ACCA P5 Revision Notes - V2
ACCA P5 Revision Notes - V2
ACCA P5 Revision Notes - V2
Mahmood Reza
FRSA, MCMI, ATT, FCCA, DMS, PGCE, BSc (Hons)
www.proactiveresolutions.com
Introduction Examiners guidance, approach & exam Exam Reports: examiners comments SYLLABUS SECTION A Strategic analysis, choice and implementation Benchmarking Risk and uncertainty Activity one Budgeting ABC, ABB, ABM BPR PESTLE and SWOT
3 4 7
11 11 12 13 14 16 19 19
SYLLABUS SECTION D Mission and Vision Aims and Objectives Rewards and Values The Strategic Triangle Divisionalisation and transfer pricing Activity two: transfer pricing Porter: industry analysis - the five forces Boston Box or the BCG Matrix 27 27 27 28 28 32 32 35
Ansoff product matrix Performance measures o o o o o o Return on investment (ROI) Residual income Economic value added Net present value Internal rate of return EPS
35 36 36 37 37 38 38 39 39
Activity three: performance measures SYLLABUS SECTION E Performance management & evaluation Establishing a performance management system Criteria for designing performance indicators Types of performance measures Performance Pyramid, Lynch and Cross (1991)
41 41 42 43 43 45 48
SYLLABUS SECTION F Target costing Performance prism Total Quality Management (TQM) 49 50 50
ACCA ARTICLES
52
53 54 56
INTRODUCTION
These ACCA P5 exam support notes are based on my experience, not only in respect of teaching ACCA P5 but over 25 years of teaching business and management. These notes are not meant to be a comprehensive overview of the syllabus but focus on selected parts. The notes are provided to supplement existing texts and focus on areas that, in my experience, students find more challenging. Any feedback regarding the notes (positive or negative) would be greatly welcomed. I have adopted a sectional approach to the notes, i.e. notes are provided by syllabus section, some sectional notes being greater than others. ACCA P5, in common with the other option papers does not enjoy significantly high pass rates. However, people do pass the exam; a structured and focused approach to studying is highly recommended, as well reading around the subject. It is worth remembering that are an abundant level of support resources available to assist you in passing your exams. However, unless you have a photographic memory you will need to apply conventional techniques to passing your exams, e.g. question practice, question practice, question practice you get the picture.
ACCA Qualification
The current ACCA Qualification syllabus was first examined in December 2007; a review of the pass rates for the option papers is shown below. Paper Dec 07 Jun 08 Dec 08 Jun 09 Dec 2009 P4 31 36 36 30 41 P6 P7 28 33 36 33 41 39 37 37 39 39
The ACCA Professional syllabuses are being updated with effect from June 2011, these notes are based on the existing syllabus and study guide for the December 2010 exam diet. The strategic planning process was examined in detail in the P3 paper. In P5 the focus is more on the performance management aspects of strategic planning and the role of strategic management accounting.
EXAMINER'S GUIDANCE
The examiners approach article, originally produced in Student Accountant February 2007, provides guidance on how to tackle paper P5. The examiners approach interview complements the approach article and is very useful when tackling the paper for the first time, giving you a real insight into what the examiner is looking for in terms of exam performance. It covers the main themes of the paper, information on how the exam is structured, advice on exam technique, tips on how to succeed and potential pitfalls to avoid. The examiners analysis interview builds on the approach interview and looks at student performance in the December 2007, June 2008 and December 2008 exam sessions, highlighting where students are performing well, where students are performing less well, and how they can improve their performance. The analysis interview is related to the examiners reports, which are published after each exam session and are another very useful resource.
the issues that are essential to the understanding of how performance management contributes to organisational performance. Section A of the syllabus focuses on strategic planning and control. This involves a detailed examination of the role that strategic management accounting should play in todays organisations. This section also requires students to appraise alternative approaches to budgeting in order to facilitate better control of business organisations. We live in an ever-changing business environment and Section A considers the effects of both evolving business structures and information technology on modern management accounting practices. Section B of the syllabus considers the impact of world economic and market trends, as well as the impact of national fiscal and monetary policy on the performance of business organisations. This section also explores other environmental and ethical issues facing business organisations. Section C is focused on performance measurement systems and their design. Particular consideration is given to management accounting and information systems, and the sources of internal and external information available to business organisations. In addition, Section C considers the recording and processing methods and management reports used in business organisations. Section D of the syllabus is focused on the need for strategic performance management in both public and private sector organisations. This section considers strategic performance issues in complex organisations as well as divisional performance and transfer pricing issues. Consideration is also given to behavioural aspects of performance management. Section E of the syllabus is focused on the evaluation of business performance and corporate failure. Consideration is given to alternative views of performance measurement and the use of non-financial performance indicators. This section also considers the prediction and prevention of corporate failure. Section F, is focused on current developments and emerging issues in management accounting and performance management. In an area as fast moving as management accounting, the importance of keeping abreast of current developments is essential for management accountants across the globe.
likely to use higher levels of questioning. Whereas level 1 tasks might concern knowledge and comprehension (asking students to list, define, identify, calculate, explain, and so on), levels 2 and 3 are more demanding. Level 2 tasks concern application and analysis (compute, contrast, explain, discuss, etc), and level 3 tasks concern synthesis and evaluation. Level 3 requirements might therefore ask students to evaluate, assess, design formulate, recommend or advise. It is probable that each Paper P5 exam will contain several questions at levels 2 and 3, and the Study Guide reflects this emphasis. It is important to realise that if Study Guide outcomes indicate that learning is required at levels 2 or 3 then it is probable that the exam will test that area at that cognitive level. The marking scheme will reflect this fact, and answers that do not demonstrate this higher cognitive ability will be marked accordingly. If, therefore, a question asks a candidate to assess or evaluate an argument or a statement, answers that merely describe will not achieve a pass standard. The syllabus for Paper P5 aims to ensure that candidates can apply relevant knowledge and skills, and exercise professional judgement in selecting and applying strategic management accounting techniques in different business contexts. It also enables students to make a significant contribution to the evaluation of the performance of an organisation and its strategic development. Candidates should remember that Paper P5 is equivalent in standard to a Masters degree, and the emphasis is on higher-level skills.
marks may be awarded for the form of the answer in addition to the content of the answer. This might be for the structure, content, style and layout, or the logical flow of arguments in your answer. You should assume that if the question asks for a specific format of answer that some marks may be awarded for an effective presentation of that format.
KEY AREAS
As indicated in the syllabus, the key or core areas are: v Using strategic planning and control models to plan and monitor organisational performance v Assessing and identifying relevant macro-economic, fiscal, and market factors and key external influences on organisational performance v Identifying and evaluating the design features of effective performance management information and monitoring systems v Applying appropriate strategic performance measurement techniques in evaluating and improving organisational performance v Advising clients and senior management on strategic business performance evaluation, and on recognising vulnerability to corporate failure v Identifying and assessing the impact of current developments in management accounting and performance management on measuring, evaluating, and improving organisational performance.
CONCLUSION
In order to pass the Paper P5 exam, students should: v Clearly understand the objectives of the exam as explained in the Syllabus and Study Guide v Ensure that preparation for a Paper P5 exam has been based on a programme of study set for the required syllabus and exam structure v Use an ACCA-approved textbook for Paper P5. Not only are they written especially for the syllabus, but they are also reviewed by the examiner, making them invaluable in terms of coverage and insight into what is examinable v Practise computational, analytical, and discursive questions under exam conditions in order to improve speed and presentation skills v Carefully study all articles that appear in student accountant (or elsewhere), which are relevant to topics within the syllabus for Paper P5 v Be able to clearly communicate understanding and application of knowledge in the context of a Professional level exam. Shane Johnson is the current examiner for Paper P5
EXAMINERS COMMENTS
This provides a useful insight into the general problems that students encounter and extracts have been reproduced below.
Many candidates continue to display their answers poorly, with a lack of clear labelling to indicate which questions are being attempted. Hence, many candidates would benefit by giving more thought to the presentation of their answers. This would not only improve the organisation of their answers but would also assist the marker by ensuring that they commence each question on a new page within their answer booklet. Many candidates would clearly benefit from planning their answers to discursive parts of questions. For example, In their answers to Question 5 a number of candidates discussed the mission statement of CFD in part (a)(i) although this was in fact a requirement of part (a)(ii). It was noticeable that many candidates begin their answers to discursive parts of questions by rewriting the requirement of the question and in doing so waste valuable time. Many candidates had clearly memorised solutions to past examination questions and were determined to include them in their answers to questions on the examination paper. Question 5 was the most common place for this to happen e.g. using a past question on hotels as a template for dog kennels and suggesting surveying the dogs on quality of meals and room cleanliness!
booklet(s) and that there should be clear labelling to indicate which questions are being attempted. It was pleasing to observe that the vast majority of candidates attempted all four questions. However, there was some evidence of poor time management, particularly affecting Question 1 which a significant number of candidates attempted as their final question. The poor performance of many candidates was exacerbated by a clear failure to carefully read the content and requirements of questions. This contributed to some poor performances in both the computational and discursive parts of questions.
10
SECTION A
Strategic analysis, choice and implementation Johnson and Scholes 3stage model of strategic planning is a useful framework for seeing the bigger picture of performance management and strategic management accounting issues. The term strategic management accounting refers to the full range of management accounting practices used to provide a guide to the strategic direction of an organisation. v Strategic management accounting gives a financial dimension to strategic management and control, providing information on the financial aspects of strategic plans and planning financial aspects of their implementation. v It supports managers throughout the organisation in the task of managing the organisation in the interests of all its stakeholders. v Strategic management accounting places an emphasis on using information from a wide variety of internal and external sources in order to evaluate performance appraise proposed projects and make decisions. v It focuses on the external environment, such as suppliers, customers, competitors and the economy in general as much as on the organisation itself. v Strategic management accounting monitors performance in line with the organisations strategic objectives in both financial and nonfinancial terms
BENCHMARKING
Benchmarking is the practice of measuring an organisations products or services against best practice; the primary objective is to improve processes or activities. Through benchmarking, organisations learn about their own practices and procedures, and the best practices of others. Benchmarking enables them to identify where they fall short of current best practice and determine action programmes to help then match and surpass it. Benchmarking originated in the USA in the 1970s, pioneered by Rank Xerox and was exported to Europe and the UK in the 1980s. A number of commercial, public sector and not for profit organisations have successfully embraced the technique, and it is a popular and effective management process. Any activity that can be measured can also be benchmarked. However this is neither feasible nor practical. The starting point for any benchmarking exercise is to determine the key performance areas; those are the areas that are critical to the organisation, operationally and strategically. They should focus on those areas that (a) tie up most of the resources; (b) significantly improve the relationship with their client groups; (c) impact on the viability of the organisation. For example a charitable organisation that relies on grant aid as its main source of income might benchmark fund raising activities. Once the key performance areas have been decided upon an organisation must then set the key standards and variables to measure, these are commonly known as key performance indicators (KPIs). Having defined the benchmarks the hunt is on for information to establish the benchmark performance. There are four types of benchmarking
11
v Internal: this is done within an organisation arid generally between closely related divisions, plants or operations. This is an easy way to start benchmarking, but is limited to internal criteria only v Functional: this is a comparison of performance and procedures between similar functions, but in different organisations and industries. It is more likely than internal benchmarking to generate benefits to the specific function, but it is unlikely to give wide benefits throughout the organisation v Competitive: this focuses on direct competitors within the same industry and with specific comparable business operations, or on indirect competitors in related industries with complementary business operations. There can be practical difficulties in achieving this. v Generic: this is undertaken with external companies in different industries that represent the "best-in-class" for particular aspects of the selected business operations. Organisations then need to specify programmes and actions to close the gap. Having measured ones actual performance and compared it with some form of target, benchmarking moves from simple measurement through to performance improvements. Many organisations forget this stage and therefore miss the real benefit of benchmarking. It is essential that programmes and actions are implemented and that ongoing performance is monitored. Successful and effective benchmarking requires commitment and support from the board and senior management. Managers need to be as specific as possible when identifying areas to benchmark. For example, a company that wishes to benchmark customer service needs to decide what specific aspect of customer service needs to be examined. Customer service encompasses a diverse range of activities, such as dealing with enquiries, handling disappointed customers, issuing refunds and taking payments. Each of these activities is different, each with its own thought processes, techniques and controls. Once the best practices have been identified, the benchmarking team collects the data, analyses it, and then plots their performance against best practice to help identify improvement opportunities. Finally the team decides what is needed to adapt the best practices to suit their own particular circumstances, this will a re-evaluation and re-design of existing procedures and approaches. A cost-benefit exercise will usually be carried out and an implementation timetable with priorities is established.
12
level of uncertainty; and some unwanted consequence must exist in one or more of the choices available to the manager. Decisions under uncertainty are effectively where Outcomes are known Associated probabilities are unknown Decisions under risk are effectively where Outcomes are known Associated probabilities are known A number of techniques exist for decision making under uncertainty, the more popular being contingency tables and its associated interpretation: Contingency Table This is used for decisions made under uncertainty; it identifies & records all payoffs where action affects outcomes. Maximin This maximises the smallest pay-off, it is indicative of a pessimistic and Risk-averting approach Maximax This has the highest maximum pay-off, it is indicative of an optimistic approach, albeit with the risk of loss to low returns Minimax regret This minimises the maximum possible regret and limits the potential opportunity loss. Regret is seen as the pay-off lost v. not pursuing optimal action Expected Values (EV) This is used where decisions subject to risk EV = Total of probabilities of outcome returns
ACTIVITY ONE
A retailer needs to decide how many kilos of fruit he needs to buy from the market and has assessed the possible daily demand as 60, 100, 125 or 175 kg He can buy quantities of 50, 100, 150 or 200 kg at a price of 4 per 10 kg. The selling price is 1 per kg with any unsold apples being scrapped. Required a) b) Construct a contingency table How many kilos should be bought if the following approach were adopted? v Maximin v Maximax v Regret
13
c)
BUDGETING
Budgets have multiple functions, namely Planning v Management produce detailed plans for implementation Coordination v Actions of different parts of organisation are brought together Communication v Everyone is informed of the plans and policies; top management communicates to lower level management Motivation v This influences managerial behaviour, individuals motivated to perform in line with objectives. This can encourage inefficiency and conflict between managers Control v Assists managers in controlling activities with managements attention concentrated on deviations from a pre-set plan Performance Evaluation v Measuring success of achieving the budget, rewards like bonuses are given in some companies and is meant to iinfluence human behaviour Incremental budgeting Indirect cost and support activities are prepared incrementally Zero based budgeting Activities are justified & prioritised before decisions are taken. The approach is that budgeted expenditure starts from base zero and description of each activity is included in a decision package, they are evaluated, ranked and resources allocated. The benefits are that the deficiencies of traditional budgeting are avoided, resources are allocated by need or benefit; a questioning attitude is created and the focus is on attention on outputs in relation to value for money Anthony (1965) categorised control into three main types: Strategic Control v The setting of corporate strategy and long term objectives for the organisation. Operational Control v Operational control is ensuring that specific tasks are carried out. This is primarily concerned with the processing of inputs and raw materials to get outputs. Management Control v Management control is the coordination of the day to day activities in an organisation to ensure that inputs and raw materials are used efficiently and effectively towards achieving long term goals. Management control, therefore, links strategic control and operational control.
14
Management control utilises regular feedback reporting systems so that corrective action can taken where variances from plan are identified. The budget plays an important role here in providing controls to aid management control. The systematic comparison of planned inputs to actual results made using the budget, followed by corrective action where deviations from plan exist, is known as a control system. The system providing the reports for this control system is known as responsibility accounting. This will be discussed in more detail later in the session. Feedback and Feed-forward Controls v Feedback control - occurs where actual outputs are monitored against desired outputs and corrective action is taken where there is a variance between the two. v Feed-forward control predictions are made about future outputs and compared to desired outputs and action is taken where there is a difference between the two. So, with feed-forward controls any likely errors can be foreseen and actions taken to avoid them, whereas, with feedback control actual errors against the plan are identified and corrective actions taken to achieve the remainder of the plan. The budgeting process is an example of both a feed-forward and feedback control system. Budgets as feed-forward control In putting budgets together, and submitting them to the budget committee, they are compared against the future expectations of the organisation as outlined in the long term plan. If the budget falls short of these expectations then it may be adjusted and alternatives considered. This process may continue until a budget is agreed that will meet long term expectations. Budgets as feedback control During the budget period actual results are compared to the budget and any deviations from budget identified. Corrective actions are then taken to ensure that future results are in line with the budget.
BEYOND BUDGETING
Budgets have conflicting roles and a single budget system cant serve several purposes with planning and motivating roles potentially in conflict. The traditional budgeting model has been criticised for its dysfunctional impact on performance improvement, design and decision making. This was highlighted by Hope and Fraser in their article "Beyond Budgeting" which won the prestigious IFAC award for best management accounting article of 1998. Beyond budgeting is an alternative management model based on the decision-making needs of front line managers. In the model, the nature of performance responsibility is
15
transferred from the centre. Work place culture has a significant impact on the successful implementation of beyond budgeting; it is the participation in decision-making and authority (according to Hope and Fraser) to use their own judgement and initiative that motivates employees to act in the best interests of an organisation and its shareholders. Beyond budgeting requires goal setting, rewarding employees, planning action, resources and co-ordination. Goal setting needs to base targets on KPIs and relative benchmarks to ensure that managers pursue strategic and financial goals. Medium term goals typically include financial performance expectations, wastage reductions, new product introductions and customer satisfaction ratings. Setting targets based on internal and external benchmarks helps remove internal political negotiations. Managers' performance bonuses can be linked to KPIs both at corporate and business unit level.
16
of service they provide. Under such circumstances, companies may be trading at a loss with certain customers, giving them a costly service which they do not actually require. ABC is one answer in view of the drawbacks of conventional cost management. The ABC approach recognises the following v The need to generate product costs that more accurately reflect the factors which drive them, such as variety and complexity - not just volume. v The requirement to attribute the cost of differing levels of service to your customers in order to establish true customer profitability. v The need to be able to measure the cost of failure throughout the organisation, particularly in the overhead functions, so as to focus management attention to the major opportunities for improvement. v The need to identify the factors that drive costs and helps guide managers as to where they can best direct their efforts in order to control costs. v The crucial importance of the key business processes.
ABB
The idea behind activity based budgeting is to develop an activity model (or series of linked cost centre activity models) of resource requirements. This model can then be flexed to affect different volume assumptions which may need to be evaluated after the first stage of the budgeting process (external assessment). It can also be used as a basis for identifying and producing performance improvement. Once the final budget model has been agreed, it then forms the basis for management control through variance analysis with a more complete understanding of the impact of changing volumes on activity resource requirements. In developing the activity based budgeting model it is important to understand and identify:v v v v v What activities are being/need to be carried out? How efficiently the activities are being carried out and to what quality and standard. What is driving the level of resource required to perform this activity (the activity level volume driver). The relationships between the activity level volume driver and its root cause. How the root cause may be changed and how this can affect the activity resource required.
Activity based budgeting can take this a stage further by identifying and modelling a cascade of activity level volume drivers. For example, in order to achieve a target sales volume, an organisation needs to process so many orders which will result in so many invoices with so many complaints and queries to handle before the transactions can be completed. Each of these activity level volume drivers carries with it a unit cost that can be used to calculate the total value of the resources required. Understanding these cost linkages is vital to a good understanding of cost behaviour and this is at the heart of activity based budgeting. However, this understanding is not fully exploited unless management can use it to make changes in the way the organisation
17
goes about its business. The most significant of the cost beneficial changes can only be made if incorporated into budgets through discussion and performance reviews.
ABM
The determination of the cost of a product or service is vital at the strategic planning level, as it is at the operational level. For example, organisations may need to evaluate the market profitability and should they remain in it? However the customer will perceive things from his/her own perspective. Essentially this will involve making decisions about the value of the service or product to them compared to its cost. Using a customer perspective for managing the business implies that management will have to concern itself with some or all of the following issues: v How does the customer perceive the quality of our product versus that of our competitors? v How can we continuously improve? v Do the activities undertaken by the company produce the value that the customer requires - activity analysis? v What are the costs of these activities and are they being carried out efficiently? v How well are the activities/processes being performed relative to competitors? v What are the important things that we should be controlling? Because the basis of this concern rests on the activities carried out this is called activity based management. In order to determine the cost of each activity it is necessary to determine how time is spent and how costs build up. For example the profitability of a customer will depend not only on the price and costs of the products purchased, but also on such factors as the number of orders placed in a year, the number of calls made on the technical service department and so on. This means that costs will have to be traced to this customer from all over the company, not just the plant. This is done through cost drivers. Cost drivers are those elements that give rise to the need for an activity such as the number of orders for a sales order department, number of complaints for the customer service department and so on. While there may be many identifiable cost drivers management will need to identify the minimum set that will allow the costs to be calculated. Cost drivers apply at different levels: Unit level v Number of hours required to produce a product Batch level v These are costs such as machine set-up or inspection, these occur once per batch Processor product level v These cover such items as engineering change orders which refer to a product or process. Organisation level v They are incurred for supporting the continuing level of operations i.e. building depreciation, division managers salary.
18
19
Economic
Macro Environment
Technological
SWOT
This is a strategic planning tool which summarises the key issues from the business environment and the strategic capability of an organisation most likely to impact on strategy development. This can be used as a basis against which to generate strategic options and assess future courses of action.
v v v v
STRENGTHS: What we are good at WEAKNESSES: What we are not so good at OPPORTUNITIES: Favourable events trends THREATS: Unfavourable events trends
20
The primary aim is to identify the extent to which the current strengths and weaknesses are relevant to and capable of dealing with the changes taking place in the business environment. If the strategic capability of an organisation is to be understood the SWOT analysis is only considered useful if it is comparative, and not absolute to its competitors or other organisations, i.e. examining strengths, weaknesses, opportunities and threats relative to competitors. A SWOT analysis should help focus discussion on future choices and the extent to which an organisation is capable of supporting these strategies. An effective SWOT should be limited to four to five factors, focus on major and not marginal areas, be open and honest and have a priority and emphasis.
21
SECTION B PRICING
There are three general approaches to pricing Market based approach, which includes v Target pricing v Market skimming v Price differentiation v Competitive pricing Cost based v Cost plus Economic approach v MR = MC
COST STRATEGIES
Marginal-Cost v Unit Selling Price = Variable Cost + % contribution v Normally used for short-run tactical or scarce resource situations v A danger that low prices become norm Full-Cost v Unit Selling Price = Total Cost / Budget Volume + % Profit v This ensures that profits are above break-even volumes v There is a risk of a spiral of declining demand Minimum-Price v Unit Selling Price = Incremental (cash) Costs only
22
ECONOMIC APPROACH
This is considered a theoretical approach to pricing for products exhibiting elastic demand, these being ones that are v Homogenous v Has no distinctive USPs (Unique Selling Proposition) v Product substitutes exist v That there is no perceived value in the product v A strong correlation between price and demand, i.e. a % increase in price causes a corresponding % decrease in demand (and vice versa). Profit Maximisation occurs where marginal revenue = marginal cost, this can be determined by graphical interpretation, tabulation, or differential calculus The calculus approach effectively involves solving the equation of a straight line, where P is known as the dependent variable and Q is the independent variable. P= a - bQ P = Price; a = Constant (Intercept); b = Gradient; Q = Quantity DEMAND CURVE (ALTHOUGH IT IS A STRAIGHT LINE!)
b = is the gradient for demand curve and = Change in price Corresponding change in qty demanded Marginal revenue is the increase in total revenue from the sale of one additional unit Marginal cost is the increase in total cost when output is increased by one additional unit Stages 1. Establish cost function TC = FC + QVC TC = Total cost; FC = Fixed cost; VC = Variable cost; Q= Demand 2. Establish revenue function
23
Establish maximum selling price Revenue = P Q; P = Selling Price; Q = Demand 3. 4. Establish marginal cost and differentiate cost function Establish marginal revenue and differentiate revenue function Optimum selling price is where: Marginal cost = Marginal revenue
STAKEHOLDER ANALYSIS
Stakeholders are normally seen as individuals or groups that are affected by organisations activities, these consisting of providers of finance, managers, employees, competitors, government, clients and suppliers. It is important to conduct a Stakeholder Analysis, as the most powerful stakeholders are the ones who ultimately determine the purpose and direction of the organisation. It may be easy to assume that the owners of an organisation as the most powerful stakeholders, however, this is often not the case and so the leader in an organisation should have a clear view of where the most powerful influences are likely to come from. Stakeholder Analysis is a process that involves the following stages: v Identify - who are the stakeholders? v Assess and rank - which stakeholders have the most power or influence over the organisation? v Decide criteria - what are the stakeholders expectations? v Decide actions - are we meeting the stakeholders expectations? If not, what should we do? v Assess performance - are our actions on generating the appropriate outcomes, or should we change? One analytical tool way to help manage stakeholders is Mendelows Matrix. Stakeholder power A. Minimal effort; B. Keep informed; C. Keep satisfied; D. Key players. Low High A C Low Probability of exercising power/level of interest B D High
24
v Arbitrary costs
ACCA P5 Exam Support Notes
25
Generally costs, such as insurance, heating and rent are apportioned to cost centres on some sort of arbitrary basis, e.g. floor area. For managers operating in a responsibility accounting system this would render them uncontrollable. Therefore, managers should not be held responsible for them. However, if managers do not see these costs then they will not understand the costs that are incurred to support their business areas. There is an argument, therefore, that managers should be made aware of arbitrary costs. This would prevent the abuse of services, such as IT support. It should also be borne in mind that they may have some influence on the costs involved.
26
SECTION D
The expressions Vision and Mission are used to describe aspects of organisational purpose. They serve to explain the concept of organisational purpose in order that managers may better understand and be able to apply it.
MISSION
A mission statement is a statement of the overriding direction and purpose of an organisation. It is the foundation for any strategic plan and expresses its reason for being. A mission statement is the foundation for the entire strategic planning process. It sets the standard to which the organisation aspires, now and in the future, and forces the Board members and staff to align themselves around a specific agenda. VISION A statement of what the organisation will be, or be perceived to be. It often includes references to products and services, customers, markets, employees, new technology and social responsibility. The term vision statement is used by some organisations instead as mission statement, vision and/or value statements may also be developed alongside the mission statement.
AIMS
These normally flow from the mission statement and are subsequently used to develop suitable organisational objectives. Organisational and strategic aims represent the link between mission and objectives and act as a statement of intention. They tend to be positive in nature and unquantifiable, unlike objectives.
OBJECTIVES
Objectives are statements of specific outcomes that are to be achieved, from the strategic to operational levels. Objectives are developed and extended from an organisations mission statement and goals; they can be stated in financial and nonfinancial terms. Conventional wisdom is that unless objectives are SMART (Specific Measurable Attainable Relevant Time Bound) then they are not helpful, however, some organisational objectives are important but difficult to quantify or convert into measurable terms, such as to be the leader in ones field. Milestones and indicators of achievements are essential to monitor progress of all objectives. Rewards What we can expect as a result of our efforts. Rewards can be either financial or nonfinancial. In most instances a mix of both and non-financial rewards will be expected. Values Those things that we believe to be important, and if they were not met, or respected, would cause us to be unhappy.
27
VALUES
Mission
Rewards
DIVISIONALISATION
As a business expands it eventually reaches the stage where it becomes appropriate to split it up into smaller, more manageable units to decentralise. Reasons may include: v Size a large organisation with centralised management become unpractical v Nature of work specialists become necessary to deal with the diverse and complex activities of a business v Motivation managers need incentives to perform well v Uncertainty volatile market conditions are better coped with by a manager with a smaller, closer, sphere of influence v Geographical it is important to get close to markets and sources of supply v Fiscal profits can, subject to legal restrictions, be diverted in such a way as to minimise tax liabilities It may well be the case that some degree of decentralisation arises as a result of the way in which a business expands. If the expansion is by take-over of companies that then become subsidiaries within group, a decentralised structure automatically arises. One condition for a successful decentralisation is that the various divisions should be more or less interdependent of each other. However, in practice, this is unlikely to be the case and a certain amount of inter-divisional trading will take place. A transfer pricing policy is needed if goods and services are passed between divisions. Two of the main organisational structures are functional or divisionalised, represented as follows:
28
FUNCTIONAL STRUCTURE
DIVISIONAL STRUCTURE
TRANSFER PRICING
Transfer pricing deals with the problem of pricing products or services sold (Transferred within an organisation). Decisions over suitable transfer prices are needed if a firm has split itself into autonomous units i.e. it has decentralised or is involved in setting prices between connected companies in different countries. The approaches to setting transfer prices are similar to those for external sales, there are cost-based methods and market based methods. At first sight it would seem that setting prices for internal transfers is less critical than for external sales; however it has to be appreciated that the divisions into which a large group will split itself expect to act as self-contained units. The decision over transfer pricing is even more critical since top management is in a position to identify whether it is more economical for a product or
29
service to be bought and sold internally or externally, but at the same time needs to take into account behavioural considerations such as the motivation of divisional managers. It might appear that the credit to the supplying division is merely offset by an equal debit to the receiving division and that therefore, as far as the whole organisation is concerned, it has a net zero effect. This is true in terms of the physical application of a transfer pricing system once it has been decided upon and implemented. However, there are important behavioural and organisational elements associated with transfer pricing and the choice of which method to adopt. The transfer price does affect the profit of each division separately and, therefore, can affect the level of motivation of each divisional manager. Adopting a transfer pricing policy will result in: Total corporate profit to be divided up between divisional profit centres, it may result in a cost centre being converted into a profit centre Information becoming available for divisional decision-making Information being made available to help assess the performance of divisions and divisional managers The rules for the operation of a transfer pricing policy are the same for any policy in a decentralised organisation. A system should be reasonably easy to operate and understand as well as being flexible in terms of a changing organisational structure. In addition there are four specific criteria which a good transfer pricing policy should meet: It should provide motivation for divisional managers It should allow divisional autonomy and independence to be maintained It should allow divisional performance to be assessed objectively It should ensure that divisional managers make decisions that are in the best interests of the divisions and also of the company as a whole.(goal congruence) Setting the transfer price In the majority of cases the transfer price will be set somewhere between these two extremes. It is important that the criteria used to pick a price are easy to understand and that the impact of the price on the profits of the two segments can be easily evaluated. The difference between the upper and lower prices represents the corporate profit/savings generated by producing the product or service internally. The chosen price divides the profit between the two segments. For external reporting this is irrelevant since the profit element will be eliminated when the financial statements are consolidated. However this division of profits may be extremely important for internal reporting since it affects the results of the responsibility reports and hence the success or failure of the segment. There are three main methods used to set the transfer price. Cost-Based Transfer Prices The big problem with cost-based prices is deciding on the cost to be used. Is it to be an actual or standard cost? Will it be fully absorbed cost or variable cost and if so what will be included? Will there be additional elements to cover general and administrative costs for example?
30
If actual costs are used then the cost may vary according to the season or according to the efficiency of the supplying segment and the receiving segment will have no idea how to set its sales prices. What additional costs are included and are they reasonable or have they been inflated? Market-Based Cost Market pricing is believed to be an objective arms length method of arriving at a transfer price. If a supplying segment is operating efficiently it should be able to make a profit at this price. Similarly if the receiving segment is operating efficiently it should be able to make a profit since it would have to purchase at this price if the item was not manufactured internally. However several problems may exist in practice. First market price may not be appropriate because internal production should lead to savings in bad debt, delivery and marketing expenses. The product or service may not be available on the open market. If the market price is temporarily depressed or increased due to events beyond the control of either segment which price should be taken, the normal or the temporary? Finally, in a market, discounts on price are ordinarily given when volume orders are placed or longterm contracts are signed. Finally the market price may not equal the LRMC and in this case the company will fail to set it price/output decisions correctly, although this is less true of commodity products. Negotiated Transfer Prices Some companies allow business segments to negotiate the transfer price, usually between the upper and lower limits set out above. There is an implication here that the buying segment has the right to purchase form external sources if it cannot agree a price. Such freedom runs the risk of sub optimisation as segment managers fight to gain the lions share of the available profit. For this reason the company may specify arbitration processes and for performance management purposes may evaluate managers on the basis of the total profit made by both segments, irrespective of the segment n which they work. Dual Pricing To overcome these problems companies can adopt the practice of dual pricing. Here the agreed transfer price is used only for the purposes of financial reporting of individual segment results. For management evaluation purposes the variable or absorbed cost is applied to the results of one or both segments. The difference between the entity and management price is called the mark-up. The mark-up is accounted for by assigning it to a different account that is used for reconciliation purposes. That is to say the amount of mark-up in the buying segments accounts must equal the amount of mark-up in the selling segments accounts. This reconciliation is the same as is done for the purposes of consolidation of the accounts. Using dual pricing allows a company to get the best of both worlds. The transfer price can be set to meet the regulatory and corporate finance constraints while the price used by local management can be based on a close approach to the economists long-run marginal costs so allowing the companys global operations to optimize their third-party pricing and output decisions on a decentralized management basis.
31
32
Competitve Rivalry Bargaining Power of Suppliers (Supply conditions) Your Organisation Bargaining Power of Buyers (customers) (Demand conditions across total market / segments)
Threat of Substitutes
Buyer Power Buyer power is the ability of the buyer to determine the price at which they will buy irrespective of the decisions of the firm. v A group of buyers is powerful if for example a buyer purchases large amounts relative to the sellers total sales. v If the product bought represents a significant portion of the buyers total purchases the buyer will tend to shop around for lower prices. v If the products are standard and undifferentiated the buyer will have more power over prices. v If the buyer has few switching costs it will not be locked into a particular seller. v If the buyer has low profitability it will have to press for low prices. v If the product is unimportant to the quality of the buyers products or services. v If the buyer can exercise significant power over which products its customers purchase as in large retail stores. Substitute Products Firms in one industry are also competing with firms in another that produce substitute products. Substitutes limit returns in an industry by setting a ceiling on the prices the industry can charge. The more attractive the price-performance of alternatives the firmer the lid is on industry pricing.
33
Substitute products that need to be closely watched are those with improving priceperformance ratios where the industry that produces them is more profitable than yours. Supplier Power Profitable suppliers can squeeze profitability out of an industry if that industry cannot recoup the cost of higher priced supplies in prices of its own products. The conditions making suppliers powerful are: v v v v v It is concentrated with few firms It does not have to contend with other substitute products for sale to the industry. The industry is not an important customer. The suppliers product is an important input to the industry. The supplier group as built up switching costs
Rivalry Rivalry takes the form of price competition, advertising battles, product introductions, increased customer service, improvements to warranties and so on. Price competition can leave the whole industry worse off while advertising battles may increase demand and hence wealth of firms. Intense rivalry is the result of a number of factors: v Numerous or equally balanced competitors. v Slow industry growth v High fixed or storage costs. The significant cost here is fixed cost relative to value-added. v Lack of differentiation or switching costs. v Capacity augmented in large increments v Diverse competitors v High strategic stakes v High barriers to exit. Exit barriers can be economic, strategic and emotional. They consist of specialised assets, fixed costs of exit, strategic interrelationships, identification with the business, loyalty to the workforce, fear for ones own career, government denial or discouragement of exit and so on. Threats of Entry New entrants to an industry bring new capacity, the need to gain market share and they can bring substantial resources. The threat of entry depends on the strength of the barriers to entry: v Economies of scale. If these are large then the new entrant has to come in on a large scale. However these economies of scale must be real. If they are not, as Xerox discovered when Japanese entrants started following the expiry of patents, the new entrant may enter at a lower price than the incumbents are manufacturing for. Scale economies can vary by function, such as selling, or by operation. For example there are large economies of scale in manufacturing television colour tubes but not in cabinet making or assembly. v Product differentiation leads to brand identities and customer loyalties. v Capital requirements v Switching costs. v Access to distribution channels which may be difficult if they are controlled by the industry. v Cost disadvantages to the entrant, not brought about by scale, as a result of proprietary technology, favourable access to materials, favourable locations, experience curve effects
ACCA P5 Exam Support Notes
34
v Expected retaliations v The entrant will have costs of entry and if the industry price is insufficient to allow him to recoup these - on other words it is below the Entry Deterring Price - he will not enter. Where however the industry price is significantly above these then new entrants will tend to bring the price down to it.
PRODUCT PORTFOLIOS
Because of the inevitability of the eventual decline of all products and services, businesses seek to reduce their exposure to the risk of a product decline by maintaining a portfolio of products. A balanced portfolio will contain products at various stages of the product life cycle. Conglomerates will seek to minimise the risks found in individual industries by holding investments in a range of industries. There are various tools and techniques for analysing a product or Business Unit investment, portfolio. The most widely used of these is the Boston Consulting Group Matrix, often referred to either as the Boston Box or the BCG Matrix. This framework allows the product portfolio to be identified in terms of market share and market growth. Products/ services are placed in the matrix and identified as question marks, stars, cash cows and dogs.
BCG MATRIX
High Stars Question Marks
Low
35
Existing Marke ts Existing Products Market Pen etration Exisiting customer strategy
New Products
Diversificatio n
A market penetration strategy is one where the company strategy is to increase its market share in an existing market with current products. This is particularly successful at developing super-profits when the market is growing strongly. The key strategic information required is that on the market, its volumes and prices, by customer segment. A market development strategy is one where the company seeks to increase its profitability by selling its existing products to new customers (markets) it has never sold in before. This is most successful when it is based on the most profitable existing products. The strategic information required here is the direct profit contribution by unit and an investment strategy based on incremental/opportunity costing based on future outcomes. A product development strategy is based on selling new products to existing customers. Clearly the strategy is most successful when the customers who are approached are those that are the most profitable to the firm. This will require a soundly based customer profitability information system. The diversification strategy requires the company to sell new products to new customers. Here the management accounting system must be able to clearly identify the competitive advantage by which the company is going to create its super-profit. Sadly the evidence is that this is not only the most risky strategy but also one which is frequently fails.
36
The main disadvantages are v The timing of profit flows is completely ignored. v There are a number of different definitions of ROI and various ways of calculating it which can lead to confusion. v The crucial factor in investment decisions is cash flow and the ROI uses profits. v The technique takes no account of the time value of money. v It takes no account of the incidence of profits; v Averages can be misleading.
RESIDUAL INCOME
This is expressed as an absolute figure, it is normnally calculated as Profit (EBIT) - Imputed Interest Charge on Project/SBU Investment The interest charge is a notional charge based normally on a risk adjusted cost of capital applied to the book value of the value of the investment at the start if each year. Advantages and disadvantages of residual income Advantages v It makes divisional managers aware of the cost of financing their divisions. v It is an absolute measure of performance and not subject to the problems of relative measures such as return on investment. v In the long run it supports the net present value approach to investment appraisal (the present value of a projects residual income equals net present value of that project). Disadvantages v In common with most other divisional performance measures, problems exist in defining controllable and traceable income and investment. v Residual income gives the symptoms not the cause of problems. If residual income falls the figures give little clue as to why. v Problems exist in comparing the performance of different sized divisions (large divisions will earn larger residual incomes simply due to their size v Residual income when applied on a short term basis is a short term measure of performance and may lead managers to overlook projects whose payoffs are long term.
37
excess of the financing costs of the economic capital of an organisation. The economic profits are described as NOPAT (Net Operating Profits after Tax), this being a proxy measure for net cash flows. NOPAT is arrived at by making a number of adjustments to accounting profit, example adjustments being for amortised goodwill, non-cash expenses, provisions and interest charges. The economic capital is arrived at by making a number of adjustments to the accounting measure of capital, example adjustments being for amortised development costs and goodwill, provisions for doubtful debts. The financing costs represent the target WACC applied to the economic capital
38
39
Required: a. Prepare a table for each year of the project showing v EBITDA v Net profit v Residual income using straight line depreciation v Return on investment using straight line depreciation v Residual income using annuity depreciation v Return on investment annuity depreciation b. Calculate the projects Net Present Value (NPV) and Internal Rate of Return (IRR)
40
In attempting to establish a clear link between performance and strategy it is vital that management ensures that the performance measures target areas within the business where success is a critical factor. The criteria for selecting performance measures for the scorecard are ESTABLISHING A PERFORMANCE MANAGEMENT SYSTEM The start point is usually an organisations underlying mission, vision and strategic direction, in general the approach 1 2 3 4 5 6 Identify key objectives known as Critical Success Factors (CSFs) Establish measures for CSFs measures are known as Key Performance Indicators (KPIs), these are driven by CSFs Set target KPIs Establish initiatives and ways to achieve the above Devise methods of capturing the data and processing the information Monitor the above via management reporting
The above can be seen as a cascading effect, i.e. CSFs determine KPIs, we then set a target and then consider ways to achieve the target KPI; the KPIs are then calculated, monitored and reported to the board and operational managers. If the target KPIs are not being met then appropriate action can be taken. Some sense of prioritisation has to occur otherwise we will merely end up calculating and monitoring a list of KPIs that have no cohesive linkage and can cause us to lose sight of our main strategic purpose. This methodology, if developed and implemented effectively replaces the conventional budgetary reporting system where the focus is more on cost control important but not the sole determinant of achieving our ultimate mission.
41
Identifies the audience, outlets, and access rights Identifies how often the indicator is reported Identified how the performance is presented (numerical, graphical, narrative formats) Identifies proactive notifications and workflows Identifies an expirations or revision date Estimation of the costs incurred by introducing and maintaining this indicator Evaluation: e.g. good J fair : imperfect L Written comment
Reporting formats
Notifications/workflows
Confidence level
42
43
Within the pyramid the corporate vision is articulated by those responsible for the strategic direction of the organisation. The pyramid views a range of objectives for both external effectiveness and internal efficiency. These objectives can be achieved through measures at various levels as shown in the pyramid. These measures are seen to interact with each other both horizontally at each level, and vertically across the levels in the pyramid. At the bottom level of the pyramid is what Lynch and Cross refer to as 'measuring in the trenches'. Here the objective is to enhance quality and delivery performance and reduce cycle time and waste. At this level a number of non-financial indicators will be used in order to measure the operations. The four levels of the pyramid are seen to fit into each other in the achievement of objectives. For example, reductions in cycle time and/or waste will increase productivity and hence profitability and cash flow The strength of the performance pyramid model lies in the fact that it ties together the hierarchical view of business performance measurement with the business process review. It also makes explicit the difference between measures that are of interest to external parties - such as customer satisfaction, quality and delivery - and measures that are of interest within the business such as productivity, cycle time and waste. Lynch and Cross concluded that it was essential that the performance measurement systems adopted by an organisation should fulfil the following functions: 1. The measures chosen should link operations to strategic goals. It is vital that departments are aware of the extent to which they are contributing - separately and together - in achieving strategic aims. 2. The measures chosen must make use of both financial and non-financial information in such a manner that is of value to departmental managers. In addition, the availability of the correct information as and when required is necessary to support decision-making at all levels within an organisation. 3. The real value of the system lies in its ability to focus all business activities on the requirements of its customers. These conclusions helped to shape the performance pyramid which can be regarded as a modeling tool that assists in the design of new performance measurement systems, or alternatively the re-engineering of such systems that are already in operation.
44
BALANCED SCORECARD
The Balanced Scorecard was developed by Kaplan and Norton as an attempt to counter a rather narrow-minded approach to performance management that relied too heavily on financial measures. The Balanced Scorecard approach relies on the organisation defining key dimensions of performance for which discreet yet linked measures can be reported. The following categories, or perspectives, are measured: Customers Internal Process Learning and growth Financial
The balanced scorecard depicted above is a carefully selected set of quantifiable measures obtained from an organisations strategy. The measures selected represent a communication tool to employees and external stakeholders the outcomes and performance drivers by which the organisation will achieve its mission and strategic objectives. A framework is developed within each of the four perspectives that helps describe the key elements of strategy; the framework is made up of: Objectives Measures Targets Initiatives
45
Mission
Customer
Whom do we define as our customer? How do we create value for our customer?
Financial
How do we add value for customers while controlling costs?
Internal Processes
To satisfy customers while meeting budgetary constraints, at which business processes must we excel?
Strategy
46
Learning and Growth Perspective There will normally be a gap between current organisational infrastructure of employee skills, information systems, and organisational culture and the level necessary to achieve the results that are desired. The measures that are used and designed in this perspective will help close the gap. Employee skills, employee satisfaction, education training, internal rewards and recognition are examples of such measures. Financial Perspective The measures in this perspective tell us whether our strategy execution and implementation, detailed through measures in the other perspectives, leads to improved bottom-line results. Typical examples include shareholder value increase, gearing.
47
Customer Satisfaction Customer retention Quality customer service Income from new products/services
Delivery time Cost Process quality Error rates on processes Supplier Satisfaction
Patient Satisfaction survey Patient retention Patient referral rate Admittance of discharge timeliness Medical plan awareness Weekly patient complaints Patient loads Breakthroughs in treatments and medicines Infection rates Readmission rate Length of stay Training hours per caregiver Number if peer reviewed papers published Employee turnover rate
Customer retention Number of new Customers Number of products per customer Face time spent between loan officers and customers Sales calls to potential customers Thank You calls or cards to new and existing customers Cross selling statistics Test results from training knowledge of product offerings, sales and service Employee satisfaction survey
Employee Skill level Training availability Employee satisfaction Job retention Amount of unpaid overtime worked
48
What Price
What Features
49
PERFORMAMCE PRISM
The performance prism was devised by Cranfield University and is one that considers all organisational stakeholders, without necessarily focusing on one group. The organisation considers what its stakeholders need and want from the organisation, and consequently what the organisation needs and wants from its stakeholders. There are five facets to The Performance Prism, namely v Stakeholder satisfaction v Stakeholder contribution v Strategies v Processes v Capabilities The Performance Prism is distinct from other models in that: It is stakeholder driven, and not strategy driven. The concept of stakeholders is more inclusive, and does not just consider shareholders and customers Success is seen as based on successful partnerships and inter-relationships between the organisation and stakeholders Measures can be generated and used for all levels within an organisation When designing the prism, the five facets referred to above prompt specific questions (and answers), namely v Stakeholder satisfaction Who are the key stakeholders, what do they want and need? v Strategies What strategies do we need to put in place to satisfy the wants and needs of our key stakeholders? v Processes What critical processes do we need to put in place to enable us to execute our strategies? v Capabilities What capabilities do we need to put in place to allow us to operate, maintain and enhance our processes? v Stakeholder contribution What contributions do we want and need from our stakeholders if we are to maintain and develop these capabilities?
50
Prevention costs Costs incurred in preventing the production of products that do not conform to specification. They include the costs of preventive maintenance, quality planning & training & the extra costs of acquiring high quality raw materials. Appraisal costs Costs incurred to ensure that materials & products meet quality conformance standards. They include the costs of inspecting purchased parts, work in process & finished goods, quality audits & field tests. Internal failure costs Costs associated with materials & products that feel to meet quality standards. They include costs incurred before the product is despatched to the customer, such as the costs of scrap, repair, downtime & work stoppages caused by defects. External failure costs Costs incurred when products or services fail to conform to requirements or satisfy customer needs after they have been delivered. They include the costs of handling customer complaints, warranty replacement, repairs of returned products & the costs arising from a damaged company reputation. Costs within this category can have a dramatic impact on future sales. Opportunity costs Advocates of TQM argue that the impact of less than 100% quality in terms of lost potential for future sales also has to be taken into account.
51
52
Contingency tables Purchased Demand kg 60 100 125 175 Contribution Minimum Maximum Maximin Maximax Minimax regret Purchased kg Demand kg 60 100 125 175 Qty purchased Max regret Minimax 50 100 0 30 35 65 10 0 5 35 150 30 20 0 5 150 30 30 200 50 40 20 0 200 50 30 20 30 60 30 95 0 90 -20 95 50 100 30 30 30 30 20 60 60 60 150 0 40 65 90 200 -20 20 45 95
50 100 65 35
53
Provide Inc.
Revised sales levels Total output of Provide Inc. Receive Inc. Sales outside group b. Monthly profit at revised sales level Receive Inc. Sales Costs: Materials Costs: Other Contribution Fixed costs Profit Initial profit b/f Profit movement
Existing Containers 36,000 9,000 27,000 Qty Containers 15,750 15,750 15,750
Provide Inc.
54
Initial profit b/f Profit movement Total (consolidated) Revised total profit Initial total profit b/f Total profit movement c. Spare capacity of Provide Inc. (52,000 36,000) Additional output of Provide Inc. Receive Inc: loss of profits Receive Inc.: loss of profits/container
172,000 47,250 238,000 211,000 27,000 Containers 16,000 6,750 -$20,250 -$3 Per container $7
Provide Inc.: existing variable cost Set transfer price above $7 per drum and below $14
55
Net book value (NBV) Sales volume: million Unit selling price Sales: million Contribution Incremental costs EBITDA: million (Contribution less incremental costs) Working Capital (WC) Inventory Receivables Payables Net operational cash flows (NCF) (EBITDA less WC investment Less: depreciation Profit (NCF minus depreciation) Imputed interest at 12% on NBV (NBV b/f cost of capital) Residual income: straight line (Profit minus interest) Return on investment: straight line (Profit NBV b/f) Annuity depreciation approach Initial investment: million Annuity factor 12% Equivalent annual cost
-$22.0 -$4.2
-$22.0 $5.0
-$22.0 $25.0
-$7.9
-$5.3
-$2.6
-$12.1
-$0.3
$22.4
-6.4%
11.4%
113.6%
$66.0 2.402 $27.5 Year 1 $m 66.0 -7.9 Year 2 $m 44.0 -5.3 Year 3 $m 22.0 -2.6
Net book value (NBV) b/f Imputed interest at 12% on NBV (NBV b/f cost of capital) Annuity depreciation
56
Net operational cash flows (NCF) Annuity depreciation Profit (NCF minus depreciation) Imputed interest at 12% on NBV (NBV b/f cost of capital) Residual income: annuity depreciation (Profit minus interest) Return on investment: annuity depreciation (Profit NBV b/f)
-7.9
-5.3
-2.6
-9.7
-0.5
19.5
-2.7%
7.3%
33.6%
NPV Investment Net operational cash flows Total net cash flows Discount factor: 12% Present value NPV Calculate IRR Year 0 Year 1 Year 2 Year 3
Year 0 $m -$66.0
Year 1 $m $17.8
IRR
12% +
57