Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease
Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease
0 Sensitivity Report
Worksheet: [Excel solver.xlsx]LP Template
Report Created: 02/11/2010 09:51:31
Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$A$11 X1 272.7 0.0 4 16 0.5
$B$11 X2 90.9 0.0 5 0.3333333333 0.2307692308
$C$11 X3 36.4 0.0 8 0.375 1
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$12 Used 1000.00 0.00 1000 1E+030 0
$D$12 Used 1000.00 1.45 1000 0 80
$D$13 Used 581.82 0.00 1400 1E+030 818.18181818
$D$14 Used 1800.00 0.09 1800 333.33333334 400
$D$15 Used 400.00 0.55 400 25 38.461538462
A B C D E
1 Make X1 units of Regular Machine
2 Make X2 units of Deluxe Machine
3 Make X3 units of Super Machine
4
5 X1 X2 X3
6 0.0 10.0 10.0 Used Available
7 3000 5000 10000 150000.00 180000
8 15 20 30 500.00 500
9 1 2 5 70.00 100
10 -0.5 0.5 -0.5 0.00 0
11
15 Solution:
16 Make 0.0 units of X1
17 Make 10.0 units of X2
18 Make 10.0 units of X3
19 Maximum total profit = 2220.00
20
F G H I J
1
12
13
14
15
16
17
18
19
20