 5) Research and Development Division
REFINERIES
Refineries Guwahati Barauni Gujarat Haldia Mathura Panipat 1975 1982 1999 Year of Commencement 1962 1964 1965
11
12
MATHURA REFINERY
Blending Technology with Ecology Mathura Refinery also know as The Modern Temple, was commissioned in 1982 as the sixth Indian oil Refinery. Nestled between the historic cities of Delhi & Agra. The Mathura refinery was commissioned with an original capacity of 6.0 MMTPA. The capacity was increased to 7.5 MMTPA by debottlenecking and revamping. With its fluid catalytic cracking units, the refinery mainly produces middle distillates and supplies them to Northern India though a product pipeline to Jalandhar, Punjab via Delhi. The company commissioned a two-stage desalted in 1998 for improving the on-stream availability of the crude distillation unit and a CCRU for production of unleaded Motor Spirit. A DHDS Unit was commissioned in 1999 for production of HSD with low Sulphur content of 0.25% wt (max). A hydro-cracker for increasing middle distillates was also completed in 2000. The present capacity of the refinery is 8 MMTPA. In order to meet future fuel requirements, facilities for improvement in quality of MS & HSD are under installation and planned to be completed by 2005.
ENVIRONMENT
Mathura Refinery becoming the first refinery in Asia and third in the World whose environment management system has been certified for ISO 14001/ Marching ahead on the growth path, refinery is implementing Eco-friendly projects like catalytic reforming unit, hydro cracking unit and diesel hydrosulphurisation unit. These units will not only help in producing cleaner fuels but that also result on substantial reduction in refinery emulsions to a level of 200 kg/hr. In addition to this commitment towards preserving ecological balance and national heritage has always been the top of the agenda for the refinery. Ecological park and mini bird sanctuary frequented by 70 species of birds are a living testimony of harmony of refinery operations with ecology apart from the management techniques adopted for human resources, strategic planning, quality assurance. The major work has been done in the area of ecology preservation particularly for TajMahal. Green Refinery Clean Refinery Mathura Refinery Motto of Mathura Refinery
13
ECOLOGICAL PARK
The Ecological Parks at Indian Oils Mathura, Gujarat and Barauni Refineries attract a large number of migrating birds. The effort is already being replicated in other refineries of Indian Oil. Indian Oils R&D Centre is engaged in the formulation of eco-friendly, biodegradable lube formulations. Seven operating refineries and the R&D Centre have been certified under ISO-14001:1996 Environment Management Systems
RECOGNITION / AWARDS:
ENERGY CONSERVATION: National Energy Conservation Award - 1st prize in refinery sector of minister of power for the years 1991 and 1996. Jawaharlal Nehru Centenary Award of MOP & NG - for achieving best improvement in energy conservation Compared to its past best performance for the year 1994-1995. MOP & NG Award - for best performance in steam leak during the oil conservation week, 1996. MOP & NG Award - for the best performance with regard to furnace and boiler instrumentation and control during the oil conservation week, 1993. National Energy Conservation Award- 2nd prize in refinery sector of ministry of power for the year 1997 . SAFETY: British Safety Council Award for the years 1990, 1992, 1993 & 1995. National Safety Award under scheme II & I for the years 1993 & 1994. QUALITY MANAGEMENT SYSTEM CERTIFICATION: ISO 9002 Certification for manufactures and supply of petroleum products. IS0 9002 Certification for Support Services. ENVIRONMENT MANAGEMENT SYSTEM CERTIFICATION ISO 14001 Certification for Environment.
14
Indian oil corporation Ltd. Mathura Refinery TOTAL QUALITY CERTIFICATION Golden peacock national quality award, 1996 Rajeev Gandhi National quality award, 1994, 1997 TRAINING Golden Peacock National Training Award for excellence in training, 1997.
VISION
A major, diversified, transnational, integrated energy company, with national leadership and a strong environment conscience, playing a national role in oil security and public distribution
MISSION
To achieve international standards of excellence in all aspects of energy and diversified business with focus on customer delight through value of products and services, and cost reduction. To maximize creation of wealth, value and satisfaction for the stakeholders. To attain leadership in developing, adopting and assimilating state-of-the-art. To provide technology and services through sustained Research and Development. To foster a culture of participation and innovation for employee growth and contribution. To cultivate high standards of business ethics and Total Quality Management for a strong corporate identity and brand equity. To help enrich the quality of life of the community and preserve ecological balance and heritage through strong environment conscience.
15
OBJECTIVES
To serve the national interest in the oil and related sectors in accordance and consistent with To ensure and maintain continuous and smooth supplies of petroleum products by way of
government policies. crude Refining, Transportation and marketing activities and to provide appropriate assistance to the consumer to conserve and use petroleum product efficiently. To earn a reasonable rate of interest on investment. To work towards the achievement to self-sufficiency in the field of oil refining by setting up To create a strong research and development base in the field of oil refining and stimulate the
adequate capacity and to build up expertise in lying of crude oil and petroleum product pipelines. development of new product formulations with a view to minimize/eliminate their imports and to have next generation products. To maximize utilization of the existing facilities in order to improve efficiency and increase To optimize utilization of its refining capacity and maximize distillate yields from refining of To minimize fuel consumption in refineries and stock losses in marketing operations to effect To further enhance distribution network for providing assured service to customers throughout To avail of all viable opportunities, both national and global, arising out of the liberalization To achieve higher growth through integration, mergers, acquisitions and diversification by productivity. crude oil to minimize foreign exchange to outgo. energy conservation. the country through expansion of reseller network as per marketing plan/government approval. policies being pursued by the Government of India. harnessing new business opportunities like petrochemicals, power, lube business, consultancy abroad and exploration and production.
16
OBLIGATIONS
Towards customers and dealers To provide prompt, courteous and efficient service and quality products at fair and reasonable price. Towards suppliers To ensure prompt dealing with integrity, impartiality and courtesy and promote ancillary industries. Towards employees Develop their capability and advancement through appropriate training and career planning, expeditious redressal of grievances. Expeditious redressal of grievances Fair dealing with recognized representatives of employees in pursuance of healthy trade union practice and sound personnel policies. Towards community To develop techno economically viable and environment friendly products for the benefit To encourage progressive indigenous manufacture of products and materials so as to To ensure safety in operations and highest standards of environment protection in its of the people. substitute imports. manufacturing plants and townships by taking suitable and effective measures. Towards defense services To maintain adequate supplies for defense services during normal and emergency situations as per their requirements at different locations.
17
SCOPE OF STUDY
Due to the paucity of time available, we could only get an overview of the topics of our interest area and not a detail analysis. Further, our study was limited to Mathura Refinery (IOCL) and its Financial Department only. All our study is based on the latest information available and not on the basis of past records.
18
19
(B) FINANCIAL OBJECTIVES 1) To ensure adequate return on capital employed and maintain a reasonable annual dividend on its equity capital. 2) To ensure maximum economy in expenditure. 3) To generate sufficient internal resources for financing partly/wholly expenditure on new capital projects. 4) To develop long term corporate plans to provide adequate growth of the activities of the corporation. 5) To continue to make an effort in bringing reduction in the cost of production of petroleum products by means of systematic cost control measures. 6) The Endeavor to complete all plan projects within stipulated time and within stipulated cost estimate. (C) FINANCIAL GOALS 1) To inculcate cost consciousness in user departments. 2) Development of Standard Refining cost at each unit level. 3) Proper implementation of budgetary control and submission of MIS in time. 4) To keep the level of inventories below the level fixed by the Board and outstanding debts, loans, advances and claim at bare minimum. 5) To ensure payment on due date to various agencies. 6) Monitor capital expenditure to ensure completion within stipulated time and cost. 7) Optimize utilization of working capital efficient management of funds.
20
ED (FINANCE) HO
G.M. (FINANCE)
DGM (FINANCE)
CFMs
SFMs
FMs
DFMs
SACOs
ACOs
FINANCE DIVISION
A-1: MAIN ACCOUNTS Cash budget is prepared in this section and the same is to be produced before HO. All other section of finance department provides the information to A-1 section for preparing list B. List B details include 20 items approximately. Some of them are mentioned below. Employment and Housing accommodation statistics. Payment of sales tax, Excise duty, Entry tax and other tax and duties. Loss on disposal/write-off of (a) Assets (b) Stores and spares showing original cost, book value and reason for disposal of each item under various categories. Details of staff welfare expenses etc.
Asset management is controlled by A-1 section. For assets management, they prepare the master of assets, which includes name, cost centre and other details for capitalization of assets. Further, receiving debit, credit notes and reconciliation also form a part of this section. A-2: PURCHASE Generally A-2 section deals with the payment of purchase items only. After purchase, the material is kept into stores. Store Department makes Goods Receipt Vouchers (GRV) and sends it to the purchase i.e. A-2 section. Here the GRV is checked with the purchase order (PO) and payment is made on its basis. Section dealing with purchases is responsible for 22 Scrutiny & concurrence of purchase proposals Deposits and advance payment to suppliers. Passing of bill for supplies received. Pricing of goods receipts notes. Accounting of cash purchases made by the materials department. Arrangement for insurance of transit risk. Maintenance of books of accounts. Topic : Assets Accounting & Capital Budgeting at IOCL
Indian oil corporation Ltd. Mathura Refinery Sales tax matters. A-3: WORKS A/3 work section mainly deals with payment or running contracts. Its considers only plants maintenance, roads, painting, welding, water etc. First and final payments are made on the basis of work completion. A-4: PAYROLL This section mainly deals with the payment to employees for their work. Rules for pay and allowance are prescribed by head office from time to time. The eligibility for special type of allowance such as special allowances, shift allowance etc. is determined by personnel department and intimations and sent to the finance department for employees eligible for such allowance. Function dealing with this section can be broadly classified as: Scrutiny & concurrence of proposals from personnel department. Payment of salaries and allowances. Advances to employees. Deductions from pay bills. Other welfare schemes including gratuity. Personal claims and other payments. Statutory and statistical requirements.
A-4 also maintains the data to transfer and new recruitment of persons and adds it to master information. If a person is transferred to another unit, the LPC (last pay certificate) is required to be added into master information. A-5: STORES AND MODVAT MODVAT stands for Modified Value Added Tax, which is now known as CENVAT i.e. Central Value Added Tax. It is a scheme, which provides relief to final manufacturers on the excise duty borne by the suppliers in respect of goods manufactured by them. Under this scheme, a manufacturer can take credit of excise duty paid on raw materials and components used by him. The normal excise duty rate is 16%. However it depends upon the Tariff class under which the product is classified. The section dealing with accounting of stores shall have the following functions: 23 Passing and accounting of transportation bills. Topic : Assets Accounting & Capital Budgeting at IOCL
Indian oil corporation Ltd. Mathura Refinery Accounting of receipts, issues, return and transfer of materials. Accounting of imported materials for capital works and operations/ maintenance. Stock verification. Accounting for sale of surplus materials.
A-6: TA/LTC/MEDICAL This section maintains in-transfer and out-transfers accounting for claim settlement and also handles the bill payment of official tour of employees. HO. Claim of Leave Travel Concession (LTC) controls all foreign tours; this section also deals encashment of LTC and medical payment. A-7: MISCELLANEOUS SECTION The function of the Miscellaneous Section includes the following: 1. Accounting of cash imp rest and advances for company expenses; 2. Passing of bills of miscellaneous nature 3. Miscellaneous recoveries from outsiders 4. Inter-sectional coordination. A-8: PRODUCTION ACCOUNTING This section maintains production accounts, including crude accounting, custom duty payments, product bill accounts, bitumen drum accounts and stock valuation accounts. A-8 Keeps records of input in terms of crude oil and output in terms of the companys final products. The basis functions of the production accounts are: Crude oil quantity and value accounting for the receipts, consumption and stock. Accounting of inter-divisional/ inter-unit transfer of products for ex-refinery value and excise duty. Accounting of consumptions of own fuel/products. Maintenance of pool accounts and audit thereof. Value of stocks Costing.
24
A-9: CASH / BANK This section mainly deals with making payments. No fixed limit is established by the organization for making payments. The organization has special current accounts with State Bank of India. These accounts are the sources of payments. The balance at the end of the day, becomes nil by transferring the amount to the head office. The employees of the organization are paid through cash up to Rs.20000 and by cheque for over and above Rs. 20000. Perks such as TA, LTC and medical. Salary, on the other hand, is paid through cheques. Cash section shall be responsible for: Receipts of cash, cheques and bank drafts Payment of cash, cheques and bank drafts. Handling of bank deposits/ with drawls, custody of cash and transfer of funds. Security arrangement for cash handling. Safe custody of valuables and documents. Petty cash imprest. Maintenance of subsidiary cash credit account and special current account.
A-10 & A-11: PROJECT (WORKS) & PROJECT (PURCHASE) These sections deal with payment regarding capital expenses. In case of project (Works), Services Entry Sheet is an important document to be produced by the in-charge engineer. A-12: PF & ADVANCES The scheme of the provident fund is the same as in case of any government undertaking i.e. 12% of the dearness allowance is kept aside for this purpose and the company contributes the same amount. All the employees irrespective of their position in the organization are entitled to 9.5% interest on provident fund. This rule is applied uniformly to all the units and branches of the refineries division of Indian Oil Corporation limited.
25
A-13: OIL ACCOUNT Here are some basic functions of the oil accounting: Accounting of crude oil receipts Accounting of customs duty on crude oil Accounting of finished product receipts Dispatch of products; Excise procedure and accounting Material balance & Production statistics.
Land acquired on perpetual lease as well as on lease for over 99 years is treated as free hold land. Land acquired on lease for 99 years or less is treated as leasehold land. 2. Construction Period Expenses on Projects Revenue expenses exclusively attributable to projects incurred during construction period are capitalized. However, such expenses in respect of capital facilities being executed along with the production/operations simultaneously are charged to revenue. Financing cost incurred during the construction period on loans specifically borrowed and utilized for projects is capitalized on quarterly basis up to the date of capitalization.
27
Indian oil corporation Ltd. Mathura Refinery Financing cost, if any, incurred on General Borrowings used for projects is capitalized at the weighted average cost. The amount of such borrowings is determined on quarterly basis after setting off the amount of internal accruals.
SCHEDULE
Depreciation/Amortisation Cost of lease hold land for 99 years or less is amortized during the lease period. Depreciation on fixed assets including LPG Cylinders and Pressure Regulators is provided in accordance with the rates as specified in Schedule XIV to The Companies Act, 1956, on straight line method, upto95% of the cost of the asset other than Insurance spares which are depreciated upto 100%. Depreciations charged pro-rata on quarterly basis on assets, from/upto the quarter of capitalization/sale, disposal and dismantled during the year. Assets, other than LPG Cylinders and Pressure Regulators, costing upto Rs. 5,000/- per item are depreciated fully in the year of capitalization. Capital expenditure on items like electricity transmission lines, railway siding, roads, culverts etc. the ownership of which is not with the Corporation are charged off to revenue. Such expenditure incurred during construction period of projects is accounted as unallocated capital expenditure and is charged to revenue in the year of capitalization of such projects.
Indian oil corporation Ltd. Mathura Refinery 2- Adequate depreciation on the cost of fixed assets shall be charged to the Profit & Loss Account before ascertaining the profit. The acquisition cost of assets should include all expenses for bringing the asset into existence. Such cost, therefore, includes purchase cost, erection cost, supervision cost etc. incurred upto the stage the asset is ready for commissioning
3- The Companies Act prescribes the minimum quantum of depreciation which should be charged to the profits of limited company before such profits are distributed as dividend, Keeping in view the statutory requirements and the effective life of the assets, the Board of Directors have prescribed the rates of depreciation for various categories of assets on straightline method. 4-The rates of depreciation admissible under the Income Tax Act are based on written-down value method and are different from the rates adopted by the Company, for its annual accounts. As such for compliance of the income tax requirements, details of depreciation at income tax rate are being maintained separately by Marketing Division, Bombay. 5- In case any item of asset is discarded, sold or written off, the difference between the sale price of such asset and the written-down value shall be adjusted in the books of accounts as loss or gain. 6- It is on of the basic responsibilities of the company to account for physical existence of all its assets shown in the books of accounts. For the purpose, it is essential to have periodical physical verification of assets whereby the physical existence of each asset appearing in the Asset Ledger can be verified to the satisfaction of auditors. As per MAOCARO (Manufacturing and Other Companies (Auditors Report) Order 1975, issued under section 227 (4A)of the Companies Act, verification of Assets at least once in every three years or by rotation so that all assets are verified at least once in every three years is necessary. Hence, all units/ offices should draw their physical verification programme in such a way that all assets are verified and reconciled at least once in the cycle of three years. The current cycle started from 1.4.1987. 7-To comply all these accounting and income-tax requirements, it is essential that each item of asset should be given an identification No. which should be quoted as a reference for all transactions or
29
Indian oil corporation Ltd. Mathura Refinery movements of that asset. The custodian departments as well as the Finance Department shall keep their records with reference to such identification numbers. 8-The authority for handling the various categories of assets should be earmarked department-wise in such a manner that one category of asset is not controlled by more than one department. Each such category shall be allotted a control account in the financial ledger. The authority to indent for purchase of assets, for drawl from stores and for keeping numerical and location-wise account of each such category shall vest with the departments so nominated.
9-Demarcation of authority of handling of assets has been done with reference to the normal area of responsibility of various departments. The following indicates the category of the assets and the name of the department who will be treated as the custodian for these assets: Land Administration Department Building, Roads & Fencing Maintenance Department Plant & Machinery (Process) Production Department Plant & Machinery (Services) Production/Power & Utilities/Maintenance Department Water Supply & Sewage Power & Utilities Department Disposal Construction Equipments Maintenance Department Rallway Siding Maintenance Department General Equipment & Appliance Data Processing Machines Finance Department / Systems Department Hospital equipment & Medical Department Appliances Maintenance Equipments Maintenance Department Office Equipment &Appliances Administration Department
30
Indian oil corporation Ltd. Mathura Refinery Air Conditioners, Water Maintenance/Administration Department Coolers, Air Coolers, Refrigerators Fire Fighting Equipments Production Department School/Guest House/Canteen Administration Department & Other Welfare related equipments Drawing Office & Survey Technical Service Department Equipments Transport Vehicles Administration Department
Furniture & Fixtures Administration Department Other Sundry Assets Administration Department 10-The controlling department as nominated in the manner prescribed hereinbefore shall be responsible for all items of assets appearing under a control account the details of which would be available in the Asset Ledger They shall also be responsible for keeping the numerical records with reference to the location of each item of asset. In case any item of asset shall be required by some other department, the controlling department shall issue the asset but a record shall be kept of such assets loaned to other departments. Movements between the one department to another shall take place only through the controlling department. For example. the control record of all items of furniture and fixtures shall be maintained by the Administration Department with location wise details and whenever there is a transfer of furniture from one department to another, it should be routed only through the Administration Department. Similar system should apply for all other categories. 11-Inter-unit and Inter-divisional transfer of movable assets shall be done through the stores Department. The asset to be transferred shall be returned under a Material Return Voucher to the Stores who shall arrange for the despatch of the asset item to the transferee unit/division. 12-A suitable system of codification of Assets shall be devised by each unit/office. The identification number shall be given by the controlling department on the issue voucher itself when they intend to draw the asset item from the Stores. The Stores Department should not issue asset items to any department
31
Indian oil corporation Ltd. Mathura Refinery other than the controlling department. Further, no asset item should be issued by Stores without painting on it the identification number as given by the controlling department in the issue Voucher. 13-After issue of the asset item the issue voucher as usual shall be sent to Finance, who on the basis of the identification number available in the issue voucher shall write the same in their asset ledger for future reference. When an asset is returned to the Stores Department for transfer or disposal, the Material Return Voucher shall invariably bear the identification number as the same would be necessary for linking the asset to its date of acquisition and its original cost. 14-Physical verification of all assets shall be undertaken at least~ once in every three years. The verification team shall start on the basis of the identification number and other details available in the
Asset Ledgers. Verification shall be conducted for assets in possession of each department and discrepancies, if any shall be processed for the approval of the competent authority. Year-wise verification programme will be drawn in the beginning of every three year verification cycle.
32
Indian oil corporation Ltd. Mathura Refinery 1-Cost of acquisition of asset shall include all expenses incurred for bringing the asset into existence and up to the stage asset is ready for commissioning. 2- For movable items of assets like transport equipment, workshop equipment, movable items of plant & machinery, equipment & appliances, furniture & fixtures and other sundry assets. the acquisiton cost would mean the purchase cost plus transportation and other direct incidental expenses. No overhead is to be allocated to such items. These are to be capitalized on the basis of goods issue voucher. 3- Items upto the value of Rs. 1,000/- in each case belonging to the category of furniture & fixtures shall be charged to revenue expenses. Cost of books shall also be straight away charged to revenue expenses. Cost of carpets, Durries and cost of partitions constructed in a rented building should be charged to Miscellaneous expenses directly. Pocket calculators irrespective of the value, shall be charged. to revenue directly. If the detachable appliances like fans, geysers, sinks, wash basin are installed for the Corporation
owned buildings at the time of original construction, the same shall be capitalised along with buildings. However, appliances procured later and those for rented buildings will be charged to revenue expenses upto the limits mentioned above. 4- The quantitative records shall be maintained for these items by the respective custodian departments. A physical inventory of the above items shall be taken by the custodian departments every year and the physical balance shall be reconciled with the balance appearing in the quantitative record register. Discrepancies if any, shall be investigated and regularised on the same lines as done in case of any other store items as per manual of Delegation of Powers, . 5- Free hold land shall be capitalised at the actual cost of land and other direct incidental expenses incurred in connection with the purchase/acquisition of the land viz. Iegal costs, stamp duties and fees etc. and other direct expenses incurred in acquiring the land. Land acquired on lease for 99 years or more shall be classi fied as 'Free hold land' and Land acquired on lease for less than 99 years shall be classified as 'Lease hold Land' and shall be amortised during the lease period. 6- Cost of right-of-way for laying pipelines is to be capitalised to the extent of actual cost of consideration paid to the land owners for the use of right-of-way. Compensation for damages for clop, trees and other
33
Indian oil corporation Ltd. Mathura Refinery structures etc. paid thereon during construction period is to be charged as construction period expenses and capitalised. Subsequent payment of crop compensation, if any, shall be charged to revenue. 7- Sometimes expenditure is required to be incurred on certain facilities to be provided by other authorities like Railway siding, Power Transmission Lines, Roads where the assets remain the property of the relevant Government authorities even though the whole or part of their cost may have been defrayed by the Corporation as enabling works for the project. In all such casesthe expenditure so incurred after 1.4.1983 shall be booked under a separate head "Enabling Assets" in Schedule 'E' and capitalised accordingly. Such assets shall be depreciated in full over a period of five years. 8- Civil structures or buildings constructed for housing the equipment shall be treated as a part of the plant and machinery and their cost shall be capitalised along with the cost of plants under the Plant & Machinery Account.
9- For building & roads, plant & machinery and other power & utility systems etc. where construction activity is also involved apart from purchase of project material and equipment etc. the cost of acquisition shall include elements of direct and a portion of construction period expenses directly attributable to such item of asset. Elements of direct cost in such cases would include purchase cost, customs duty, clearingand forwarding charges, ocean freight, railway freight etc. contracts for construction, fabrication and erection etc. and start up and commissioning contracts for the relevant equipment. 10- As per policy of the Corporation, the construction period expenses on Administration and supervision exclusively attributable to projects shall be capitalised. However, such expenses in respect of capital facilities being executed along with the productionloperations simultaneously shall be charged to revenue. In this connection. following guidelines shall be observed: i) All direct costs shall be capitalised in the normal way. ii) Construction period expenses on administration and supervision of the project exclusively attributable to the projects shall be capitalised.
34
Indian oil corporation Ltd. Mathura Refinery iii) The managerial expenses incurred at unit and HO namely the time devoted by DGM/GM of the Unit, Finance Department, Materials Department, Technical Services Department. etc. shall be charged to revenue so long such expenses are incurred in respect of capital facilities being executed along with the normal productionloperation of the refinery/pipeline unit. However, if a project has its own Finance, Materials and Administration Department separately, the expenditure on such departments shall be capitalised irrespective of the value of the project. iv) No general overhead expenses shall be capitalised v) No interest/financing charges shall be capitalised for the construction period of a project unless a loan is specifically drawn foriallocated to such project. 11- In acquisition of assets requiring construction activity for a long period like a gross root RefinerylPipeline Projects, a lot of expenditure is incurred during construction period like salaries, provident fund and other staff expenses on the employees assigned to construction work for supervision, technical consultants, general administration and office expenses, insurance, maintenance and operation
of vehicles, temporary facilities for the purpose of construction, depreciation on fixed assets used during the period of construction, shall be capitalized.
12- While working out the capitalised cost of the plant & machineryall expenses incurred on acquisition of the plant including and upto the stage of erection, installation and commissioning shall be taken into account. After the Refinery/ Pipeline is ready for commissioning, all expenses upto the stage Plant is ready for commissioning shall be determined according to the normal principles of commercial accounting and shall be capitalised. All preliminary expenses such as crude oil analysis expenses, cost of designing, technical assistance fees etc. shall be grouped under the head of Unallocated Capital Expenditure. 13- After commissioning of the ReEnery/Pipeline, a reconciliation of the material pur chased, issued to the contractors, installed in the works, received back from the contractor andlor Iying with the contractor should be prepared in respect of each contractor separately for indigenous and imported materials. After the work of reconciliation of the material with the contractors is over, an installation Report containing Topic : Assets Accounting & Capital Budgeting at IOCL 35
Indian oil corporation Ltd. Mathura Refinery job-wiselplant-wiselstation-wise details of the quantity and value of the materials installed should be prepared. This should be made available by the Stores accounting section duly checked and verified by Engineering Department and tallied with the Price Stores Ledger maintained in the Finance Department. 14- As far as possible, the job-wiselplant-wise/station-wise erection cost shall be separately booked in the books of accounts. The construction cost which is not directly attributablte to the individual job/plant/station shall be booked separately and shall be allocated to each job/plant/station on a pro-rata basis based on the total material cost incurred on each job/plant/station. 15- The total direct cost of the job/plant/station shall be determined by adding the cost of the imported materials/indigenous materials installed in each job/plant/ station as detailed in Installation Report and erection/installation cost thereof. The construction period expenses including the establishment and other general administrative expenses shall be allocated to each job/plant/station on pro-rata basis based on the total direct cost incurred on each job/plant/station.
16- It shall be ensured that the construction period expenses are allocated on all construction jobs including factory erection, water supply and sewage net-work and township quarters etc. However, the temporary assets in the nature of construction site requirement shall be excluded from such allocation. In case of phase-wise capitalization of a project, whenever a particular phase of the project, is to be capitalized and the remaining phase is still under construction, the construction period expenses up to the date of capitalization of a particular phase shall be worked out and allocated to capitalized assets and under construction assets on the basis of total direct cost incurred on the 'capitalized assets' and 'under construction assets'. The construction period expenses incurred after the date of capitalization of a particular phase of the project, shall be allocated only to the remaining phases of the project under construction along with the share of the expenditure allocated to the project under construction at the time of last phase of capitalization. 17- The unallocated capital expenditure shall also be allocated to all jobs/ plants/stations in the same manner to the cost of the jobs to which they relate.
36
Indian oil corporation Ltd. Mathura Refinery 18- The Asset should be capitalized when ready for commissioning. In cases where certain portion of the Projects remain incomplete, but some of the assets are completed and are ready for commissioning, then that portion Of the completed assets should be capitalized and transferred-to fixed assets and depreciation charged accordingly. 19- For purposes of capitalization, each job or each building shall be taken as one Unit. Quarters belonging to one uniform category and design shall be capitalized together giving the total number of such quarters in the asset description. After capitalization, the jobs and building shall be grouped cost centre wise. Sub-codes shall be allotted cost-centre wise under each main account code and the cost of jobs belonging to each cost centre shall be booked in the respective account sub-codes. Job wise/buildingwise details shall be maintained in the Asset Ledgers. 20- In case of operational plants, the first charge of catalyst, solvent or chemicals reagents shall be capitalized along with the cost of plant. 21- The commissioning dates of the jobs/project for the purpose of capitalization shall be fixed in consultation with project authority/technical department keeping in view the date of the successful completion of the pre-commissioning test runs. In case, any job/project is completed upto and including
fifteenth of a particular month, the first day of the month and in case beyond fifteenth, the first day of the following month, will be considered as the date of commissioning for the purpose of capitalisation. Accounting treatment of expenses for extended period of trial runs over a longer period shall be determined by taking into consideration the facts and circumstances in each case. 22- The interest charges during construction period upto the date when Plant is ready of commissioning shall be fully capitalised. After the commissioning of the first phase of the Refinery/Pipeline. the quantum of interest to be allocated on construction account shall be decided by Head Office time to time. 23- After commissioning of the first phasc of the refinery/pipeline, the construction expenses and the operational expenses shall be booked separately in such a way that only such expenses as are exclusively incurred for construction activity are booked to the Project expenses.
37
Indian oil corporation Ltd. Mathura Refinery 24- Liability for foreign credit shall be provided on the basis of Bank Selling rates ruling at the time of Capitalisation of Assets acquired against such credits. Subsequent exchange fluctuations shall be charged to revenue in the year of payment. 25- All papers, books, documents and vouchers etc. pertaining to capitalisation of Assets shall be kept as a permanent record.
2-ACCOUNTING OF DEPRECIATION
1- Section 205 of the Companies Act stipulates that no dividend shall be gdeclared or paid by a company for any financial year except out of the profits of the company for that year arrived at after providing for depreciation on the following basis or out of the profits of the company for any previous financial year: a) On the written-down value basis as provided in Section 350 of the Companie6 Act or b) On the straightline basisthe amount of depreciation in respect of each depre. ciable asset is arrived at by dividing 95% of the original cost thereof by a specified Period in respect of each such asset; or c) On any other basis approved by the Central Government which has the effect of writing off by way of depreciation, 95% of the original cost to the Company of each such depreciable asset on the expiry of the specified period. 2- In accordance with the provisions of sub-section 2(b) of Section 205 of the Companies Act, the Board of Directors have prescribed the rates of depreciation on straight line method for various categories of assets keeping in view the effective life of assets. Keeping in view the life of assets as determined by the Board and rates of depreciation a-s prescribed in Schedule XIV of the Companies Act, 1956 schedule of rates of depreciation for various categories of Assets effective from the accounting year 1987-88 is given~ in Annexure IV(;1). 3- The depreciation should be charged on the straight line basis as per rates approved by the Board on full value of the assets limited to 95 percent of the original cost of each asset. As soon as the cumulative depreciation provided for each asset reaches an amount equivalent to 95 percent of the original cost no further depreciation shall be provided on such asset and the balance 5 percent shall be kept as residual value in the books of accounts in the terminal year.
38
Indian oil corporation Ltd. Mathura Refinery 4- Depreciation shall be charged on the installed/commissioned asset for the whole year irrespective of the date of installation/commissioning. If for some reason or the other, the asset after its commissioning is kept idle, full depreciation shall be charged on such assets. 5- Plant & Machinery costing upto Rs. 5,000/- in each case shall be depreciated fully in the year of its purchase/capitalisation after retaining a token value of Re. 1/- in the books of accounts. 6- Furniture & Fixtures costing upto Rs. 1.000/- in each case shall be charged off to revenue in the year of its purchase. 7- Capital expenditure incurred after 1.4.1983 on Enabling Assets like electricity transmission lines, railway sidings etc., the ownership of which does not vest with the Corporation shall be depreciated in full over a period of five years. No residual value shall be retained in case of such Enabling Assets. However, the Capital cost and total depreciation shall continue to be depicted in Schedule 'E' of Fixed Assets. 8- Cost of lease hold land taken on lease for less than 999 year shall be amostired during the lease period. 9- For temporary assets such as temporary buildings, sheds, temporary sewage drainage and water supply and temporary electric supply line etc., erected as a part of construction site requirments having only salvage value on dismantling after the completion of construction depreciation shall be charged at the rate of 100 percent in the year in which the cost is incurred. Such temporary assets. however, shall be borne
on the asset register and the cost and the depreciation particulars shall be shown separately in the schedule of assets, till the asset is dismantled or discarded. The salvage value of such assets shall be credited to the project after its completion. In case of other temporary assets such as diesel generating sets, transformers and temporary building etc., which are required for construction but are not to-be demolished or the assets can be still gainfully used, depreciation shall be charged at normal rates as applicable. 10- Booking of assets to various account heads shall be done in such manner that each account head comprises such assets only which are subject to a uniform rate of depreciation. This will facilitate the calculation of depreciation based on the balances appearing in each account head
39
Indian oil corporation Ltd. Mathura Refinery 11- After the first capitalization, if there is any extra payment on account of assets already capitalised arising out of acceptance of certain claims of contractors/ suppliers or due to arbitration awards, or due to any other reasons; or alternatively, there is a reduction in the cost of assets due to certain reduction of customs duty etc., depreciation shall be recomputed retrospectively from the original {late of commissioning of the asset under reference.
the Stores under a Material Return Voucher giving the description of the asset so dismantled. The loss or gain on dismantling shall be determined after making adjustment for the value of the salvaged materials and the cost of dismantling. In case of dismantling of temporary structures where 100% depreciation has been charged in the year in which such structure was brought into existence, the credit for the value of salvaged materials shall be taken to Misc. Income. 5- After completing all adjustments by eliminating the original cost and the cumulative provision for depreciation from the books of account, the value of such asset shall be removed from the Asset Ledger
40
Indian oil corporation Ltd. Mathura Refinery 6- Details of amount under the accounts "Profit/Loss on assets sold or written off" shall be furnished to Head Office along with the Balance Sheet giving the amount for each item of asset, and the reasons for write-off. The specific items requiring Board's approval for write-off shall be separately mentioned with a detailed note on each of such items.
2- As and when Officer's category is changed on promotion, he will be entitled to utilise the difference amounts by way of adding furniture items at his residence.
3- The Officers shall be allowed to purchase furniture items through Office or directly themselves with prior permission of the Corporation for which Officers shall submit the bill to IOC for payment to suppliers. 4- For this facility, Officers shall be required to pay 2% of their basic pay as furniture hire charges each month.
41
Indian oil corporation Ltd. Mathura Refinery 5- Furniture items at the residence of officer shall remain the property of the Corporation and depreciated according to the rules of the Corporation. Physical verification of furniture shall be carried out as per normal procedures. 6- On retirement/resignation/termination or otherwise cessation of service with the Corporation or after expiry of 10 years from the original issue of furniture at residence on hire basis, whichever is earlier, the officer shall be required to purchase such furniture at book value as worked out by adopting depreciation rates prescribed in this behalf from time to time subject to minimum residual value of 5% as per corporation Rules. 7- In case of premature death of an Officer, the family of the deceased offlcer will be required to purchase the furniture items at book value or 30% of the original cost whichever is lower. 8- Repairs & Maintenance of the Corporation furniture at the residence of Officers can be undertaken by Officer himself or through the Corporation. The expenses on this account shall not, however, exceed a limit of 2% of the cost of furniture per year. Any unspent balance of this limit of 2% not utilized in one year can be carried forward to subsequent years to cover repairs & maintenance in subsequent years.
9- In addition to normal repairs & maintenance of the furniture items, expenditure upto following limits shall be allowed once in 3 years for change of tapestery of sofa set only
42
Indian oil corporation Ltd. Mathura Refinery Officers in Grade 'E' & 'F' Rs. 1800/ Officers in Grade 'G' and above Rs. 2400/
10- Reimbursement of expenditure shall be claimed in prescribed form duly supported by bills/cash memos etc. to Admn. Department who after verification shall forward the same for payment to Finance 11- The senior executives are provided with one room air-conditioner plus other items of furniture & furnishings for office facility at their residence within monetary limits of Rs. 15,000for Chairman, Rs. 12,000 for Directors and for EDs/GMs at Rs. 8000/-. At the time of retirement, the executives may purchase them at their book value subject to a minimum residual value. The soft furnishings like curtains, linen etc provided at the residence of officers for office facility may be replaced after 4 years if required.
43
Indian oil corporation Ltd. Mathura Refinery i) Schedule of Fixed Assets ii) Details of depreciation provided during the year iii) In case there is a change in the rate of depreciation of a particular asset, the difference between the depreciation calculated at the old rate and at the new rate.
(INQUIRY TAKE PLACE FOR LISTED ASSET) (TENDER ARE OFFERED BY MATERIAL DEPT.)
COMPARITIVE STATEMENT (COMPARISION TAKE PLACE BETN. OFFERS) LOWEST COST TENDER PURCHASE ORDER (CHEAPEST & SUITABLE OFFER IS ACCEPTED)
ONE COPY OF PURCHASE ORDER IS GIVEN TO: PARTY TO WHICH ORDER IS GIVEN MATERIAL DEPT 44 Topic : Assets Accounting & Capital Budgeting at IOCL
Indian oil corporation Ltd. Mathura Refinery STORE SECTION FINANCE DEPT. ADVANCES (SOME ADVANCES IS PAID TO THE PARTY) STORE (LISTED ITEMS ARE STORED IN STORE DEPT.) GOODS RECEIPT NOTE (G.R.N) INSPECTION (IT IS NECESSARY TO CHECK THE ORDERED ITEMS) FINANCIAL ACCOUNTING (FINANCIAL ACOUNTING TAKE PLACE FOR THESE ITEMS) ASSET DEBIT ADVANCE CREDIT
Indian oil corporation Ltd. Mathura Refinery SAP STANDS FOR:(Systems, application and products in data processing)
SAP (Systems, Applications and Products in Data Processing) "SAP is the fourth largest software company in the world. It ranks after Microsoft,IBM and Oracle in terms of market capitalization. SAP is the largest Enterprise Resource Planning (ERP) solution software provider. SAPs products focus on ERP, which it helped to pioneer. The company's main product is SAP R/3;the "R" stands for real time data processing and the number 3 relates to a threetier application architecture: database, application server and client SAPgui.Other major product offerings include Advanced Human Planner Relationship Resource and Optimizer (APO),Business Information Relationship Lifecycle Warehouse(BW),Customer Management(SRM), Management(CRM),Supplier Management Systems(HRMS),Product
Management(PLM), Exchange Infrastructure(XI) and Knowledge Warehouse(KW).Reportedly, there are over 91,500 SAP installations at more than 28,000 companies. SAP products are used by over 12 million people in more than 120 countries."
MODULES OF SAP:
46 Topic : Assets Accounting & Capital Budgeting at IOCL
Indian oil corporation Ltd. Mathura Refinery 1-FI / CO (financial controlling) 2-TR (Treasury and cash) 3-MM (Material Management) 4-SD (Sales & Distribution) 5-PP (Production Planning) 6-QM (Quality Management) 7-WM (Warehouse Management) 8-PM (Plant Maintenance) 9-PS (Project Systems) 10-HR (human resource)
SAP-A-Corporate Overview
47 SAP is the 4th largest software company in the world Total number of people employed by SAP-30,000 Number of programmers employed by SAP- 5,400 FY03 Net Income -$1.077 million Number of companies using SAP-12,000 Topic : Assets Accounting & Capital Budgeting at IOCL
Indian oil corporation Ltd. Mathura Refinery Number of SAP installations-79,800 Number of people using SAP12,000,000 Total number of people in the 12,000 companies who are using SAP Number of languages supported by SAP-28 Number of country-specific versions of SAP-46 Number of pre-defined best practices contained in the SAP system-1,000 Number of SAP experienced consultants worldwide -55,000 Number of years ago SAP was started-28 Number of people who started SAP- 5
48
Menu Path Accounting- Financial Accounting- Fixed Asset- Asset- Create- Asset.
1-Create asset Initial screen a. Asset Class: is a class to which fixed asset belongs. There is one version of asset classification both for Company Act & Income Tax Act. Asset class code of 8 digit alpha numeric number. b. Company code: This code refers to the company for which asset is created. c. Reference Asset : Reference another asset to pick up default values. d. Reference sub asset : Reference another asset to pick up default values e. Reference Company : Reference another Company to pick up default values f. Post Capitalization: if there is, capitalization then it will be required field. 2. Press enter to go to the Create asset ; General data screen. 3. Create asset- General Data Screen a. Description: is the detail of the asset created which we want to be maintained. b. Asset Main No. Text: It is used in reporting and accessing total asset main number. c. Serial no. : This field is utilized to capture existing no. of assets in the legacy system. d. Inventory no. : The inventory no. is output in the standard inventory list for asset accounting.
49
Indian oil corporation Ltd. Mathura Refinery e. Quantity : is to be mentioned for all assets f. Unit of measure: has to be mentioned to supplement the quantity figure. g. Capitalized on: The system enters the asset value date of the Ist posting that result in the capitalization of the asset in this field. Capitalization date is the value date of an asset. h. Deactivation on: The system enters the asset value date of the retirement posting for a full retirement in this field. i. First Acquisition on : the system automatically sets the asset value date of the first acquisition posting in this field. j. Planned Retirement on : We enter a date here for the planned retirement date of the asset. k. Acquisition year: The system enters the fiscal year of the first acquisition posting in this field. 4. Press enter to go to the Create Asset : Time Dependent Data Screen. 5. Create Asset: Time Dependent Data a. Cost center: The SAP System uses the cost center assignment in the master record to determine the cost center. b. Internal order: is a order to which depreciation & interest should be posted. c. Location: This field is used for information purpose only. d. License Plate no.: e. Personnel no.: The personal no. is the only feature with in a client which is unique to employee. f. Shift factor: where the asset are working for the shifts, we can mention the no. of shifts the asset is used for say single, double, triple shift. 6. Press Enter to go to the Create Asset : Allocation screen. 7. Create asset: Allocation a. b. c. Insurance Group: By insurance group we can classify for insurance purpose the asset we are creating. Insurance category: This is meant for the type of insurance policy that we take the Political state code: The state in which the asset exits. This is required for income for the asset class that we are creating. tax reporting purpose.
50
Indian oil corporation Ltd. Mathura Refinery 8. Create Asset: Origin Data. a. Vendor: This field is used to capture the vendor code. b. c. Manufacturer: we can enter the manufacturer of the asset in this field. Purchased New : Set this indicator if the asset was purchased new (not used)
d. Purchased Used : Set this indicator ,if the asset was second hand
9. Press enter to go to the Create Asset: Over view of depreciation Areas Screen.
10. Create Asset: Over view of Depreciation Areas. a. Depreciation key : Dep. Method Will default from asset class. User can change this in he asset master record. Check that dep key defaulted is correct for buildings dep keys can be 1.63% & 3.34% for plant & machinery depreciation keys can be 4.75% , 16.21% and for furniture and fixture it will be 6.33%. b. c. done. d. 11. 12. Index: Available for calculation of replacement values. Useful life: In all cases, system will default an useful life of 100 years. Depreciation start date: will be the first day of the quarter in which capitalization is
Click save to save the asset master record. After saving, note the asset no. which is created by this procedure.
CHANGE ASSET(NORMAL/ AUC/SUB ASSET) Menu Path Accounting- Financial Accounting- Fixed Asset- Asset-Change-Asset.
51
WORK STEPS
1-Change asset: initial screen: a. asset number b. company code c. reference asset d. reference sub asset 2-Press enter to go the change asset: general data screen 3-Change asset: general screen a. description b. asset main no. text c. inventory number d. quantity e. last inventory on f. capitalized on g. deactivation on h. planned retirement on 4-Press enter to go to the change asset: time dependent data screen 5-Change asset: time dependent data a. business area b. cost center c. internal order d. location e. personnel number f. shift factor g. asset shutdown 52 Topic : Assets Accounting & Capital Budgeting at IOCL
Indian oil corporation Ltd. Mathura Refinery 6-Press enter to go to the change asset: allocation screen 7-Change asset: allocations a. insurance group b. insurance category c. political state code
8-Change asset: origin data a. vendor b. manufacturer c. Purchased new 9- Press enter to go to the Change Asset: Over view of depreciation areas screen 10- Change Asset: Over view of Depreciation Areas a. Depreciation key b. Useful life c. Depreciation Start Date 11- Click save to save the asset master Record.
RESULT
Note that the asset master record has been changed.
Work Steps
1- Display Asset: Initial Screen a. Asset No. b. Sub asset no. c. Company code d. Reference asset e. Reference sub asset f. Reference Company 2- Press enter to go to the display Asset: General data Screen 3- Display asset: General Data Screen a. Description b. Asset main no. text c. Serial no. d. Inventory no e. Quantity f. Unit of measure g. Capitalized on h. Deactivation on i. First acquisition on 4-Press enter to go to the Display asset : Time dependent Data Screen 5-Display asset: Time dependent data screen a. Cost center b. Internal order c. Location d. Personnel no. 6-Press enter to go to the Display asset: Allocation screen
54
Indian oil corporation Ltd. Mathura Refinery 7-Display asset : Allocation Screen a. Insurance group b. Insurance category c. Political state code
8-Press enter to go to the Display asset: Origin date 9-Display asset : origin Data a. Vendor b. Manufacturer 10-Press enter to go to the Display asset: Over view of Depreciation Areas Screen 11-Display asset: Over view of Depreciation Areas Screen a. b. c. Depreciation key Useful life Dep. Start date 12- Click enter come out of display asset master record screen
RESULT
The asset master record display will not be allow you to change any field in the record.
55
WORK STEPS
1-Asset acquisition to clearing acc Header data a. document date b. posting date c. document type d. company code e. currency rate f. transfer posting with clearing g. posting key h. vendor account i. SplG/L indicator 2-Press enter to go to the screen asset acquisition to clearing account: create vendor line item 3- Asset acquisition to clearing account: create vendor line item a. amount 4-Click choose open item to go to the next screen 5-Asset acquisition to clearing account: select open items a. company code b. account c. account type d. special g/l indicator 6-Click on process open item to view and select open items for processing 7-Select over view icon to see the line items
56
Indian oil corporation Ltd. Mathura Refinery 8-Asset acquisition to clearing account: display over view a. posting key b. account c. transaction type 9-Click on enter to go to the next screen 10- Select overview icon to see the document line items 11-Click on post to post document
RESULT
The asset gets capitalized an the employee advances is cleared to the extent of the value capitalized
WORK STEPS
1-Depreciation posting run screen a. Company code b. Fiscal year c. Posting period d. List asset e. Test run f. Asset main number g. Asset sub-number h. BDS session name
57
Indian oil corporation Ltd. Mathura Refinery 2-Follow the menu path ,programme execute in background to execute the depreciation posting programme 3-Review the progress of the background job by following the menu path system-services-jobs-job overview 4-Select background jobs screen A. job name B. user name 5- Press enter to advance to job overview: alphabetic screen 6-Job overview: alphabetic Review the status of the depreciation job. 7-To access the batch input : initial screen ,follow the menu path ,system-services-input-edit 8-Batch input: initial screen a. session name-it is the name of the batch input session. 9-Press enter to advance to batch input: session overview screen 10-Locate the depreciation posting screen. 11-Click on the session name and click the (process) button or follow the menu path Session-process.
RESULT
Once the batch input session has been processed, the accounting documents for depreciation have been posted to the general ledger and the depreciation posting is complete.
58
IMPORTANCE
Capital expenditure decision often represents the most important decisions taken by an organization. Their importance stems from 3 inter related reasons. 1) Long term effects - The consequences of capital expenditure decisions extend far into the future. Current capital expenditure decisions provided the framework for future activities. 2) Irreversibility - A wrong capital investment decision often cannot be reversed without incurring substantial loss. 59 3) Substantial outlay - Capital expenditures usually involves substantial outlays. Topic : Assets Accounting & Capital Budgeting at IOCL
DIFFICULTIES
While capital expenditure decision is extremely important, they also pose difficulties. These difficulties stem from 3 principle sources given below: 1) Measurement problems - Measuring the costs and benefits of a capital expenditure proposal is difficult, particularly when they are somewhat intangible in nature. 2) Uncertainty - The benefits of capital expenditure decision occur in the future. The future is characterized by uncertainty. Hence analysis of capital expenditure proposal is difficult. 3) Temporal spread - The costs and benefits relating to capital expenditure proposal occur at different points of time. A rupee received now is not the same as received a year hence.
CAPITAL BUDGETING
Capital Budgeting is the process by which the firm decides which long-term investments to make. Capital budgeting projects, i.e., potential long-term investments, are expected to generate cash flows over several years. The decision to accept or reject a Capital Budgeting project depends on an analysis of the cash flows generated by the project and its cost. The following four capital budgeting decision rules or tools are considered for measuring financial feasibility of project: Payback period Average Rate of Return (ARR) Net Present Value (NPV) Internal Rate of Return (IRR)
A Capital Budgeting decision rule should satisfy the following criteria: Must consider all of the projects cash flow. Must consider the Time Value of Money. Must always lead to the correct decision when choosing among Mutually Exclusive Projects.
60
61
Market and Technical Appraisal: Before a detailed study of a project is undertaken, it is necessary to know, the types of information regarding size of market because viability of the project depends upon the level of sales exceeds a certain volume. The information for this purpose can be gathered from past record of demand and present, breakdown of demand, price statistics, methods of distribution, and government policy by primary sources and secondary sources. 62 Topic : Assets Accounting & Capital Budgeting at IOCL
Indian oil corporation Ltd. Mathura Refinery Technical analysis is concerned primarily with materials and inputs, production technology, plant capacity, location and site, machinery and equipment, structures and civil works, projects charts and layouts and work schedule. An important aspect of technical analysis is concerned with defining the materials and inputs require to proximity to raw materials and markets, availability of infrastructure facilities and other factors.
Time value of money: Money has time value. A rupee today is more valuable than a rupee a year hence. There are different aspects of equations by which we can calculate the future value of money they are Annuity, Differed annuity, Perpetuity, Annuity due, present value etc. Appraisal criteria: There are two broad categories of appraisal criteria: non-discounting and discounting criteria. The nondiscounting criteria are: urgency, payback period, accounting rate of return, an debt service coverage ratio, while discounting criteria are: net present value; benefit cost ratio, internal rate of return and capital charge. According to the urgency criteria, projects, which are deemed to be more urgent, get priority over project, which are regarded as less urgent. The payback period represents the amount of time that it takes for a capital budgeting project to recover its initial cost. The use of payback period specifies that all independent projects with a pay back period less than a specified number of years should be accepted. 63 Topic : Assets Accounting & Capital Budgeting at IOCL
Indian oil corporation Ltd. Mathura Refinery The Internal Rate of Return of a capital budgeting project is the discount rate at which the Net Present Value of a project equals zero. Projects with an IRR greater than the cost of capital should be accepted. Average rate of return is a measure of profitability, which relates income to investment, so a project is deemed to accept if ARR exceeds a certain cut off rate of return, the net present value of a project is equal to the sum of the present value of all the cash flows associated with the project. A wide variety of measures are used in practice for appraising investment but most commonly used method for small size investment is payback period and for large investment ARR and discounted cash flow methods. Cost of capital: The firms cost of capital is the discount rate, which should be used in capital budgeting, the cost of capital reflects the firms cost of obtaining capital to invest in long term assets. Thus it reflects a weighted average of the firms cost of debt, cost of preferred stock and cost of common stock.
Risk analysis: Risk analysis of capital investment is one of the most complex controversial and slippery areas in finance, risk refers to variability, several measures of variability have been used to denote risk like Mean, Standard Deviation, Coefficient of variation etc, the methods of risk analysis commonly used in practice are: (1) conservative estimation of revenues, (2) safety margin in cost figures, (3) flexible investment yardsticks, (4) acceptable overall certainty index. The analysis of risk factor in practice can be improved if the profitability distribution of the key factors underlying an investment project is developed and information is communicated in this form.
64
65
In the short term the corporation prepares revenue and capital budgets indicating the revised estimates for the current year and the budget estimate for the next year. These budgets are more detailed and indicate the expected physical/ financial performance of operations and projects for close monitoring and control. In addition to these budgets, the purchase budget, the working capital/ cash budget are also prepared to know the position of availability of internal resources for financing projects and for further funds management in case of surplus/ deficit. The foreign exchange budget is also prepared for submission to the government our requirements of foreign exchange.
66
The capital budget is a plan of expenditure over a period of time on a chosen set of projects, which results in acquisition of assets to the corporation and helps in generating income over a period of years in future. Such projects are expected to generate income and improve efficiency over a period of time in future. The capital budget plays a very vital role for the growth and financial health of any organization. it is necessary to continuously update the technology, removal of operational bottlenecks, and improvement in efficiency and productivity, enhancement of capacities , fulfillment of social objectives, etc.. The quality of investment and success of project in regard to its fulfillment of objectives, depend largely on the quality and content of the proposals seeking approval for capital investment. Further, the proposal seeking approval of the board are emanating from the different departments of the units. It may be possible that these different departments are making different, even conflicting assumptions and exercising different degrees of care while formulating capital budgeting proposals. In view of above it is imperative that a central group at the corporate office subjects capital investment decision seeking approval of the board to an overall, impartial and scientific appraisal. The primary function of this group is to appraise all capital investment proposals seeking approval of the board. The foremost issue that need to be described in the capital budgeting process pertains to identification of basic objective or need which is sought to be fulfilled by implementation of proposed project. The proposal shall present the complete prospective, rational and background of need for project. The need for the project may be broadly justified on account of: 67 Technical / operational necessity Improvement in existing operations through removal of constrains/ updating of technology. Capacity enhancement due to demand and supply imbalances. Investment on account of government/ strategic policy decisions Investment on account of marketing considerations. Safety/environmental and statutory requirements. Topic : Assets Accounting & Capital Budgeting at IOCL
Indian oil corporation Ltd. Mathura Refinery The financial analysis in capital budgeting is a vital for accessing the viability of each non plans scheme ( encompassing wide spectrum of activities covering safety, statutory requirements technology up gradation etc.) and hence provides valuable information to the top management. Financial analysis produces an estimate for the financial gains, which will accrue to the corporation after the implementation of scheme. The financial analysis entails determination of year wise cash flows of the project, computation of internal rate of return (IRR), each scheme is financially evaluated. The budgeting in Mathura Refinery follows the Zero Base Budgeting (ZBB) concept in which each requirement is required to be justified after evaluating al the possible alternatives and ranking them in order of importance by systematic analysis. The allocation of funds is not to be on the basis of the same activity being carried in the past. In this process, the objectives are to be established with alternative ways of achieving these objectives and carrying out the cost benefit analysis and ascertaining the consequences of disapproval.
68
PLAN SCHEMES: Plan schemes are those schemes which are required to be included in the annual plan documents for submission to Government / Planning Commission for approvals. These schemes ultimately form part of the governments annual plan. they are important from national point of view and involve substantial expenditure, generally above 100 crores on items relating to capacity improvement of primary or secondary units. While non-plan schemes generally cover capital investments on additional facilities like buildings, off site, utilities, furniture, vehicles, etc. They are generally developed in line with action plan drawn on Long Range Plan (5 years) / Perspective plan (10-15 years) of the corporation. No expenditure on plan schemes is incurred unless the scheme is included in the approved annual plan document with a budget allocation for the year and also the scheme is approved by competent authority as per the delegation of powers. The annual plan is required to be submitted to the Government by mid September every year. It is essential that the revised outlay for the current year and the outlay required for the next year are assessed realistically in order to ensure that the total actual expenditure would be close to the proposed outlay. NON- PLAN SCHEMES (AF): The AF schemes encompasses wide spectrum of activities covering safety, statutory requirements, technology up gradation, welfare, replacements/addition of assets, operational necessities, etc. Individually AF schemes may be lower cost, collectively they may account for significant portion of the total capital expenditure. Therefore the handling of AF schemes with regard to their selection, accurate 69 Topic : Assets Accounting & Capital Budgeting at IOCL
Indian oil corporation Ltd. Mathura Refinery cost estimates and timely completion assumes a great significance. The schemes need to be judiciously implemented after detailed study of various alternatives available.
70
Indian oil corporation Ltd. Mathura Refinery NAME, OBJECTIVE AND PURPOSE The name of the proposal should be brief but reflect the contents. The objective and purpose of the proposal shall be stated clearly and unambiguously and it should be ensured that the same are specific and not general nature. BACKGROUND / ORIGIN OF THE PROPOSAL Following points are of importance. The circumstances leading to the preparation of the proposals should be explained in detail. In case the proposal is prepared in pursuance of the recommendations of a committee, working group, statutory bodies, ministry etc., the mere mention of this does not constitute the background for propelling the case. The case must be presented in perspective, explaining briefly the rationale behind particular recommendations. Full documentary evidence must be presented in support wherever applicable. In many cases, AF proposal are initiated to improve an existing operation by removing constraints, updating technology, replacement/ addition of equipments, process modifications, extension of an existing facility to new areas etc. in all these cases, it is of prime importance that the proposal includes a brief description of existing facilities/ operations . The constraints/ limitations experienced with the existing facilities must be discussed and efforts made in the past to overcome these problems etc. should be sufficiently elaborated. Brief description of operation of facilities in past vis--vis the need for proposed modification would help to appreciate the problem. GENERATION / EVALUATION OF ALTERNATIVES Once the objective of the proposal is firmed and the evaluation of the existing facilities have been completed the next logical step is the generation of alternatives or options available for achieving the desired objectives.
71
Indian oil corporation Ltd. Mathura Refinery The following 2 points are of importance in this regard: All possible alternatives should be explored and listed. This may involve different level of efforts and cost or different ways of performing the same functions, activity or operation. Evaluation of alternatives must also be carried out in systematic manner. While there cannot be a uniform approach for evaluation of alternatives, some of factors to be considered are: cost-benefit analysis, repercussion on other units/ operation, time schedule, availability of resources, down time requirements in case of plant modifications, long term implications, conforming to corporate policies, legal and other statutory requirements, etc. in any case, the proposal should clearly indicate the criteria and considerations that led to the selection of the recommended alternative. DESCRIPTION OF ACTIVITIES Once the evaluation of alternatives and selection of the optimum scheme is completed the proposal should be developed with sufficient detailing. Some of the major considerations/ requirements at this stage are listed below: BENEFITS /SAVING FROM THE PROPOSALS The importance ability of the proposed scheme must be fully explored with reference to area requirements vis--vis availability, extent of enabling jobs required, execution feasibility (impact on running units, safety precautions needed, etc.), shut down requirements, utility requirements/ availability, hook up jobs, etc. these must also be documented as part of the proposal. Efforts must be made to identify and examine the utility of redundant/-unutilized materials available in the plant. This would help in cutting down cost and time besides ensuring the use of idle equipment. The proposal should include only those activities/ facilities need for meeting the objective. Each element/ activity included in the proposal must be backed by adequate justification for its inclusion. It is always better not to include an entirely unrelated activity/ facility in a proposal but rather make a separate proposal with justification, etc. for the same.
72
Indian oil corporation Ltd. Mathura Refinery In case the proposal envisages the introduction of new technology/ process/ equipments, it is desirable to gather reliable information on the performance of similar process/ equipment elsewhere within the country or outside, instead of relying entirely on the vendors claims. An assessment of the additional manpower requirements for operating the proposed facility should be made and included as a part of the proposal. The methodology or execution of the project should be finalized at the proposal stages itself. In case it is felt necessary to engage a consultant, adequate justification for the same, job scope for consultant etc. must be clearly mentioned in the proposal. PROJECT COST ESTIMATES Need for realistic cost estimates The importance of making an accurate cost estimate4 cannot be over stressed. It will have a direct bearing on the economic viability of the scheme. While over-estimation may cause blockage of funds which otherwise could be utilized profitability for some other purpose, under estimation would necessitate repeated approvals for cost overruns and may also affect the project completion schedules. Basis It is essential that the basis adopted for cost estimation of all major components be included. Generally, cost estimates for major equipments, imported goods, proprietary items etc. shall be on the basis of current budgetary quotations. Detailed work ups, copies of quotations etc, must be enclosed with the proposal. The effort shall always be to base the cost estimates on a sound basis. Escalation All cost estimates shall be as on the date of submission of the proposal and the rate of escalation adopted for different cost estimates shall be indicated, along with basis. Foreign exchange requirements The foreign exchange requirements are to be worked out separately and shown. The need to import equipments /process etc. involving outgo of Foreign exchange are to be critically reviewed, indigenous availability fully explored and foreign exchange component of the proposal kept to the bare minimum.
73
METHODOLOGY:
DATA COLLECTION: Data Source: (a) Primary Data : 1. The Technical and Engineering Service 2. Maintenance & Inspection 3. Environmental Control 4. Finance Department 5. FCC Unit (b) Secondary Data : 1. Annual General Reports 2. FCCU Catalogue 3. Plant Records 4. Library and Websites
74
CAPITAL BUDGETING FOR SETTING UP OF FACILITIES FOR PRODUCTION OF METHYL-TERTIARY-BUTYLETHER (MTBE) AT MATHURA REFINERY
INTRODUCTION: LPG produced from FCC unit at Mathura Refinery is presently supplied to IPCL. After recovering the Propylene potential from it. IPCL return back the balance streams comprising of Propane and C4 components. C4 components consist of Isobutylene, Butane 1 & 2, Isobutene and N-butane. These components are valuable feed stocks for various downstream petrochemicals and separation / conversion of the same would result in high diversification, it is envisaged to produce Methyle-Tertinery-Buty1 Ether (MTBE) from C4 components by etherification of Isobutylene content present in the C4 stream. This will not only result in value addition but also enable Mathura Refinery to meet the future stringent specification of Motor Spirit (MS) in respect of Anti Knock Index and Vapor Lock Index. With the operating capability of FCC unit to about 1.25 MMTPA against the design capacity of 1.0 MMTPA, the potential of Isobutylene present in LPG of FCC unit is around 14-15,000 TPA. The potential can further be increased to about 18-19,000 TPA by up gradation of existing catalyst with suitable high activity catalyst higher amount of lighter products. MTBE that can be generated from the above Isobutylene is estimated to be further enhanced to a level of about 37,000 TPA with the revamp of FCC unit to 1.5 MMTPA planned along with new 3.0 MMTPA. Crude Distillation Unit (stage-II approval of revamp, potential of FCC revamp give by M/s UOP. In view of the above it is considered to put up a MTBE plant to utilize potential Isobutylene to produce around 27,000 TPA of MTBE. A cushion of 25% is being dept in the design to take care of additional 7,000 TPA Isobutylene to produce around 27,000 TPA of MTBE. A cushion of 25% is being dept in the design to take care of additional 7,000 TPA Isobutylene that would be available after FCC revamp increasing the MTBE production to a level of 37,000 TPA.
75
PROJECT COST :
The estimated cost of the MTBE project at Mathura Refinery is Rs. 45 Crores including foreign exchange. The cost has been worked out based on April 2006 and no escalation beyond April 2006 has been considered.
OPERATING COST :
The Operating cost for the grass root plant MTBE includes cost towards utilities, chemicals, adsorbents, catalysts, salaries, wages, repairs, general administration and overheads, consumables etc. The operating cost for the chemicals, catalysts, utilities for the MTBE plant are considered based on the information provided by the process licensor.
ENVIRONMENTAL ASPECTS :
The addition of the oxygenated compounds like MTBE may be mandatory in the near future to reduce CO pollution for the maintaining the Ozone layer in the atmosphere. Other countries like USA and Europe have already adopted reformulated gasoline concept wherein the addition of oxygenates is mandatory.
PROJECT MANAGEMENT :
Process package of license units is proposed to be carried out by license processor for the technology whereas for offsite / utilities, basic engineering would be done through engineering consultant. A reputed consultant who has the experience in project management of MTBE plant shall be engaged for the project management and construction supervision on temporary basis. 76 Topic : Assets Accounting & Capital Budgeting at IOCL
ANALYSIS:
Analysis of the project was done on the basis of the parameters mentioned below. NPV (Net Present Value)
NPV =
(1 + r )
t =0 T
CFt
= CF0 +
NPV =
(1 + IRR )
t =0
CFt
= CF0 +
Payback Period:
Payback P eriod =( Last Year W ith a negative N CF ) + Absolue Value of N R in that year C Total C ash Flow in the follow ing year
Need:
It is clear from the above that Mathura Refinery will not be in a position to meet revised MS Specifications with the existing facilities. Therefore, there is a need to provide facilities for achieving revised MS Specification at Mathura Refinery.
Analysis of Alternatives
Project Authorities have analyzed following alternatives for generating high octane MS component : Alternative 1 : Reformer for generating high octane reformate Alternative 2 : Alkylation Unit for Generating high octane Alkyl ate. Alternative 3 : Isomerisation Unit for generating high octane Isomer ate. Alternative 4 : MTBE Unit for generating high octane MTBE. Alternative 1 was rejected on the problem on high Benzene content and high investment cost. Alternative 2 was rejected due to the use of Hydrofluoric Acid (HF) as Catalyst which is not eco-friendly and due to high investment cost. Alternative 3 was rejected due to very low capacity of the plant (63 TMTPA against minimum economic size of 150 TMTPA) 77 Topic : Assets Accounting & Capital Budgeting at IOCL
Indian oil corporation Ltd. Mathura Refinery Alternative 4 was using blending of MTBE has been found to be just meeting the blending requirement for making 911 TMTPA MS with relatively low investment in the post FCC revamp operation.
TECHNICAL EVALUATION:
LOCATION SITE : The proposed facilities shall require about one acre land and shall be located inside the existing battery area of Mathura Refinery. The required area has been envisaged to be generated by knocking off the idle equipments of Caustic and Acid Treatment Facilities on the West side of the existing PDF Unit. CAPACITY: The proposed Capacity of 40,000 TMTPA MTBE Plant is based on Cracked LPG generation in the post FCCU revamp operation. TECHNOLOGY: The proposed technology is based on the technology of M/S. CD Tech., Netherlands, who has alliance with M/s. ABB Lummis. Proposed technology has a unique feature that reaction and product purification takes place in a single column. The same technology has been used world wide for making MTBE from FCC LPG feedstock. FACILITIES: The facilities envisaged under the project are as under : Splitter facility separation of C3 and C4 components of FCC LPG. Unit comprising of reactor / distillation columns along with purification system for production of MTBE. Two new tanks of 5000 M3 Capacity each for storage of MTBE along with blending facilities in finished MS pool. Associated pumps, pipings, instrumentation etc.
78
PHASING OF EXPENDITURE
The proposed project to create facilities at Mathura Refinery to produce 40,000 TPA of MTBE is expected to complete within 30 months from the date of approval. These facilities will be operative from the fourth year after the commencement of the project. The expected cost of the project as discussed earlier is 45.00 Crores. The investment is decided to divide in three financial years talking several factors into consideration. The schedule of phasing of expenditure is shown as under.
COMPLETION SCHEDULE:
The project on providing facilities at Mathura Refinery to produce 40,000 TPA of MTBE is scheduled for completion within 30 months from the date of approval
79
FINDINGS
The proposed project for providing facilities for production of MTBE at FCC unit in Mathura Refinery is found feasible in Financial, Technical Analysis. The decision to accept or reject a capital Budgeting project depends on an analysis of the cash flows generated by the project and cost of the project as well as the tools of capital Budgeting are considered for measuring financial feasibility of project: from the Financial analysis the following points can be concluded to accept this project. The Project cost is 4500 lakhs and Sales realization from the difference of input and output of MTBE is calculated to be 2041 lakhs. The Payback Period is 4.1 years means the amount of time that it takes for a to recovery its initial cost here calculated at 4.1 years. From the estimated cash flow of the project the Internal Rate of Return (IRR) is 17 % which represents that the project is feasible to accept. The Net Present value of the project is calculated at $890. 48 From the technical analysis and studying the market demand scenario the project is found viable to accept. As shown in financial analysis the sales realization is considered as operating income and the operating cost is also calculated at 602 lakhs.
80
FINANCIAL ANALYSIS
The estimated cost for the project works out at Rs. 4500 lakhs inclusive of foreign exchange of Rs 4.3 crore based on budgetary offer and in house data available for the various ongoing projects. The cost estimates are expected to be within an accuracy level of +/- 20%. FE component is Rs. 435 lakhs. The Projects cost includes design change allowance @ 10% and contingency @ 10%. Basis of financial calculation (Free Pricing): The financial analysis of the project with operational life of 15 Years with cash flow analysis has been done. The depreciation rate @ 25% at written down value (WDV) of plant & machinery and 10% WDV for Civil items has been considered for income tax calculation. Corporation tax has been calculated @ 35% with surcharge. On tax 10% on profit after adjustment of depreciation. The financial analysis has been worked out free pricing mechanism. Capacity utilization has been considered as 75% for the first year and 100% for the second year.
81
PROJECT COST
No. PARTICULARS F. EX. 1 2 3 4 5 6 7 8 9 10 Land Site Development Process Design, Engineering Royalty & know- how Plant & Machinery Water Supply & public Health Office equipments & furniture Construction Site Requirement Construction period expenses Start up Expenses Sub Total (1 to 10) Design Change allowance @ 10% Sub Total Contingency @ 10% Grand Total 480.5 48.05 528.6 3610.3 361.03 3971.3 4090.9 409.1 4500.0 0.0 79.0 82.0 266.4 9.5 436.9 43.6 0.0 50.0 108.0 28.7 2931.9 20.0 25.0 70.0 45.0 3.5 3282.1 328.21 0.0 50.0 187.0 110.7 3198.3 20.0 25.0 70.0 45.0 13.0 3719.0 371.9 I. C. Total
82
DEPRECIATION
Year Plant & Machinery 3198.3 2398.7 1799.0 1349.3 1012.0 758.9 569.2 426.9 320.1 240.1 180.1 135.1 101.3 75.9 56.9 WDV Dep. @ 25 % 79935 599.6 449.7 337.3 252.9 189.7 142.3 106.7 80.1 60.1 45.1 33.7 25.3 18.9 14.3 Other Civil Items 25.0 22.5 20.3 18.2 16.4 14.7 13.3 11.9 10.7 9.7 8.7 7.8 7.1 6.3 5.7 WDV Dep. 10% 2.5 2.2 20. 1.8 1.6 1.4 1.3 1.1 1.1 0.9 0.8 0.7 0.7 0.6 0.5 Total WDV Dep. 802.1 601.9 451.7 339.1 254.6 191.2 143.6 107.9 81.2 61.1 45.8 34.5 26.1 19.6 14.8
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
3223.3 2421.2 1819.3 1367.5 1028.4 773.7 582.5 438.8 330.9 249.8 188.8 142.9 108.3 82.3 62.7
83
RECOMMENDATIONS:
In the proposed Project the process by which I study the different aspects of proposal, and decides about feasibility and viability of the project, represents that payback, net presents value, and IRR are the methods available for measuring the firms return on an investment project. Payback Period is 4.1 years, which represents the amount of time that is takes for a Capital Budgeting project to recover its initial cost. The Internal Rate of Return (IRR) of a project is 17% means it is the discount rate at which the Net Present Value (NPV) of a project equals zero. The Net Present value of Projects is $890.48 that equal to the sum of the presents value of all the cash Flows associated with the projects.
84
Bibliography
www.iocl.com
www.mysap.com
85
GLOSSARY
MMTPA ISO AATS SOR LSTK BG PWD MES PF ED GM EMD F&S TC P&A DFM AHR ALR LoA MB SAP Million Metric Tonnes Per Annum International Standards Organization Administrative Approval and Technical Sanction Statement of Rates Lump Sum Turn Key Bank Guarantee Public Works Department Military Engineering Services Provident Fund Executive Director General Manager Earnest Money Deposit Fire and Safety Tendering Committee Personnel and Administration Deputy Finance Manager Abnormally High Rates Abnormally Low Rates Letter of Acceptance Measurement Book System Application Program
86