Logic, True False Formulas, IS & IF Functions
Logic, True False Formulas, IS & IF Functions
formula, error
TRUE FALSE logic formulas in Excel like: =B23=C23. This formula asks the question is the content of B23 the same as C23? Th
because 15 <> 15.1. Case in words is not considered. For example Case = case is TRUE to Excel.
Comparative Operators: =, <>, >, >=, <, <=
AND function (2 up to 255 logical tests that all must be TRUE for the AND function to deliver a TRUE to the cell or f
OR function (2 up to 255 logical tests that if at least one is TRUE then the OR function delivers a TRUE to the cell or
NOT function converts TRUE to FALSE and FALSE to TRUE
IS functions deliver a TRUE or FALSE to a cell or formula. These are some IS functions: ISTEXT function, ISNUMBER function, IS
ISBLANK function, ISERROR function, ISNONTEXT function
IF function can put one of two things in a cell. The IF function has three parts: 1) Logical Test, 2) Value If True, 3) Valu
IFERROR function looks to see if there is an error from a formula. If there is an error it puts something in the cell, otherwise i
calculate.
Logical Comparative
Logical Question No. No. Formula Operator
Is 15=15.1? 15.0 15.1 0=
Is 15<>15.1? 15.0 15.1 1 <>
Is 15>15? 15.0 15.0 0>
Text or
Number
Text or Number Formula
Big List Formula 1 2
word1 Text Text
12 Number Number
word3 Text Text
word4 Text Text
5896 Number Number
word6 Text Text
word7 Text Text
This example puts one of two numbers into a cell
Your Sales For Month $6,000.00
Do you get a bonus?
You get Bonus if you sell $6,000.00 or more
Bonus Hurdle $6,000.00
Bonus Amount $200.00
Your Bonus = $200.00
Conditional Formatting (Home Ribbon in 2007, Format menu in 2003) uses Logical Formulas
k cell, FORMULA, Blank from formula, error from formula
n is the content of B23 the same as C23? The answer is FALSE
example Case = case is TRUE to Excel.
, >, >=, <, <=
ND function to deliver a TRUE to the cell or formula)
he OR function delivers a TRUE to the cell or formula)
and FALSE to TRUE
ons: ISTEXT function, ISNUMBER function, ISLOGICAL function,
SNONTEXT function
parts: 1) Logical Test, 2) Value If True, 3) Value If False
rror it puts something in the cell, otherwise it lets the formula
Comparative Operator
Equal
Not Equal
Great Than
ue refers to a number.
Rule 2
Account Not Suspended and
Both Credit Hurdles must be ONLY: Two
met and at least 1 of the rules are false,
remaining criteria must be NONE but Asset
met Fail Both Rules Hurdle Met Decision
Account Not Suspended, No Overdue Balance and
Rule 1 Last Year's Sales > $50,000.00
Accou Over
nt Last Due
Custome Suspe Rating1 Rating2 Asset Year's Balanc
r Name nded? Hurdle Hurdle Value Sales e
Yes 2.5 4.5 200,000 50,000 Yes
Customer Credit Analysis For Accounts Receivable
Rule 2
Account Not Suspended and
Both Credit Hurdles must be ONLY: Two
met and at least 1 of the rules are false,
remaining criteria must be None but Asset
met Fail Both Rules Hurdle Met Decision
1 0 0 Approved
1 0 0 Approved
0 0 0 Take A Second Look
0 1 1 Reject
0 1 1 Reject
1 0 0 Approved
0 1 1 Reject
1 0 0 Approved
1 0 0 Approved
Is Account Credit Credit Past Year's
Suspended? Customer Rating 01 Rating 02 Asset Value Sales
Not Suspended Customer 01 4 9 $159,441 $332,082
Not Suspended Customer 02 4 6 $796,571 $455,968
Not Suspended Customer 03 2 3 $1,243,611 $373,892
Suspended Customer 04 3 3 $4,939,327 $285,446
Not Suspended Customer 05 2 7 $2,647,055 $191,068
Not Suspended Customer 06 2 2 $1,409,633 $168,029
Not Suspended Customer 07 3 8 $4,350,814 $353,054
Not Suspended Customer 08 4 9 $2,395,694 $198,841
Not Suspended Customer 09 0 3 $1,629,030 $199,163
Not Suspended Customer 10 3 8 $207,371 $189,052
Suspended Customer 11 0 5 $4,857,701 $347,454
Not Suspended Customer 12 3 4 $1,968,563 $90,424
Not Suspended Customer 13 3 8 $3,183,148 $169,508
Not Suspended Customer 14 2 7 $3,898,837 $238,658
Not Suspended Customer 15 0 9 $4,643,757 $439,679
Assumptions
Credit Criteria Credit Credit Credit
1 Criteria 2 Criteria 3 Credit Criteria 4 Criteria 5
Hurdle
Hurdle Credit Credit Hurdle Current Over
Rating 01 Rating 02 Asset Value Past Year's Sales Due Balance
Low 0 0
High 4 10
Rule 1 Rule 2
Not Suspended, No Both Credit Hurdles must
Overdue Balance be met and at least 1 of NONE: 2 ONLY: Two rules are
Current Over and Past sales > the remaining criteria rules not false, but Asset
Due Balance $50,000.00 must be met met) Hurdle Met
0
1
1
1
0
0
1
0
1
1
1
1
1
0
1
Rule 1 Rule 2
Suspended
Not Suspended
Is Account Credit Credit Past Year's Current Over
Suspended? Customer Rating 01 Rating 02 Asset Value Sales Due Balance
Not Suspended Customer 01 4 9 $159,441 $332,082 0
Not Suspended Customer 02 4 6 $796,571 $455,968 1
Not Suspended Customer 03 2 3 $1,243,611 $373,892 1
Suspended Customer 04 3 3 $4,939,327 $285,446 1
Not Suspended Customer 05 2 7 $2,647,055 $191,068 0
Not Suspended Customer 06 2 2 $1,409,633 $168,029 0
Not Suspended Customer 07 3 8 $4,350,814 $353,054 1
Not Suspended Customer 08 4 9 $2,395,694 $198,841 0
Not Suspended Customer 09 0 3 $1,629,030 $199,163 1
Not Suspended Customer 10 3 8 $207,371 $189,052 1
Suspended Customer 11 0 5 $4,857,701 $347,454 1
Not Suspended Customer 12 3 4 $1,968,563 $90,424 1
Not Suspended Customer 13 3 8 $3,183,148 $169,508 1
Not Suspended Customer 14 2 7 $3,898,837 $238,658 0
Not Suspended Customer 15 0 9 $4,643,757 $439,679 1
Assumptions
Credit Criteria Credit Credit Credit Criteria Credit
1 Criteria 2 Criteria 3 4 Criteria 5
Hurdle
Hurdle Credit Credit Hurdle Past Year's Current Over Is Account
Rating 01 Rating 02 Asset Value Sales Due Balance Suspended?
Rule 1 Rule 2
Assumptions
UnEm State UnEm Fed
5.40% 0.08%
UnEm Fed Ceiling
7,000
105,000
73,900
67,000
62,000
57,000
55,000
5,000
Taxable Earnings Deductions
SS Medicare SS Medicare Pension Total Ded. Net Pay Expense
414.15 - 6.01 8.28 14.29 399.86 414.15
750.00 - 10.88 15.00 25.88 724.12 750.00
874.00 - 12.67 17.48 30.15 843.85 874.00
880.00 - 12.76 17.60 30.36 849.64 880.00
768.00 - 11.14 15.36 26.50 741.50 768.00
680.00 - 9.86 13.60 23.46 656.54 680.00
481.00 - 6.97 9.62 16.59 464.41 481.00
965.25 - 14.00 19.31 33.31 931.94 965.25
544.00 - 7.89 10.88 18.77 525.23 544.00
919.22 - 13.33 18.38 31.71 887.51 919.22
627.00 - 9.09 12.54 21.63 605.37 627.00
793.65 - 11.51 15.87 27.38 766.27 793.65
702.00 - 10.18 14.04 24.22 677.78 702.00
352.00 - 5.10 7.04 12.14 339.86 352.00
540.00 - 7.83 10.80 18.63 521.37 540.00
460.65 - 6.68 9.21 15.89 444.76 460.65
- 10,750.92 - 155.90 215.01 370.91 10,380.01 10,750.92
Assumptions
SS Medicare Pension
6.20% 1.45% 2%
SS Ceiling
105,000
23100
9000
6,900 6900
5,000
5,000
2,000
50,000
5,000
Taxable Earnings
Name Hours Wage Gross Beg Cumulative End Cumulative UnEm
Employee 1 33 12.55 414.15 25,001.37 25,415.52 -
Employee 2 30 25.00 750.00 36,589.74 37,339.74 -
Employee 3 38 23.00 874.00 115,450.01 116,324.01 -
Employee 4 40 22.00 880.00 5,000.06 5,880.06 880.00
Employee 5 32 24.00 768.00 6,999.00 7,767.00 1.00
Employee 6 40 17.00 680.00 7,000.34 7,680.34 -
Employee 7 37 13.00 481.00 7,001.93 7,482.93 -
Employee 8 39 24.75 965.25 94,199.64 95,164.89 -
Employee 9 32 17.00 544.00 94,200.50 94,744.50 -
Employee 10 38 24.19 919.22 94,201.13 95,120.35 -
Employee 11 33 19.00 627.00 95,000.49 95,627.49 -
Employee 12 39 20.35 793.65 125,000.35 125,794.00 -
Employee 13 39 18.00 702.00 500.67 1,202.67 702.00
Employee 14 32 11.00 352.00 6,850.76 7,202.76 149.24
Employee 15 30 18.00 540.00 20,000.00 20,540.00 -
Employee 16 37 12.45 460.65 93,990.66 94,451.31 -
569 301.29 10,750.92 826,986.65 837,737.57 1,732.24
Assumptions
UnEm State UnEm Fed
5.40% 0.08%
UnEm Fed Ceiling
7,000
106,000 1,000
105,000
82,900 22,100
73,900 23,100
67,000
62,000
57,000
55,000
5,000
Taxable Earnings Deductions
SS Medicare SS Medicare Pension Total Ded. Net Pay Expense
414.15 414.15 25.68 6.01 8.28 39.97 374.18 414.15
750.00 750.00 46.50 10.88 15.00 72.38 677.62 750.00
- 874.00 - 12.67 17.48 30.15 843.85 874.00
880.00 880.00 54.56 12.76 17.60 84.92 795.08 880.00
768.00 768.00 47.62 11.14 15.36 74.12 693.88 768.00
680.00 680.00 42.16 9.86 13.60 65.62 614.38 680.00
481.00 481.00 29.82 6.97 9.62 46.41 434.59 481.00
965.25 965.25 59.85 14.00 19.31 93.16 872.09 965.25
544.00 544.00 33.73 7.89 10.88 52.50 491.50 544.00
919.22 919.22 56.99 13.33 18.38 88.70 830.52 919.22
627.00 627.00 38.87 9.09 12.54 60.50 566.50 627.00
- 793.65 - 11.51 15.87 27.38 766.27 793.65
702.00 702.00 43.52 10.18 14.04 67.74 634.26 702.00
352.00 352.00 21.82 5.10 7.04 33.96 318.04 352.00
540.00 540.00 33.48 7.83 10.80 52.11 487.89 540.00
460.65 460.65 28.56 6.68 9.21 44.45 416.20 460.65
9,083.27 10,750.92 563.16 155.90 215.01 934.07 9,816.85 10,750.92
Assumptions
SS Medicare Pension
6.20% 1.45% 2%
SS Ceiling
105,000
23,100 23100
9,000 9000
6,900 6900
5,000
5,000
2,000
50,000
5,000
Put 1 of 3 Percentages in a Mutually Exclusive
Formula Categories Sales %
Your Sales $6,000.00 0 >= Your Sales < 5000 $0 0.00%
Your Bonus 5000 >= Your Sales < 10000 $5,000 2.00%
Your Sales > = 10000 $10,000 4.00%
Mutually Exclusive
VLOOKUP to Replace IF Categories Sales %
Your Sales $6,000.00 0 >= Your Sales < 5000 $0 0.00%
Your Bonus 5000 >= Your Sales < 10000 $5,000 2.00%
Your Sales > = 10000 $10,000 4.00%
Put 1 of 3 Percentages in a Mutually Exclusive
Formula Categories Sales %
Your Sales $6,000.00 0 >= Your Sales < 5000 $0 0.00%
Your Bonus $120.00 5000 >= Your Sales < 10000 $5,000 2.00%
Your Sales > = 10000 $10,000 4.00%
Mutually Exclusive
VLOOKUP to Replace IF Categories Sales %
Your Sales $6,000.00 0 >= Your Sales < 5000 $0 0.00%
Your Bonus 120 5000 >= Your Sales < 10000 $5,000 2.00%
Your Sales > = 10000 $10,000 4.00%
1) Range means a group of cells such as B12:E12
2) The Range B12:E12 can contain the values: 5, 7, 9, 11
Array syntax uses the: 1) curly bracket to contain the array, 2) comma
4) for column and 3) semi-colon for row, 4) Text is in quotes
5) An array could be: {5, 7, 9, 11}
If the values did not need to be in cells, instead of =SUM(B12:E12), you
6) could use the formula =SUM({5, 7, 9, 11})
To create an array from a range of values, click in a cell, type the equal
sign, highlight a range of cells, then highlight the range of cells in the
formula, hit the F9 key, then Ctrl + C to copy the array with all the array
7) syntax.
Item Price
Part1 $25.00
Part2 $10.00
Part3 $5.00
Product Price
Part2
When you use Ctrl + Shift + Enter to put an array formula into a cell or
range of cells Curley Brackets appear automatically around the
12) formula.
If you enter =SUM(B35:B38*C35:C38), {=SUM(B35:B38*C35:C38)} will
13) appear
In cell D40 create this formula: =SUM(B35:B38*C35:C38), then use Ctrl + Shift +
Enter to create the Array Formula. The result will look like
{=SUM(B35:B38*C35:C38)}. The curley brackets will be put in automatically.
Units Price Sales
5 $22.00 What are we doing: multiply, then add
2 $23.00 Array formula advantage: use less space
4 $25.00 Array formula disadvantage: must use Ctrl + Shift + Enter and larger array formula
6 $24.50
Total $403.00
Total Array formula in 1 cell
Total SUMPRODUCT multiplies the related ranges and then adds. SUMPRODUCT can be
In cell D53 create this formula: =MIN(C46:C51-B46:B51), then use Ctrl + Shift +
Enter to create the Array Formula. The result will look like {=MIN(C46:C51-
B46:B51)}. The curley brackets will be put in automatically.
Sample Sample
Weight Beg Weight End Change
1 10.00 lbs 11.20 lbs What are we doing: subtracting then find MIN
2 12.50 lbs 13.00 lbs Array formula advantage: use less space
3 9.00 lbs 10.00 lbs Array formula disadvantage: must use Ctrl + Shift + Enter and larger array formula
4 11.50 lbs 12.00 lbs
5 10.00 lbs 10.25 lbs
6 14.00 lbs 14.75 lbs
In cell D65 create this formula: =MAX(C58:C63-B58:B63), then use Ctrl + Shift +
Enter to create the Array Formula. The result will look like {=MAX(C58:C63-
B58:B63)}. The curley brackets will be put in automatically.
Weight in
Portfolio 0.3333333 0.3333333333333 0.333333333
17) For other videos and video series about array formulas, see these: 06 Excel Series: Array Formulas
Excel Magic Trick 313: Some Facts About Array Formulas
07 Excel Formula Efficiency Series
Weight in
Portfolio 0.25 0.75
Economic Probability Stock1 Stock1
State of State Return Return
Weak 0.55 -0.02 0.05
Normal 0.3 0.059 0.065
Boom 0.15 0.12 0.085
E. Returns
r and larger array formulas may take a long time to calculate
dds. SUMPRODUCT can be used with commas when the ranges are the same size
Array syntax uses the: 1) curly bracket to contain the array, 2) comma
4) for column and 3) semi-colon for row, 4) Text is in quotes
5) An array could be: {5, 7, 9, 11}
If the values did not need to be in cells, instead of =SUM(B12:E12), you
6) could use the formula =SUM({5, 7, 9, 11})
To create an array from a range of values, click in a cell, type the equal
sign, highlight a range of cells, then highlight the range of cells in the
formula, hit the F9 key, then Ctrl + C to copy the array with all the array
7) syntax.
Item Price 1
Part1 $25.00 1
Part2 $10.00 25 1
Part3 $5.00 3
Product Price
Part2 10
10
When you use Ctrl + Shift + Enter to put an array formula into a cell or
range of cells Curley Brackets appear automatically around the
12) formula.
If you enter =SUM(B35:B38*C35:C38), {=SUM(B35:B38*C35:C38)} will
13) appear
In cell D40 create this formula: =SUM(B35:B38*C35:C38), then use Ctrl + Shift +
Enter to create the Array Formula. The result will look like
{=SUM(B35:B38*C35:C38)}. The curley brackets will be put in automatically.
Units Price Sales
5 $22.00 $110.00 What are we doing: multiply, then add
2 $23.00 $46.00 Array formula advantage: use less space
4 $25.00 $100.00 Array formula disadvantage: must use Ctrl + Shift + Enter and larger array formula
6 $24.50 $147.00
Total $403.00 $403.00
Total $403.00 Array formula in 1 cell
Total $403.00 SUMPRODUCT multiplies the related ranges and then adds. SUMPRODUCT can be
In cell D53 create this formula: =MIN(C46:C51-B46:B51), then use Ctrl + Shift +
Enter to create the Array Formula. The result will look like {=MIN(C46:C51-
B46:B51)}. The curley brackets will be put in automatically.
Sample Sample
Weight Beg Weight End Change
1 10.00 lbs 11.20 lbs 1.20 lbs What are we doing: subtracting then find MIN
2 12.50 lbs 13.00 lbs 0.50 lbs Array formula advantage: use less space
3 9.00 lbs 10.00 lbs 1.00 lbs Array formula disadvantage: must use Ctrl + Shift + Enter and larger array formula
4 11.50 lbs 12.00 lbs 0.50 lbs
5 10.00 lbs 10.25 lbs 0.25 lbs
6 14.00 lbs 14.75 lbs 0.75 lbs
0.25 lbs
0.25 lbs Array formula in 1 cell
To Enter Array Formula you must use keystrokes: Ctrl +
Shift + Enter
In cell D65 create this formula: =MAX(C58:C63-B58:B63), then use Ctrl + Shift +
Enter to create the Array Formula. The result will look like {=MAX(C58:C63-
B58:B63)}. The curley brackets will be put in automatically.
Weight in
Portfolio 0.3333333 0.3333333333333 0.333333333
17) For other videos and video series about array formulas, see these: 06 Excel Series: Array Formulas
Excel Magic Trick 313: Some Facts About Array Formulas
07 Excel Formula Efficiency Series
Weight in
Portfolio 0.25 0.75
Economic Probability Stock1 Stock1
State of State Return Return
Weak 0.55 -0.02 0.05
Normal 0.3 0.059 0.065
Boom 0.15 0.12 0.085
-0.00275 0.020625
0.004425 0.014625
0.0045 0.0095625
E. Returns 0.0509875 0.0509875
0.0509875 0.0509875
r and larger array formulas may take a long time to calculate
dds. SUMPRODUCT can be used with commas when the ranges are the same size
1 2
3 2
1*3+2*2 = 7
SUMPRODUCT(A14:B14,C15:D15) = 7.
Notice commas between arrays.
1 2 3
2
The array arguments must have the same dimensions. If they do not,
SUMPRODUCT returns the #VALUE! error value.
SUMPRODUCT can deal with arrays, whereas the SUMIFS function can
not (our TEXT example is proof of this). Note: SUMIFS see workbook
references as arrays and so it is best to use SUMPRODUCT for
conditional adding when you have workbook references.
1 2
3 2
1*3+2*2 = 7
SUMPRODUCT(A14:B14,C15:D15) = 7.
Notice commas between arrays. 7
1 2 3
2
The array arguments must have the same dimensions. If they do not,
SUMPRODUCT returns the #VALUE! error value.
SUMPRODUCT can deal with arrays, whereas the SUMIFS function can
not (our TEXT example is proof of this). Note: SUMIFS see workbook
references as arrays and so it is best to use SUMPRODUCT for
conditional adding when you have workbook references.
Dates Sales
1/25/2009 $5.00
2/20/2009 $2.00
7/1/2009 $5.00
5/2/2009 $6.00
1/2/2009 $1.00
1/18/2009 $4.00
4/23/2009 $2.00
SalesRep Sales
Joe $5.00
Sioux $2.00
Joe $5.00
Sioux $6.00
Joe $1.00
Joe $4.00
Sioux $2.00
criteria Joe
MEDIAN =MEDIAN(IF(A31:A37=B39,B31:B37))
MAX =MAX(IF(A31:A37=B39,B31:B37))
MIN =MIN(IF(A31:A37=B39,B31:B37))
Jo
Mo
=SUM(SUMIF(E22:E24,B21:B25,F22:F24))
=SUMPRODUCT(SUMIF(E22:E24,B21:B25,F22:F24))
=B39,B31:B37))
5:A51<>""),1/COUNTIF(A45:A51,A45:A51&""))
+ Enter
))
Rank
=SUM(LARGE(B61:F61,{1,2,3}))
If you enter a range of values or an array into a function
argument that is expecting a single value:
1) You must use Ctrl + Shift + Enter to put the formula in the
cell
2) You will return an array of values. If the function is in one
cell, it will only show the first value in the array. If the
function is in a formula or function that expects an array, the
1) whole array will be used.
SalesRep Sales
Joe $5.00
Sioux $2.00
Joe $5.00
Sioux $6.00
Joe $1.00
Joe $4.00
Sioux $2.00
criteria Joe
MEDIAN 4.5 =MEDIAN(IF(A31:A37=B39,B31:B37))
MAX 5 =MAX(IF(A31:A37=B39,B31:B37))
MIN 1 =MIN(IF(A31:A37=B39,B31:B37))
Jo
Mo
MIF(E22:E24,B21:B25,F22:F24))
ODUCT(SUMIF(E22:E24,B21:B25,F22:F24))
(A45:A51,A45:A51&""))
=SUM(LARGE(B61:F61,{1,2,3}))
Succeeding in Business with MS Excel 2007, ISBN 978-1-4239-0605-6,
Authors: Gross, Akaiwa, Nordquist
PO527 Credit Analysis HW P242-243
WWC Hiring Analysis HW P276-278
Unpaid Invoice Penalties P257-259, Painting Job Estimator P 278-280
35423339.xlsx - P214-241 - Level 3
D&B
D&B Composite
Credit Credit
Current Past Due Net Worth Rating Appraisal (1
Customer Name Current Credit Limit Previous Year's Sales Year's Sales Balance in (000) Class Best)
Athletic Gear Corp. $ 9,000 $ 15,382 $ 11,952 $ 0 $ 450 BA 4
Baltimore O's 39,000 10,033 7,789 0 1,950 3A 1
Baseball & More 75,000 60,009 55,342 13,892 37,500 4A 2
Canadian Ski Club 33,000 35,039 50,921 495 1,650 BA 2
Concord Pro Shop 10,000 4A 1
Everything Golf 25,000 15,221 9,483 2,899 1,250 3A 3
Lake Pro Shops 42,000 80,498 81,126 0 2,100 3A 2
Mars Dept. Store 27,000 35,354 20,666 0 213 BB 3
RG Bradley 46,000 90,970 18,343 0 2,300 3A 1
RX for Sports 15,000 5,663 3,014 0 750 2A 1
School Sports Supply 45,000 50,278 32,338 0 2,250 3A 3
Ski World 26,000 25,864 28,154 0 300 BA 2
Sneaker Kingdom 45,000 40,157 25,379 0 2,250 3A 2
Sports & Stuff 15,000 15,898 14,732 14,383 450 BA 1
Toy Kingdom 22,000 10,073 1,047 0 1,100 3A 3
Under the Sea 45,000 95,411 64,418 0 150 CB 4
US Olympic Team 20,000 5,621 6,171 0 1,000 3A 1
WWW Sports Inc. 100,000 60,009 60,354 0 500,000 5A 2
Zip & Sons 10,000 15,490 22,760 0 620 1A 2
Formatting Rules
Net worth is less
than
Rule 1 $1,000,000.00 $ 1,000,000.00
Net worth is
greater than
Rule 2 $10,000,000.00 $ 10,000,000.00
vable Department - Customer Credit Analysis
D&B
Composite
Credit
Net Worth Appraisal (1
Bidder List Previous Experience Grade (Dollars) Best)
Logistic SB Inc. None $ 2,500,000 2
XBE Corporation Satisfactory 237,000,000 1
Software Solutions Satisfactory 1,823,000 3
Exceed RW Unsatisfactory 75,000 2
Roberts Wise Inc. Satisfactory 680,000 3
Assumptions
Rule 1 D&B Stress Risk Class (1 Best) Hurdle = 1 1
D&B PAYDEX (100 Best) is greater than 60 AND D&B
Composite Credit Appraisal (1 Best) is less than or
equal to 2 AND Net Worth (Dollars) are greater than
Rule 2 $1,000,000.00 60 2
D&B PAYDEX (100 Best) is greater than or equal to 85
Rule 3 OR Previous Experience Grade is Satisfactory 85 Satisfactory
Format if TRUE = Green 1
Format if FALSE = Grey 0
Format Bidder name who had Previous Experience
Grade "Unsatisfactory" Unsatisfactory
Note:
Conditional formatting in column A is based on values in Column B. The formula is: =B3=$C$18
er List Financial Evaluation
1 1 1
to TRUE? Or Did all come out false? 0 0 0
$ 1,000,000.00
TheZone Customer Accounts - Credit & Payment
60-Days 90-Days
Customer Name Customer Type Current Balance Due 30-Days Past Due Past Due Past Due
Athletic Gear Corp. A $ 8,612 $ 0 $ 0 $ 0
Baltimore O's B 0 0 0 0
Baseball & More A 2,345 3,473 5,557 4,862
Canadian Ski Club C 0 345 0 150
Everything Golf A 0 0 2,000 899
Sports & Stuff A 0 14,000 383 0
Assumptions
Credit Approved
Credit Denied
Note: Order for non-mutually exclusive criteria matters here because you can have balances in all three categories (not m
exclusive), and so you must test
This example is of criteria that is mutually exclusive, the order of the logical tests does not matter.
VLOOKUP if often better than many Ifs. But if you use Ifs, better to go from low to high or high to low instead of betwe
Hurdle Penalty
Level 1: less tha $1,000.00 $ 1,000 $ 25
Level 2: less than $5,000.00 and greater
than or equal to $1,000.00 $ 1,000 $ 50
Level 3 greater than $5,000.00 $ 5,000 $ 100
>B$35,C$35,IF(A40>B$34,C$34,C$33)) =IF(AND(A40>=B$34,A40<B$35),C$34,IF(A40<B$33,C$33,C$35))
$ 25.00
$ 25.00
$ 50.00
$ 50.00
$ 100.00
$ 100.00
$ 50.00
$ 100.00
Fixed Fee & 90 Day Penalties Graduated Penalties - Range Penalty
Fixed Fee Penalty $ 50 Graduated penalty < $ 1,000 $ 0
Hurdle for penalty $ 100 Graduated penalty >=1000 but < 5,000 100
90-day penalty percentage 10% Graduated penalty >= 5,000 200
nce Report
Assumptions
Job Applicants must supply the
following information Automatically disqualified
Valid GPA min 1.5 If any of these are TRUE
Valid GPA max 4 Valid GPA min 1.5
Standardized universal
Major Code Valid GPA max 4
Valid Employment Exam
Engineering 1 Score min 200
Valid Standardized
Economics 3 universal Major Code min 1
Valid Standardized
Physical Science 4 universal Major Code max 250
Last one 250 GPA less than 2.5
Reference letters less Reference letters less
than 3 than 3
Personal Interview rating Employment Exam less
less than 3 than 600
Personal Interview rating
Work Experience 1 0 less than 3
Valid Employment Exam
Score min 200
Valid Employment Exam
Score max 800
Undergraduate school
ranking
Automatically disqualified
Automatically hired
Undecided If the applicant does not fit into one of the other categories
Application for Employment
School InvalidScores/ Automatically
Employment ExamScore Rank Major? Automatically Disqualified Hired
700 12 0 0 0
850 1 1 1 0
780 5 0 1 0
710 3 0 0 0
600 26 0 0 0
740 15 0 0 1
720 8 0 0 0
590 33 1 1 0
760 6 0 0 0
Total 2 3 1
Total 2 3 1
All are invalid 0 0 0
Any are invalid? 1 1 1
Automatically hired
If all of these are TRUE
GPA score greater than 3.5
Undergraduate school
ranking less than or equal to 25
Square
Feet (SF)
of
Length in Width in Wall/Ceilin Wall New Color
Room Feet Feet Height in Feet g Condition Lighter ?
Kitchen 20 15 8 860 2 1
Bedroom1 16 12 8 640 1 0
Bedroom2 10 12 8 472 1 0
Bath 8 6 8 272 3 0
Total
Total Discounted Price:
Assumptions
Wall Condition NO. Cost primer Cost of first coat
Excellent 1 0 0.45
Reasonable 2 0 0.5
Poor 3 0.5 0.6
Allow to bid
al Evaluation
D&B Stress
Risk Class Final
(1 Best) Rule #1 Rule #2 Rule #3 Recommendation
1 - 1 - Get more data
3 - - - Exclude
1 1 - 1 Allow to bid
2 1 - - Get more data
1 1 1 - Allow to bid
1 1 - - Get more data
1 1 - - Get more data
1 1 1 - Allow to bid
2 1 - - Get more data
1 1 - 1 Allow to bid
3
2
0 0 0
1 0 0
0 1 0
1 1 0
1 1 1
0 1 1
1 0 1
0 1 1