Report Calculations
Report Calculations
Rs. In million
2009 2008 2007 2006 2005
Operational Results
Net Interest Margin 5,198 5,842 6,225 5,939 4,483
Provision & Writeoffs against non-
3,945 3,590 3,873 861 621
performing loans and advances
Profit/(Loss) before tax 1,898 559 1,367 6,571 2,955
Profit/(Loss) after tax 1,338 518 1,565 2,395 1,803
Total Income (NIM+ Non-mark up incom 7,987 9,595 8,427 8,358 6,450
Non-Markup Expenses 5,941 6,564 5,922 3,926 2,874
Cash Dividend 303
Bonus Issue 418 303
Balance Sheet
Share Capital/HO Capital 17,180 17,179 13,474 5,297 4,835
Reserves 10,243 8,904 8,385 3,401 2,732
Total Shareholder's funds 6,937 8,276 5,089 8,699 7,567
Deposits 63,636 79,103 90,289 93,743 85,881
Advances 48,502 67,910 64,468 71,843 58,450
Borrowing from Financial Institutions 11,372 8,196 6,068 16,830 16,237
Investments 27,358 18,983 16,438 25,609 26,436
Total Assests 93,438 108,092 107,525 123,773 113,341
Ration (% age)
Return on capital employed 19 % 6% 31% 28% 24%
Advances to Deposits Ratio 76% 86% 71% 77% 68%
Efficiency Ratio 74% 68% 70% 47% 45%
Share Information
Earnings per Share 0.80 0.38 1.16 1.78 1.34
Net Assests per Share 4 0
Market Price per Share 18.00 21.13 47.95 48.60 25.70
Other Information
Total Employees-permanent 1673 1860 2319 2085 1784
Total Branches 79 79 82 81 71
Balance Sheet as at December 31, 2009
Repees in '000
Note 2009 2008
Assets
Liabilities
Bills payable 15
Borrowings 16
Deposits and other accounts 17
Sub-ordinated loan 18
Liabilities against assets subject to finance lease
Deferred tax Liabilities 19
Other Liabilities
Net Assets
Represented by
Share capital 20
Advance against subscription for right shares
Reserves
Accumulated loss
Surplus on revaluation of assests - net of tax 21