Scribd
Upload
69 views6 pages

Alto

The document appears to contain details of loans taken from various societies including amounts, interest rates, installments and total amounts. It also includes information about monthly expenses like home expenses, transportation costs and loan repayments. Financial details for a year are listed including monthly income, expenses and savings.

Uploaded by

Dasharath Patel
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
69 views6 pages

Alto

The document appears to contain details of loans taken from various societies including amounts, interest rates, installments and total amounts. It also includes information about monthly expenses like home expenses, transportation costs and loan repayments. Financial details for a year are listed including monthly income, expenses and savings.

Uploaded by

Dasharath Patel
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 6

On Road White 360886 EMI/Lack

Disc 10000 2187 5 year 11.25%


Corpo 2000 3256 3 Year
Extra Disc. 6000
6000 Music system Free 150000 Loan
342886
3280.5 5 Year 1.5
Processing fee 2800 4884 3 year 1.5
Stamp duty 725

Total 3525

Loan Society Loan Amnt Int. Installmets Cap Interest Total inst. Amnt.
Big Loan 200000 10 100 2000 1666.66 3666.66
Small Loan 100000 9 80 1250 750 2000
Education 50000 6 50 1000 250 1250
Emergency 5000 14 10 500 58.33 558.33
Financial 5000 12 10 500 50 550
Medical

350000 2666.66 31999.92 9.1428342857143

Total Amnt 220000 20000 Agrawal tower


50000 5000 tax
45000 immergency
30000 cng

170000

PER DAY KM KM/YR AVG LTRS RS PER MNTH


PETROL 40 14600 16 912.5 62050 5170.8333333333
CNG 20 730 28470 2372.5
BIKE 37 394.5946 26832.43 2236.036036036
SAVING 33580 2798.3333333333
AVG KM LTR RATE
VIJAPUR TRIP 22 160 7.272727 39
19 8.421053 68

Total Loan Received (Society) 23.5.2011


Loan Remaining Int. Received
200000 100500 840 98660
100000 30450 230 69320
50000 0 0 50000
217980

Expense

217000 30000 gas kit


20000 Agrawal Tower
5000 tax

162000

say 150000 for car


50000 from canada immigration

say 200000 for car

440 217
170
25.8823529 170
557
Present Installment Loan Possible Diff. Possible Inst.
2350 100000 1316.66
1500 70000 500
50000 1250

3850 220000 3066.66


Additional Installment
overall interest fixed

Home expense
per KM cost 7500 petrol
4.25 1800 milk
1.9 2200 provision
1.84 500 iron
6000 home
3000 vegetable
4000 jayani
2500 electricity
COST OF TRIP 1000 telephone bill
283.636363636364 850 gas
572.631578947368 3100 society loan
23000 home car loan
1500

8000 rent
57000

56950 65000

8050 saving

1.26590909090909
Month pay day adusted
may 31 0.5 58712.76
April 29.5 -0.5 57429 58529 77025.76
march 31 2 57171 258
Feb 26 -2 49727 7444
jan 31 0 53392 -3665
Dec 31 53202 190
Nov 30 53126 76
Oct 31 53013 8400 bonus
Sept 30 73815 -20802
Aug 31 49414 24401
Jul 31 49367 47
Jun 30 50536 -1169
May 31 50004 532
April 30 49609 395
march
75742 1283.763

36000
-3400
32600

You might also like