Excel Learning
Excel Learning
a100 75% A 0% E
a120 68% B 35% D
a107 45% D 50% C
a205 92% A 60% B
a111 34% E 75% A
final rankings
1 antoinette 100 35 3500
2 jane 89 19.5 1735.5
3 adrian 78 20 1560
4 trevor 81 19.25 1559.25
5 cary 67 23 1541
6 mary 67 22 1474
7 mark 52 23.5 1222
mnth1 mnth2 mnth3 mnth4 total
sales price 10
units sold 5 8 2.72 3 18.72
sales price 50 80 27.2 30 187.2
COS % 40%
COS 20 32 10.88 12 74.88
Gross Profit 30 48 16.32 18 112.32
sales
90
80
70
60
50 Sales
value
COS
40
30
20
10
0
1 2 3 4
month
Sales
COS
data tables
Mortgage Repayments
Mortgage Amount 100,000
Repayment period (mths) 240
interest rate annual 10%