Project On Fixed Assets Management
Project On Fixed Assets Management
PROJECT REPORT
ON
“FIXED ASSETS MANAGEMENT”
UNDERTAKEN
AT
RAYMOND LIMITED.
VAPI.
1
2. OBJECTIVES:
MAIN OBJECTIVE:-
➢ To Study the Fixed Assets Management System using At
Raymond Limited.
3. DESIGN/METHODOLOGY/APPROACH:
The project report includes the information regarding the company Fixed
Assets Data, of Raymond Ltd. (additional)
5. STATISTICAL TOOLS:
For Analysis purpose, different charts and other observation data has
been studied, through which I came out with the interpretation for my
project.
2
INDEX
SR PARTICULAR PAG
No. E
NO
1 Background of the company
2 Vision, Mission and Values
3 Company Profile
4 Group Companies
5 Joint Ventures
6 Brand Portfolio
7 Fabric Outlines
8 Plant Details
3
9 SWOT Analysis
1 Organization Structure
0
1 Milestones
1
1 Technological Breakthrough
2
1 Overview of other Departments
3
1 Production Department
4
1 General Store and Commercial Department
5
1 Supply Chain Management Department
6
1 Account Department
7
1 Project Report FIXED ASSETS
8
1 Introduction
9
2
0
4
9
3 Analysis & Findings (Graphical Presentation)
0
3 Recommendation
1
3 Conclusion
2
3 Bibliography
3
5
BACKGROUND OF THE COMPANY
1. Aviation:
Raymond ltd is one of the first co-operate house in India to launch Air
charter service in India in 1996 and since then it has been always a
way
ahead of Raymond Aviation.
2. Engineering:
J.K.Files & tools and Ring Plus Aqua are the group companies that are
engaged in the manufacture of precision engineering product such as
steel
products, cutting tools, hand tools, agri tools & auto components.
3. Textile:
With a capacity of 33 million meters in wool and wool blended fabrics,
Raymond commands over 60% of market share in worsted suitings in
India
& ranks amongst the first four fully integrated manufactures of worsted
6
suiting in the world.
7
Raymond also has some of the most highly respected apparel brands
in
their portfolio: Raymond, Manzoni, Park Avenue, Color Plus, Parx, Be:
Zapp!
And Notting Hill.
With a 500 million US$ turnover, Raymond is today one of the largest
players in fabrics, designer wear, denim, cosmetics & toiletries,
engineering
files & tools, prophylactics and air charter services in national and
international markets. All Raymond plants are ISO certified, leveraging
on
cutting-edge technology that adheres to the highest quality
parameters
while also being environment friendly.
➢ HR Vision
8
“Raymond the most desired workplace for top talent”
➢ HR Mission
We commit to the HR Vision of making “Raymond the most desired
workplace for top talent”, “We will strive to weave in the core
Raymond value
namely Quality, Trust, Leadership and Excellence in all our actions &
HR
processes so as to make every Raymondiate a complete man.
VALUES
➢ Trust
➢ Quality
➢ Leadership
➢ Excellence
9
COMPANY PROFILE
Tel No : 0260-3252243
Fax No : 0260-2340322
10
Bankers : (1) Bank of India
(2) Bank of Maharashtra
(3) Bank of America
(4)Central Bank of India
(5) City Bank N.A.
(6) HDFC Bank Limited
(7) The Hongkong and
Shanghai Banking
Co-operation Limited
(8) Standard Chartered
Bank
Website : Www.Raymondindia.Com
11
GROUP COMPANIES
There are 10 Companies in Raymond Group.
➢ Raymond Ltd.
Raymond Apparel Ltd. has in its folio, some of the most highly
regarded apparel brands in India - Manzoni, Park Avenue, Color Plus,
Parx, Be: and Zapp! And Notting Hill.
12
➢ Ever Blue Apparel Ltd.
A leading player in the engineering files & Tools segment and the
largest producer of steel files in the world.
13
JOINT VENTURES
The Joint venture with Grotto S.P.A launched the highly successful
'GAS' brand in India.
BRAND PORTFOLIO
14
➢ Manzoni
➢ Park Avenue
Park Avenue is a premium lifestyle brand and has been the single
largest formal wear brand in India for the past two decades.
➢ Color Plus
Color Plus is among the largest smart casual brands in the premium
category. The company, acquired by Raymond caters to the growing
demand for a high end, casual wear brand in the country.
➢ Parx
➢ Be:
Be: offers fashion that captures the latest trends from across the
globe. Be: offers a wide range of apparel and accessories for both
men and women from well known Indian designers like Anshu Arora
Sen. Akbar Shahpurwalla, Krishna Mehta, Manish Arora, Preeti
Jhawar, Priyadarshini Rao, Rohit Bal, Savio Jon, Shantanu & Nikhil,
Varun Bhal, Vidhi Singhania and Wendell Rodricks across categories
namely - Women’s Western wear, Women’s Ethnic wear, Lounge
15
FABRIC
Worsted suitings:
16
Thane Plant
This is the mother plant and is the centre of competence for world class
manufacturing and design facilities. With decades and expertise and
finely honed skills, this plant is a treasure house of knowledge for
producing superfine worsted suiting fabrics.
Chhindwara Plant
Jalgaon Plant
17
A new manufacturing facility was set up at Jalgaon, to meet the
increasing demand for worsted woolen fabrics in 1979. In 2006, world
class carded woolen unit, Raymond Fedora Ltd, also set up.
Vapi Plant
18
➢ Multi- culture community with communal harmony
19
SWOT ANALYSIS
Strength: Weakness:
Opportunities: Threats:
20
ORGANISATIONAL STRUCTURE
21
22
MILESTONES
1925 - Setup of The Raymond Woolen mill in the area around Thane creek.
1944 - Lala Juggilal, Lala Kailashpat Singhania took over The Raymond
Woolen Mill. The mill was primarily making cheap and coarse woolen
blankets, and modest quantities of low priced woolen fabrics.
1958 - The first exclusive Raymond Retail showroom, King's Corner, was
opened in 1958 at Ballard Estate in Bombay.
1980 - Vijay pat Singhania took over the reins of the company. He injected
fresh vigor into Raymond, transforming it into a modern, industrial
conglomerate.
23
1991 - A new manufacturing facility was set up at Chhindwara, near Nagpur.
1995 - Superfine pure wool collection under the Lineage Line (Super 100S to
Super 140S).
1999 - The Chairman's Collection of Super 150S made from Merino Wool and
Cashmere followed by Super 160S to super 190S.
2003 - Setup of 'Silver Spark Apparel Ltd.' for manufacturing suits and
formal trousers catering largely to export markets.
2005 - Setup of state-of-the art Jeanswear facility 'Ever blue Apparel Ltd.'
near Bangalore.
2005 - Setup of state-of-the art facility 'Celebrations Apparel Ltd.' for the
manufacturing of formal shirts.
24
2005 - Raymond achieved a rare feat and a historical milestone with the
creation of the world's finest worsted-suiting fabrics from the finest wool
ever produced in the world- The Super 230s made up of 11.8 micron of wool.
2006 - Set of Raymond's third worsted unit at Vapi in Gujarat. Raymond now
has 3 state of the art units with a combined capacity of 31 million meters of
worsted fabric.
2006 - Launch of design studio in Italy for cutting edge design capabilities
for exports and domestic brands.
2006 - Set up of world class carded woolen unit, Raymond Fedora Ltd, in
Jalgaon.
2006- Set up of J.K Talabot Ltd – JV with MOB, France for the manufacturing
of files and rasps.
2006- Launch of Zapp! Our kids wear brand with first store in Ahmedabad
2007- Entered into joint venture to retail premium brand ‘GAS’ in India.
25
TECHNOLOGICAL BREAKTHROUGHS
Raymond has been pioneering technological breakthroughs over the
years, and was the first to introduce Polyester-Wool and Polyester-
Wool-Viscose in the Indian market. During the last decade, many path
breakthroughs were made.
1995: Superfine pure wool collection under the Lineage Line (Super 100s to
Super 140s).
1999: The Chairman's Collection of Super 150s made from Merino Wool and
Cashmere followed by Super 160s to Super 190s.
2002: Super 200s (13.5 microns) fabrics under the Chairman's Collection.
26
2003: Super 210s (13.2 microns) fabrics under the Chairman's Collection.
2004: Super 220s (12.7 microns) fabrics under the Chairman's Collection.
2005: Raymond achieved a rare feat and a historical milestone with the
creation of the world's finest worsted-suiting fabric from the finest wool ever
produced in the world- The Super 230s fabric made up of 11.8 micron of
wool.
27
➢ Confidential advice to internal 'customers' in relation to problems at
work
➢ Career development
➢ Competency Mapping
ENGINEERING DEPARTMENT
28
➢ Electricity
➢ Air
IT DEPARTMENT
Objectives
➢ To provide computer system facility to all department.
➢ To provide internet access facility to all department.
➢ To facilitate company login ID creation to officers.
➢ To facilitate printouts and Xerox in several department.
➢ To facilitate networking of all computer system in the company.
➢ To check and solve the problems related to computer system
accessing in the factory premises.
29
➢ Hardware
➢ Software
➢ Administrator
30
➢ Maintenance and calibration of process control equipment.
➢ Investigation of defects and assistance in solving quality problem
during production
➢ Implementation of quality control measures for incoming store.
➢ Operating a testing laboratory to carry out required test and
analysis
Raw material that are required in the production are store in stores.
31
stores and the verification of quantity is done by general stores and
quality is verified by respective department.
COMMERCIAL DEPARTMENT
The raw Material that is demanded by the departments for production
is informed at Thane and is coordinated with Thane head office. The
material are procured here independently.
32
PRODUCTION DEPARTMENT
33
SCOURING 14000
Kg.
GRIEGE COMBING 130 7000
0 Kg.
Kg.
CONVERTER 700 7000
0 Kg.
Kg.
RECOMBING 320 14000
0 Kg.
Kg.
DYEING 320 14000
0 Kg.
Kg.
SPINNING 320 7500
0 Kg.
Kg.
WEAVING 700 140 28000
0 00 mtrs
mtrs mtrs
FINISHING 150 250 40000
00 00 mtrs
mtrs mtrs
FOLDING 150 300 40000
00 00 mtrs
mtrs mtrs
WAREOUSE 150 300 150000
00 00 mtrs
mtrs mtrs
34
PRODUCTION PROCESS:
SCOURING (Wool)
DYEING
RECOMBING
SPINNING
YARN ROOM
WARPING
WEAVING
MENDING
FINISHING
FOLDING
WARE HOUSE
35
SCOURING
SCOURED
WOOL
BALE
OPENING
PROCESSING OF WOOL
CLEAN WOOL
36
GREY COMBING
CARDING:
➢ Parallelized fiber and sliver formation
➢ To remove impurities such as vegetable matters, dust, dint etc.
➢ To open the tiny lumps and hooks
➢ To convert criss-cross and tough form of bulk and giving finally rope
like shape
GILLING
➢ To improve evenness
➢ To blend the fibre
➢ To remove shorter staple fibre
➢ To strengthen the fibre
COMBING:
➢ To remove the short fibers
➢ To remove the neps and impurities
37
➢ To impart luster
CARDING
GILL BOX 1
GILL BOX 2
GREY
COMBING GILL BOX 3
COMBER
GILL BOX 4
GILL BOX 5
38
CONVERTER:
CONVERTER
GILL BOX 1
CONVETER
GILL BOX 2
GILL BOX 3
39
DYEING
This is the one of most important department of all because here the
fibers are dyed to suitable shades as per the customer requirement.
Dyeing is the process of coloring textiles materials by immersing them
in an aqueous solution of dyeing called liquor consist of dye, water and
an auxiliary after dyeing the tops are dried through HTHP m/c and RF
m/c and further sent for the re-combing. Here before dyeing the
different shades are matched to customer requirement and passed
through quality inspection to avoid rework.
SAMPLE DYEING
SAMPLE MATCHING
40
TOP DYEING
HYDRO
EXTRACTOR
RE-COMBING
RADIO FREQUENCY DRYER
DEFELTER
BLENDER
GILL BOX 1
41
GILL BOX 2
RE-COMBING
GILL BOX 3
COMBER
GILL BOX 4
GILL BOX 5
SPINNING:
Spinning is the process in which fibers are converted into yarn which is
actually used for the weaving and to make the fabric here, the Re-
combed tops are again passed through gilling machine to increase the
strength of the fiber and to prepare slivers that can be fad into rubbing
frame now the sliver is converted into roves by applying draft and
doubling operations and reduction of sliver’s cross sections. Now
roving spools are brought to ring frame and roving is converted into
yarn by roller drafting system. After the ring frame spinning is done,
yarn is subjected to steaming because highly twisted yarns are prone
to snarling during winding. After the spinning of the fibers on the ring
frames it is checked for the uniformity and breakages in the Auto-
Conner section and also remove the defects like slubs, neps, thick
place, thing place etc. and to obtain suitable packages for further
processing. The yarns in the corn and cheese form are received from
42
auto-winding machine here two yarns are just wound together without
any twist. Then twisting is done for improve the evenness, strength
and elongation. After the T.F.O the packages is again sent to steaming
to reduce snarling tendency and finally all yarn packages sent to the
yarn room department for storage.
GILL BOX 1
GILL BOX 2
GILL BOX 3
GILL BOX 4
RUBBING FRAME
RING FRAME
STEAMING
43
STEAM
Siro
Lycra
AUTO CONER
Siro Lycra
PLY WINDING
and
Single Weft
TWO FOR ONE
STEAMING
YARN ROOM
YARN ROOM:
This is the storage room for the yarn that are produced in the spinning
section and the yarn that are outsourced. It acts as a bridge between
the Spinning and the Warping stage of the production. The main
correct shade number, lot wise etc. The yarn is weighted and entry is
plants of RAYMOND. It is the only section that does not add value to
44
the inventory but despite that is critical for the smooth functioning of
the processes. The capacity of the yarn room is nearly about 130 tones
of the yarn.
the process flow. The yarn room at Raymond, Vapi currently stores 250
yarn room.
45
SPINNING
CHEESE
WEAVING
OUTSIDE
PACKING
DSG / SPG
DYR RECEIPTS &
/ CD /STORES
YARN
PRODUCTION
DYEING
RETURN
ISSUE
YARN
ISSUES ISSUES
YARN /ISSUES YARN
RECEIPT
46
Yarn room currently stores 250 T of yarn, on an average.
The breakup of this figure, on the basis of the type of yarn is shown
below.
Type of
Quantity
Yarn
Deco Yarn 6T
Viscose
6T
Yarn
Texturised
6T
Yarn
PW Yarn 174 T
PV Yarn 58 T
All wool 4T
47
Two yarns, though they may be of the same count, blend and material
cannot be used for the production of the warp of the same fabric,
unless they have the same batch no. Any violations to this are subject
to the discretion of the SCM department. Hence, batch no. is used as
the primary key for a bar code. Batch no. when fed in for a yarn, will
give other relevant details. A single sales order can have several batch
numbers, while a batch number will correspond to only one sales
order. Whenever a bar code is entered, it should return details of the
yarn, including the bin / trolley locations where it is stored. Similarly,
the WMS should be able to provide information of the yarns contained
in that bin/ trolley and how much capacity is remaining in it, when a
bin number is entered.
WARPING
The yarns which are coming from Spinning Section are going for
winding for preparing required amount of package. Then they are
creeled according to the warp pattern which is given by designing
department. The main object of the warping is to produce the warp
sheet according to the warp pattern and formation of warp beam.
WINDING
CREELING
SECTIONAL WARPING
49
WARPI BEAMING
NG
WAXING
KNOTTING
GATTING
AUTO DRAWING
WEAVING
50
be store on the cloth roller. After completing pre-decides length of the
fabric the cloth roller is given to grey perching table. Here visible
inspection of fabric is done. The fabric is pass over the frosted glass
with light behind it and it inspect visually if any defects are there then
the worker give some mark on fabric with some marking material
which is easily removable. Then material is handover to mending
department.
SHEDDING
PICKING
WEAVI
NG BEATING UP
LET OFF
51
TAKE UP
GREY CHECKING
TAKE UP
GREY CHECKING
MENDING:
Mending is the process where the defects in the fabric from the
weaving section are visually inspect and manually removed and
maintain the quality of fabric. This department still follows the
conventional method of doing things manually. Fabrics are passing
through different table like mending tables, checking tables and extra
mending tables. After correcting all removable faults, fabrics are
arranged in lot size according to requirement of pieces like export,
domestic, exclusive etc.
52
The process flow of Mending is shown below:
GREY PERCHING
MENDING
Mending
GERY CHECKING
FOLDING
FINISHING:
53
➢ Dry
➢ Grey finish
54
Batching
Prescouring
Resin
Heat Setting
Shearing
Singing
Rope Opening
Shering
Semi Perch
Damping
Pressing
Super Finishing
TMT
Super Finishing
55
FOLDING
56
S to ra g e o f F a b ric
G re y S a m p le M a kin g
S a m p le M a tc h in g
F in ish C h e k in g
M e n d in g
L a b T e s tin
(Egx p o rt M a rke t F)a b ric
F a c e& B a c k s id e In s p e ctio n s
Folding
F la g g in g
P a p e r T ra n s fe r P a s tin g
T a g A tta c h in g
P a c k in g
W e ig h in g
57
WAREHOUSE AND DISPATCH
58
MATERIAL HANDLING
Material handling is defined as movement and storage of material at
the lowest possible cost through the use of proper methods and
equipments.
59
3 Dyeing Dyed top trolleys
Cheese creel
trolleys
Electrically operated
Cranes
4 Recombing
Roller cans
Finish top trolleys
Tractor-trailer
train(MEL)
Pallets
11 Folding ➢ Trolleys
60
Some of the miscellaneous handling equipments like pipe lines which are
closed tubes that transport water, air and steam.
SCM DEPARTMENT
Definition:
In Raymond, SCM is the core Department which mainly deals with the
planning & control activities of each plan. It provides link between the
all other departments. Now a day, SCM works as owner of the
company. It is a value streams for business. In Raymond, SCM deals
with the following activities.
2. Planning Processes
61
➢ Supply Chain Planning
3. Core Processes
➢ Procurement & Inbound Logistics
– Sales Orders
– Raw Materials
– Spare Parts
– Outsourcing Capacities
➢ Factory Planning & Production
– Capacity Balancing
– Delivery Commitments
– Priority setting
– Internal Follow up
➢ Sales & Outbound Logistics
– Ware House Stock Maintenance
– Delivery Planning
– Good Dispatching
4. Support Processes
➢ Financial & Cost Management
➢ Maintenance & Engineering
➢ Quality Management
➢ Human Resources
SCM also focuses on the civil & export marketing. SCM is done these
activities on the basis of Make To Stock & Make To Order. Vapi SCM
has following Key Result Areas.
➢ Commitment to Sales
62
➢ Timely Delivery
➢ Raw Material Availability
➢ Maximum Production by using minimum Capacity
➢ Help Production Departments to improve quality
Vapi SCM receives yearly/monthly plans from the main THANE Central
SCM. After that, Vapi SCM analysis that plans and as per the
production capacity of each department they prepare Master
Production Schedule & Material Requirement Planning
They set the production target monthly/weekly/daily basis and those
targets are to be E- Mail to each department through SAP system. The
updates of various departmental Reports are E-Mail to the main THANE
unit. Further more, the requirement and transfer of raw materials from
one department to the other department i.e. from fibre to fabric, is also
managed by SCM.
ACCOUNT DEPARTMENT
INTRODUCTION:
63
OBJECTIVES
➢ To reduce cash transactions
➢ To record and maintain all monetary transactions of unit in SAP
➢ To provide required schedule for fund
➢ To provide necessary information to all internal and external
customers.
➢ To provide MIS report monthly to management for accurate decision
making
➢ To prepare annual revenue budget for proper control
➢ To create cost control awareness by providing training
FUNCTIONS
2. Cash Management
➢ Cash reconciliation
➢ IOU reconciliation
➢ Fund Management
➢ Statutory Payment
64
Invoice verification
Invoices are verified against the purchase orders made. The quantity
and quality of the materials received as per the purchase order or not
is seen. If materials are not according to the purchase order made then
amount is deducted and then payment is made. Invoices are also
verified for the duties charged or whether CENVAT credit is received or
not or whether that material is excise able or not. Payment is only
made after the detail verification of invoice. If the material sent is
rejected then quantity rejected is deducted from the actual quantity
and payment is made for the approved material.
Vendor Reconciliation
If any payment is due even after the due date then the ledger balances
is reconciled if money is not received by the vendors.
Disclosure
Bank Reconciliation
65
Bank book and pass book is maintained is by the accounts
department. Difference in bank charges is reconciled by the accounts
Budget
2. Cash management
Cash reconciliation
IOU reconciliation
Any employee takes IOU for the office use or personal use. That
employee submits a voucher for the amount spent and left money is
returned. This amount is also reconciled against the voucher received.
66
Fund Management
At the end of every month stock shown in SAP should be matched with
the physical stock. Audit for that is conducted on any day in a month.
Statutory Payments
Statutory payments like GEB bills, water bills, and ETP bills are also
made by the accounts department.
FINANCIAL HIGHLIGHTS:
Particulars BSE NSE
9112 10596
No. of Shares 494 293
303.
Highest Share Price(Rs.In Lacs) 95 302
Lowest Price Share(Rs.In Lacs) 68.1 67.95
76.4
Closing Share Price as on 31.3.09 5 76.15
Market Capitaliation as on 31.3.09 (Rs. In 4692
Lacs) 6 46742
67
➢ This graph shows the continuous increase in the total assets of the last five years.It
indicates the company has good investments in both fixed and current assets as well.
➢ In 2009,company facing loss as per the calculation of profit before tax. We can see that in
2007, the company has more than 200 Lacs Rs. Profit before tax.
➢ The reported net profit is good in last 4 year.But in current year 2009,the company facing
loss of more than 200lacs. This happens because of the heavy loss in export business and
due to recession.
68
BALANCESHEET
69
M M M M M
ar ar ar ar ar
ch ch ch ch ch
20 20 20 20 20
Particular 10 09 08 07 06
SOURCES OF
FUNDS :
61. 61. 61. 61. 61.
Share Capital 38 38 38 38 38
1,1 1,0 1,3 1,2 1,1
11. 65. 36. 94. 28.
Reserves Total 53 60 90 78 56
1,1 1,1 1,3 1,3 1,1
Total Shareholders 72. 26. 98. 56. 89.
Funds 91 98 28 16 94
756 868 502 566 546
Secured Loans .96 .85 .04 .86 .68
495 476 374 220 221
Unsecured Loans .75 .22 .72 .75 .2
1,2 1,3
52. 45. 876 787 767
Total Debt 71 07 .76 .61 .88
2,4 2,4 2,2 2,1 1,9
25. 72. 75. 43. 57.
Total Liabilities 62 05 04 77 82
APPLICATION OF
FUNDS :
1,7 1,7 1,3 1,2 1,3
13. 00. 45. 30. 66.
Gross Block 40 64 41 03 73
Less :
Accumulated 772 701 625 553 677
Depreciation .98 .6 .88 .98 .66
Less: Impairment
of Assets 0 0 0 0 0
940 999 719 676 689
Net Block .42 .04 .53 .05 .07
Lease Adjustment 0 0 0 0 0
Capital Work in 41. 62. 13. 85. 156
Progress 64 11 58 69 .05
1,0
891 888 47. 984 736
Investments .79 .59 30 .47 .6
Current Assets,
Loans & Advances
284 340 329 283 319
Inventories .5 .4 .74 .66 .04
296 304 289 268 248
Sundry Debtors .95 .48 .89 .77 .47
26. 46. 21. 25. 25.
Cash and Bank 56 8 82 62 03
70
Profit & loss Account
71
Capitalised
Total 1,22 1,65 1,30 1,17 1,17
expenditure 7.62 0.81 3.84 8.73 5.96
-
Operating 227.0 125.3 222.2 348.9 270.2
Profit 7 8 5 1 6
72
Preference
Dividend 0 0 0 0 0
Equity
Dividend % 0 0 25 50 50
Earnings Per
Share- 11.3 32.0 19.0
Unit Curr 4.08 0 7 8 1
Earnings Per
Share(Adj)-
Unit curr 4.08 0 11.37 32.08 19.01
Book Value- 191.0 183.6 227.8 220.9 220.9
Unit Curr 9 1 1 4 4
-
- 0. 24
Net (decrease)/increase In 11. 3.
13. 5 .9
Cash and Cash Equivalents 78 7
51 8 7
9
2 2
21
Opening Cash & Cash 26. 13. 5. 5.
.8
Equivalents 76 25 0 6
2
3 1
73
2 2
46
Closing Cash & Cash 13. 25. 5. 1.
.8
Equivalents 25 03 6 8
0
1 2
RATIO ANALYSIS
Types of Ratios
Several ratios, calculated from the accounting data, can be grouped into
various classes according to financial activity or function to be evaluated.
The parties interested in financial analysis are short-term and long term
creditors, owners and management. Short term creditors’ main interest is in
the liquidity position or the short term solvency and profitability of a firm.
Similarly, owners concentrate on the firm’s profitability and financial
condition. Management is interested in evaluating every aspect of the firm’s
74
performance. They have to protect the interest of all parties and see that the
firm grows profitably. In view of the requirements of the various users of
ratios, we may classify them into the following four categories:
1. Liquidity ratios
2. Leverage ratios
3. Activity ratios
4. Profitability ratios.
1. Liquidity ratios
It is extremely essential for a firm to be able to meet its obligations as they
become due. Liquidity ratios measure the ability of the firm to meet its
current obligations. In fact, analysis of liquidity needs the presentation of
cash budgets and cash and fund flow statements; but liquidity ratios, but
establishing a relationship between cash and other current assets to current
liabilities, provide a quick measure of liquidity. A firm should ensure that it
does not suffer from lack of liquidity, and also that it does not have excess
liquidity. The failure of a company to meet its obligations due to lack of
sufficient liquidity, will result in a poor credit worthiness, loss of creditors’
confidence, or even in legal tangles resulting in the closure of the company.
A very high degree of liquidity is also bad; idle assets earn nothing. The
firm’s funds will be unnecessarily tied up in current assets. Therefore, it is
necessary to strike a proper balance between high liquidity and lack of
liquidity.
75
The most common ratios, which indicate the extent of liquidity or lack of it,
are
(i) Current ratio
(ii) Quick ratio
Current Ratio
Current ratio is calculated by dividing current assets by current liabilities;
Current ratio= Current assets
Current liability
Current assets include cash and those assets that can be converted in to cash
within a year, such as marketable securities, debtors and inventories. Prepaid
expenses are also included in current assets as they represent the payments
that will not be made by the firm in the future. All obligations maturing
within a year are included in current liabilities. Current liabilities include
creditors, bills payable, accrued expenses, short-term bank loan, income-tax
liability and long-term debt maturing in the current year.
76
Quick Ratio
Quick ratio, also called acid test ratio, establishes a relationship between
quick, or liquid, assets and current liabilities. An assets is liquid if it can be
converted into cash immediately or reasonably soon without a loss of value.
Cash is the most liquid asset. Other assets are considered to be relatively
liquid and included in quick assets are debtors and bills receivables and
marketable securities. Inventories are considered to be less liquid.
Inventories normally require some time for realizing into cash; their value
also has a tendency to fluctuate. The quick ratio is found out by dividing
quick assets by current liabilities.
Quick ratio= Current assets – Inventories
Current liabilities
77
2. Leverage Ratios
The short-term creditors, like bankers and suppliers of raw material, are
more concerned with the firm’s current debt-paying ability. On the other
hand, long-term creditors, like debenture holders, financial institutions etc.
are more concerned with the firm’s long-term financial strength. In fact, a
firm should have a strong short-as well as long-term financial position. To
judge the long-term financial position of a firm, financial leverage, or capital
structure ratios are calculated. These ratios indicate mix of funds provided
by owners and lenders. As a general rule, there should be an appropriate mix
of debt and owners’ equity in financing the firm’s assets.
The manner in which assets are financed has a number of implications. First,
between debt and equity, debt is more risky from the firm’s point of view.
The firm has a legal obligation to pay interest to debt holders, irrespective of
the profit made or losses incurred by the firm. If the firm fails to pay to debt
holders in time, they can take legal action against it to get payments and in
extreme cases, can force the firm into liquidation. Second, use of debt is
advantageous for share holders in two ways:
(a) They can retain control of the firm with a limited stake and
(b) Their earning will be magnified, when the firm earns a rate of return on
the total capital employed higher than the interest rate on the borrowed
funds.
The process of magnifying the shareholders’ return through the use of debt
is called “financial leverage” or “financial gearing” or “trading on equity.”
However, leverage can work in opposite direction as well. If the cost of debt
78
is higher than the firm’s overall rate of return, the earning of shareholders
will be reduced. In addition, there is threat of insolvency. If the firm is
actually liquidated for non payment of debt-holders’ dues, the worst suffers
will be shareholders- the residual owners. Thus, use of debt magnifies the
shareholders’ earnings as well as increases their risk. Third, a highly debt-
burdened firm will find difficulty in raising funds from creditors and owners
in future. Creditors treat the owners’ equity as a margin of safety; if the
equity base is thin, the creditors risk will be high. Thus, leverage ratios are
calculated to measure the financial risk and the firm’s ability of using debt to
shareholders’ advantage.
Leverage ratios may be calculated from the balance sheet items to determine
the proportion of the debt in total financing. Many variations of these ratios
exist; but all these ratios indicate the same thing-the extent to which the firm
has relied on debt in financing assets. Leverage ratios are also computed
from the profit and loss items by determining the extent to which operating
profits are sufficient to cover the fixed charges.
3. Activity Ratios
Funds of creditors and owners are invested in various assets to generate sales
and profits. The better the management of assets, the larger the amount of
sales. Activity ratios are employed to evaluate the efficiency with which the
firm manages and utilizes its assets. These ratios are also called turnover
ratios because they indicate the speed with which assets are being converted
or turned over into sales. Activity ratios, thus, involve a relationship between
sales and assets. A proper balance between sales and assets generally reflects
79
that are managed well. Several activity ratios can be calculated to judge the
effectiveness of asset utilization. Here we will take different activity ratio:
(i) Net assets turnover,
(ii) Total assets turnover
(iii) Fixed and current assets turnover and
(iv) Working capital turnover.
It may be recalled that net assets include net fixed assets and net current
assets, that is, current assets minus current liabilities. Since net assets equal
capital employed, net assets turnover may also be called capital employed
turnover.
A firm’s ability to produce a large volume of sales for a given amount of net
assets is the most important aspect of its operating performance. Unutilized
or under-utilised assets increase the firm’s need for costly financing as well
as expenses for maintenance and upkeep. The net assets turnover should be
interpreted cautiously. The net assets in the denominator of the ratio include
fixed assets net of depreciation. Thus old assets with lower book values may
create a misleading impression of high turnover without any improvement in
sales.
80
Some analysts exclude intangible assets like goodwill, patents etc., While
computing the net assets turnover. Similarly, fictitious assets, accumulated
losses or deferred expenditures may also be excluded for calculating the net
assets turnover ratio.
Total assets (TA) includes net fixed assets (NFA) and current assets (CA).
so (TA=NFA+CA)
81
Working capital turnover
A firm may also like to relate net current assets to sales. It may thus compute
net working capital turnover by dividing sales by net working capital.
Net current assets turnover= Sales
Net current assets
4. Profitability Ratios
A company should earn profits to survive and grow over a long period of
time. Profits are essential, but it would be wrong to assume that every action
initiated by management of a company should be aimed at maximizing
profits, irrespective of concerns for customers, employees, suppliers or
social consequences. It is unfortunate that the word ‘profit’ is looked upon
as a term of abuse since some firms always want to maximize profits at the
cost of employees, customers and society. Except such infrequent cases, it is
a fact that sufficient profits must be earned to sustain the operations of the
business to be able to obtain funds from investors for expansion and growth
and to contribute towards the social overheads for the welfare of the society.
Profit is the difference between revenue and expenses over a period of time
(usually one year). Profit is the ultimate ‘output’ of a company and it will
have no future if it fails to make sufficient profits. Therefore, the financial
manager should continuously evaluate the efficiency of the company in term
of profits. The profitability ratios are calculated to measure the operating
82
efficiency of the company. Besides management of the company, creditors
and owners are also interested in the profitability of the firm. Creditors want
to get interest and repayment of principal regularly. Owners want to get a
required rate of return on their investment. This is possible only when the
company earns enough profits.
Return on Investment
The term investment may refer to total assets or net assets. The funds
employed in net assets are known as capital employed. Net assets equal net
fixed assets plus current assets minus current liabilities excluding bank
loans. Alternatively, capital employed is equal to net worth plus total debt.
The conventional approach of calculating return on investment (ROI) is to
divide PAT by investment. Investment represents pool of funds supplied by
shareholders and lenders, while PAT represent residue income of
shareholders; therefore, it is conceptually unsound to use PAT in the
calculation of ROI. Also, as discussed earlier, PAT is affected by capital
structure. It is, therefore more appropriate to use one of the following
measures of ROI for comparing the operating efficiency of firms:
83
Return on Investment= EBIT(1-T)
Total assets
Or
Return on Equity
Common or ordinary shareholders are entitled to the residual profits. The
rate of dividend is not fixed; the earnings may be distributed to shareholders
or retained in the business. Nevertheless, the net profits after taxes represent
their return. A return on shareholders’ equity is calculated to see the
profitability of owners’ investment. The shareholders’ equity or net worth
will include paid-up share capital, share premium and reserves and surplus
less accumulated losses. Net worth can also be found by subtracting total
liabilities from total assets.
The return on equity is net profit after taxes divided by shareholders’ equity
which is given by net worth. If a company has both preference and ordinary
share capital, ROE should be calculated after deducting preference dividend
from PAT, and using only the ordinary shareholders’ capital.
84
Return on Equity= Profit after taxes
Net worth (Equity)
Return on Equity indicates how well the firm has used the resources of
owners. In fact, this ratio is one of the most important relationships in
financial analysis. The earning of a satisfactory return is the most desirable
objective of a business. The ratio of net profit to owners’ equity reflects the
extent to which this objective has been accomplished. This ratio is, thus, of
great interest to the present as well as the prospective shareholders and also
of great concern to management, which has the responsibility of maximizing
the owners’ welfare.
The returns on owners, equity of the company should compared with the
ratios for other similar companies and the industry average. This will reveal
the relative performance and strength of the company in attracting future
investments.
Here certain ratios are calculated according to the data of balance sheet of
last five years of RAYMOND TEXTILE, INDIA.
Raymond Textile
Balance sheet
As on 31st March
85
(Rs. In lacs)
2009- 2008- 2007- 2006- 2005-
10 09 08 07 06
sources of fund
share holders' fund
6138.0 6138.0 6138.0 6138.0 6138.0
shar capital 8 8 8 8 8
2086.9 2086.9
share warrant 5 5
11115 10656 13369 12947 11285
reserve & surplus 3 0.3 0.4 7.9 6.5
Loan Funds
75695. 86884. 50204. 56686. 54667.
secured loans 61 81 16 05 56
43575. 47621. 37472. 22074. 22120.
unsecured loans 24 85 21 96 28
2105.0 5967.5 5587.7 6402.7
deffered tax liability 3 2837.2 8 3 3
24466 25212 23555 21996 20218
total = 7 9.2 9.4 4.7 5.1
Application
Fixed Assets
17133 17006 13454 12300 13667
gross block 9.4 4.1 0.3 3.5 2.8
77297. 70159. 62587. 55397. 67765.
Less: depreciation 5 58 76 84 8
94041. 94041. 71952. 67605.
net block 85 85 51 64 68907
4164.2 4164.2 1358.3 8568.5 15604.
capital work in progress 8 8 6 1 81
89178. 88859. 10473 98447. 73660.
Investment 56 46 0.2 5 28
current assets, loans &
advances
28450. 34040. 32974. 28366. 31904.
Inventories 38 36 18 36 16
29694. 30447. 28988. 26877. 24846.
Debtors 35 61 56 07 74
2656.1 4679.9 2182.4 2503.1
Cash 6 4 8 2561.4 7
5066.3 5775.4 3315.0
Others 4332.3 4 9 2969.9 6
Loans 27827. 23931. 23361. 21715. 14442.
86
63 33 38 86 06
less: current liabilities
and provisions
30367. 35044. 28210. 29083. 26227.
current liabilities 14 23 03 9 34
5311.4 5966.6 7553.7 8063.6 6770.8
Provision 2 2 3 6 4
57282. 57154. 57518. 45343. 44013.
net assets 26 48 33 03 01
24466 25212 23555 21996 20218
total = 7 9.2 9.4 4.7 5.1
Ratio Analysis
Current ratio
Current ratio= Current assets
Current liability
= 2.33:1
For the year 2007, = 82490.59
37147.56
=2.22:1
=2.63:1
87
For the year 2009, = 98165.33
41010.85
=2.39:1
=2.61:1
89
For the year 2008,
Total assets turnover = 146015.70
131853.91
= 1.11 times
= 0.91 times
= 0.92 times
The firm can compute net assets turnover simply by dividing sales by net assets.
Net assets turnover may also be called capital employed turnover.
90
For the year 2006, sales of a company was Rs 140637 and the total assets of a
company for a year was Rs 128524.82. So the ratio for the year was 1.09 times.
It interprets that company is producing Rs. 1.09 of sales for one rupee of capital
employed.
For the year 2007, sales of a company decreased to Rs 137497.17 but the total
assets of a company also decreased to Rs 121517.18. So the ratio for the year
increased to 1.13 times. It interprets that company is producing Rs. 1.13 of sales
for one rupee of capital employed in net assets.
For the year 2008, sales of a company shows increased to Rs 146015.70 and also
increased in its total assets. So the ratio shows decreased to 1.11 times because
increase in total assets is higher in proportion of increase in sales.
For the year 2009, sales of a company increased to Rs 147779.78 and also increase
in total assets of a company to Rs 163269.72. The growth of total assets was
higher in comparison of sales because of capital formation of assets. So there is
a reduction in ratio even there is an improvement in sales. So the ratio for the
year was 0.91.
For the year 2010, there is a decline in both sales and total assets of a company to
Rs 142706.48 and Rs 155488.39 respectively. But the reduction in sales was
lower in proportion of reduction of total assets. So there is a slight increase on
ratio up to 0.92 times in the year.
91
For the year 2006,
Net assets turnover = 140637
202185
= 1.66 times
=0.63 times
= 0.62 times
For the year 2009,
Net assets turnover = 147779.78
252129.18
= 0.59 times
92
= 0.58 times
This ratio shows the firm’s ability in generating sales from all financial
resources committed to net assets. The firm can compute net assets turnover
by dividing sales by net assets.
for the year 2006, sales of a company was Rs 140637 and net assets of a
company was Rs 202185. So the net assets turnover for the company for that
year was 1.66 times which interprets that company was generating a sales of
Rs. 1.66 for one rupee investment in fixed and current assets together.
For the year 2007, sales of a company decreased to Rs 137497.17 and net
assets of a company increased to Rs 219964.68. It creates a decrease in the
ratio of a company. Ratio of the company for that year was 0.63 times. This
was happen mainly because of decrease in sales and increase of a net assets.
For the year 2008, sales of a company increased up to Rs 146015.70 and net
assets of a company also increased. But the ratio of a company slightly
93
decline because the growth of net assets was little more in proportion of
growth of sales. The ratio for the year was 0.62 times.
For the year 2009, sales of a company increased to Rs 147779.78 and net
assets also increased up to Rs 252129.18. But same as previous year ratio
decline to 0.59 times.
For the year 2010, both sales and net assets has reduced up to Rs 142706.48
and Rs 244666.95 respectively. So the ratio decline for this year up to 0.58
times.
= 1.66
94
= 1.82
= 1.81
Current assets turnover = 137497.17
82490.59
= 1.67
= 1.99
Current assets turnover = 146015.70
94342.30
= 1.55
=1.39
Current assets turnover = 147779.78
98165.33
= 1.51
95
For the year 2010,
Fixed assets turnover = 142706.48
98206.13
= 1.45
96
rupee, the company needs respectively Rs. 0.55 investment in fixed assets and
Rs. 0.60 in current assets.
In year 2008, trend was also same. Current assets of a company was increased
up to Rs 94342.30 lacs and a fixed asset was further reduced to Rs 73310.87
lacs. So the reciprocal of a fixed assets turnover was 0.50 while the reciprocal
of a current assets was 0.65. so it implies that company’s current assets is faster
than its fixed assets and for generating a sale of one rupee, the company needs
respectively Rs. 0.50 investment in fixed assets and Rs. 0.65 in current assets.
In year 2009, both fixed and current assets of a company were increased but
fixed assets increased more than current assets. So the reciprocal of the fixed
assets turnover was 0.72 and reciprocal of current assets turnover was 0.66. It
implies that fixed assets of a company is faster than the current assets of a
company and for generating a sale of one rupee, the company needs
respectively Rs. 0.72 investment in fixed assets and Rs. 0.66 investment in
current assets.
In year 2010, both fixed and current assets of a company reduced. But current
assets reduced more in proportion of fixed assets. So the reciprocal of a fixed
assets turnover was reduced to 0.69 and reciprocal of current assets turnover
was reduced to 0.65. So it implies that fixed assets of a company is faster than
current assets and for generating a sale of one rupee, the company needs
respectively Rs. 0.69 investment in fixed assets and Rs. 0.65 investment in
current assets.
97
Working Capital Turnover
Working capital turnover = Sales
Net current assets
= 3.03 times
= 2.49 times
98
Working capital turnover = 147779.78
57154.48
= 2.59 times
A firm may like to relate net current assets to sales. It may thus compute net
working capital turnover by dividing sales by net working capital.
For the year 2006, a sale of a company was Rs 140637 and a current asset was
Rs 44013.01. So the reciprocal of the ratio implies that for one rupee of sales,
the company needs Rs. 0.31 of working capital.
For the year 2007, a sale of a company was reduced to Rs 137497.17 and a
current asset was increased up to Rs 45343.03. So the reciprocal of the ratio
was 0.33. The ratio increased because of the increase in current assets of a
company.
For the year 2008, a sale of a company was Rs 146015.70 which is more than
previous year and current assets was also more than previous year that is Rs
58543.04. so the reciprocal of the ratio was 0.40 which implies that for one
rupee of sales, the company needs Rs. 0.40 of working capital.
99
For the year 2009, a sale of a company increased to Rs 147779.78 but the
current assets of a company reduced to Rs 57154.48.So the reciprocal of the
ratio slightly decline to 0.39.
For the year 2010, a sale of a company reduced to Rs 142706.48 and there is a
slight increase in current assets of a company which leads to little increase in
ratio. Ratio for the year is 0.40.
The gaps for all these years are met from long term sources of funds of a
company.
Return on Investment
Return on Investment = EBIT (1-T)
Total assets
100
236584.11
= 0.024 or (2.4%)
101
In year 2009, effect of recession continues and because of that company faced loss
of Rs 20828.54 lacs. So the ratio became negative for that year. The ratio for
that year was -8.3%.
In year 2010, company overcomes from the effect of recession. Company has
made PAT of Rs 1403.04 lacs. And the total assets of a company are Rs
244666.95 lacs. Because of the low profit and high rate of investment. Return
on investment is very low but in positive nature. The return on investment for
the year is 0.6%.
102
For the year 2009,
Equity to fixed assets ratio = 6138.08
106115.24
= 0.058 or (5.8%)
For the year 2010,
Equity to fixed assets ratio = 6138.08
98206.13
=0.063 or (6.3%)
103