Sumul Summer Project
Sumul Summer Project
Sumul Summer Project
CHAPTER CONTENT:-
1.1 HISTORY
1.2 INDUSTRY DETAIL
1.3 MARKET SHARE, LEADERS AND PLAYERS
1
SUMUL DAIRY
1.1 HISTORY
2
SUMUL DAIRY
3
SUMUL DAIRY
4
SUMUL DAIRY
In the year 1939 Sardar Vallabhbhai Patel went and meet the
farmers of Anand and told them that for the trade of milk the dairy
was necessary. At that time a person named Tribhuvandas Patel
came forward to take the leadership. During that time there was
only one dairy “POLSUN DAIRY” which belongs to British’s and
they use to give very less price for milk to the India Milkmen. In
order to support the Indian farmers “AMUL DAIRY” was established
in the year 1946 DDR. Kurien was appointed at this dairy. Dr.
Kurien along with Tribhuvandas Patel took the leadership. Indian
becomes independent in the year 1947. in the meantime AMUL
Dairy got order from the WHO to produce milk Powder from buffalo
milk. Dr. Kurien & Mr. Dalaya found the technique of producing milk
from buffalo milk. After booking at this Lal Bahadur Shatri took the
visit of Ajampur village and promised them to provide with more
money fro the systematic development of the dairy industry. For the
proper development of the dairy industry NDDB was established at
Anand. NDDB started operation – 1 programmer for all dairies in
1971-72 in the year 1977 operation Flood-2 started. Transportation
machinery & pressmen of milk at low cost and give importance. In
the year 1990-operation flood-3 started. Here the farmers were,
made aware about their right & responsibilities high productivity of
milk at low cost & so the co-operatic of development programs
started.
5
SUMUL DAIRY
6
SUMUL DAIRY
CHAPTER CONTENT:
7
SUMUL DAIRY
Consumers alike for their own profit. Procurement price of milk was
very low and used to be fixed by such traders called “Traditional
Bhatia’s”. In addition to this, the price was fluctuating from time to
time at their sole discretion. The income of the producers from milk
was very low and they had no incentive for modern dairy farming.
The farmers felt indignant (resented) the system, but they were
helpless in the face of this traditional constraint and their own lack
of resource less ness. Hygiene and pure milk was almost unknown
in the market. As a result, better quality of milk was practiced by the
traders to meet the growing demand of milk in the city.
8
SUMUL DAIRY
9
SUMUL DAIRY
SUMUL is the UNION and its surplus milk marketing in the state
and outside is handeled by the GCMMF (GUJARAT MILK
MARKETING FEDRATION ANAND) under the ANAND PATTERN,
as envisioned by the illustrious Dr. KURIEN. THE NATIONAL
DAIRY DEVELOPMENT BOARD (NDDB) is a NATIONAL LEVEL
ORGANIZATION helping the co-operatives movement development
in terms of resources (financial, technical and otherwise).
10
SUMUL DAIRY
On the other hand, Dairying was not very much popular with tribals
(a major rural population in the District). There was no infrastructure
existed for milk marketing in their talukas, inaccessibility to their
villages as well as taboos regarding keeping of buffaloes prevented
the entire population of tribals from considering dairying as a source
of income. The tribals kept their cows to produce bullocks rather
than milk, which was insufficient even to nurse the calves. Most of
the tribals were unaware of the usual milch breeds.
Hygienic and pure milk was almost unknown in the market. To meet
the growing demand of milk in the city, these traders were adding
some other things to make inferior or lesser quality of milk. To
salvage the poor producers from the clutches of these Private
Traders, Organisation and integration of procurement, processing
and marketing of milk and milk products by the producers
themselves on a sound co-operative line was essential; this would
also ensure elimination of middlemen, equitable distribution of
benefits to Rural Milk Producers and indirectly to urban milk
consumers as well.
11
SUMUL DAIRY
SUMUL is working for 54 years in Surat city. SUMUL sells milk and
milk products. In this 54 years time organisation has won many
awards and prizes which are mentioned in the following table
yearwise:
12
SUMUL DAIRY
Ahmedabad
Total Productivity maintenance
Management
1999-00. Award
Association,
Ahmedabad
Quality Excellence Award Surat Management
2000-01
Association, Surat
National Productivity Award (Dairy
National Productivity
2000-01 Development & Production
Council, New Delhi
Sector) - 2nd
Council for Fair
Jamnalal Bajaj Fair Business
2000-01 Business Practice,
Practice Merit certificate
Mumbai
Surat Management
2001-02 Manager of the year 2001
Association, Surat
Birla Cellulosic Award for Small Birla Cellulose,
2001-02
Group Activity Kharach
National Productivity Award (Dairy National Productivity
2001-02 Development & Production Council, New Delhi
Sector) - 2nd
Management Excellence Award - Surat Management
2002-03
2002 Association, Surat
IMC Ramkrishna Bajaj Award Indian Merchant
2002-03
Merit Certificate 2002 Chamber, Mumbai
13
SUMUL DAIRY
Scholar, President of
Science Technology
2004-05 Information Technology Award and Member of State
Govt. Pro. Dr. M. G.
K. Menon, at Delhi
Infra Structure –
Intelligent Enterprise Award – Retail and
2004-05
2004 Consumers Products,
at Sri Lanka
14
SUMUL DAIRY
ISO 9K2K
HACCP
MMPO
ISI
AGMARK
PFA (Prevention of Food regulation Act)
ISO14000
ISO 4000
15
SUMUL DAIRY
16
SUMUL DAIRY
17
SUMUL DAIRY
18
SUMUL DAIRY
Products Year
Milk distribution in bottle 3-5-1968
Establishing member of GCMMF 9-7-1973
Milk distribution in polybag 7-12-1978
Butter milk distribution in polybag 1-6-1987
Whole milk (SUMUL YA) in bulk 1987-88
Whole milk (SUMUL YA) in 500 ml 1991
Homogenized toned milk in 500 ml 1994
Homogenized toned milk in 200 ml 1995
Flavor milk 1993
Paneer 1994
Sweets 1994
Shrikhand 1995
Masala Chaas 15-8-99
Flavored milk in 200 ml pouch 15-8-99
Pasteurized milk in 5 liter pack 1998
Masala chass, methi chass 2000
Pizza & Ice-cream 2001
Rasgulla, Gulab Jamun,Sugar & Cow milk 2002
Tea 2003
Glabletop Packing for Milk (Plane & 2004
Flavoured)
Buttermilk in ESL Packing 2005
Cold Coco 2005
19
SUMUL DAIRY
20
SUMUL DAIRY
Po.: Sayan,
Tal: Kamrej – 394180.
Res: 02621 – 242526
9 Shri Shivabhai Babubhai Patel Representative, Naugama Dudh
Utpadak S.M. Ltd,
At: Naugama (Nani), Po.: Simodra,
Tal: Mangrol – 394410.
Res: 02623 – 233288
10 Shri Ramanbhai Ukadiyabhai Gamit Representative, Zankhala Dudh
Utpadak S.M. Ltd,
At & Po.: Zankhala,
Tal: Mandvi – 394160.
Res: 02623 – 221396
11 Shri Bhupendrabhai Ratilal Desai Representative, Valod Dudh Utpadak
S.M. Ltd,
At & Po. Tal: Valod – 394640.
Res: 02625 – 220151
12 Shri Shantilal Kalyanjibhai Patel Representative, Bagumra Dudh
Utpadak S.M. Ltd,
At & Po.: Bagumra,
Tal: Palsana – 394315.
Res: 02622 - 263308/263309
13 Shri Arvindbhai Bhagvanjibhai Patel Representative, Rampura Dudh &
Shakbhaji U.S.M. Ltd. At.Rampura,
Po.: Varad,
Tal: Bardoli – 394602.
Res: 02622 – 220431
14 Shri Parsottambhai Mundiyabhai Padvi Representative, Umarda Dudh
Utpadak S.M.Ltd. C/o., At & Po.:
Umarda,
Tal: Umarpada.
C/o.: 02629 – 253474
15 The District Registrar Representative, The Registrar, Co-op.
Societies, Gujarat State, Gandhinagar.
Off: 0261 – 2472051
21
SUMUL DAIRY
BOARD OF DIRECTORS
CHAIR PERSON
MANAGING DIRECTOR
GENERAL MANAGER
ASSISTANT GENERAL MANAGER
MANAGERS
DEPUTY MANAGER
22
SUMUL DAIRY
ASSISTANT MANAGER
SENIOR EXECUTIVE OFFICER
EXECUTIVE OFFICER
SENIOR EXECUTIVE
JUNIOR EXECUTIVE
SENIOR ASSISTANT
JUNIOR ASSISTANT
TECHNICIAN – 1 & 2
WORKMAN – 1, 2, & 3
23
SUMUL DAIRY
24
SUMUL DAIRY
OBJECTIVES:
25
SUMUL DAIRY
26
SUMUL DAIRY
METHODOLOGY :
Problem definition
Development of an approach to the problem
Research Design
Determining the sources of data
Determining the sample design and sample size
Data collection method
Analysis and presentation of collected data
27
SUMUL DAIRY
Problem Definition:-
Primary Data:
Primary data are those data which are collected for the first time for
the use of project on hand. There are two methods for collecting
primary data are observation & survey.
28
SUMUL DAIRY
Secondary Data:
Primary data are used for the core purpose of the project.
And this Primary data has been gathered by survey method.
29
SUMUL DAIRY
LIMITATIONS:
30
SUMUL DAIRY
CHAPTER CONTENTS:-
31
SUMUL DAIRY
A) PRODUCTION DEPARTMENT
C) MARKETING DEPARTMENT
D) FINANCE DEPARTMENT
CHAPTER CONTENT:
32
SUMUL DAIRY
6.7 PURCHASE
Along with the Production various other activities are perform by the
Production Department. All these activities are the part of Production
department. These activities are as follow:
1. Stores Management.
2. Quality Checking.
3. Packing of Finished Goods.
4. Printing on Packed Product.
5. Dispatching of Goods.
6. Washing and Cleaning of Machine & Equipments Regularly.
33
SUMUL DAIRY
The Production Manager as per the daily demand of the Sales Manager
and Marketing Manager does production Planning. After this planning is
done the order is given to the Senior Executive Officer of the Production
Department and Senior Executive Officer organise planning process.
Production planning is based on the daily requirement of
the product in the current market. If the requirement of the product is high
then Production planning is done daily and very carefully. Everyday the
Parlor Manager gives their daily demand to Sale and Marketing Manager
then Sales and Marketing Manager give that demand to the Production
Manager and after getting that demand production manager done planning
for producing demanded product. As per the demand of the product
production manager also plan for the raw material, packing material,
dispatching material, etc. and send that demand to the Store Department.
Production Planning is basically done for daily requirement
of the product. But sometime the demand of the product is weekly or
monthly so production plan is done weekly or monthly. For Example:
THE GUJARAT MILK MARKETING FEDERATION (GMMF) gives
their demand every week so the production planning for the demand of
GMMF is done on the weekly bases.
34
SUMUL DAIRY
specifications. They also verified stocks and if any of the stock is in scarce
then Store manager send the order of the scarce material to the Purchase
Department. In Purchase Department Purchase Manager cross-examine the
order send by the Store Manager. Then Purchase Department generated
inquiries for particular demanded material and invites the sample of the
material. Then Purchase Manager places the order to concern Quality and
performance of the particular supplier. Thus, the production plan is
converted into material requirement plan and after that in purchase plan.
Surat city is located in South Side of Gujarat. It covers total area of Surat
is 111.16 sq.km. Most of Diamond, Textile, etc. Business are well
establish in SURAT city. SUART district covers the areas like
OLPAD, NAVI PARDI, MANGROL, CHASVAD, NIZAR, UCHCHAL,
VYARA, VALOD, MAHUVA, PALSANA, CHORYASI, CHALTHAN,
BARDOLI, BAJIPURA, MANDAVI, KAMREJ and all near by villages.
SUMUL DAIRY is located near the Railway Station Road in Surat. It
covers 15,000 acre land. SUMUL provides milk collection facilities at the
producer’s door in each village cooperative, wherefrom milk is speedly,
efficiently and economically transported twice daily to its dairy plant,
chilling centers for processing and marketing. Currently 97 milk routes are
playing, keeping the criteria of optimum coverage of marketable surplus
required distance safe time limit and minimum overlapping between the
routes on economical grounds. Since the milk procurement system has
been extended far and wide in the entire district, SUMUL have five
chilling centers at BAJIPURA, UCHCHAL, NAVI PARADI, CHASVAD
and DEDIAPADA at a distance of 50, 105, 25, 110, 140 km. Respectively
from Surat city which are operated with their full capacities. And the
chilled milk from there is transported to the Dairy Plant by SUMUL’S
insulated Milk Tankers as frequently as wanted. Keeping the overall
annual milk source to a bare minimum of 0.75% of the total milk procured.
These 5 chilling centers have provided equal opportunities of milk
35
SUMUL DAIRY
1. Pipelines
36
SUMUL DAIRY
2. Tanks
3. Crates
4. Cranes
5. Cans
6. Trucks
7. Tempos
8. Conveyor Belts
9. Bucket Conveyor
10. Trolley for Crates
11. Trolley for Cans
12. By Manually
13. Plastic Tubes
14. Glass Bottles
SUMUL is classified the Inventory on the bases of two types which are as
follows:
1. Raw Material
2. Finished Goods
37
SUMUL DAIRY
a) Milk
b) Paneer
c) Ghee
d) Flavored Milk
e) Sweets
f) Shrikhand
38
SUMUL DAIRY
39
SUMUL DAIRY
same price of milk uniformly as the others in the rest of the areas in the
district despite the higher cost of milk transport as the additional cost of
chilling is being borne by Sumul.
Under the agreed terms and conditions of milk transport, various risk such
as spilling or spoilage of milk or damage to milk cans in accident or
sourage of milk due to contractor's delay in the transport or pilferage or
adulteration of milk in transport etc. is borne by the contractors. In non-
approachable villages by road, head-load cost of milk transport is also
borne by the Union. Since the contractors have their regular, assured and
remunerative business in transport of milk, they conscientiously perform
the above task giving rise to least problems of the above nature
consequently, the figures of overall Fat% and SNF% in both buffalo and
cow milk procured by SUMUL during the year, match with normal milk
standards (i.e. buffalo milk 6.8% Fat, 9.0% SNF, cow milk 4.3% Fat,
8.5% SNF) which aids the Union in marketing good quality milk and milk
products.
40
SUMUL DAIRY
MILK CYCLE:-
⇒ STEP 1
A Machine milking the Cow at Village level.
⇒ STEP 2
Milk Producers' Cooperative Ltd. collects the milk from all the
villages.
41
SUMUL DAIRY
⇒ STEP 3
The collected milk is tested against the set standards. That insures
quality of milk being received from the root level.
⇒ STEP 4
42
SUMUL DAIRY
⇒ STEP 5
The milk is tested in dairy lab. No compromises with the quality of
milk being received.
43
SUMUL DAIRY
⇒ STEP 6
The qualified milk is received at Raw Milk Receiving Dock at Dairy.
⇒ STEP 7
Cleaning Process at dairy.
⇒ STEP 8
44
SUMUL DAIRY
⇒ STEP 9
Milk again tested before being packed in the SUMUL’S Laboratory.
⇒ STEP 10
45
SUMUL DAIRY
⇒ STEP 11
Packed milk stored in well-maintained cold storage of SUMUL.
⇒ STEP 12
Milk dispatched for the sales in the market of Surat from the
Dispatch Department in the SUMUL’S trucks.
46
SUMUL DAIRY
During the visit to the production plant we have done micro motion
study of a worker whose work was to take the milk pouched from the
machine and the keep them on crate, which uses to come serially on
the belt conveyors. The position of the person was such that it to very
less time.
The pouches of 500 ml were filled in Polly bags, sealed and ready pouches
were thrown though the pouch-filling machine.
1. First of all we caught the two pouches in one hand and again
two pouches with other hand (5 sec)
2. Then he kept all the four pouches together in the crate coming
over the Belt conveyor. (4 sec)
3. He again tuned and caught all the four pouches with two hands.
(5 sec)
47
SUMUL DAIRY
4. And again kept all the four pouches together in the crate
coming over the Belt conveyor. (4 sec)
48
SUMUL DAIRY
49
SUMUL DAIRY
QUALITY POLICY:-
QUALITY ASSURANCE:-
50
SUMUL DAIRY
1. Proteins
2. SNF
3. Fats
4. Acidity
5. Neutralisation
6. Colour
7. Smell
8. Additives
9. Bacterial Percentage
10. Moisture Percentage
11. Flavor
12. Yeast
13. Mold
⇒ CLARIFICATION: ~
Milk is clarified to remove unseen dirt and dust or foreign material, which
may be harmful to our body.
⇒ PASTEURISATION: ~
51
SUMUL DAIRY
Milk is pasteurized to kill all pathogens (Harmful bacteria) for our body
and this process is ensured through automatic Controller (Flow Diversion
valve) which allow only pasteurized to tank for packing.
⇒ CONSISTENCY: ~
SUMUL have certified ISO-9002 Quality System and HAACP (Food
safety) and SUMUL have undergone through Inspection audit,
Surveillance audit. SUMUL have also internal quality audit system for
Continuous Improvement and effectiveness of Corrective action.
⇒ STANDARDISATION: ~
Milk is being standardized according to type of milk and set standard as
per ISO and PFA. Standardized Milk is checked through MILKO SCAN
(like Body Scan), which ensure standardization of each constituent of
milk. This type of Machine is available to us only in this region. Small
Organisation cannot have this type of machines because its cost is RS.
30,00,000.
⇒ BACTERIOLOGICAL LABORATORY: ~
SUMUL have well established bacteriological Laboratory to ensure safe
milk supply to its valued customer.
⇒ STAFF: ~
SUMUL have highly qualified staff that ensures each test and process in
compliance with set standard. Each employee has undergone for TQM
(Total Quality Management), Training and work for Kaizen (continuous
improvement) For Value or Money for Customer.
The whole Process in the dairy is done through SS Pipe only and nowhere
it is touched by hand.
The equipment Cleaning is done through Centralized automatic CIP unit.
52
SUMUL DAIRY
PLANT LAYOUT:-
53
SUMUL DAIRY
Processing Processing
Processing Packing
Delivery Storage
Market
54
SUMUL DAIRY
55
SUMUL DAIRY
CHAPTER CONTENT:
56
SUMUL DAIRY
SUMUL believes that the most significant resources are its Human
Resource and SUMUL’S success in the long run depends very
much on the quality of its human resources. Human resources
comprise the aggregate of employee attributes including
knowledge, skill, experience and health, which are presently and
potentially available to the organisation for the achievement of its
goal, objectives and service to the society.
All the activities of H.R.D. & E.R. Department are done under the
Factory Act. The organisation has to follow all the rules of Factory
Act. If they disobey any rules of Factory Act, The organisation has
to pay penalty.
57
SUMUL DAIRY
INTERNAL RECRUITMENT: ~
58
SUMUL DAIRY
EXTERNAL RECRUITMENT: ~
External recruitment is done by three major types which are
mentioned below:
ADVERTISING: ~
The organisation gives advertisement in the newspapers.
EMPLOYMENT EXCHANGE: ~
With the help of these types of agencies which provide a wide
range of services, counseling, assistance in getting jobs, and
information regarding labour market, labour and wages rates etc.
CAMPUS INTERVIEW: ~
The authorities of the organisation visit the S.M.C. Technical
College at ANAND or educational institutes and arrange the
campus interviews for recruiting best candidates.
SELECTION PROCESS:-
59
SUMUL DAIRY
PERFORMANCE APPRAISAL
PROCESS AND DOCUMENTS:-
ACCORDING TO PERFORMANCE: ~
The organisation decides increments according to the performance
of the employees. How they behave with others? , Are they finished
their work in given time with satisfactorily? etc. According to this the
60
SUMUL DAIRY
organisation decides the increment. For that they keep record of the
employees in separate file.
ACCORDING TO PERFORMANCE FORM: ~
The organisation issues the performance form. In this form all the
information regarding the employees are included. The forms are
submitted to M.D. If the M.D. tells yes, then the employees get their
increment. If the M.D. replies in no, then the head of the department
discuss with the M.D., how to improve the performance of the
employee.
PROMOTION POLICY:-
TRANSFER POLICY:-
DEMOTION POLICY:-
61
SUMUL DAIRY
CANTEEN FACILITY: ~
The organisation provides the canteen facility for the employee for
their break fast, lunch and dinner at very economical rate.
HOUSING FACILITY: ~
The organisation provides the housing facility for their employees
near the organisation so that they can easily and on the time reach
at the organisation. The organisation has quarters for their
employees.
WASHING FACILITY: ~
Clothes washing facility is provided by the organisation for their
employees.
LOCKER FACILITY: ~
The employees have to work without any gadgets and they have to
wear the uniform of the organisation, so that for the safety of their
clothes and gadgets, the organisation provides locker facility in
which the employee put their clothes and gadgets.
62
SUMUL DAIRY
All the employees are provided uniforms, shoes, caps and raincoats
by the organisation.
DEPARTMENTAL STORE: ~
To purchase the necessary items at economical rates, there is
KAMDHENU departmental store in the Staff Ready Credit Society
Staff Quarters, for the employees.
63
SUMUL DAIRY
MEDICAL FACILITY: ~
If any accident occurs during the working hours in the organisation,
the organisation provides this first aid facility to the employee for
their quick remedy. Sumul Ambulance Centre, Group Insurance,
Regular Medical Checkup & X-ray, helping to prevent bad habits,
Superannuation Scheme takes care as a preventive approach
towards the medical & health of the employees.
SAFETY FACILITY: ~
SUMUL has made provision for a Safety Officer who is qualified in
the Safety aspects and employees are provided with Safety
equipment & devices for usage at appropriate places. Safety in
observed in terms of "Safety for All" wherein Safety is not only for
its employees but also for the safety of Physical material like -
Equipment's, Building, Materials and the Safety of the Products
which is supplied to the customers. For food safety the organisation
is already HACCP certified. For updating the employee's knowledge
on Safety aspects, programs on Safety awareness are organized
regularly.
OTHER FACILITY: ~
In the mandatory, the organisation provides pension, gratuity,
provident fund facility, etc. Other Welfare provisions includes
Employees Credit Society and provisions for Medical Loan,
Educational Loans, Subsidized Stationery items, Retirement
benefits through "SURAT JILLA SAHAKARI DUDH UTPADAK
64
SUMUL DAIRY
65
SUMUL DAIRY
INDUCTION TRAINING:-
66
SUMUL DAIRY
67
SUMUL DAIRY
- Animal husbandry.
- Regular health check up for cows and buffaloes.
- Eye check-up camp.
PARTICULARS PAISE
MILK SALE 0.77
PRODUCT SALE 0.17
CLOSING STOCK 0.05
OTHER INCOME 0.01
MILK SALE
PRODUCT SALE
CLOSING STOCK
OTHER INCOME
0.77
PARTICULAR PAISE
MILK PURCHASE 0.83
SALARIES / WAGES 0.04
PACKING 0.03
TRANSPORTATION 0.02
RESEARCH & DEVELOPMENT 0.02
WATER, ELECTRICITY, FUEL 0.02
68
SUMUL DAIRY
PROCESSING 0.01
MAINTAINANCE 0.01
DISTRIBUTION 0.01
DEPRECIATION 0.01
SALARIES / WAGES
0.01 PACKING
MAINTAINANCE
DISTRIBUTION
DEPRECIATION
0.83
69
SUMUL DAIRY
MOTIVATION SYSTEM: ~
FINANCIAL MOTIVATION: ~
In financial motivation only increment is given to the employees.
The increment is decided two times by the organisation:
In January
In July
If the employee joins the organisation between 1st January to 30th
June, then his increment will count in July and vice versa.
70
SUMUL DAIRY
CHAPTER CONTENT:-
71
SUMUL DAIRY
PRICING POLICY:-
72
SUMUL DAIRY
73
SUMUL DAIRY
Milk
Liquid Milk Products Self
Developed
Products
Butter Milk
Whole Milk
Paneer
Ghee
Pasteurized
Standard Flavors Milk
Milk White Butter
Sweets
Homogenize Skimmed
d Toned Milk Milk Powder
Shrikhand
Skimmed
Butter Milk
Milk Sumul Sugar
TYPES OF PRODUCTS: ~
SUMUL MILK
74
Milk Products
SUMUL DAIRY
SUMUL D’LIGHT
75
SUMUL DAIRY
76
SUMUL DAIRY
CHASS
MASALA CHASS
MITHI CHASS
77
SUMUL DAIRY
SUMUL GHEE
SUMUL PANEER
GULAB JABUN
78
SUMUL DAIRY
RASGULLA
MALAIPURI
SUMUL GHARI
79
SUMUL DAIRY
ELAICHI PEDA
KESAR PEDA
ELAICHI SHRIKHAND
80
SUMUL DAIRY
ANGOOR RABADI
81
SUMUL DAIRY
SUMUL SUGAR
SUMUL TEA
82
SUMUL DAIRY
1. Direct
2. Indirect
PROMOTION ACTIVITIES:-
83
SUMUL DAIRY
84
SUMUL DAIRY
85
SUMUL DAIRY
86
SUMUL DAIRY
month and transferring the same into their deposit amount, thereby
allowing the deposit to build-up every month, which gets additional
security to the Dairy as well as to these Agents. Any amount in
excess of three times, the realisation from the daily sales can be
withdrawn by the Agent any time during the year. Currently the
commission of 40 paisa per liter is paid to the Agent.
Needs:
Hording & banners of Sumul products are used
for advertisement.
Change have been done in packing & slogans of
few production
Door to door advertisement is done for new
products.
Facility of taking loans from bank for vehicles &
refrigerators are given to agents.
The schoolboys & girls, who are the future
customer, are educated about Sumul milks &
milks products & its purity.
A mobile van with facility to test milk, show films
to customer & address public regarding the
hygienic aspects of Sumul milk.
Cash center has been opened in different areas
& through bank so that the agent can deposit
their cash daily.
Feedback
87
SUMUL DAIRY
Complain:
Curding of milk
Low weight
Price changed by the agent more than MRP
Agent’s Behavior
Leakage
88
SUMUL DAIRY
CHAPTER CONTENTS:-
6.19 BUDGETING
89
SUMUL DAIRY
Production cost
+ Transport expenditure
+ Profit Margin
+ Commission
90
SUMUL DAIRY
6.19 BUDGETING:-
Purchase and
Expenses: -
1 Milk purchasing 54250 8725 1160 64135
2 Transport Expenses 1330 1330
3 Research & Developement 1355 1355
4 Processing Expenses 665 80 745
5 Packaging Expenses 2000 575 10 2585
Total of 1 to 5 No. 59600 9380 1170 70150
6 Light and Water 970 215 1185
7 Salary 1600 115 4 1719
8 Provident Fund 500 32 1 533
9 Repairing Expenses 570 80 1 651
10 Distribution Expenses 720 180 2 902
11 Stationary Expenses 65 5 1 71
12 Insurance 150 10 1 161
13 Municipal tax 25 5 30
14 Audit fees 60 10 70
15 Other Expenses 60 2 1 63
16 Interest 300 15 2 317
17 Depreciation 600 75 2 677
18 Provision for Income Tax 60 60
5680 744 15 6439
Total of No.6 to 18
19 Surplus per Profit 170 26 15 211
Total 65450 10150 1200 76800
1 Sales 65000 10100 1195 76295
2 Other Income 450 50 5 505
65450 10150 1200 76800
Total
91
SUMUL DAIRY
N Amount Amount
O. Particulars (Rs. in lac) (Rs. in lac)
1. SUMUL DAIRY SURAT:
MACHINARY 952.00
BUILDINGS AND ROADS 261.50 1213.50
4. SUMULDAN FACTORY
CHALTHAN:
MACHINARY 157.00
BUILDINGS AND ROADS 100.00 257.00
7. NASHIK:
MACHINARY 50.00
BUILDINGS AND ROADS 75.00 125.00
1887.00 1887.00
TOTAL
92
SUMUL DAIRY
31 – 03 – 2007 31 – 03 – 2008
EXPENDITURE
(Rs.) (Rs.)
23,45,02,345 To Opening Stock 34,81,28,279
5,16,29,71,071 To Purchase 6,02,88,02,530
12,43,57,331 To Transport Society 12,59,79,623
10,53,01,246 To Research & Extension 13,40,47,192
4,98,13,691 To Processing Expenses 5,41,65,024
24,17,41,124 To Packing Expenses 24,62,50,373
10,83,01,903 To Power & Fuel & Water 11,58,68,268
15,11,58,983 To Wages & Salary Expenses 16,43,79,705
3,88,72,509 To P.F. & ESI 4,97,28,353
5,40,15,263 To Repairs and Maintenance 5,51,61,657
8,40,89,489 To Distribution Expenses 9,18,66,472
40,57,051 To Stationary-Postage Expenses 46,24,571
77,70,586 To Insurance & Legal Fees. 1,34,86,896
15,59,975 To Vehicle Tax and Municipal Tax 16,46,026
59,56,476 To Continuous & Concurrent Audit Fees. 61,52,977
38,35,379 To Miscellaneous Expenses 46,47,881
2,07,17,824 To Interest & Bank Commission 2,15,30,155
5,21,28,608 To Depreciation 6,40,91,651
46,00,000 To Provision for Income Tax 60,00,000
----- To Bad & Doubtful Debts -----
1,63,31,368 To Net Profit 2,07,61,681
6,47,20,82,222 7,55,73,19,314
TRADING & PROFIT AND LOSS A/C FOR THE YEAR ENDED
31ST MARCH 2008
31 – 03 – 2007 INCOME 31 – 03 – 2008
(Rs.) (Rs.)
6,06,85,26,718 To Sales 6,99,84,77,872
5,54,27,225 To Other Income 4,14,16,558
34,81,28,279 To Closing Stock 51,74,24,884
6,47,20,82,222 7,55,73,19,314
93
SUMUL DAIRY
94
SUMUL DAIRY
CURRENT RATIO:-
(FOR CURRENT YEAR)
Current Assets
Current Ratio =
Current Liabilities
95
SUMUL DAIRY
1,47,80,94,777
Current Ratio =
1,34,53,70,370
LIQUID RATIO:-
(FOR CURRENT YEAR)
Liquid Assets
Liquid Ratio =
Liquid Liabilities
Current Asset-Stock
Liquid Ratio =
Current Liabilities – B.O.D.
1,47,80,94,777-54,47,01,276
Liquid Ratio =
1,34,53,70,370
93,33,93,501
Liquid Ratio =
1,34,53,70,370
96
SUMUL DAIRY
97
SUMUL DAIRY
4,54,500
Debt Equity Ratio =
21,38,73,305
Debt Equity Ratio indicates the relationship between loan fund and
net worth of the company. A Debt Equity Ratio of 2 : 1 is the norm
accepted by the financial institutions for financing of projects. A
Debt Equity Ratio of 2007-2008 is 0.
Long Term Fund = Long Term Loans + Share Capital + Reserve &
Surplus + Debentures + P & L A/C
98
SUMUL DAIRY
23,81,02,106
Long Term Fund to Fixed Asset =
23,60,61,761
DEBTOR’S RATIO:-
(FOR CURRENT YEAR)
17,84,93,131
Debtor’s Ratio = 365
6,99,84,77,872
99
SUMUL DAIRY
365
Debtor’s Turnover Ratio =
9
100
SUMUL DAIRY
STORE DEPARTMENT:-
ORGANISATIONAL STRUCTURE:
Store Division
101
SUMUL DAIRY
Raw Material Finished Goods
Manager Assistant Manager
Senior Executive Clerks
Junior Executive Peon
ACTIVITIES:
PROCEDURE:
102
SUMUL DAIRY
DISPATCH DEPARTMENT:
ORGANISATION STRUCTURE:
Manager
Senior Executive
Junior Executive
Assistant
Workmen
ACTIVITIES:
103
SUMUL DAIRY
104
SUMUL DAIRY
CONCLUSION
Conclusion:
105
SUMUL DAIRY
BIBLIOGRAPHY:
106
SUMUL DAIRY
BOOKS:
MARKETING MANAGEMENT
BY “PHILIP KOTLER (TWELFTH EDITION)”
HUMAN RESOURCE MANAGEMENT
BY “C.B.GUPTA”
ANNUAL GENERAL REPORT OF SUMUL DAIRY FOR THE
YEAR OF 2007-2008
WEBSITES:
www.sumuldairy.com
www.wikipedia.com / Sumul Dairy
ANNEXURE
107
SUMUL DAIRY
31 – 03 – 2007 Liabilities 31 – 03 –
108
SUMUL DAIRY
109
SUMUL DAIRY
TURNOVER:-
Turnover(in crores)
700
647
600
548
500
425
400 382
353
300
200 183
100 78.11
0.41 18.83
0
1970-71 1980-81 1990-91 1995-96 2002-03 2003-04 2004-05 2005-06 2006-07
110
SUMUL DAIRY
111